10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001507079-25-000013 |
| Period End Date | 20241231 |
| Filing Date | 20250220 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | fnd-20241226_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
178 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.38M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.38M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.79M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.79M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.44M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.44M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$187.67M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$187.67M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$21.73M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$21.73M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$27.87M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$27.87M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Receivables, net |
ReceivablesExcludingIncomeTaxesNetCurrent
|
$101.49M | USD | Point-in-time |
| Receivables, net |
ReceivablesExcludingIncomeTaxesNetCurrent
|
$101.49M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Receivables, net |
ReceivablesExcludingIncomeTaxesNetCurrent
|
$99.51M | USD | Point-in-time |
| Receivables, net |
ReceivablesExcludingIncomeTaxesNetCurrent
|
$99.51M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.13B | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.13B | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.11B | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.11B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$48.90M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$48.90M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$48.73M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$48.73M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.32B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.32B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.49B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.49B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
450.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
106.74M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
106.74M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
107.36M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
107.36M | shares | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$1.63B | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$1.63B | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$1.79B | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$1.79B | USD | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
106.74M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
106.74M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
107.36M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
107.36M | shares | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.33B | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.33B | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.28B | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.28B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$153.87M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$153.87M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$150.20M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$150.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$255.47M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$255.47M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$257.94M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$257.94M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$257.94M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$257.94M | USD | Point-in-time |
| Deferred income tax assets, net |
DeferredIncomeTaxAssetsNet
|
$14.23M | USD | Point-in-time |
| Deferred income tax assets, net |
DeferredIncomeTaxAssetsNet
|
$14.23M | USD | Point-in-time |
| Deferred income tax assets, net |
DeferredIncomeTaxAssetsNet
|
$17.08M | USD | Point-in-time |
| Deferred income tax assets, net |
DeferredIncomeTaxAssetsNet
|
$17.08M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$7.33M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$7.33M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$15.04M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$15.04M | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$3.56B | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$3.56B | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$3.35B | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$3.35B | USD | Point-in-time |
| Total assets |
Assets
|
$4.66B | USD | Point-in-time |
| Total assets |
Assets
|
$4.66B | USD | Point-in-time |
| Total assets |
Assets
|
$5.05B | USD | Point-in-time |
| Total assets |
Assets
|
$5.05B | USD | Point-in-time |
| Current portion of term loan |
LongTermDebtCurrent
|
$2.10M | USD | Point-in-time |
| Current portion of term loan |
LongTermDebtCurrent
|
$2.10M | USD | Point-in-time |
| Current portion of term loan |
LongTermDebtCurrent
|
$2.10M | USD | Point-in-time |
| Current portion of term loan |
LongTermDebtCurrent
|
$2.10M | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$126.43M | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$126.43M | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$138.65M | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$138.65M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$794.86M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$794.86M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$679.26M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$679.26M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$332.94M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$332.94M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$295.43M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$295.43M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$11.28M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$11.28M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$13.16M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$13.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.24B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.24B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.15B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.15B | USD | Point-in-time |
| Term loan |
LongTermLoansPayable
|
$194.53M | USD | Point-in-time |
| Term loan |
LongTermLoansPayable
|
$194.53M | USD | Point-in-time |
| Term loan |
LongTermLoansPayable
|
$194.94M | USD | Point-in-time |
| Term loan |
LongTermLoansPayable
|
$194.94M | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.35B | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.35B | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.30B | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.30B | USD | Point-in-time |
| Deferred income tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$67.83M | USD | Point-in-time |
| Deferred income tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$67.83M | USD | Point-in-time |
| Deferred income tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$67.19M | USD | Point-in-time |
| Deferred income tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$67.19M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$22.49M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$22.49M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$15.67M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$15.67M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.58B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.58B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.64B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.64B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.73B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.73B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.88B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.88B | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding at December 26, 2024 and December 28, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding at December 26, 2024 and December 28, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding at December 26, 2024 and December 28, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding at December 26, 2024 and December 28, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$107.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$107.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$107.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$107.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$547.82M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$547.82M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$513.06M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$513.06M | USD | Point-in-time |
| Accumulated other comprehensive income (loss), net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-40.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss), net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-40.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss), net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.42M | USD | Point-in-time |
| Accumulated other comprehensive income (loss), net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.42M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.62B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.62B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.42B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.42B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.93B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.93B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.66B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.66B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.17B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.17B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.32B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.32B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$5.05B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$5.05B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$4.66B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$4.66B | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.46B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.46B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.41B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.41B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.26B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.26B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.54B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.54B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.56B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.56B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.53B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.53B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.86B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.86B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.73B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.73B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.93B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.93B | USD | Annual |
| Selling and store operating |
SellingExpense
|
$1.24B | USD | Annual |
| Selling and store operating |
SellingExpense
|
$1.24B | USD | Annual |
| Selling and store operating |
SellingExpense
|
$1.36B | USD | Annual |
| Selling and store operating |
SellingExpense
|
$1.36B | USD | Annual |
| Selling and store operating |
SellingExpense
|
$1.08B | USD | Annual |
| Selling and store operating |
SellingExpense
|
$1.08B | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$252.71M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$252.71M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$266.17M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$266.17M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$213.85M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$213.85M | USD | Annual |
| Pre-opening |
PreOpeningCosts
|
$44.98M | USD | Annual |
| Pre-opening |
PreOpeningCosts
|
$44.98M | USD | Annual |
| Pre-opening |
PreOpeningCosts
|
$43.59M | USD | Annual |
| Pre-opening |
PreOpeningCosts
|
$43.59M | USD | Annual |
| Pre-opening |
PreOpeningCosts
|
$38.64M | USD | Annual |
| Pre-opening |
PreOpeningCosts
|
$38.64M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.54B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.54B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.67B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.67B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.33B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.33B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$321.43M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$321.43M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$396.76M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$396.76M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$256.18M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$256.18M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$2.77M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$2.77M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$11.14M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$11.14M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$9.90M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$9.90M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$311.53M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$311.53M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$385.62M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$385.62M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$253.40M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$253.40M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$65.55M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$65.55M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$87.43M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$87.43M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$47.53M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$47.53M | USD | Annual |
| Net income |
NetIncomeLoss
|
$245.98M | USD | Annual |
| Net income |
NetIncomeLoss
|
$245.98M | USD | Annual |
| Net income |
NetIncomeLoss
|
$205.87M | USD | Annual |
| Net income |
NetIncomeLoss
|
$205.87M | USD | Annual |
| Net income |
NetIncomeLoss
|
$298.19M | USD | Annual |
| Net income |
NetIncomeLoss
|
$298.19M | USD | Annual |
| Change in fair value of hedge instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-1.46M | USD | Annual |
| Change in fair value of hedge instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-1.46M | USD | Annual |
| Change in fair value of hedge instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-2.92M | USD | Annual |
| Change in fair value of hedge instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-2.92M | USD | Annual |
| Change in fair value of hedge instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$3.80M | USD | Annual |
| Change in fair value of hedge instruments, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$3.80M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$243.06M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$243.06M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$302.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$302.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$204.41M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$204.41M | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$2.31 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$2.31 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$2.82 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$2.82 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.92 | USD | Annual |
| Basic earnings per share (in dollars per share) |
EarningsPerShareBasic
|
$1.92 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$2.78 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$2.78 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.90 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$1.90 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$2.28 | USD | Annual |
| Diluted earnings per share (in dollars per share) |
EarningsPerShareDiluted
|
$2.28 | USD | Annual |
Cash Flow Statement
214 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$245.98M | USD | Annual |
| Net income |
NetIncomeLoss
|
$245.98M | USD | Annual |
| Net income |
NetIncomeLoss
|
$205.87M | USD | Annual |
| Net income |
NetIncomeLoss
|
$205.87M | USD | Annual |
| Net income |
NetIncomeLoss
|
$298.19M | USD | Annual |
| Net income |
NetIncomeLoss
|
$298.19M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$201.87M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$201.87M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$155.02M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$155.02M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$232.47M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$232.47M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$33.70M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$33.70M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$22.23M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$22.23M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$27.24M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$27.24M | USD | Annual |
| Loss on asset impairments and disposals, net |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-925.00K | USD | Annual |
| Loss on asset impairments and disposals, net |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-925.00K | USD | Annual |
| Loss on asset impairments and disposals, net |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-20.00K | USD | Annual |
| Loss on asset impairments and disposals, net |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-20.00K | USD | Annual |
| Loss on asset impairments and disposals, net |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-2.10M | USD | Annual |
| Loss on asset impairments and disposals, net |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-2.10M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$2.52M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$2.52M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$23.72M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$23.72M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.81M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.81M | USD | Annual |
| Change in fair value of contingent earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.53M | USD | Annual |
| Change in fair value of contingent earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.53M | USD | Annual |
| Change in fair value of contingent earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.61M | USD | Annual |
| Change in fair value of contingent earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.61M | USD | Annual |
| Change in fair value of contingent earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-866.00K | USD | Annual |
| Change in fair value of contingent earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-866.00K | USD | Annual |
| Interest cap derivative contracts |
AmortizationOfDeferredHedgeGains
|
$114.00K | USD | Annual |
| Interest cap derivative contracts |
AmortizationOfDeferredHedgeGains
|
$114.00K | USD | Annual |
| Interest cap derivative contracts |
AmortizationOfDeferredHedgeGains
|
$136.00K | USD | Annual |
| Interest cap derivative contracts |
AmortizationOfDeferredHedgeGains
|
$136.00K | USD | Annual |
| Interest cap derivative contracts |
AmortizationOfDeferredHedgeGains
|
$113.00K | USD | Annual |
| Interest cap derivative contracts |
AmortizationOfDeferredHedgeGains
|
$113.00K | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$1.97M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$1.97M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$12.15M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$12.15M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$-1.15M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$-1.15M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-194.89M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-194.89M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$26.45M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$26.45M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$283.44M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$283.44M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$96.98M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$96.98M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$122.34M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$122.34M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-84.73M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-84.73M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$7.51M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$7.51M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$31.48M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$31.48M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$38.72M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$38.72M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$5.66M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$5.66M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-8.87M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-8.87M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-18.41M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-18.41M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.22M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.22M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-4.43M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-4.43M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.89M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.89M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-1.39M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-1.39M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-13.29M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-13.29M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$17.79M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$17.79M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$112.45M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$112.45M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$803.59M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$803.59M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$603.15M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$603.15M | USD | Annual |
| Purchases of fixed assets |
PaymentsToAcquireProductiveAssets
|
$547.61M | USD | Annual |
| Purchases of fixed assets |
PaymentsToAcquireProductiveAssets
|
$547.61M | USD | Annual |
| Purchases of fixed assets |
PaymentsToAcquireProductiveAssets
|
$456.60M | USD | Annual |
| Purchases of fixed assets |
PaymentsToAcquireProductiveAssets
|
$456.60M | USD | Annual |
| Purchases of fixed assets |
PaymentsToAcquireProductiveAssets
|
$446.83M | USD | Annual |
| Purchases of fixed assets |
PaymentsToAcquireProductiveAssets
|
$446.83M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$17.35M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$17.35M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$3.81M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$3.81M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Proceeds from sales of property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sales of property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sales of property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sales of property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sales of property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.77M | USD | Annual |
| Proceeds from sales of property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.77M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-446.83M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-446.83M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-455.64M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-455.64M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-564.97M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-564.97M | USD | Annual |
| Payments on term loan |
RepaymentsOfSecuredDebt
|
$2.10M | USD | Annual |
| Payments on term loan |
RepaymentsOfSecuredDebt
|
$2.10M | USD | Annual |
| Payments on term loan |
RepaymentsOfSecuredDebt
|
$2.10M | USD | Annual |
| Payments on term loan |
RepaymentsOfSecuredDebt
|
$2.10M | USD | Annual |
| Payments on term loan |
RepaymentsOfSecuredDebt
|
$2.10M | USD | Annual |
| Payments on term loan |
RepaymentsOfSecuredDebt
|
$2.10M | USD | Annual |
| Borrowings on revolving line of credit |
ProceedsFromLongTermLinesOfCredit
|
$1.05B | USD | Annual |
| Borrowings on revolving line of credit |
ProceedsFromLongTermLinesOfCredit
|
$1.05B | USD | Annual |
| Borrowings on revolving line of credit |
ProceedsFromLongTermLinesOfCredit
|
$518.90M | USD | Annual |
| Borrowings on revolving line of credit |
ProceedsFromLongTermLinesOfCredit
|
$518.90M | USD | Annual |
| Borrowings on revolving line of credit |
ProceedsFromLongTermLinesOfCredit
|
$258.60M | USD | Annual |
| Borrowings on revolving line of credit |
ProceedsFromLongTermLinesOfCredit
|
$258.60M | USD | Annual |
| Payments on revolving line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$836.90M | USD | Annual |
| Payments on revolving line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$836.90M | USD | Annual |
| Payments on revolving line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$258.60M | USD | Annual |
| Payments on revolving line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$258.60M | USD | Annual |
| Payments on revolving line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$729.10M | USD | Annual |
| Payments on revolving line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$729.10M | USD | Annual |
| Payments of contingent earn-out liabilities |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$2.00M | USD | Annual |
| Payments of contingent earn-out liabilities |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$2.00M | USD | Annual |
| Payments of contingent earn-out liabilities |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$5.24M | USD | Annual |
| Payments of contingent earn-out liabilities |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$5.24M | USD | Annual |
| Payments of contingent earn-out liabilities |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$2.57M | USD | Annual |
| Payments of contingent earn-out liabilities |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$2.57M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$7.59M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$7.59M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$10.96M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$10.96M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$10.12M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$10.12M | USD | Annual |
| Proceeds from employee stock purchase plan |
ProceedsFromIssuanceOfCommonStockEmployeeStockPurchasePlan
|
$4.38M | USD | Annual |
| Proceeds from employee stock purchase plan |
ProceedsFromIssuanceOfCommonStockEmployeeStockPurchasePlan
|
$4.38M | USD | Annual |
| Proceeds from employee stock purchase plan |
ProceedsFromIssuanceOfCommonStockEmployeeStockPurchasePlan
|
$5.46M | USD | Annual |
| Proceeds from employee stock purchase plan |
ProceedsFromIssuanceOfCommonStockEmployeeStockPurchasePlan
|
$5.46M | USD | Annual |
| Proceeds from employee stock purchase plan |
ProceedsFromIssuanceOfCommonStockEmployeeStockPurchasePlan
|
$5.16M | USD | Annual |
| Proceeds from employee stock purchase plan |
ProceedsFromIssuanceOfCommonStockEmployeeStockPurchasePlan
|
$5.16M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.74M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.74M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Tax payments for stock-based compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.22M | USD | Annual |
| Tax payments for stock-based compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.22M | USD | Annual |
| Tax payments for stock-based compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$12.61M | USD | Annual |
| Tax payments for stock-based compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$12.61M | USD | Annual |
| Tax payments for stock-based compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.51M | USD | Annual |
| Tax payments for stock-based compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.51M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-214.03M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-214.03M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$213.54M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$213.54M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.04M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.04M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-129.65M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-129.65M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$153.29M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$153.29M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$24.59M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$24.59M | USD | Annual |
| Cash and cash equivalents, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.38M | USD | Point-in-time |
| Cash and cash equivalents, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.38M | USD | Point-in-time |
| Cash and cash equivalents, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.79M | USD | Point-in-time |
| Cash and cash equivalents, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.79M | USD | Point-in-time |
| Cash and cash equivalents, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.44M | USD | Point-in-time |
| Cash and cash equivalents, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.44M | USD | Point-in-time |
| Cash and cash equivalents, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$187.67M | USD | Point-in-time |
| Cash and cash equivalents, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$187.67M | USD | Point-in-time |
| Cash and cash equivalents, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.38M | USD | Point-in-time |
| Cash and cash equivalents, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.38M | USD | Point-in-time |
| Cash and cash equivalents, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.79M | USD | Point-in-time |
| Cash and cash equivalents, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.79M | USD | Point-in-time |
| Cash and cash equivalents, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.44M | USD | Point-in-time |
| Cash and cash equivalents, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.44M | USD | Point-in-time |
| Cash and cash equivalents, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$187.67M | USD | Point-in-time |
| Cash and cash equivalents, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$187.67M | USD | Point-in-time |
| Buildings and equipment acquired under operating leases |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$201.49M | USD | Annual |
| Buildings and equipment acquired under operating leases |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$201.49M | USD | Annual |
| Buildings and equipment acquired under operating leases |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$186.94M | USD | Annual |
| Buildings and equipment acquired under operating leases |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$186.94M | USD | Annual |
| Buildings and equipment acquired under operating leases |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$225.97M | USD | Annual |
| Buildings and equipment acquired under operating leases |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$225.97M | USD | Annual |
| Cash paid for interest, net of capitalized interest |
InterestPaidNet
|
$5.83M | USD | Annual |
| Cash paid for interest, net of capitalized interest |
InterestPaidNet
|
$5.83M | USD | Annual |
| Cash paid for interest, net of capitalized interest |
InterestPaidNet
|
$7.40M | USD | Annual |
| Cash paid for interest, net of capitalized interest |
InterestPaidNet
|
$7.40M | USD | Annual |
| Cash paid for interest, net of capitalized interest |
InterestPaidNet
|
$9.60M | USD | Annual |
| Cash paid for interest, net of capitalized interest |
InterestPaidNet
|
$9.60M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$42.88M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$42.88M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$61.03M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$61.03M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$92.92M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$92.92M | USD | Annual |
| Fixed assets accrued at the end of the period |
CapitalExpendituresIncurredButNotYetPaid
|
$65.19M | USD | Annual |
| Fixed assets accrued at the end of the period |
CapitalExpendituresIncurredButNotYetPaid
|
$65.19M | USD | Annual |
| Fixed assets accrued at the end of the period |
CapitalExpendituresIncurredButNotYetPaid
|
$135.71M | USD | Annual |
| Fixed assets accrued at the end of the period |
CapitalExpendituresIncurredButNotYetPaid
|
$135.71M | USD | Annual |
| Fixed assets accrued at the end of the period |
CapitalExpendituresIncurredButNotYetPaid
|
$117.00M | USD | Annual |
| Fixed assets accrued at the end of the period |
CapitalExpendituresIncurredButNotYetPaid
|
$117.00M | USD | Annual |
Stockholders Equity
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
106.74M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
106.74M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
107.36M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
107.36M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.93B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.93B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.66B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.66B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.17B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.17B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.32B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.32B | USD | Point-in-time |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$27.24M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$27.24M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.23M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.23M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$33.70M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$33.70M | USD | Annual |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
457,074.00 | shares | Annual |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
457,074.00 | shares | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$10.12M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$10.12M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$10.96M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$10.96M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.59M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.59M | USD | Annual |
| Shares issued under employee stock purchase plan (in shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
83,686.00 | shares | Annual |
| Shares issued under employee stock purchase plan (in shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
83,686.00 | shares | Annual |
| Shares issued under employee stock purchase plan (in shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
58,665.00 | shares | Annual |
| Shares issued under employee stock purchase plan (in shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
58,665.00 | shares | Annual |
| Shares issued under employee stock purchase plan (in shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
62,274.00 | shares | Annual |
| Shares issued under employee stock purchase plan (in shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
62,274.00 | shares | Annual |
| Shares issued under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$4.38M | USD | Annual |
| Shares issued under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$4.38M | USD | Annual |
| Shares issued under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.46M | USD | Annual |
| Shares issued under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.46M | USD | Annual |
| Shares issued under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.16M | USD | Annual |
| Shares issued under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.16M | USD | Annual |
| Common stock redeemed for tax liability |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$12.61M | USD | Annual |
| Common stock redeemed for tax liability |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$12.61M | USD | Annual |
| Common stock redeemed for tax liability |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.51M | USD | Annual |
| Common stock redeemed for tax liability |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.51M | USD | Annual |
| Common stock redeemed for tax liability |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.22M | USD | Annual |
| Common stock redeemed for tax liability |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.22M | USD | Annual |
| Other comprehensive gain (loss), net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-1.46M | USD | Annual |
| Other comprehensive gain (loss), net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-1.46M | USD | Annual |
| Other comprehensive gain (loss), net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-2.92M | USD | Annual |
| Other comprehensive gain (loss), net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-2.92M | USD | Annual |
| Other comprehensive gain (loss), net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$3.80M | USD | Annual |
| Other comprehensive gain (loss), net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$3.80M | USD | Annual |
| Net income |
NetIncomeLoss
|
$245.98M | USD | Annual |
| Net income |
NetIncomeLoss
|
$245.98M | USD | Annual |
| Net income |
NetIncomeLoss
|
$205.87M | USD | Annual |
| Net income |
NetIncomeLoss
|
$205.87M | USD | Annual |
| Net income |
NetIncomeLoss
|
$298.19M | USD | Annual |
| Net income |
NetIncomeLoss
|
$298.19M | USD | Annual |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
106.74M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
106.74M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
107.36M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
107.36M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.93B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.93B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.66B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.66B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.17B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.17B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.32B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.32B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.