10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001512574-11-000005 |
| Period End Date | 20110630 |
| Filing Date | 20110812 |
| Fiscal Year | 2011 |
| Fiscal Period | Q3 |
| XBRL Instance | cpm-20110630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.10M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.10M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
936,913.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
936,913.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$109.04M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$56.08M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$58.69M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$54.99M | USD | Point-in-time |
| Restricted customer deposits |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$35.50M | USD | Point-in-time |
| Restricted customer deposits |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$28.69M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
936,913.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
936,913.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$42.45M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$43.77M | USD | Point-in-time |
| Inventories |
InventoriesPropertyHeldForSaleCurrent
|
$49.90M | USD | Point-in-time |
| Inventories |
InventoriesPropertyHeldForSaleCurrent
|
$60.09M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
$17.45M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
$21.43M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.12M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.88M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxAssetsNetCurrent
|
$3.28M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxAssetsNetCurrent
|
$3.21M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$202.58M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$279.94M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$17.12M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$18.40M | USD | Point-in-time |
| Trademarks |
IndefiniteLivedTrademarks
|
$54.10M | USD | Point-in-time |
| Trademarks |
IndefiniteLivedTrademarks
|
$54.59M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$127.53M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$125.31M | USD | Point-in-time |
| Other intangibles, net |
FiniteLivedIntangibleAssetsNet
|
$57.23M | USD | Point-in-time |
| Other intangibles, net |
FiniteLivedIntangibleAssetsNet
|
$67.03M | USD | Point-in-time |
| Total assets |
Assets
|
$536.40M | USD | Point-in-time |
| Total assets |
Assets
|
$467.41M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$29.63M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$20.90M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$35.27M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$51.75M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
BillingsInExcessOfCostCurrent
|
$64.72M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
BillingsInExcessOfCostCurrent
|
$51.74M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$107.92M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$146.10M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$197.38M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$196.88M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesNoncurrent
|
$21.62M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesNoncurrent
|
$9.05M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$4.18M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.38M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$318.03M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$367.48M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, authorized shares 1,100,000; shares issued and outstanding 936,913 |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock, $.001 par value, authorized shares 1,100,000; shares issued and outstanding 936,913 |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$82.48M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$82.71M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$67.97M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$77.91M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.96M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.67M | USD | Point-in-time |
| Total Parent Company stockholders equity |
StockholdersEquity
|
$158.95M | USD | Point-in-time |
| Total Parent Company stockholders equity |
StockholdersEquity
|
$144.49M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$9.98M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$4.89M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$149.38M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$168.93M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$151.14M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$536.40M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$467.41M | USD | Point-in-time |
Income Statement
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$129.13M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$75.61M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$305.55M | USD | 3 Qtrs |
| Net sales |
SalesRevenueNet
|
$210.06M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$55.59M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$152.63M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$90.06M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$217.21M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$88.35M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$39.08M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$57.43M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$20.02M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$16.22M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$39.54M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$34.09M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$12.27M | USD | 1 Quarter |
| Amortization expense |
AdjustmentForAmortization
|
$7.98M | USD | 3 Qtrs |
| Amortization expense |
AdjustmentForAmortization
|
$2.67M | USD | 1 Quarter |
| Amortization expense |
AdjustmentForAmortization
|
$2.67M | USD | 1 Quarter |
| Amortization expense |
AdjustmentForAmortization
|
$8.18M | USD | 3 Qtrs |
| Management fees |
SponsorFees
|
$625.00K | USD | 1 Quarter |
| Management fees |
SponsorFees
|
$1.62M | USD | 3 Qtrs |
| Management fees |
SponsorFees
|
$500.00K | USD | 1 Quarter |
| Management fees |
SponsorFees
|
$1.88M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$49.14M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$44.15M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$19.39M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$15.57M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$13.29M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$4.45M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$39.21M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$19.68M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$18.88M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$6.11M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$6.17M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$18.18M | USD | 3 Qtrs |
| Interest income |
InterestIncomeDepositsWithFinancialInstitutions
|
$418.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeDepositsWithFinancialInstitutions
|
$327.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeDepositsWithFinancialInstitutions
|
$700.00K | USD | 3 Qtrs |
| Interest income |
InterestIncomeDepositsWithFinancialInstitutions
|
$1.58M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-18.18M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-5.76M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-16.59M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-5.78M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.90M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$22.62M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$13.93M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.33M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$4.69M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-128.00K | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$7.84M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-1.23M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$9.24M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-1.69M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-1.20M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.67M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$14.78M | USD | 3 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$97.00K | USD | 3 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.42M | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.83M | USD | 3 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.04M | USD | 1 Quarter |
| Net income (loss) attributable to Parent Company |
NetIncomeLoss
|
$-163.00K | USD | 1 Quarter |
| Net income (loss) attributable to Parent Company |
NetIncomeLoss
|
$9.94M | USD | 3 Qtrs |
| Net income (loss) attributable to Parent Company |
NetIncomeLoss
|
$6.81M | USD | 1 Quarter |
| Net income (loss) attributable to Parent Company |
NetIncomeLoss
|
$-3.77M | USD | 3 Qtrs |
Cash Flow Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$7.53M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$48.54M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.96M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.92M | USD | 3 Qtrs |
| Proceeds on sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$428.00K | USD | 3 Qtrs |
| Proceeds on sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$8.00K | USD | 3 Qtrs |
| Acquisition of other intangibles |
PaymentsToAcquireIntangibleAssets
|
$1.47M | USD | 3 Qtrs |
| Acquisition of other intangibles |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.42M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.49M | USD | 3 Qtrs |
| Payments of long-term debt |
RepaymentsOfOtherLongTermDebt
|
- | USD | 3 Qtrs |
| Payments of long-term debt |
RepaymentsOfOtherLongTermDebt
|
$20.00K | USD | 3 Qtrs |
| Proceeds from revolving credit facilities |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from revolving credit facilities |
ProceedsFromLinesOfCredit
|
$696.00K | USD | 3 Qtrs |
| Payments on revolving credit facilities |
RepaymentsOfLinesOfCredit
|
$696.00K | USD | 3 Qtrs |
| Payments on revolving credit facilities |
RepaymentsOfLinesOfCredit
|
- | USD | 3 Qtrs |
| Payments of deferred financing fees |
PaymentsOfFinancingCosts
|
$914.00K | USD | 3 Qtrs |
| Payments of deferred financing fees |
PaymentsOfFinancingCosts
|
- | USD | 3 Qtrs |
| Stock subscription note repayment |
ProceedsFromRepaymentOfLoansToPurchaseCommonStock
|
- | USD | 3 Qtrs |
| Stock subscription note repayment |
ProceedsFromRepaymentOfLoansToPurchaseCommonStock
|
$397.00K | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-537.00K | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 3 Qtrs |
| Effect of foreign exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$3.30M | USD | 3 Qtrs |
| Effect of foreign exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-2.48M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$50.35M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.09M | USD | 3 Qtrs |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$109.04M | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$56.08M | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$58.69M | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$54.99M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$109.04M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$56.08M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$58.69M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$54.99M | USD | Point-in-time |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$149.38M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$168.93M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$151.14M | USD | Point-in-time |
| Shares, outstanding |
CommonStockSharesOutstanding
|
936,913.00 | shares | Point-in-time |
| Shares, outstanding |
CommonStockSharesOutstanding
|
936,913.00 | shares | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$232.00K | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$243.00K | USD | Annual |
| Stock subscription note repayment |
AdjustmentsToAdditionalPaidInCapitalOther
|
$397.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$4.54M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-357.00K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$9.24M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-1.69M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-1.20M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.67M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$14.78M | USD | 3 Qtrs |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$19.32M | USD | 3 Qtrs |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-2.05M | USD | Annual |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$149.38M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$168.93M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$151.14M | USD | Point-in-time |
| Shares, outstanding |
CommonStockSharesOutstanding
|
936,913.00 | shares | Point-in-time |
| Shares, outstanding |
CommonStockSharesOutstanding
|
936,913.00 | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.