◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

BIOMERICA INC CIK: 73290 Q3 2015
Filing Information
Form Type 10-Q
Accession Number 0001513162-15-000200
Period End Date 20150228
Filing Date 20150414
Fiscal Year 2015
Fiscal Period Q3
XBRL Instance bmra-20150228.xml
Filing Contents
Balance Sheet 68 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts (in Dollars) AllowanceForDoubtfulAccountsReceivableCurrent $30.00K USD Point-in-time
Allowance for doubtful accounts (in Dollars) AllowanceForDoubtfulAccountsReceivableCurrent $17.01K USD Point-in-time
Accumulated Depreciation and Amortization (in Dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $1.28M USD Point-in-time
Accumulated Depreciation and Amortization (in Dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $1.16M USD Point-in-time
Preferred stock, No Par Value (in Dollars per share) PreferredStockNoParValue - USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.17M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.47M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.67M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.51M USD Point-in-time
Preferred stock, No Par Value (in Dollars per share) PreferredStockNoParValue - USD Point-in-time
Accounts receivable, less allowance for doubtful accounts of $17,007 and $30,000 as of February 28, 2015 and May 31, 2014,respectively AccountsReceivableNetCurrent $1.45M USD Point-in-time
Accounts receivable, less allowance for doubtful accounts of $17,007 and $30,000 as of February 28, 2015 and May 31, 2014,respectively AccountsReceivableNetCurrent $931.39K USD Point-in-time
Preferred stock, Shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, Shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, Shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Inventories, net InventoryNet $1.77M USD Point-in-time
Inventories, net InventoryNet $2.11M USD Point-in-time
Preferred stock, Shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $103.57K USD Point-in-time
Preferred stock, Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $130.09K USD Point-in-time
Preferred stock, Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Deferred tax assets, current portion DeferredTaxAssetsNetCurrent $87.00K USD Point-in-time
Common stock, Par Value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.08 USD Point-in-time
Common stock, Par Value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.08 USD Point-in-time
Deferred tax assets, current portion DeferredTaxAssetsNetCurrent $87.00K USD Point-in-time
Total current assets AssetsCurrent $4.43M USD Point-in-time
Common stock, Shares Authorized CommonStockSharesAuthorized 25.00M shares Point-in-time
Common stock, Shares Authorized CommonStockSharesAuthorized 25.00M shares Point-in-time
Total current assets AssetsCurrent $4.91M USD Point-in-time
Property and Equipment, net of accumulated depreciation and amortization of $1,282,017 and $1,160,934 as of February 28, 2015 and May 31, 2014, respectively . PropertyPlantAndEquipmentNet $485.42K USD Point-in-time
Common stock, Shares Issued CommonStockSharesIssued 7.55M shares Point-in-time
Common stock, Shares Issued CommonStockSharesIssued 7.54M shares Point-in-time
Property and Equipment, net of accumulated depreciation and amortization of $1,282,017 and $1,160,934 as of February 28, 2015 and May 31, 2014, respectively . PropertyPlantAndEquipmentNet $614.34K USD Point-in-time
Common stock, Shares Outstanding CommonStockSharesOutstanding 7.55M shares Point-in-time
Deferred Tax Assets, net of current portion DeferredTaxAssetsNetNoncurrent $359.00K USD Point-in-time
Common stock, Shares Outstanding CommonStockSharesOutstanding 7.54M shares Point-in-time
Deferred Tax Assets, net of current portion DeferredTaxAssetsNetNoncurrent $359.00K USD Point-in-time
Investments Investments $165.32K USD Point-in-time
Investments Investments $165.32K USD Point-in-time
Intangible Assets, net IntangibleAssetsNetExcludingGoodwill $382.18K USD Point-in-time
Intangible Assets, net IntangibleAssetsNetExcludingGoodwill $339.98K USD Point-in-time
Other Assets OtherAssetsNoncurrent $36.30K USD Point-in-time
Other Assets OtherAssetsNoncurrent $51.09K USD Point-in-time
Total Assets Assets $6.47M USD Point-in-time
Total Assets Assets $5.83M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $441.68K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $352.94K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $114.16K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $130.43K USD Point-in-time
Total current liabilities LiabilitiesCurrent $555.84K USD Point-in-time
Total current liabilities LiabilitiesCurrent $483.37K USD Point-in-time
Commitments and Contingencies (Note 5) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 5) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, no par value authorized 5,000,000 shares, none issued and none outstanding at February 28, 2015 and May 31, 2014 PreferredStockValue - USD Point-in-time
Preferred stock, no par value authorized 5,000,000 shares, none issued and none outstanding at February 28, 2015 and May 31, 2014 PreferredStockValue - USD Point-in-time
Common stock, $0.08 par value authorized 25,000,000 shares, issued and outstanding 7,554,714 and 7,543,714 at February 28, 2015 and May 31, 2014, respectively CommonStockValue $604.38K USD Point-in-time
Common stock, $0.08 par value authorized 25,000,000 shares, issued and outstanding 7,554,714 and 7,543,714 at February 28, 2015 and May 31, 2014, respectively CommonStockValue $603.50K USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $18.31M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $18.32M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-12.14K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-10.15K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-12.99M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-13.56M USD Point-in-time
Total Shareholders' Equity StockholdersEquity $5.91M USD Point-in-time
Total Shareholders' Equity StockholdersEquity $5.35M USD Point-in-time
Total Liabilities and Shareholders' Equity LiabilitiesAndStockholdersEquity $6.47M USD Point-in-time
Total Liabilities and Shareholders' Equity LiabilitiesAndStockholdersEquity $5.83M USD Point-in-time
Income Statement 80 line items
Line Item Tag Value Unit Period
Net sales SalesRevenueNet $1.49M USD 1 Quarter
Net sales SalesRevenueNet $3.44M USD 3 Qtrs
Net sales SalesRevenueNet $1.30M USD 1 Quarter
Net sales SalesRevenueNet $3.47M USD 3 Qtrs
Cost of sales CostOfRevenue $2.35M USD 3 Qtrs
Cost of sales CostOfRevenue $914.16K USD 1 Quarter
Cost of sales CostOfRevenue $2.39M USD 3 Qtrs
Cost of sales CostOfRevenue $840.57K USD 1 Quarter
Gross profit GrossProfit $458.83K USD 1 Quarter
Gross profit GrossProfit $1.08M USD 3 Qtrs
Gross profit GrossProfit $578.56K USD 1 Quarter
Gross profit GrossProfit $1.09M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.11M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.12M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $409.74K USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $405.77K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $562.42K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $140.18K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $368.22K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $184.63K USD 1 Quarter
Total operating expenses OperatingExpenses $1.48M USD 3 Qtrs
Total operating expenses OperatingExpenses $594.37K USD 1 Quarter
Total operating expenses OperatingExpenses $1.69M USD 3 Qtrs
Total operating expenses OperatingExpenses $545.95K USD 1 Quarter
(Loss) income from operations OperatingIncomeLoss $-135.54K USD 1 Quarter
(Loss) income from operations OperatingIncomeLoss $-388.60K USD 3 Qtrs
(Loss) income from operations OperatingIncomeLoss $-609.51K USD 3 Qtrs
(Loss) income from operations OperatingIncomeLoss $32.62K USD 1 Quarter
Dividend and interest income InvestmentIncomeInterestAndDividend $13.68K USD 3 Qtrs
Dividend and interest income InvestmentIncomeInterestAndDividend $1.72K USD 1 Quarter
Dividend and interest income InvestmentIncomeInterestAndDividend $3.48K USD 1 Quarter
Dividend and interest income InvestmentIncomeInterestAndDividend $18.42K USD 3 Qtrs
Interest expense InterestExpense $20.00 USD 1 Quarter
Interest expense InterestExpense $17.00 USD 3 Qtrs
Interest expense InterestExpense - USD 1 Quarter
Interest expense InterestExpense $80.00 USD 3 Qtrs
Total other income NonoperatingIncomeExpense $18.40K USD 3 Qtrs
Total other income NonoperatingIncomeExpense $1.72K USD 1 Quarter
Total other income NonoperatingIncomeExpense $13.60K USD 3 Qtrs
Total other income NonoperatingIncomeExpense $3.46K USD 1 Quarter
(Loss) income before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-133.81K USD 1 Quarter
(Loss) income before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-591.10K USD 3 Qtrs
(Loss) income before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-375.00K USD 3 Qtrs
(Loss) income before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $36.08K USD 1 Quarter
Credit (provision) for income taxes IncomeTaxExpenseBenefit $9.54K USD 1 Quarter
Credit (provision) for income taxes IncomeTaxExpenseBenefit $9.54K USD 3 Qtrs
Credit (provision) for income taxes IncomeTaxExpenseBenefit $-16.62K USD 3 Qtrs
Credit (provision) for income taxes IncomeTaxExpenseBenefit $-16.62K USD 1 Quarter
Net (loss) income NetIncomeLoss $26.54K USD 1 Quarter
Net (loss) income NetIncomeLoss $-117.19K USD 1 Quarter
Net (loss) income NetIncomeLoss $-384.53K USD 3 Qtrs
Net (loss) income NetIncomeLoss $-574.48K USD 3 Qtrs
Basic net (loss) income per common share (in Dollars per share) EarningsPerShareBasic - USD 1 Quarter
Basic net (loss) income per common share (in Dollars per share) EarningsPerShareBasic $-0.08 USD 3 Qtrs
Basic net (loss) income per common share (in Dollars per share) EarningsPerShareBasic $-0.05 USD 3 Qtrs
Basic net (loss) income per common share (in Dollars per share) EarningsPerShareBasic $-0.02 USD 1 Quarter
Diluted net (loss) income per common share (in Dollars per share) EarningsPerShareDiluted $-0.05 USD 3 Qtrs
Diluted net (loss) income per common share (in Dollars per share) EarningsPerShareDiluted $-0.02 USD 1 Quarter
Diluted net (loss) income per common share (in Dollars per share) EarningsPerShareDiluted $-0.08 USD 3 Qtrs
Diluted net (loss) income per common share (in Dollars per share) EarningsPerShareDiluted - USD 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 7.31M shares 3 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 7.55M shares 3 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 7.55M shares 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 7.38M shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 7.31M shares 3 Qtrs
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 7.55M shares 3 Qtrs
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 7.73M shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 7.55M shares 1 Quarter
Net (loss) income NetIncomeLoss $26.54K USD 1 Quarter
Net (loss) income NetIncomeLoss $-117.19K USD 1 Quarter
Net (loss) income NetIncomeLoss $-384.53K USD 3 Qtrs
Net (loss) income NetIncomeLoss $-574.48K USD 3 Qtrs
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-1.99K USD 3 Qtrs
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-308.00 USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-1.11K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-1.11K USD 3 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-576.47K USD 3 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $25.43K USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-385.65K USD 3 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-117.50K USD 1 Quarter
Cash Flow Statement 62 line items
Line Item Tag Value Unit Period
Net (loss) NetIncomeLoss $26.54K USD 1 Quarter
Net (loss) NetIncomeLoss $-117.19K USD 1 Quarter
Net (loss) NetIncomeLoss $-384.53K USD 3 Qtrs
Net (loss) NetIncomeLoss $-574.48K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $148.62K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $192.67K USD 3 Qtrs
Stock option expense StockOptionPlanExpense $6.06K USD 3 Qtrs
Stock option expense StockOptionPlanExpense $11.00K USD 3 Qtrs
Change in provision for losses on accounts receivable ProvisionForDoubtfulAccounts $-12.99K USD 3 Qtrs
Change in provision for losses on accounts receivable ProvisionForDoubtfulAccounts $4.67K USD 3 Qtrs
Gain on disposal of fixed asset GainLossOnSaleOfPropertyPlantEquipment $665.00 USD 3 Qtrs
Gain on disposal of fixed asset GainLossOnSaleOfPropertyPlantEquipment - USD 3 Qtrs
Inventory reserve InventoryLIFOReservePeriodCharge $-6.71K USD 3 Qtrs
Inventory reserve InventoryLIFOReservePeriodCharge $7.33K USD 3 Qtrs
Decrease in deferred rent liability IncreaseDecreaseInDeferredRentLiability $-10.11K USD 3 Qtrs
Decrease in deferred rent liability IncreaseDecreaseInDeferredRentLiability $-14.83K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $304.78K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-529.30K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $360.41K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $352.35K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-55.67K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $26.52K USD 3 Qtrs
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $81.32K USD 3 Qtrs
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-73.90K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets - USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $14.79K USD 3 Qtrs
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $16.26K USD 3 Qtrs
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-87.65K USD 3 Qtrs
Net cash (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-318.91K USD 3 Qtrs
Net cash (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-852.90K USD 3 Qtrs
Proceeds from sale of equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD 3 Qtrs
Proceeds from sale of equipment ProceedsFromSaleOfPropertyPlantAndEquipment $1.90K USD 3 Qtrs
Increases in intangibles PaymentsToAcquireIntangibleAssets - USD 3 Qtrs
Increases in intangibles PaymentsToAcquireIntangibleAssets $14.13K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $117.36K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $8.66K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-20.89K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-117.36K USD 3 Qtrs
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $150.00K USD 3 Qtrs
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $17.27K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $4.36K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $167.28K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.36K USD 3 Qtrs
Effect of exchange rate changes in cash EffectOfExchangeRateOnCashAndCashEquivalents $-1.11K USD 3 Qtrs
Effect of exchange rate changes in cash EffectOfExchangeRateOnCashAndCashEquivalents $-1.99K USD 3 Qtrs
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-337.44K USD 3 Qtrs
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-804.11K USD 3 Qtrs
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $1.17M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $2.47M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $1.67M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $1.51M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $1.17M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $2.47M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $1.67M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $1.51M USD Point-in-time
Interest InterestPaid $80.00 USD 3 Qtrs
Interest InterestPaid $17.00 USD 3 Qtrs
Income taxes IncomeTaxesPaid $9.54K USD 3 Qtrs
Income taxes IncomeTaxesPaid $800.00 USD 3 Qtrs
Payment of international regulatory approval fees in Exchange for $100,000 due on agreement to purchase Biomerica restricted stock PaymentOfInternationalRegulatoryApprovalFees $100.00K USD 3 Qtrs
Payment of international regulatory approval fees in Exchange for $100,000 due on agreement to purchase Biomerica restricted stock PaymentOfInternationalRegulatoryApprovalFees - USD 3 Qtrs
Comprehensive Income 2 line items
Line Item Tag Value Unit Period
Amount due on agreement to purchase restricted stock AmountDueOnAgreementToPurchaseRestrictedStock - USD 3 Qtrs
Amount due on agreement to purchase restricted stock AmountDueOnAgreementToPurchaseRestrictedStock $100.00K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...