10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001513162-16-000806 |
| Period End Date | 20160229 |
| Filing Date | 20160414 |
| Fiscal Year | 2016 |
| Fiscal Period | Q3 |
| XBRL Instance | bmra-20160229.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$17.47K | USD | Point-in-time |
| Allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$8.46K | USD | Point-in-time |
| Accumulated Depreciation and Amortization (in Dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.38M | USD | Point-in-time |
| Accumulated Depreciation and Amortization (in Dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.09M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.17M | USD | Point-in-time |
| Preferred Stock, No Par Value (in Dollars per share) |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.51M | USD | Point-in-time |
| Preferred Stock, No Par Value (in Dollars per share) |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$859.14K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $8,456 and $17,468 as of February 29, 2016 and May 31, 2015, respectively |
AccountsReceivableNetCurrent
|
$919.94K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $8,456 and $17,468 as of February 29, 2016 and May 31, 2015, respectively |
AccountsReceivableNetCurrent
|
$1.11M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.10M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.03M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$102.08K | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$164.35K | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.08 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.98M | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.08 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.39M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Property and Equipment, net of accumulated depreciation and amortization of $1,384,847 and $1,267,617 as of February 29, 2016 and May 31, 2015, respectively |
PropertyPlantAndEquipmentNet
|
$445.39K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Property and Equipment, net of accumulated depreciation and amortization of $1,384,847 and $1,267,617 as of February 29, 2016 and May 31, 2015, respectively |
PropertyPlantAndEquipmentNet
|
$398.15K | USD | Point-in-time |
| Deferred Tax Assets |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$998.00K | USD | Point-in-time |
| Deferred Tax Assets |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$744.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.66M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.57M | shares | Point-in-time |
| Investments |
Investments
|
$165.32K | USD | Point-in-time |
| Investments |
Investments
|
$165.32K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
7.57M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
7.66M | shares | Point-in-time |
| Intangible Assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$264.90K | USD | Point-in-time |
| Intangible Assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$321.30K | USD | Point-in-time |
| Other Assets |
OtherAssetsNoncurrent
|
$56.84K | USD | Point-in-time |
| Other Assets |
OtherAssetsNoncurrent
|
$68.29K | USD | Point-in-time |
| Total Assets |
Assets
|
$6.12M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.88M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$392.14K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$327.01K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$131.79K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$159.83K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$486.84K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$523.93K | USD | Point-in-time |
| Commitments and Contingencies (Note 5) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 5) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, no par value authorized 5,000,000 shares, none issued and none outstanding at February 29, 2016 and May 31, 2015 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, no par value authorized 5,000,000 shares, none issued and none outstanding at February 29, 2016 and May 31, 2015 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.08 par value authorized 25,000,000 shares, issued and outstanding 7,659,339 and 7,566,714 at February 29, 2016 and May 31, 2015, respectively |
CommonStockValue
|
$612.75K | USD | Point-in-time |
| Common stock, $0.08 par value authorized 25,000,000 shares, issued and outstanding 7,659,339 and 7,566,714 at February 29, 2016 and May 31, 2015, respectively |
CommonStockValue
|
$605.34K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$18.38M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$18.33M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-13.70K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-12.26K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.59M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.32M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$5.60M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$5.39M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$6.12M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$5.88M | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$1.36M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$3.47M | USD | 3 Qtrs |
| Net sales |
SalesRevenueNet
|
$3.81M | USD | 3 Qtrs |
| Net sales |
SalesRevenueNet
|
$1.30M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$840.57K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$2.64M | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$1.02M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$2.39M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$344.52K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.18M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$458.83K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.08M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.16M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.12M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$409.74K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$428.36K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$185.27K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$562.42K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$184.63K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$573.47K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$613.63K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.73M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$594.37K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.69M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-609.51K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-269.11K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-555.12K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-135.54K | USD | 1 Quarter |
| Dividend and interest income |
InvestmentIncomeInterestAndDividend
|
$9.18K | USD | 1 Quarter |
| Dividend and interest income |
InvestmentIncomeInterestAndDividend
|
$1.72K | USD | 1 Quarter |
| Dividend and interest income |
InvestmentIncomeInterestAndDividend
|
$27.13K | USD | 3 Qtrs |
| Dividend and interest income |
InvestmentIncomeInterestAndDividend
|
$18.42K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$69.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$17.00 | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$124.00 | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$27.01K | USD | 3 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
$1.72K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$18.40K | USD | 3 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
$9.11K | USD | 1 Quarter |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-591.10K | USD | 3 Qtrs |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-260.00K | USD | 1 Quarter |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-528.11K | USD | 3 Qtrs |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-133.81K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-125.00K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-16.62K | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-16.62K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-254.00K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-274.11K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-117.19K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-135.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-574.48K | USD | 3 Qtrs |
| Basic net loss per common share (in Dollars per share) |
EarningsPerShareBasic
|
$-0.08 | USD | 3 Qtrs |
| Basic net loss per common share (in Dollars per share) |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Basic net loss per common share (in Dollars per share) |
EarningsPerShareBasic
|
$-0.04 | USD | 3 Qtrs |
| Basic net loss per common share (in Dollars per share) |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Diluted net loss per common share (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.08 | USD | 3 Qtrs |
| Diluted net loss per common share (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Diluted net loss per common share (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.04 | USD | 3 Qtrs |
| Diluted net loss per common share (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.62M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.55M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.55M | shares | 3 Qtrs |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.60M | shares | 3 Qtrs |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.60M | shares | 3 Qtrs |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.55M | shares | 3 Qtrs |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.55M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.62M | shares | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-274.11K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-117.19K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-135.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-574.48K | USD | 3 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-73.00 | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-1.99K | USD | 3 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-1.44K | USD | 3 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-308.00 | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-135.07K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-275.54K | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-576.47K | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-117.50K | USD | 1 Quarter |
Cash Flow Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-274.11K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-117.19K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-135.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-574.48K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$192.67K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$174.55K | USD | 3 Qtrs |
| Stock option expense |
StockOptionPlanExpense
|
$25.87K | USD | 3 Qtrs |
| Stock option expense |
StockOptionPlanExpense
|
$6.06K | USD | 3 Qtrs |
| Change in provision for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$-9.01K | USD | 3 Qtrs |
| Change in provision for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$-12.99K | USD | 3 Qtrs |
| Gain on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Gain on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$665.00 | USD | 3 Qtrs |
| Inventory reserve |
InventoryLIFOReservePeriodCharge
|
$7.33K | USD | 3 Qtrs |
| Inventory reserve |
InventoryLIFOReservePeriodCharge
|
$12.22K | USD | 3 Qtrs |
| Decrease in deferred rent liability |
IncreaseDecreaseInDeferredRentLiability
|
$-20.57K | USD | 3 Qtrs |
| Decrease in deferred rent liability |
IncreaseDecreaseInDeferredRentLiability
|
$-14.83K | USD | 3 Qtrs |
| Increase in deferred tax assets |
IncreaseDecreaseInDeferredIncomeTaxes
|
- | USD | 3 Qtrs |
| Increase in deferred tax assets |
IncreaseDecreaseInDeferredIncomeTaxes
|
$254.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-200.64K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-529.30K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$352.35K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$84.95K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-62.27K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$26.52K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-44.56K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-73.90K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$11.45K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$14.79K | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$28.04K | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$16.26K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-195.06K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-318.91K | USD | 3 Qtrs |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.90K | USD | 3 Qtrs |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Increases in intangibles |
PaymentsToAcquireIntangibleAssets
|
$925.00 | USD | 3 Qtrs |
| Increases in intangibles |
PaymentsToAcquireIntangibleAssets
|
$14.13K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.66K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$70.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-20.89K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-70.92K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$38.26K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$4.36K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$38.26K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.36K | USD | 3 Qtrs |
| Effect of exchange rate changes in cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.99K | USD | 3 Qtrs |
| Effect of exchange rate changes in cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.44K | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-337.44K | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-229.16K | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.09M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.17M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.51M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$859.14K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.09M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.17M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.51M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$859.14K | USD | Point-in-time |
| Interest |
InterestPaid
|
$17.00 | USD | 3 Qtrs |
| Interest |
InterestPaid
|
$124.00 | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$800.00 | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$800.00 | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.