10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001520006-17-000199 |
| Period End Date | 20170930 |
| Filing Date | 20171109 |
| Fiscal Year | 2017 |
| Fiscal Period | Q3 |
| XBRL Instance | mtdr-20170930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
160.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$20.57M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$20.18M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$212.88M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$16.73M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
99.52M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
100.57M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$20.57M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
100.44M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
99.51M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$10.74M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.26M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
126,459.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
6,833.00 | shares | Point-in-time |
| Oil and natural gas revenues |
AccountsReceivableNetCurrent
|
$49.88M | USD | Point-in-time |
| Oil and natural gas revenues |
AccountsReceivableNetCurrent
|
$34.15M | USD | Point-in-time |
| Joint interest billings |
OilAndGasJointInterestBillingReceivablesCurrent
|
$53.72M | USD | Point-in-time |
| Joint interest billings |
OilAndGasJointInterestBillingReceivablesCurrent
|
$19.35M | USD | Point-in-time |
| Other |
OtherReceivablesNetCurrent
|
$5.41M | USD | Point-in-time |
| Other |
OtherReceivablesNetCurrent
|
$5.17M | USD | Point-in-time |
| Derivative instruments |
DerivativeAssetsCurrent
|
- | USD | Point-in-time |
| Derivative instruments |
DerivativeAssetsCurrent
|
$60.00K | USD | Point-in-time |
| Lease and well equipment inventory |
OtherInventoryNetOfReserves
|
$3.04M | USD | Point-in-time |
| Lease and well equipment inventory |
OtherInventoryNetOfReserves
|
$4.80M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.55M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.33M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$150.34M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$279.18M | USD | Point-in-time |
| Evaluated |
OilAndGasPropertyFullCostMethodGross
|
$2.84B | USD | Point-in-time |
| Evaluated |
OilAndGasPropertyFullCostMethodGross
|
$2.41B | USD | Point-in-time |
| Unproved and unevaluated |
CapitalizedCostsUnprovedProperties
|
$479.74M | USD | Point-in-time |
| Unproved and unevaluated |
CapitalizedCostsUnprovedProperties
|
$600.80M | USD | Point-in-time |
| Other property and equipment |
PropertyPlantAndEquipmentOther
|
$240.92M | USD | Point-in-time |
| Other property and equipment |
PropertyPlantAndEquipmentOther
|
$160.79M | USD | Point-in-time |
| Less accumulated depletion, depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.99B | USD | Point-in-time |
| Less accumulated depletion, depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.86B | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$1.18B | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$1.70B | USD | Point-in-time |
| Derivative instruments |
DerivativeAssetsNoncurrent
|
- | USD | Point-in-time |
| Derivative instruments |
DerivativeAssetsNoncurrent
|
$285.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$958.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$740.00K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$1.02M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$958.00K | USD | Point-in-time |
| Total assets |
Assets
|
$1.46B | USD | Point-in-time |
| Total assets |
Assets
|
$1.18B | USD | Point-in-time |
| Total assets |
Assets
|
$1.85B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.67M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.84M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$101.46M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$158.34M | USD | Point-in-time |
| Royalties payable |
AccruedRoyaltiesCurrent
|
$53.64M | USD | Point-in-time |
| Royalties payable |
AccruedRoyaltiesCurrent
|
$23.99M | USD | Point-in-time |
| Amounts due to affiliates |
DueToAffiliateCurrent
|
$12.75M | USD | Point-in-time |
| Amounts due to affiliates |
DueToAffiliateCurrent
|
$8.65M | USD | Point-in-time |
| Derivative instruments |
DerivativeLiabilitiesCurrent
|
$24.20M | USD | Point-in-time |
| Derivative instruments |
DerivativeLiabilitiesCurrent
|
$3.64M | USD | Point-in-time |
| Advances from joint interest owners |
AdvancesFromJointInterestOwnersForCostsIncurredOnJointInterestWells
|
$1.70M | USD | Point-in-time |
| Advances from joint interest owners |
AdvancesFromJointInterestOwnersForCostsIncurredOnJointInterestWells
|
$4.35M | USD | Point-in-time |
| Amounts due to joint ventures |
DuetoJointVenturesCurrent
|
$4.87M | USD | Point-in-time |
| Amounts due to joint ventures |
DuetoJointVenturesCurrent
|
$4.25M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$578.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$663.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$252.09M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$169.50M | USD | Point-in-time |
| Senior unsecured notes payable |
DebtInstrumentFaceAmount
|
$573.92M | USD | Point-in-time |
| Senior unsecured notes payable |
DebtInstrumentFaceAmount
|
$574.03M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$23.30M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$19.73M | USD | Point-in-time |
| Amounts due to joint ventures |
DerivativeLiabilitiesNoncurrent
|
$751.00K | USD | Point-in-time |
| Amounts due to joint ventures |
DerivativeLiabilitiesNoncurrent
|
$209.00K | USD | Point-in-time |
| Derivative instruments |
DueToAffiliateNoncurrent
|
- | USD | Point-in-time |
| Derivative instruments |
DueToAffiliateNoncurrent
|
$1.77M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$6.10M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$7.54M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$603.64M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$603.72M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock - $0.01 par value, 160,000,000 and 120,000,000 shares authorized; 100,566,054 and 99,518,764 shares issued; and 100,439,595 and 99,511,931 shares outstanding, respectively |
CommonStockValue
|
$1.01M | USD | Point-in-time |
| Common stock - $0.01 par value, 160,000,000 and 120,000,000 shares authorized; 100,566,054 and 99,518,764 shares issued; and 100,439,595 and 99,511,931 shares outstanding, respectively |
CommonStockValue
|
$995.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.46B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.33B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-548.82M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-636.35M | USD | Point-in-time |
| Treasury stock, at cost, 126,459 and 6,833 shares, respectively |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock, at cost, 126,459 and 6,833 shares, respectively |
TreasuryStockValue
|
$1.59M | USD | Point-in-time |
| Total Matador Resources Company shareholders equity |
StockholdersEquity
|
$690.12M | USD | Point-in-time |
| Total Matador Resources Company shareholders equity |
StockholdersEquity
|
$906.20M | USD | Point-in-time |
| Non-controlling interest in subsidiaries |
MinorityInterest
|
$1.32M | USD | Point-in-time |
| Non-controlling interest in subsidiaries |
MinorityInterest
|
$86.59M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$691.45M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$992.80M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$1.85B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$1.46B | USD | Point-in-time |
Income Statement
111 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Oil and natural gas revenues |
OilAndGasSalesRevenue
|
$196.34M | USD | 3 Qtrs |
| Oil and natural gas revenues |
OilAndGasSalesRevenue
|
$363.56M | USD | 3 Qtrs |
| Oil and natural gas revenues |
OilAndGasSalesRevenue
|
$134.95M | USD | 1 Quarter |
| Oil and natural gas revenues |
OilAndGasSalesRevenue
|
$83.08M | USD | 1 Quarter |
| Third-party midstream services revenues |
NaturalGasMidstreamRevenue
|
$1.57M | USD | 1 Quarter |
| Third-party midstream services revenues |
NaturalGasMidstreamRevenue
|
$3.22M | USD | 1 Quarter |
| Third-party midstream services revenues |
NaturalGasMidstreamRevenue
|
$2.96M | USD | 3 Qtrs |
| Third-party midstream services revenues |
NaturalGasMidstreamRevenue
|
$6.87M | USD | 3 Qtrs |
| Realized gain (loss) on derivatives |
GainLossOnSaleOfDerivatives
|
$485.00K | USD | 1 Quarter |
| Realized gain (loss) on derivatives |
GainLossOnSaleOfDerivatives
|
$885.00K | USD | 1 Quarter |
| Realized gain (loss) on derivatives |
GainLossOnSaleOfDerivatives
|
$-1.18M | USD | 3 Qtrs |
| Realized gain (loss) on derivatives |
GainLossOnSaleOfDerivatives
|
$10.41M | USD | 3 Qtrs |
| Unrealized (loss) gain on derivatives |
UnrealizedGainLossOnDerivatives
|
$21.45M | USD | 3 Qtrs |
| Unrealized (loss) gain on derivatives |
UnrealizedGainLossOnDerivatives
|
$-12.37M | USD | 1 Quarter |
| Unrealized (loss) gain on derivatives |
UnrealizedGainLossOnDerivatives
|
$3.20M | USD | 1 Quarter |
| Unrealized (loss) gain on derivatives |
UnrealizedGainLossOnDerivatives
|
$-30.26M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$88.73M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$390.70M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$179.45M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$126.28M | USD | 1 Quarter |
| Production taxes, transportation and processing |
ProductionTaxesAndMarketing
|
$40.35M | USD | 3 Qtrs |
| Production taxes, transportation and processing |
ProductionTaxesAndMarketing
|
$30.85M | USD | 3 Qtrs |
| Production taxes, transportation and processing |
ProductionTaxesAndMarketing
|
$12.39M | USD | 1 Quarter |
| Production taxes, transportation and processing |
ProductionTaxesAndMarketing
|
$15.67M | USD | 1 Quarter |
| Lease operating |
LeaseOperatingExpense
|
$41.30M | USD | 3 Qtrs |
| Lease operating |
LeaseOperatingExpense
|
$14.61M | USD | 1 Quarter |
| Lease operating |
LeaseOperatingExpense
|
$48.49M | USD | 3 Qtrs |
| Lease operating |
LeaseOperatingExpense
|
$16.69M | USD | 1 Quarter |
| Plant and other midstream services operating |
NaturalGasMidstreamCosts
|
$1.45M | USD | 1 Quarter |
| Plant and other midstream services operating |
NaturalGasMidstreamCosts
|
$3.10M | USD | 1 Quarter |
| Plant and other midstream services operating |
NaturalGasMidstreamCosts
|
$8.38M | USD | 3 Qtrs |
| Plant and other midstream services operating |
NaturalGasMidstreamCosts
|
$3.54M | USD | 3 Qtrs |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$123.07M | USD | 3 Qtrs |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$47.80M | USD | 1 Quarter |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$90.19M | USD | 3 Qtrs |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$30.02M | USD | 1 Quarter |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$828.00K | USD | 3 Qtrs |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$276.00K | USD | 1 Quarter |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$937.00K | USD | 3 Qtrs |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$323.00K | USD | 1 Quarter |
| Full-cost ceiling impairment |
ImpairmentOfOilAndGasProperties
|
$158.63M | USD | 3 Qtrs |
| Full-cost ceiling impairment |
ImpairmentOfOilAndGasProperties
|
- | USD | 3 Qtrs |
| Full-cost ceiling impairment |
ImpairmentOfOilAndGasProperties
|
- | USD | 1 Quarter |
| Full-cost ceiling impairment |
ImpairmentOfOilAndGasProperties
|
- | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$16.16M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.15M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$39.51M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$49.67M | USD | 3 Qtrs |
| Total expenses |
CostsAndExpenses
|
$71.88M | USD | 1 Quarter |
| Total expenses |
CostsAndExpenses
|
$270.89M | USD | 3 Qtrs |
| Total expenses |
CostsAndExpenses
|
$99.73M | USD | 1 Quarter |
| Total expenses |
CostsAndExpenses
|
$364.83M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-185.39M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$26.55M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$16.85M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$119.82M | USD | 3 Qtrs |
| Net gain on asset sales and inventory impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$3.14M | USD | 3 Qtrs |
| Net gain on asset sales and inventory impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$1.07M | USD | 1 Quarter |
| Net gain on asset sales and inventory impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$23.00K | USD | 3 Qtrs |
| Net gain on asset sales and inventory impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$16.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$6.88M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$8.55M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$26.23M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$20.24M | USD | 3 Qtrs |
| Other (expense) income |
OtherIncome
|
$-17.00K | USD | 3 Qtrs |
| Other (expense) income |
OtherIncome
|
$1.96M | USD | 3 Qtrs |
| Other (expense) income |
OtherIncome
|
$-141.00K | USD | 1 Quarter |
| Other (expense) income |
OtherIncome
|
$-36.00K | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-5.95M | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-17.12M | USD | 3 Qtrs |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-24.25M | USD | 3 Qtrs |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$-8.57M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-202.51M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$17.98M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$10.91M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$95.57M | USD | 3 Qtrs |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$-1.14M | USD | 3 Qtrs |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$-1.14M | USD | 1 Quarter |
| Current |
CurrentIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Total income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Total income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.14M | USD | 3 Qtrs |
| Total income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Total income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.14M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$95.57M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-201.37M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$12.05M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$17.98M | USD | 1 Quarter |
| Net income attributable to non-controlling interest in subsidiaries |
IncomeLossAttributableToNoncontrollingInterest
|
$116.00K | USD | 1 Quarter |
| Net income attributable to non-controlling interest in subsidiaries |
IncomeLossAttributableToNoncontrollingInterest
|
$8.03M | USD | 3 Qtrs |
| Net income attributable to non-controlling interest in subsidiaries |
IncomeLossAttributableToNoncontrollingInterest
|
$209.00K | USD | 3 Qtrs |
| Net income attributable to non-controlling interest in subsidiaries |
IncomeLossAttributableToNoncontrollingInterest
|
$2.94M | USD | 1 Quarter |
| Net income (loss) attributable to Matador Resources Company shareholders |
NetIncomeLoss
|
$15.04M | USD | 1 Quarter |
| Net income (loss) attributable to Matador Resources Company shareholders |
NetIncomeLoss
|
$87.53M | USD | 3 Qtrs |
| Net income (loss) attributable to Matador Resources Company shareholders |
NetIncomeLoss
|
$-201.57M | USD | 3 Qtrs |
| Net income (loss) attributable to Matador Resources Company shareholders |
NetIncomeLoss
|
$11.93M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-2.24 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.15 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.13 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.87 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-2.24 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.87 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.13 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.15 | USD | 1 Quarter |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
93.38M | shares | 1 Quarter |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
90.02M | shares | 3 Qtrs |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
100.36M | shares | 1 Quarter |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
100.14M | shares | 3 Qtrs |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
90.02M | shares | 3 Qtrs |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
93.72M | shares | 1 Quarter |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
100.58M | shares | 3 Qtrs |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
100.50M | shares | 1 Quarter |
Cash Flow Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$95.57M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-201.37M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$12.05M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$17.98M | USD | 1 Quarter |
| Unrealized (gain) loss on derivatives |
UnrealizedGainLossOnDerivatives
|
$21.45M | USD | 3 Qtrs |
| Unrealized (gain) loss on derivatives |
UnrealizedGainLossOnDerivatives
|
$-12.37M | USD | 1 Quarter |
| Unrealized (gain) loss on derivatives |
UnrealizedGainLossOnDerivatives
|
$3.20M | USD | 1 Quarter |
| Unrealized (gain) loss on derivatives |
UnrealizedGainLossOnDerivatives
|
$-30.26M | USD | 3 Qtrs |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$123.07M | USD | 3 Qtrs |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$47.80M | USD | 1 Quarter |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$90.19M | USD | 3 Qtrs |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$30.02M | USD | 1 Quarter |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$828.00K | USD | 3 Qtrs |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$276.00K | USD | 1 Quarter |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$937.00K | USD | 3 Qtrs |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$323.00K | USD | 1 Quarter |
| Full-cost ceiling impairment |
ImpairmentOfOilAndGasProperties
|
$158.63M | USD | 3 Qtrs |
| Full-cost ceiling impairment |
ImpairmentOfOilAndGasProperties
|
- | USD | 3 Qtrs |
| Full-cost ceiling impairment |
ImpairmentOfOilAndGasProperties
|
- | USD | 1 Quarter |
| Full-cost ceiling impairment |
ImpairmentOfOilAndGasProperties
|
- | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$9.14M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$12.49M | USD | 3 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$899.00K | USD | 3 Qtrs |
| Amortization of debt issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$103.00K | USD | 3 Qtrs |
| Net gain on asset sales and inventory impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$3.14M | USD | 3 Qtrs |
| Net gain on asset sales and inventory impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$1.07M | USD | 1 Quarter |
| Net gain on asset sales and inventory impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$23.00K | USD | 3 Qtrs |
| Net gain on asset sales and inventory impairment |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$16.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$50.34M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.78M | USD | 3 Qtrs |
| Lease and well equipment inventory |
IncreaseDecreaseInInventories
|
$1.67M | USD | 3 Qtrs |
| Lease and well equipment inventory |
IncreaseDecreaseInInventories
|
$669.00K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$2.22M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$74.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-480.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-217.00K | USD | 3 Qtrs |
| Accounts payable, accrued liabilities and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$35.07M | USD | 3 Qtrs |
| Accounts payable, accrued liabilities and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$9.71M | USD | 3 Qtrs |
| Royalties payable |
IncreaseDecreaseInRoyaltiesPayable
|
$5.22M | USD | 3 Qtrs |
| Royalties payable |
IncreaseDecreaseInRoyaltiesPayable
|
$29.65M | USD | 3 Qtrs |
| Advances from joint interest owners |
IncreaseDecreaseInPaymentsMadeInAdvanceByJointInterestPartnersInOilAndGasProperties
|
$-2.65M | USD | 3 Qtrs |
| Advances from joint interest owners |
IncreaseDecreaseInPaymentsMadeInAdvanceByJointInterestPartnersInOilAndGasProperties
|
$-3.15M | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
- | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-2.85M | USD | 3 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherDeferredLiability
|
$3.83M | USD | 3 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherDeferredLiability
|
$-1.52M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$222.52M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$96.46M | USD | 3 Qtrs |
| Oil and natural gas properties capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$517.27M | USD | 3 Qtrs |
| Oil and natural gas properties capital expenditures |
PaymentsToExploreAndDevelopOilAndGasProperties
|
$288.18M | USD | 3 Qtrs |
| Expenditures for other property and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$80.56M | USD | 3 Qtrs |
| Expenditures for other property and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$57.15M | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
$5.17M | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
$977.00K | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-43.10M | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | 3 Qtrs |
| Restricted cash in less-than-wholly-owned subsidiaries |
IncreaseDecreaseinRestrictedCashlessthanwhollyownedsubsidiaries
|
$544.00K | USD | 3 Qtrs |
| Restricted cash in less-than-wholly-owned subsidiaries |
IncreaseDecreaseinRestrictedCashlessthanwhollyownedsubsidiaries
|
$9.49M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-606.34M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-297.60M | USD | 3 Qtrs |
| Borrowings under Credit Agreement |
ProceedsFromLinesOfCredit
|
$65.00M | USD | 3 Qtrs |
| Borrowings under Credit Agreement |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$142.35M | USD | 3 Qtrs |
| Cost to issue equity |
PaymentsOfStockIssuanceCosts
|
$830.00K | USD | 3 Qtrs |
| Cost to issue equity |
PaymentsOfStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$2.92M | USD | 3 Qtrs |
| Contributions related to formation of Joint Venture |
ProceedsFromDivestitureOfInterestInJointVenture
|
- | USD | 3 Qtrs |
| Contributions related to formation of Joint Venture |
ProceedsFromDivestitureOfInterestInJointVenture
|
$171.50M | USD | 3 Qtrs |
| Contributions from non-controlling interest owners of less-than-wholly-owned subsidiaries |
ProceedsFromMinorityShareholders
|
$29.40M | USD | 3 Qtrs |
| Contributions from non-controlling interest owners of less-than-wholly-owned subsidiaries |
ProceedsFromMinorityShareholders
|
- | USD | 3 Qtrs |
| Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries |
PaymentsOfDividendsMinorityInterest
|
- | USD | 3 Qtrs |
| Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries |
PaymentsOfDividendsMinorityInterest
|
$5.63M | USD | 3 Qtrs |
| Taxes paid related to net share settlement of stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.42M | USD | 3 Qtrs |
| Taxes paid related to net share settlement of stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.55M | USD | 3 Qtrs |
| Purchase of non-controlling interest of less-than-wholly-owned subsidiary |
ProceedsFromPaymentsToMinorityShareholders
|
$-2.65M | USD | 3 Qtrs |
| Purchase of non-controlling interest of less-than-wholly-owned subsidiary |
ProceedsFromPaymentsToMinorityShareholders
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$191.12M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$204.97M | USD | 3 Qtrs |
| (Decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-192.71M | USD | 3 Qtrs |
| (Decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.83M | USD | 3 Qtrs |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.57M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.18M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$212.88M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.73M | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.57M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.57M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.18M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$212.88M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.73M | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.57M | USD | Point-in-time |
Stockholders Equity
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, shares |
CommonStockSharesOutstanding
|
100.44M | shares | Point-in-time |
| Beginning Balance, shares |
CommonStockSharesOutstanding
|
99.51M | shares | Point-in-time |
| Balance at January 1, 2017 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$691.45M | USD | Point-in-time |
| Balance at January 1, 2017 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$992.80M | USD | Point-in-time |
| Issuance of common stock pursuant to employee stock compensation plan |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 3 Qtrs |
| Common stock issued to Board members and advisors |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | 3 Qtrs |
| Stock-based compensation expense related to equity-based awards including amounts capitalized |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$14.67M | USD | 3 Qtrs |
| Stock options exercised, net of options forfeited in net share settlements |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$94.00K | USD | 3 Qtrs |
| Restricted stock forfeited |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
$1.59M | USD | 3 Qtrs |
| Purchase of non-controlling interest of less-than-wholly-owned subsidiary |
MinorityInterestDecreaseFromRedemptions
|
$2.65M | USD | 3 Qtrs |
| Contributions related to formation of Joint Venture (see Note 3) |
AdjustmentstoAdditionalPaidinCapitalFormationofJointVenture
|
$171.50M | USD | 3 Qtrs |
| Contributions from non-controlling interest owners of less-than-wholly-owned subsidiaries |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$29.40M | USD | 3 Qtrs |
| Distributions to non-controlling interest owners of less-than-wholly-owned subsidiaries |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$5.63M | USD | 3 Qtrs |
| Current period net income |
ProfitLoss
|
$95.57M | USD | 3 Qtrs |
| Current period net income |
ProfitLoss
|
$-201.37M | USD | 3 Qtrs |
| Current period net income |
ProfitLoss
|
$12.05M | USD | 1 Quarter |
| Current period net income |
ProfitLoss
|
$17.98M | USD | 1 Quarter |
| Ending Balance, shares |
CommonStockSharesOutstanding
|
100.44M | shares | Point-in-time |
| Ending Balance, shares |
CommonStockSharesOutstanding
|
99.51M | shares | Point-in-time |
| Balance at September 30, 2017 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$691.45M | USD | Point-in-time |
| Balance at September 30, 2017 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$992.80M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.