10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001520006-19-000048 |
| Period End Date | 20181231 |
| Filing Date | 20190301 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | mtdr-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
103 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
160.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
160.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
108.51M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$96.50M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
116.37M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$64.55M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$212.88M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$1.26M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
116.35M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
108.51M | shares | Point-in-time |
| Restricted cash |
RestrictedCash
|
$19.44M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$5.98M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
20,913.00 | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
3,437.00 | shares | Point-in-time |
| Oil and natural gas revenues |
AccountsReceivableNetCurrent
|
$68.16M | USD | Point-in-time |
| Oil and natural gas revenues |
AccountsReceivableNetCurrent
|
$65.96M | USD | Point-in-time |
| Joint interest billings |
OilAndGasJointInterestBillingReceivablesCurrent
|
$67.22M | USD | Point-in-time |
| Joint interest billings |
OilAndGasJointInterestBillingReceivablesCurrent
|
$61.83M | USD | Point-in-time |
| Other |
OtherReceivablesNetCurrent
|
$8.03M | USD | Point-in-time |
| Other |
OtherReceivablesNetCurrent
|
$16.16M | USD | Point-in-time |
| Derivative instruments |
DerivativeAssetsCurrent
|
$49.93M | USD | Point-in-time |
| Derivative instruments |
DerivativeAssetsCurrent
|
$1.19M | USD | Point-in-time |
| Lease and well equipment inventory |
OtherInventoryNetOfReserves
|
$5.99M | USD | Point-in-time |
| Lease and well equipment inventory |
OtherInventoryNetOfReserves
|
$17.56M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.06M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.29M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$305.69M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$257.17M | USD | Point-in-time |
| Evaluated |
OilAndGasPropertyFullCostMethodGross
|
$3.78B | USD | Point-in-time |
| Evaluated |
OilAndGasPropertyFullCostMethodGross
|
$3.00B | USD | Point-in-time |
| Unproved and unevaluated |
CapitalizedCostsUnprovedProperties
|
$1.20B | USD | Point-in-time |
| Unproved and unevaluated |
CapitalizedCostsUnprovedProperties
|
$637.40M | USD | Point-in-time |
| Midstream and other property and equipment |
PropertyPlantAndEquipmentOther
|
$281.10M | USD | Point-in-time |
| Midstream and other property and equipment |
PropertyPlantAndEquipmentOther
|
$450.07M | USD | Point-in-time |
| Less accumulated depletion, depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.31B | USD | Point-in-time |
| Less accumulated depletion, depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.04B | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$3.12B | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$1.88B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$20.46M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$7.06M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$6.51M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$7.06M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$26.97M | USD | Point-in-time |
| Total assets |
Assets
|
$1.46B | USD | Point-in-time |
| Total assets |
Assets
|
$2.15B | USD | Point-in-time |
| Total assets |
Assets
|
$3.46B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$66.97M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.76M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$174.35M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$170.85M | USD | Point-in-time |
| Royalties payable |
AccruedRoyaltiesCurrent
|
$64.78M | USD | Point-in-time |
| Royalties payable |
AccruedRoyaltiesCurrent
|
$61.36M | USD | Point-in-time |
| Amounts due to affiliates |
DueToAffiliateCurrent
|
$10.30M | USD | Point-in-time |
| Amounts due to affiliates |
DueToAffiliateCurrent
|
$13.05M | USD | Point-in-time |
| Derivative instruments |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative instruments |
DerivativeLiabilitiesCurrent
|
$16.43M | USD | Point-in-time |
| Advances from joint interest owners |
AdvancesFromJointInterestOwnersForCostsIncurredOnJointInterestWells
|
$10.97M | USD | Point-in-time |
| Advances from joint interest owners |
AdvancesFromJointInterestOwnersForCostsIncurredOnJointInterestWells
|
$2.79M | USD | Point-in-time |
| Amounts due to joint ventures |
DuetoJointVenturesCurrent
|
$4.87M | USD | Point-in-time |
| Amounts due to joint ventures |
DuetoJointVenturesCurrent
|
$2.37M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.03M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$750.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$282.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$330.02M | USD | Point-in-time |
| Borrowings under Credit Agreement |
LongTermLineOfCredit
|
- | USD | Point-in-time |
| Borrowings under Credit Agreement |
LongTermLineOfCredit
|
$40.00M | USD | Point-in-time |
| Long-term Line of Credit |
LineOfCredit
|
$220.00M | USD | Point-in-time |
| Borrowings under San Mateo Credit Facility |
SecuredLongTermDebt
|
- | USD | Point-in-time |
| Senior unsecured notes payable |
DebtInstrumentFaceAmount
|
$574.07M | USD | Point-in-time |
| Senior unsecured notes payable |
DebtInstrumentFaceAmount
|
$1.04B | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$29.74M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$25.08M | USD | Point-in-time |
| Derivative instruments |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Derivative instruments |
DerivativeLiabilitiesNoncurrent
|
$83.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$13.22M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$6.38M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.96M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.35B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$605.54M | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock $0.01 par value, 160,000,000 shares authorized; 116,374,503 and 108,513,597 shares issued; and 116,353,590 and 108,510,160 shares outstanding, respectively |
CommonStockValue
|
$1.08M | USD | Point-in-time |
| Common stock $0.01 par value, 160,000,000 shares authorized; 116,374,503 and 108,513,597 shares issued; and 116,353,590 and 108,510,160 shares outstanding, respectively |
CommonStockValue
|
$1.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.92B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.67B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-236.28M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-510.48M | USD | Point-in-time |
| Treasury stock, at cost, 20,913 and 3,437 shares, respectively |
TreasuryStockValue
|
$415.00K | USD | Point-in-time |
| Treasury stock, at cost, 20,913 and 3,437 shares, respectively |
TreasuryStockValue
|
$69.00K | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.69B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.16B | USD | Point-in-time |
| Non-controlling interest in subsidiaries |
MinorityInterest
|
$100.99M | USD | Point-in-time |
| Non-controlling interest in subsidiaries |
MinorityInterest
|
$90.78M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$488.96M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.26B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$691.45M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.78B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$2.15B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.46B | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$829.69M | USD | Annual |
| Lease bonus - mineral acreage |
LeaseBonusMineralAcreageIncome
|
- | USD | Annual |
| Lease bonus - mineral acreage |
LeaseBonusMineralAcreageIncome
|
$2.49M | USD | Annual |
| Lease bonus - mineral acreage |
LeaseBonusMineralAcreageIncome
|
- | USD | Annual |
| Realized gain (loss) on derivatives |
GainLossOnSaleOfDerivatives
|
$2.33M | USD | Annual |
| Realized gain (loss) on derivatives |
GainLossOnSaleOfDerivatives
|
$9.29M | USD | Annual |
| Realized gain (loss) on derivatives |
GainLossOnSaleOfDerivatives
|
$-4.32M | USD | Annual |
| Unrealized gain (loss) on derivatives |
UnrealizedGainLossOnDerivatives
|
$65.08M | USD | Annual |
| Unrealized gain (loss) on derivatives |
UnrealizedGainLossOnDerivatives
|
$-41.24M | USD | Annual |
| Unrealized gain (loss) on derivatives |
UnrealizedGainLossOnDerivatives
|
$9.71M | USD | Annual |
| Total revenues |
Revenues
|
$544.28M | USD | Annual |
| Total revenues |
Revenues
|
$899.60M | USD | Annual |
| Total revenues |
Revenues
|
$264.42M | USD | Annual |
| Production taxes, transportation and processing |
ProductionTaxesAndMarketing
|
$58.27M | USD | Annual |
| Production taxes, transportation and processing |
ProductionTaxesAndMarketing
|
$43.05M | USD | Annual |
| Production taxes, transportation and processing |
ProductionTaxesAndMarketing
|
$76.14M | USD | Annual |
| Lease operating |
OperatingLeaseExpense
|
$67.31M | USD | Annual |
| Lease operating |
OperatingLeaseExpense
|
$56.20M | USD | Annual |
| Lease operating |
OperatingLeaseExpense
|
$92.97M | USD | Annual |
| Plant and other midstream services operating |
CostOfServicesOilAndGas
|
$24.61M | USD | Annual |
| Plant and other midstream services operating |
CostOfServicesOilAndGas
|
$5.39M | USD | Annual |
| Plant and other midstream services operating |
CostOfServicesOilAndGas
|
$13.04M | USD | Annual |
| Purchased natural gas |
OilAndGasPurchasesOfNaturalGas
|
- | USD | Annual |
| Purchased natural gas |
OilAndGasPurchasesOfNaturalGas
|
- | USD | Annual |
| Purchased natural gas |
OilAndGasPurchasesOfNaturalGas
|
$6.63M | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$122.05M | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$265.14M | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$177.50M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$1.29M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$1.18M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$1.53M | USD | Annual |
| Full-cost ceiling impairment |
ImpairmentOfOilAndGasProperties
|
- | USD | Annual |
| Full-cost ceiling impairment |
ImpairmentOfOilAndGasProperties
|
$158.63M | USD | Annual |
| Full-cost ceiling impairment |
ImpairmentOfOilAndGasProperties
|
- | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$69.31M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$55.09M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$66.02M | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$383.44M | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$536.33M | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$441.59M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$363.27M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$160.84M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-177.17M | USD | Annual |
| Net (loss) gain on asset sales and inventory impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$23.00K | USD | Annual |
| Net (loss) gain on asset sales and inventory impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-196.00K | USD | Annual |
| Net (loss) gain on asset sales and inventory impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$107.28M | USD | Annual |
| Interest expense |
InterestExpense
|
$34.56M | USD | Annual |
| Interest expense |
InterestExpense
|
$28.20M | USD | Annual |
| Interest expense |
InterestExpense
|
$41.33M | USD | Annual |
| Prepayment premium on extinguishment of debt |
GainLossOnExtinguishmentOfDebtPremiumOnDebtRedemption
|
$31.20M | USD | Point-in-time |
| Prepayment premium on extinguishment of debt |
GainLossOnExtinguishmentOfDebtPremiumOnDebtRedemption
|
- | USD | Annual |
| Prepayment premium on extinguishment of debt |
GainLossOnExtinguishmentOfDebtPremiumOnDebtRedemption
|
$-31.23M | USD | Annual |
| Prepayment premium on extinguishment of debt |
GainLossOnExtinguishmentOfDebtPremiumOnDebtRedemption
|
- | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$1.55M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-4.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$3.55M | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-71.20M | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$79.07M | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-30.99M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$129.85M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-98.09M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$292.07M | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$-8.16M | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$-455.00K | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$-1.04M | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$-7.24M | USD | Annual |
| Total income tax benefit |
IncomeTaxExpenseBenefit
|
$-7.69M | USD | Annual |
| Total income tax benefit |
IncomeTaxExpenseBenefit
|
$-8.16M | USD | Annual |
| Total income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.04M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$274.21M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-97.42M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$125.87M | USD | Annual |
| Net income attributable to non-controlling interest in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$364.00K | USD | Annual |
| Net income attributable to non-controlling interest in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$25.56M | USD | Annual |
| Net income attributable to non-controlling interest in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$12.14M | USD | Annual |
| Net income (loss) attributable to Matador Resources Company shareholders |
ProfitLoss
|
$138.01M | USD | Annual |
| Net income (loss) attributable to Matador Resources Company shareholders |
ProfitLoss
|
$299.76M | USD | Annual |
| Net income (loss) attributable to Matador Resources Company shareholders |
ProfitLoss
|
$-97.06M | USD | Annual |
| Basic (usd per share) |
EarningsPerShareBasic
|
$-1.07 | USD | Annual |
| Basic (usd per share) |
EarningsPerShareBasic
|
$2.41 | USD | Annual |
| Basic (usd per share) |
EarningsPerShareBasic
|
$1.23 | USD | Annual |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$1.23 | USD | Annual |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$-1.07 | USD | Annual |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$2.41 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
91.27M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
102.03M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
113.58M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
91.27M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
102.54M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
113.69M | shares | Annual |
Cash Flow Statement
133 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$138.01M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$299.76M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-97.06M | USD | Annual |
| Unrealized (gain) loss on derivatives |
UnrealizedGainLossOnDerivatives
|
$65.08M | USD | Annual |
| Unrealized (gain) loss on derivatives |
UnrealizedGainLossOnDerivatives
|
$-41.24M | USD | Annual |
| Unrealized (gain) loss on derivatives |
UnrealizedGainLossOnDerivatives
|
$9.71M | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$122.05M | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$265.14M | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$177.50M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$1.29M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$1.18M | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$1.53M | USD | Annual |
| Full-cost ceiling impairment |
ImpairmentOfOilAndGasProperties
|
- | USD | Annual |
| Full-cost ceiling impairment |
ImpairmentOfOilAndGasProperties
|
$158.63M | USD | Annual |
| Full-cost ceiling impairment |
ImpairmentOfOilAndGasProperties
|
- | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$16.65M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$17.20M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$12.36M | USD | Annual |
| Prepayment premium on extinguishment of debt |
PrepaymentPremiumOnExtinguishmentOfDebt
|
- | USD | Annual |
| Prepayment premium on extinguishment of debt |
PrepaymentPremiumOnExtinguishmentOfDebt
|
$31.23M | USD | Annual |
| Prepayment premium on extinguishment of debt |
PrepaymentPremiumOnExtinguishmentOfDebt
|
- | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-7.24M | USD | Annual |
| Amortization of debt issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$1.36M | USD | Annual |
| Amortization of debt issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$468.00K | USD | Annual |
| Amortization of debt issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$1.15M | USD | Annual |
| Net loss (gain) on asset sales and inventory impairment |
Netgainlossonassetsalesandinventoryimpairment
|
$196.00K | USD | Annual |
| Net loss (gain) on asset sales and inventory impairment |
Netgainlossonassetsalesandinventoryimpairment
|
$-107.28M | USD | Annual |
| Net loss (gain) on asset sales and inventory impairment |
Netgainlossonassetsalesandinventoryimpairment
|
$-23.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$14.26M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$82.55M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.93M | USD | Annual |
| Lease and well equipment inventory |
LeaseAndWellEquipmentInventories
|
$3.62M | USD | Annual |
| Lease and well equipment inventory |
LeaseAndWellEquipmentInventories
|
$12.18M | USD | Annual |
| Lease and well equipment inventory |
LeaseAndWellEquipmentInventories
|
$700.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$1.77M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$124.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$2.96M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-3.42M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-490.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$6.42M | USD | Annual |
| Accounts payable, accrued liabilities and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$6.61M | USD | Annual |
| Accounts payable, accrued liabilities and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$33.56M | USD | Annual |
| Accounts payable, accrued liabilities and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$68.65M | USD | Annual |
| Royalties payable |
IncreaseDecreaseInRoyaltiesPayable
|
$7.50M | USD | Annual |
| Royalties payable |
IncreaseDecreaseInRoyaltiesPayable
|
$3.42M | USD | Annual |
| Royalties payable |
IncreaseDecreaseInRoyaltiesPayable
|
$37.37M | USD | Annual |
| Advances from joint interest owners |
IncreaseDecreaseInPaymentsMadeInAdvanceByJointInterestPartnersInOilAndGasProperties
|
$-1.00M | USD | Annual |
| Advances from joint interest owners |
IncreaseDecreaseInPaymentsMadeInAdvanceByJointInterestPartnersInOilAndGasProperties
|
$-8.18M | USD | Annual |
| Advances from joint interest owners |
IncreaseDecreaseInPaymentsMadeInAdvanceByJointInterestPartnersInOilAndGasProperties
|
$-1.09M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
- | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
- | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-2.85M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherDeferredLiability
|
$4.14M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherDeferredLiability
|
$-353.00K | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherDeferredLiability
|
$-1.52M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$299.12M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$134.09M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$608.52M | USD | Annual |
| Oil and natural gas properties capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$379.07M | USD | Annual |
| Oil and natural gas properties capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$699.45M | USD | Annual |
| Oil and natural gas properties capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$1.36B | USD | Annual |
| Expenditures for other property and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$120.82M | USD | Annual |
| Expenditures for other property and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$165.78M | USD | Annual |
| Expenditures for other property and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$74.84M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$5.17M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$8.33M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$977.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.52B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-448.74M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-819.28M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repayments of borrowings |
RepaymentsOfLongTermDebt
|
$370.00M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfLongTermDebt
|
$120.00M | USD | Annual |
| Borrowings under Credit Agreement |
ProceedsFromLinesOfCredit
|
$120.00M | USD | Annual |
| Borrowings under Credit Agreement |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Borrowings under Credit Agreement |
ProceedsFromLinesOfCredit
|
$410.00M | USD | Annual |
| Borrowings under San Mateo Credit Facility |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| Borrowings under San Mateo Credit Facility |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| Borrowings under San Mateo Credit Facility |
ProceedsFromIssuanceOfSecuredDebt
|
$220.00M | USD | Annual |
| Cost to enter into or amend credit facilities |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Cost to enter into or amend credit facilities |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Cost to enter into or amend credit facilities |
PaymentsOfFinancingCosts
|
$3.08M | USD | Annual |
| Proceeds from issuance of senior unsecured notes |
SwingSaleProfit
|
$184.62M | USD | Annual |
| Proceeds from issuance of senior unsecured notes |
SwingSaleProfit
|
- | USD | Annual |
| Proceeds from issuance of senior unsecured notes |
SwingSaleProfit
|
$1.05B | USD | Annual |
| Cost to issue senior unsecured notes |
PaymentsOfDebtIssuanceCosts
|
$14.10M | USD | Annual |
| Cost to issue senior unsecured notes |
PaymentsOfDebtIssuanceCosts
|
$2.73M | USD | Annual |
| Cost to issue senior unsecured notes |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Purchase of senior unsecured notes |
RepaymentsOfUnsecuredDebt
|
- | USD | Annual |
| Purchase of senior unsecured notes |
RepaymentsOfUnsecuredDebt
|
- | USD | Annual |
| Purchase of senior unsecured notes |
RepaymentsOfUnsecuredDebt
|
$605.78M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$208.72M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$288.51M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$226.61M | USD | Annual |
| Cost to issue equity |
PaymentsOfStockIssuanceCosts
|
$280.00K | USD | Annual |
| Cost to issue equity |
PaymentsOfStockIssuanceCosts
|
$300.00K | USD | Point-in-time |
| Cost to issue equity |
PaymentsOfStockIssuanceCosts
|
$847.00K | USD | Annual |
| Cost to issue equity |
PaymentsOfStockIssuanceCosts
|
$204.00K | USD | Annual |
| Cost to issue equity |
PaymentsOfStockIssuanceCosts
|
$200.00K | USD | Point-in-time |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$815.00K | USD | Annual |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$2.92M | USD | Annual |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$100.00K | USD | Annual |
| Contributions related to formation of Joint Venture |
CapitalContributedtoCorporateJointVentures
|
$14.70M | USD | Annual |
| Contributions related to formation of Joint Venture |
CapitalContributedtoCorporateJointVentures
|
- | USD | Annual |
| Contributions related to formation of Joint Venture |
CapitalContributedtoCorporateJointVentures
|
$171.50M | USD | Annual |
| Contributions from non-controlling interest owners of less-than-wholly-owned subsidiaries |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Contributions from non-controlling interest owners of less-than-wholly-owned subsidiaries |
ProceedsFromMinorityShareholders
|
$44.10M | USD | Annual |
| Contributions from non-controlling interest owners of less-than-wholly-owned subsidiaries |
ProceedsFromMinorityShareholders
|
$85.75M | USD | Annual |
| Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries |
PaymentsOfCapitalDistribution
|
$121.52M | USD | Annual |
| Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries |
PaymentsOfCapitalDistribution
|
$10.04M | USD | Annual |
| Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries |
PaymentsOfCapitalDistribution
|
- | USD | Annual |
| Taxes paid related to net share settlement of stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.76M | USD | Annual |
| Taxes paid related to net share settlement of stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.95M | USD | Annual |
| Taxes paid related to net share settlement of stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.47M | USD | Annual |
| Purchase of non-controlling interest of less-than-wholly-owned subsidiary |
ProceedsFromPaymentsToMinorityShareholders
|
$-2.65M | USD | Annual |
| Purchase of non-controlling interest of less-than-wholly-owned subsidiary |
ProceedsFromPaymentsToMinorityShareholders
|
- | USD | Annual |
| Purchase of non-controlling interest of less-than-wholly-owned subsidiary |
ProceedsFromPaymentsToMinorityShareholders
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$408.50M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$467.71M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$888.23M | USD | Annual |
| (Decrease) increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$153.05M | USD | Annual |
| (Decrease) increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-111.66M | USD | Annual |
| (Decrease) increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-18.50M | USD | Annual |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$83.98M | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$102.48M | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$61.09M | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$214.14M | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$83.98M | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$102.48M | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$61.09M | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$214.14M | USD | Point-in-time |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$488.96M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.26B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$691.45M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.78B | USD | Point-in-time |
| Beginning Balance, shares (in shares) |
CommonStockSharesOutstanding
|
116.35M | shares | Point-in-time |
| Beginning Balance, shares (in shares) |
CommonStockSharesOutstanding
|
108.51M | shares | Point-in-time |
| Issuance of Class A common stock |
StockIssuedDuringPeriodValueNewIssues
|
$288.51M | USD | Annual |
| Issuance of Class A common stock |
StockIssuedDuringPeriodValueNewIssues
|
$208.72M | USD | Annual |
| Issuance of Class A common stock |
StockIssuedDuringPeriodValueNewIssues
|
$226.61M | USD | Annual |
| Issuance of common stock pursuant to employee stock compensation plan |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
- | USD | Annual |
| Issuance of common stock pursuant to employee stock compensation plan |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
- | USD | Annual |
| Issuance of common stock pursuant to employee stock compensation plan |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
- | USD | Annual |
| Issuance of Class A common stock to Board member and advisors |
StockIssuedDuringPeriodValueCommonStockToBoardMembersAndAdvisors
|
- | USD | Annual |
| Issuance of Class A common stock to Board member and advisors |
StockIssuedDuringPeriodValueCommonStockToBoardMembersAndAdvisors
|
- | USD | Annual |
| Issuance of Class A common stock to Board member and advisors |
StockIssuedDuringPeriodValueCommonStockToBoardMembersAndAdvisors
|
- | USD | Annual |
| Stock options expense related to equity based awards |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$19.59M | USD | Annual |
| Stock options expense related to equity based awards |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$11.96M | USD | Annual |
| Stock options expense related to equity based awards |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$22.66M | USD | Annual |
| Stock options exercised, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
383,000.00 | shares | Annual |
| Stock options exercised, net of options forfeited in net share settlements |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$10.00K | USD | Annual |
| Stock options exercised, net of options forfeited in net share settlements |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-1.18M | USD | Annual |
| Stock options exercised, net of options forfeited in net share settlements |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-1.27M | USD | Annual |
| Cost to issue equity |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$280.00K | USD | Annual |
| Cost to issue equity |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$204.00K | USD | Annual |
| Cost to issue equity |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$400.00K | USD | Point-in-time |
| Cost to issue equity |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$800.00K | USD | Point-in-time |
| Cost to issue equity |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$1.19M | USD | Annual |
| Liability-based stock option awards settled |
StockIssuedDuringPeriodValueStockOptionsSettled
|
$255.00K | USD | Annual |
| Restricted stock forfeited |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
$4.38M | USD | Annual |
| Restricted stock forfeited |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Restricted stock forfeited |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
$1.66M | USD | Annual |
| Purchase of non-controlling interest of less-than-wholly-owned subsidiary |
MinorityInterestDecreaseFromRedemptions
|
$2.65M | USD | Annual |
| Contributions related to formation of Joint Venture (see Note 5) |
AdjustmentstoAdditionalPaidinCapitalFormationofJointVenture
|
$14.70M | USD | Annual |
| Contributions related to formation of Joint Venture (see Note 5) |
AdjustmentstoAdditionalPaidinCapitalFormationofJointVenture
|
$171.50M | USD | Annual |
| Contributions from non-controlling interest owners of less-than-wholly-owned subsidiaries |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$44.10M | USD | Annual |
| Contributions from non-controlling interest owners of less-than-wholly-owned subsidiaries |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$85.75M | USD | Annual |
| Distributions to non-controlling interest owners of less-than wholly-owned subsidiaries |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$121.52M | USD | Annual |
| Distributions to non-controlling interest owners of less-than wholly-owned subsidiaries |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$10.04M | USD | Annual |
| Cancellation of treasury stock |
TreasuryStockRetiredCostMethodAmount
|
- | USD | Annual |
| Cancellation of treasury stock |
TreasuryStockRetiredCostMethodAmount
|
- | USD | Annual |
| Cancellation of treasury stock |
TreasuryStockRetiredCostMethodAmount
|
- | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$138.01M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$299.76M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-97.06M | USD | Annual |
| Ending Balance, shares (in shares) |
CommonStockSharesOutstanding
|
116.35M | shares | Point-in-time |
| Ending Balance, shares (in shares) |
CommonStockSharesOutstanding
|
108.51M | shares | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$488.96M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.26B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$691.45M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.78B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.