◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

BIOMERICA INC CIK: 73290 Q3 2014
Filing Information
Form Type 10-Q
Accession Number 0001513162-14-000241
Period End Date 20140228
Filing Date 20140414
Fiscal Year 2014
Fiscal Period Q3
XBRL Instance bmra-20140228.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 68 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts (in Dollars) AllowanceForDoubtfulAccountsReceivableCurrent $115.73K USD Point-in-time
Allowance for doubtful accounts (in Dollars) AllowanceForDoubtfulAccountsReceivableCurrent $120.41K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.47M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.32M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.67M USD Point-in-time
Accumulated depreciation and amortization (in Dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $844.68K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.08M USD Point-in-time
Accumulated depreciation and amortization (in Dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $1.16M USD Point-in-time
Preferred stock, Shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Accounts receivable, less allowance for doubtful accounts of $120,405 and $115,730 as of February 28, 2014 and May 31, 2013, respectively AccountsReceivableNetCurrent $1.17M USD Point-in-time
Accounts receivable, less allowance for doubtful accounts of $120,405 and $115,730 as of February 28, 2014 and May 31, 2013, respectively AccountsReceivableNetCurrent $871.66K USD Point-in-time
Preferred stock, Shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, Shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Inventories, net InventoryNet $1.57M USD Point-in-time
Preferred stock, Shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Inventories, net InventoryNet $1.94M USD Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $196.68K USD Point-in-time
Preferred stock, Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, Shares Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $141.01K USD Point-in-time
Preferred stock, No Par Value (in Dollars per share) PreferredStockNoParValue - USD Point-in-time
Deferred tax assets, current portion DeferredTaxAssetsNetCurrent $144.00K USD Point-in-time
Preferred stock, No Par Value (in Dollars per share) PreferredStockNoParValue - USD Point-in-time
Deferred tax assets, current portion DeferredTaxAssetsNetCurrent $144.00K USD Point-in-time
Common stock, Par Value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.08 USD Point-in-time
Common stock, Par Value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.08 USD Point-in-time
Total current assets AssetsCurrent $5.06M USD Point-in-time
Total current assets AssetsCurrent $5.25M USD Point-in-time
Common stock, Shares Authorized CommonStockSharesAuthorized 25.00M shares Point-in-time
Common stock, Shares Authorized CommonStockSharesAuthorized 25.00M shares Point-in-time
Property and equipment, net of accumulated depreciation and amortization of $1,163,523 and $844,684 as of February 28, 2014 and May 31, 2013, respectively PropertyPlantAndEquipmentNet $640.47K USD Point-in-time
Property and equipment, net of accumulated depreciation and amortization of $1,163,523 and $844,684 as of February 28, 2014 and May 31, 2013, respectively PropertyPlantAndEquipmentNet $654.62K USD Point-in-time
Common stock, Shares Issued CommonStockSharesIssued 7.51M shares Point-in-time
Common stock, Shares Issued CommonStockSharesIssued 7.27M shares Point-in-time
Deferred tax assets, net of current portion DeferredTaxAssetsNetNoncurrent $85.00K USD Point-in-time
Deferred tax assets, net of current portion DeferredTaxAssetsNetNoncurrent $85.00K USD Point-in-time
Investments Investments $165.32K USD Point-in-time
Common stock, Shares Outstanding CommonStockSharesOutstanding 7.27M shares Point-in-time
Common stock, Shares Outstanding CommonStockSharesOutstanding 7.51M shares Point-in-time
Investments Investments $165.32K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $165.20K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $248.09K USD Point-in-time
Other assets OtherAssetsNoncurrent $71.39K USD Point-in-time
Other assets OtherAssetsNoncurrent $71.39K USD Point-in-time
Total assets Assets $6.27M USD Point-in-time
Total assets Assets $6.39M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $423.13K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $351.92K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $120.32K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $207.98K USD Point-in-time
Total current liabilities LiabilitiesCurrent $559.89K USD Point-in-time
Total current liabilities LiabilitiesCurrent $543.45K USD Point-in-time
Commitments and Contingencies (Note 6) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 6) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, no par value authorized 5,000,000 shares, none issued and none outstanding at February 28, 2014 and May 31, 2013 PreferredStockValue - USD Point-in-time
Preferred stock, no par value authorized 5,000,000 shares, none issued and none outstanding at February 28, 2014 and May 31, 2013 PreferredStockValue - USD Point-in-time
Common stock, $0.08 par value authorized 25,000,000 shares, issued and outstanding 7,513,714 and 7,274,714 at February 28, 2014 and May 31, 2013, respectively CommonStockValue $601.10K USD Point-in-time
Common stock, $0.08 par value authorized 25,000,000 shares, issued and outstanding 7,513,714 and 7,274,714 at February 28, 2014 and May 31, 2013, respectively CommonStockValue $581.98K USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $18.29M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $18.03M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-9.01K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-10.12K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-12.77M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-13.16M USD Point-in-time
Total Shareholders' Equity StockholdersEquity $5.73M USD Point-in-time
Total Shareholders' Equity StockholdersEquity $5.83M USD Point-in-time
Total Liabilities and Shareholders' Equity LiabilitiesAndStockholdersEquity $6.27M USD Point-in-time
Total Liabilities and Shareholders' Equity LiabilitiesAndStockholdersEquity $6.39M USD Point-in-time
Income Statement 80 line items
Line Item Tag Value Unit Period
Net sales SalesRevenueNet $1.49M USD 1 Quarter
Net sales SalesRevenueNet $3.44M USD 3 Qtrs
Net sales SalesRevenueNet $5.00M USD 3 Qtrs
Net sales SalesRevenueNet $1.42M USD 1 Quarter
Cost of sales CostOfRevenue $3.06M USD 3 Qtrs
Cost of sales CostOfRevenue $971.32K USD 1 Quarter
Cost of sales CostOfRevenue $914.16K USD 1 Quarter
Cost of sales CostOfRevenue $2.35M USD 3 Qtrs
Gross profit GrossProfit $1.09M USD 3 Qtrs
Gross profit GrossProfit $1.95M USD 3 Qtrs
Gross profit GrossProfit $445.38K USD 1 Quarter
Gross profit GrossProfit $578.56K USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.10M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $358.53K USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $405.77K USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.11M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $150.18K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $353.90K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $140.18K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $368.22K USD 3 Qtrs
Total operating expenses OperatingExpenses $1.48M USD 3 Qtrs
Total operating expenses OperatingExpenses $1.45M USD 3 Qtrs
Total operating expenses OperatingExpenses $508.71K USD 1 Quarter
Total operating expenses OperatingExpenses $545.95K USD 1 Quarter
(Loss) income from operations OperatingIncomeLoss $-388.60K USD 3 Qtrs
(Loss) income from operations OperatingIncomeLoss $32.62K USD 1 Quarter
(Loss) income from operations OperatingIncomeLoss $-63.33K USD 1 Quarter
(Loss) income from operations OperatingIncomeLoss $496.31K USD 3 Qtrs
Dividend and interest income InvestmentIncomeInterestAndDividend $9.32K USD 3 Qtrs
Dividend and interest income InvestmentIncomeInterestAndDividend $13.68K USD 3 Qtrs
Dividend and interest income InvestmentIncomeInterestAndDividend $3.48K USD 1 Quarter
Dividend and interest income InvestmentIncomeInterestAndDividend $7.07K USD 1 Quarter
Interest (expense) income InterestIncomeExpenseNet $-302.00 USD 3 Qtrs
Interest (expense) income InterestIncomeExpenseNet $-80.00 USD 3 Qtrs
Interest (expense) income InterestIncomeExpenseNet $6.00 USD 1 Quarter
Interest (expense) income InterestIncomeExpenseNet $-20.00 USD 1 Quarter
Total other income NonoperatingIncomeExpense $7.08K USD 1 Quarter
Total other income NonoperatingIncomeExpense $13.60K USD 3 Qtrs
Total other income NonoperatingIncomeExpense $9.01K USD 3 Qtrs
Total other income NonoperatingIncomeExpense $3.46K USD 1 Quarter
(Loss) income before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $36.08K USD 1 Quarter
(Loss) income before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-56.25K USD 1 Quarter
(Loss) income before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-375.00K USD 3 Qtrs
(Loss) income before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $505.33K USD 3 Qtrs
(Provision) benefit for income taxes IncomeTaxExpenseBenefit $9.54K USD 1 Quarter
(Provision) benefit for income taxes IncomeTaxExpenseBenefit $-20.64K USD 1 Quarter
(Provision) benefit for income taxes IncomeTaxExpenseBenefit $9.54K USD 3 Qtrs
(Provision) benefit for income taxes IncomeTaxExpenseBenefit $12.39K USD 3 Qtrs
Net (loss) income NetIncomeLoss $-35.61K USD 1 Quarter
Net (loss) income NetIncomeLoss $26.54K USD 1 Quarter
Net (loss) income NetIncomeLoss $-384.53K USD 3 Qtrs
Net (loss) income NetIncomeLoss $492.94K USD 3 Qtrs
Basic net (loss) income per common share (in Dollars per share) EarningsPerShareBasic $-0.05 USD 3 Qtrs
Basic net (loss) income per common share (in Dollars per share) EarningsPerShareBasic $0.07 USD 3 Qtrs
Basic net (loss) income per common share (in Dollars per share) EarningsPerShareBasic - USD 1 Quarter
Basic net (loss) income per common share (in Dollars per share) EarningsPerShareBasic $-0.01 USD 1 Quarter
Diluted net (loss) income per common share (in Dollars per share) EarningsPerShareDiluted $0.07 USD 3 Qtrs
Diluted net (loss) income per common share (in Dollars per share) EarningsPerShareDiluted $-0.05 USD 3 Qtrs
Diluted net (loss) income per common share (in Dollars per share) EarningsPerShareDiluted $-0.01 USD 1 Quarter
Diluted net (loss) income per common share (in Dollars per share) EarningsPerShareDiluted - USD 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 7.31M shares 3 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 6.97M shares 3 Qtrs
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 7.38M shares 1 Quarter
Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 7.00M shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 7.73M shares 1 Quarter
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 7.41M shares 3 Qtrs
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 7.31M shares 3 Qtrs
Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 7.00M shares 1 Quarter
Net (loss) income NetIncomeLoss $-35.61K USD 1 Quarter
Net (loss) income NetIncomeLoss $26.54K USD 1 Quarter
Net (loss) income NetIncomeLoss $-384.53K USD 3 Qtrs
Net (loss) income NetIncomeLoss $492.94K USD 3 Qtrs
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-2.71K USD 3 Qtrs
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-1.11K USD 3 Qtrs
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-2.15K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-1.11K USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-37.77K USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $490.23K USD 3 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $25.43K USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-385.65K USD 3 Qtrs
Cash Flow Statement 63 line items
Line Item Tag Value Unit Period
Amount due on agreement to purchase restricted stock AmountDueOnAgreementToPurchaseRestrictedStock $100.00K USD 3 Qtrs
Net (loss) income NetIncomeLoss $-35.61K USD 1 Quarter
Net (loss) income NetIncomeLoss $26.54K USD 1 Quarter
Net (loss) income NetIncomeLoss $-384.53K USD 3 Qtrs
Net (loss) income NetIncomeLoss $492.94K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $148.62K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $164.41K USD 3 Qtrs
Stock option expense StockOptionPlanExpense $11.00K USD 3 Qtrs
Stock option expense StockOptionPlanExpense $17.16K USD 3 Qtrs
Change in provision for losses on accounts receivable ProvisionForDoubtfulAccounts $-4.13K USD 3 Qtrs
Change in provision for losses on accounts receivable ProvisionForDoubtfulAccounts $4.67K USD 3 Qtrs
Inventory reserve InventoryLIFOReservePeriodCharge $-6.71K USD 3 Qtrs
Inventory reserve InventoryLIFOReservePeriodCharge $3.89K USD 3 Qtrs
Decrease in deferred rent liability IncreaseDecreaseInDeferredRentLiability $-10.11K USD 3 Qtrs
Decrease in deferred rent liability IncreaseDecreaseInDeferredRentLiability $-3.42K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $304.78K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-691.34K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-111.94K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $360.41K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $13.55K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-55.67K USD 3 Qtrs
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $7.36K USD 3 Qtrs
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $81.32K USD 3 Qtrs
Other Assets IncreaseDecreaseInOtherOperatingAssets $2.77K USD 3 Qtrs
Other Assets IncreaseDecreaseInOtherOperatingAssets - USD 3 Qtrs
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-87.65K USD 3 Qtrs
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $30.87K USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-852.90K USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $1.50M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $117.36K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $249.41K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-117.36K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-249.41K USD 3 Qtrs
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $150.00K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $760.00 USD Point-in-time
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $5.40K USD Point-in-time
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $1.02K USD Point-in-time
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $40.41K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $17.27K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $10.10K USD Point-in-time
Payments on line of credit or equipment loan RepaymentsOfBankDebt $43.00K USD 3 Qtrs
Payments on line of credit or equipment loan RepaymentsOfBankDebt - USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-2.59K USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $167.28K USD 3 Qtrs
Effect of exchange rate changes in cash EffectOfExchangeRateOnCashAndCashEquivalents $-1.11K USD 3 Qtrs
Effect of exchange rate changes in cash EffectOfExchangeRateOnCashAndCashEquivalents $-2.71K USD 3 Qtrs
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $1.24M USD 3 Qtrs
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-804.11K USD 3 Qtrs
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $2.47M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $2.32M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $1.67M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $1.08M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $2.47M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $2.32M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $1.67M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $1.08M USD Point-in-time
Interest InterestPaid $302.00 USD 3 Qtrs
Interest InterestPaid $80.00 USD 3 Qtrs
Income taxes IncomeTaxesPaid $108.16K USD 3 Qtrs
Income taxes IncomeTaxesPaid $9.54K USD 3 Qtrs
Payment of international regulatory approval fees in exchange for $100,000 due on agreement to purchase Biomerica restricted stock StockIssuedDuringPeriodValueIssuedForPaymentOfInternationalApprovalFees - USD 3 Qtrs
Payment of international regulatory approval fees in exchange for $100,000 due on agreement to purchase Biomerica restricted stock StockIssuedDuringPeriodValueIssuedForPaymentOfInternationalApprovalFees $100.00K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...