10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001504461-19-000038 |
| Period End Date | 20190331 |
| Filing Date | 20190530 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | ngl-033119x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.83M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$22.09M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$24.54M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.57M | USD | Point-in-time |
| Accounts receivable-trade, net of allowance for doubtful accounts of $4,366 and $4,201, respectively |
AccountsReceivableNetCurrent
|
$1.16B | USD | Point-in-time |
| Accounts receivable-trade, net of allowance for doubtful accounts of $4,366 and $4,201, respectively |
AccountsReceivableNetCurrent
|
$1.03B | USD | Point-in-time |
| Accounts receivable-affiliates |
DueFromRelatedPartiesCurrent
|
$4.77M | USD | Point-in-time |
| Accounts receivable-affiliates |
DueFromRelatedPartiesCurrent
|
$12.87M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$463.14M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$551.30M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$155.17M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$128.74M | USD | Point-in-time |
| Accounts receivable - trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.37M | USD | Point-in-time |
| Accounts receivable - trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.96M | USD | Point-in-time |
| Accounts receivable - trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.20M | USD | Point-in-time |
| Accounts receivable - trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.95M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$420.36M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$343.35M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$517.60M | USD | Point-in-time |
| INTANGIBLE ASSETS, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$433.56M | USD | Point-in-time |
| INTANGIBLE ASSETS, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$524.26M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.25B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.81B | USD | Point-in-time |
| Debt issuance costs, noncurrent, net |
DeferredFinanceCostsNoncurrentNet
|
$12.01M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $420,362 and $343,345, respectively |
PropertyPlantAndEquipmentNet
|
$1.52B | USD | Point-in-time |
| Debt issuance costs, noncurrent, net |
DeferredFinanceCostsNoncurrentNet
|
$20.64M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $420,362 and $343,345, respectively |
PropertyPlantAndEquipmentNet
|
$1.84B | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$1.20B | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$1.32B | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$1.15B | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $524,257 and $433,565, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$938.34M | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $524,257 and $433,565, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$913.15M | USD | Point-in-time |
| INVESTMENTS IN UNCONSOLIDATED ENTITIES |
EquityMethodInvestments
|
$17.24M | USD | Point-in-time |
| INVESTMENTS IN UNCONSOLIDATED ENTITIES |
EquityMethodInvestments
|
$800.00K | USD | Point-in-time |
| INVESTMENTS IN UNCONSOLIDATED ENTITIES |
EquityMethodInvestments
|
$1.13M | USD | Point-in-time |
| LOAN RECEIVABLE-AFFILIATE |
DueFromRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| LOAN RECEIVABLE-AFFILIATE |
DueFromRelatedPartiesNoncurrent
|
$1.20M | USD | Point-in-time |
| General partner interest |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.00 | pure | Annual |
| General partner interest |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.00 | pure | Annual |
| OTHER NONCURRENT ASSETS |
OtherAssetsNoncurrent
|
$160.00M | USD | Point-in-time |
| General partner, notional units outstanding (in units) |
GeneralPartnersCapitalAccountUnitsOutstanding
|
124,633.00 | shares | Point-in-time |
| OTHER NONCURRENT ASSETS |
OtherAssetsNoncurrent
|
$245.04M | USD | Point-in-time |
| General partner, notional units outstanding (in units) |
GeneralPartnersCapitalAccountUnitsOutstanding
|
121,594.00 | shares | Point-in-time |
| Limited partner interest |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
1.00 | pure | Annual |
| Limited partner interest |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
1.00 | pure | Annual |
| Total assets |
Assets
|
$6.15B | USD | Point-in-time |
| Total assets |
Assets
|
$5.90B | USD | Point-in-time |
| Limited partners, common units issued (in units) |
LimitedPartnersCapitalAccountUnitsIssued
|
121.47M | shares | Point-in-time |
| Limited partners, common units issued (in units) |
LimitedPartnersCapitalAccountUnitsIssued
|
124.51M | shares | Point-in-time |
| Limited partners, common units outstanding (in units) |
LimitedPartnersCapitalAccountUnitsOutstanding
|
124.51M | shares | Point-in-time |
| Limited partners, common units outstanding (in units) |
LimitedPartnersCapitalAccountUnitsOutstanding
|
121.47M | shares | Point-in-time |
| Accounts payable-trade |
AccountsPayableCurrent
|
$852.84M | USD | Point-in-time |
| Accounts payable-trade |
AccountsPayableCurrent
|
$964.66M | USD | Point-in-time |
| Accounts payable-affiliates |
DueToRelatedPartiesCurrent
|
$28.47M | USD | Point-in-time |
| Accounts payable-affiliates |
DueToRelatedPartiesCurrent
|
$1.25M | USD | Point-in-time |
| Accrued expenses and other payables |
OtherLiabilitiesCurrent
|
$223.50M | USD | Point-in-time |
| Accrued expenses and other payables |
OtherLiabilitiesCurrent
|
$248.45M | USD | Point-in-time |
| Advance payments received from customers |
CustomerAdvancesCurrent
|
$8.92M | USD | Point-in-time |
| Advance payments received from customers |
CustomerAdvancesCurrent
|
$8.37M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$648.00K | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$646.00K | USD | Point-in-time |
| Liabilities and redeemable noncontrolling interest held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Liabilities and redeemable noncontrolling interest held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$42.58M | USD | Point-in-time |
| Total current liabilities and redeemable noncontrolling interest |
LiabilitiesCurrent
|
$1.25B | USD | Point-in-time |
| Total current liabilities and redeemable noncontrolling interest |
LiabilitiesCurrent
|
$1.13B | USD | Point-in-time |
| LONG-TERM DEBT, net of debt issuance costs of $12,008 and $20,645, respectively, and current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$2.68B | USD | Point-in-time |
| LONG-TERM DEBT, net of debt issuance costs of $12,008 and $20,645, respectively, and current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$2.16B | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$63.58M | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$173.51M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| CLASS A 10.75% CONVERTIBLE PREFERRED UNITS, 19,942,169 and 19,942,169 preferred units issued and outstanding, respectively |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$149.81M | USD | Point-in-time |
| CLASS A 10.75% CONVERTIBLE PREFERRED UNITS, 19,942,169 and 19,942,169 preferred units issued and outstanding, respectively |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$82.58M | USD | Point-in-time |
| General partner, representing a 0.1% interest, 124,633 and 121,594 notional units, respectively |
GeneralPartnersCapitalAccount
|
$-50.82M | USD | Point-in-time |
| General partner, representing a 0.1% interest, 124,633 and 121,594 notional units, respectively |
GeneralPartnersCapitalAccount
|
$-50.60M | USD | Point-in-time |
| Limited partners, representing a 99.9% interest, 124,508,497 and 121,472,725 common units issued and outstanding, respectively |
LimitedPartnersCapitalAccount
|
$2.07B | USD | Point-in-time |
| Limited partners, representing a 99.9% interest, 124,508,497 and 121,472,725 common units issued and outstanding, respectively |
LimitedPartnersCapitalAccount
|
$1.85B | USD | Point-in-time |
| Class B preferred limited partners, 8,400,000 and 8,400,000 preferred units issued and outstanding, respectively |
PreferredUnitsContributedCapital
|
$202.73M | USD | Point-in-time |
| Class B preferred limited partners, 8,400,000 and 8,400,000 preferred units issued and outstanding, respectively |
PreferredUnitsContributedCapital
|
$202.73M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.81M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-255.00K | USD | Point-in-time |
| Noncontrolling interests |
PartnersCapitalAttributableToNoncontrollingInterest
|
$83.50M | USD | Point-in-time |
| Noncontrolling interests |
PartnersCapitalAttributableToNoncontrollingInterest
|
$58.75M | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.28B | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.09B | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.17B | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$6.15B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$5.90B | USD | Point-in-time |
Income Statement
214 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Crude Oil Logistics |
OilAndGasRevenue
|
$3.14B | USD | Annual |
| Crude Oil Logistics |
OilAndGasRevenue
|
$1.67B | USD | Annual |
| Crude Oil Logistics |
OilAndGasRevenue
|
$2.26B | USD | Annual |
| Water Solutions |
WaterSolutionsRevenue
|
$301.69M | USD | Annual |
| Water Solutions |
WaterSolutionsRevenue
|
$159.60M | USD | Annual |
| Water Solutions |
WaterSolutionsRevenue
|
$229.14M | USD | Annual |
| Liquids |
LiquidsRevenue
|
$2.22B | USD | Annual |
| Liquids |
LiquidsRevenue
|
$1.54B | USD | Annual |
| Liquids |
LiquidsRevenue
|
$2.42B | USD | Annual |
| Refined Products and Renewables |
RefinedProductsAndRenewablesRevenue
|
$18.16B | USD | Annual |
| Refined Products and Renewables |
RefinedProductsAndRenewablesRevenue
|
$9.34B | USD | Annual |
| Refined Products and Renewables |
RefinedProductsAndRenewablesRevenue
|
$12.20B | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$1.17M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$844.00K | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$1.36M | USD | Annual |
| Total Revenues |
SalesRevenueNet
|
$6.38B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$16.91B | USD | Annual |
| Total Revenues |
SalesRevenueNet
|
$3.73B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$24.02B | USD | Annual |
| Total Revenues |
SalesRevenueNet
|
$4.95B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$4.35B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$5.84B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$6.65B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$3.88B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$12.71B | USD | Annual |
| Total Revenues |
SalesRevenueNet
|
$5.14B | USD | 1 Quarter |
| Crude Oil Logistics |
CostOfServicesOilAndGas
|
$1.57B | USD | Annual |
| Crude Oil Logistics |
CostOfServicesOilAndGas
|
$2.90B | USD | Annual |
| Crude Oil Logistics |
CostOfServicesOilAndGas
|
$2.11B | USD | Annual |
| Water Solutions |
WaterProductionCosts
|
$-10.79M | USD | Annual |
| Water Solutions |
WaterProductionCosts
|
$19.34M | USD | Annual |
| Water Solutions |
WaterProductionCosts
|
$4.07M | USD | Annual |
| Liquids |
CostOfSalesLiquids
|
$2.28B | USD | Annual |
| Liquids |
CostOfSalesLiquids
|
$1.43B | USD | Annual |
| Liquids |
CostOfSalesLiquids
|
$2.13B | USD | Annual |
| Refined Products and Renewables |
CostOfSalesRefinedProductsAndRenewables
|
$18.11B | USD | Annual |
| Refined Products and Renewables |
CostOfSalesRefinedProductsAndRenewables
|
$9.22B | USD | Annual |
| Refined Products and Renewables |
CostOfSalesRefinedProductsAndRenewables
|
$12.15B | USD | Annual |
| Other |
OtherCostOfServices
|
$530.00K | USD | Annual |
| Other |
OtherCostOfServices
|
$1.93M | USD | Annual |
| Other |
OtherCostOfServices
|
$400.00K | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$12.23B | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$6.11B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$4.96B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$3.63B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$23.28B | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$3.76B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$5.70B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$4.79B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$16.41B | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$6.51B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$4.24B | USD | 1 Quarter |
| Operating |
OperatingCostsAndExpenses
|
$240.68M | USD | Annual |
| Operating |
OperatingCostsAndExpenses
|
$189.00M | USD | Annual |
| Operating |
OperatingCostsAndExpenses
|
$201.07M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$98.13M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$107.53M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$105.81M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$180.24M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$209.02M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$212.86M | USD | Annual |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$208.89M | USD | Annual |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$-34.30M | USD | Annual |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$17.10M | USD | Annual |
| Revaluation of liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$20.72M | USD | Annual |
| Revaluation of liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$6.72M | USD | Annual |
| Revaluation of liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-5.37M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$141.99M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-17.17M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$205.93M | USD | Annual |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$3.83M | USD | Annual |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$2.53M | USD | Annual |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$7.54M | USD | Annual |
| Revaluation of investments |
RevaluationofInvestments
|
$14.37M | USD | Annual |
| Revaluation of investments |
RevaluationofInvestments
|
- | USD | Annual |
| Revaluation of investments |
RevaluationofInvestments
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$149.99M | USD | Annual |
| Interest expense |
InterestExpense
|
$164.73M | USD | Annual |
| Interest expense |
InterestExpense
|
$199.15M | USD | Annual |
| (Loss) gain on early extinguishment of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilities
|
$24.73M | USD | Annual |
| (Loss) gain on early extinguishment of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilities
|
$-23.20M | USD | Annual |
| (Loss) gain on early extinguishment of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilities
|
$-12.34M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-29.95M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$6.95M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$26.61M | USD | Annual |
| (Loss) Income From Continuing Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-225.03M | USD | Annual |
| (Loss) Income From Continuing Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-62.49M | USD | Annual |
| (Loss) Income From Continuing Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$96.73M | USD | Annual |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$1.35M | USD | Annual |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$1.23M | USD | Annual |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$1.93M | USD | Annual |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-58.05M | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$94.80M | USD | Annual |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-226.38M | USD | Annual |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-165.25M | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$31.83M | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$44.60M | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-53.51M | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-63.72M | USD | Annual |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-35.87M | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-164.29M | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$110.43M | USD | 1 Quarter |
| Income From Discontinued Operations, net of Tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$156.78M | USD | Annual |
| Income From Discontinued Operations, net of Tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$403.12M | USD | Annual |
| Income From Discontinued Operations, net of Tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$49.07M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-173.58M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$143.87M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$56.77M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$110.91M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$110.53M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-69.61M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$339.39M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-63.71M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$354.94M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$43.22M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-169.29M | USD | 1 Quarter |
| LESS: NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$6.83M | USD | Annual |
| LESS: NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-20.21M | USD | Annual |
| LESS: NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$240.00K | USD | Annual |
| LESS: NET LOSS (INCOME) ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.03M | USD | Annual |
| LESS: NET LOSS (INCOME) ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| LESS: NET LOSS (INCOME) ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-446.00K | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$-63.36M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$109.60M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$137.04M | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$355.50M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$360.05M | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$-173.37M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$-70.88M | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$62.25M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$56.26M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$-168.55M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$110.83M | USD | 1 Quarter |
| NET (LOSS) INCOME FROM CONTINUING OPERATIONS ALLOCATED TO COMMON UNITHOLDERS (NOTE 3) |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$-155.44M | USD | Annual |
| NET (LOSS) INCOME FROM CONTINUING OPERATIONS ALLOCATED TO COMMON UNITHOLDERS (NOTE 3) |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$57.65M | USD | Annual |
| NET (LOSS) INCOME FROM CONTINUING OPERATIONS ALLOCATED TO COMMON UNITHOLDERS (NOTE 3) |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$-286.52M | USD | Annual |
| NET INCOME FROM DISCONTINUED OPERATIONS ALLOCATED TO COMMON UNITHOLDERS (NOTE 3) |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$49.02M | USD | Annual |
| NET INCOME FROM DISCONTINUED OPERATIONS ALLOCATED TO COMMON UNITHOLDERS (NOTE 3) |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$155.59M | USD | Annual |
| NET INCOME FROM DISCONTINUED OPERATIONS ALLOCATED TO COMMON UNITHOLDERS (NOTE 3) |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$403.16M | USD | Annual |
| NET INCOME (LOSS) ALLOCATED TO COMMON UNITHOLDERS |
NetIncomeLossAllocatedToLimitedPartners
|
$-130.93M | USD | Annual |
| NET INCOME (LOSS) ALLOCATED TO COMMON UNITHOLDERS |
NetIncomeLossAllocatedToLimitedPartners
|
$106.67M | USD | Annual |
| NET INCOME (LOSS) ALLOCATED TO COMMON UNITHOLDERS |
NetIncomeLossAllocatedToLimitedPartners
|
$247.72M | USD | Annual |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$-0.56 | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$-1.26 | USD | Annual |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$0.53 | USD | Annual |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$-2.37 | USD | Annual |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$-0.44 | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$-1.52 | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$0.65 | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$-0.63 | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$0.21 | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$-1.49 | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$0.13 | USD | 1 Quarter |
| Income From Discontinued Operations, net of Tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.45 | USD | Annual |
| Income From Discontinued Operations, net of Tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$1.29 | USD | Annual |
| Income From Discontinued Operations, net of Tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$3.28 | USD | Annual |
| Net Income (Loss) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$2.70 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$-1.08 | USD | Annual |
| Net Income (Loss) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$0.65 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$0.76 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$0.99 | USD | Annual |
| Net Income (Loss) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$-0.61 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$0.20 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$0.33 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$-1.55 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$-1.56 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$2.01 | USD | Annual |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-1.49 | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-0.56 | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.64 | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.52 | USD | Annual |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-2.37 | USD | Annual |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-0.28 | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-0.63 | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.20 | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-1.26 | USD | Annual |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.12 | USD | 1 Quarter |
| (Loss) Income From Continuing Operations |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-1.52 | USD | 1 Quarter |
| Income From Discontinued Operations, net of Tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted1
|
$1.29 | USD | Annual |
| Income From Discontinued Operations, net of Tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted1
|
$0.44 | USD | Annual |
| Income From Discontinued Operations, net of Tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted1
|
$3.28 | USD | Annual |
| Net Income (Loss) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-1.56 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-1.55 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-1.08 | USD | Annual |
| Net Income (Loss) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.32 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.71 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$2.01 | USD | Annual |
| Net Income (Loss) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$2.70 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.64 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.95 | USD | Annual |
| Net Income (Loss) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-0.61 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.19 | USD | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
120.84M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
120.54M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
123.89M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
121.54M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
124.26M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
122.38M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
121.31M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
121.27M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
120.99M | shares | Annual |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
123.02M | shares | Annual |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
108.09M | shares | Annual |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
122.38M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
120.54M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
111.85M | shares | Annual |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
120.99M | shares | Annual |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
126.93M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
123.02M | shares | Annual |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
146.87M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
121.31M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
125.96M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
121.54M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
124.16M | shares | 1 Quarter |
Cash Flow Statement
197 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-173.58M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$143.87M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$56.77M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$110.91M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$110.53M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-69.61M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$339.39M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-63.71M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$354.94M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$43.22M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-169.29M | USD | 1 Quarter |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$156.78M | USD | Annual |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$403.12M | USD | Annual |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$49.07M | USD | Annual |
| Depreciation and amortization, including amortization of debt issuance costs |
DepreciationDepletionAndAmortization
|
$227.69M | USD | Annual |
| Depreciation and amortization, including amortization of debt issuance costs |
DepreciationDepletionAndAmortization
|
$225.74M | USD | Annual |
| Depreciation and amortization, including amortization of debt issuance costs |
DepreciationDepletionAndAmortization
|
$194.83M | USD | Annual |
| Loss (gain) on early extinguishment or revaluation of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities
|
$18.01M | USD | Annual |
| Loss (gain) on early extinguishment or revaluation of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities
|
$-43.92M | USD | Annual |
| Loss (gain) on early extinguishment or revaluation of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities
|
$-6.97M | USD | Annual |
| Gain on termination of a storage sublease agreement |
GainLossOnContractTermination
|
$16.20M | USD | Annual |
| Gain on termination of a storage sublease agreement |
GainLossOnContractTermination
|
- | USD | Annual |
| Gain on termination of a storage sublease agreement |
GainLossOnContractTermination
|
- | USD | Annual |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$41.37M | USD | Annual |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$53.10M | USD | Annual |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$35.24M | USD | Annual |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$208.89M | USD | Annual |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$-34.30M | USD | Annual |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$17.10M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-1.00M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$369.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$590.00K | USD | Annual |
| Net adjustments to fair value of commodity derivatives |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-55.98M | USD | Annual |
| Net adjustments to fair value of commodity derivatives |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$33.63M | USD | Annual |
| Net adjustments to fair value of commodity derivatives |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-116.60M | USD | Annual |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$3.83M | USD | Annual |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$2.53M | USD | Annual |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$7.54M | USD | Annual |
| Distributions of earnings from unconsolidated entities |
EquityMethodInvestmentDividendsOrDistributions
|
$3.56M | USD | Annual |
| Distributions of earnings from unconsolidated entities |
EquityMethodInvestmentDividendsOrDistributions
|
$4.63M | USD | Annual |
| Distributions of earnings from unconsolidated entities |
EquityMethodInvestmentDividendsOrDistributions
|
$2.21M | USD | Annual |
| Lower of cost or market value adjustment |
InventoryWriteDown
|
$50.99M | USD | Annual |
| Lower of cost or market value adjustment |
InventoryWriteDown
|
$399.00K | USD | Annual |
| Lower of cost or market value adjustment |
InventoryWriteDown
|
$-1.28M | USD | Annual |
| Revaluation of investments |
RevaluationofInvestments
|
$14.37M | USD | Annual |
| Revaluation of investments |
RevaluationofInvestments
|
- | USD | Annual |
| Revaluation of investments |
RevaluationofInvestments
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$7.81M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$485.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$41.00K | USD | Annual |
| Accounts receivable-trade and affiliates |
IncreaseDecreaseInAccountsReceivable
|
$254.12M | USD | Annual |
| Accounts receivable-trade and affiliates |
IncreaseDecreaseInAccountsReceivable
|
$272.99M | USD | Annual |
| Accounts receivable-trade and affiliates |
IncreaseDecreaseInAccountsReceivable
|
$144.21M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-52.87M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$8.05M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$189.31M | USD | Annual |
| Other current and noncurrent assets |
IncreaseDecreaseInOtherOperatingAssets
|
$54.18M | USD | Annual |
| Other current and noncurrent assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-44.26M | USD | Annual |
| Other current and noncurrent assets |
IncreaseDecreaseInOtherOperatingAssets
|
$22.47M | USD | Annual |
| Accounts payable-trade and affiliates |
IncreaseDecreaseInAccountsPayable
|
$101.70M | USD | Annual |
| Accounts payable-trade and affiliates |
IncreaseDecreaseInAccountsPayable
|
$236.63M | USD | Annual |
| Accounts payable-trade and affiliates |
IncreaseDecreaseInAccountsPayable
|
$195.34M | USD | Annual |
| Other current and noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$3.57M | USD | Annual |
| Other current and noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-14.25M | USD | Annual |
| Other current and noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-10.62M | USD | Annual |
| Net cash provided by (used in) operating activities-continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$53.63M | USD | Annual |
| Net cash provided by (used in) operating activities-continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$307.51M | USD | Annual |
| Net cash provided by (used in) operating activities-continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-97.80M | USD | Annual |
| Net cash provided by operating activities-discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$84.34M | USD | Annual |
| Net cash provided by operating activities-discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$72.76M | USD | Annual |
| Net cash provided by operating activities-discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$29.74M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$337.25M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$137.97M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-25.04M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$133.76M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$455.61M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$344.94M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$41.93M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$19.90M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$316.94M | USD | Annual |
| Net settlements of commodity derivatives |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$-18.41M | USD | Annual |
| Net settlements of commodity derivatives |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$100.41M | USD | Annual |
| Net settlements of commodity derivatives |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$37.09M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$28.23M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$16.18M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$33.84M | USD | Annual |
| Proceeds from divestitures of businesses and investments, net |
ProceedsFromDivestitureOfBusinesses
|
$329.78M | USD | Annual |
| Proceeds from divestitures of businesses and investments, net |
ProceedsFromDivestitureOfBusinesses
|
$335.81M | USD | Annual |
| Proceeds from divestitures of businesses and investments, net |
ProceedsFromDivestitureOfBusinesses
|
$134.37M | USD | Annual |
| Transaction with Victory Propane (Note 13) |
TransactionwithEquityMethodInvestee
|
- | USD | Annual |
| Transaction with Victory Propane (Note 13) |
TransactionwithEquityMethodInvestee
|
- | USD | Annual |
| Transaction with Victory Propane (Note 13) |
TransactionwithEquityMethodInvestee
|
$6.42M | USD | Annual |
| Investments in unconsolidated entities |
PaymentsToAcquireEquityMethodInvestments
|
$21.46M | USD | Annual |
| Investments in unconsolidated entities |
PaymentsToAcquireEquityMethodInvestments
|
$389.00K | USD | Annual |
| Investments in unconsolidated entities |
PaymentsToAcquireEquityMethodInvestments
|
$2.10M | USD | Annual |
| Distributions of capital from unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$9.69M | USD | Annual |
| Distributions of capital from unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$11.97M | USD | Annual |
| Distributions of capital from unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$1.44M | USD | Annual |
| Repayments on loan for natural gas liquids facility |
ProceedsFromCollectionOfLoansReceivable
|
$8.92M | USD | Annual |
| Repayments on loan for natural gas liquids facility |
ProceedsFromCollectionOfLoansReceivable
|
$10.05M | USD | Annual |
| Repayments on loan for natural gas liquids facility |
ProceedsFromCollectionOfLoansReceivable
|
$10.34M | USD | Annual |
| Loan to affiliate |
PaymentsForAdvanceToAffiliate
|
$1.51M | USD | Annual |
| Loan to affiliate |
PaymentsForAdvanceToAffiliate
|
$3.20M | USD | Annual |
| Loan to affiliate |
PaymentsForAdvanceToAffiliate
|
$2.51M | USD | Annual |
| Repayments on loan to affiliate |
ProceedsFromCollectionOfAdvanceToAffiliate
|
$655.00K | USD | Annual |
| Repayments on loan to affiliate |
ProceedsFromCollectionOfAdvanceToAffiliate
|
$4.16M | USD | Annual |
| Repayments on loan to affiliate |
ProceedsFromCollectionOfAdvanceToAffiliate
|
- | USD | Annual |
| Payment to terminate development agreement |
PaymenttoTerminateContract
|
- | USD | Annual |
| Payment to terminate development agreement |
PaymenttoTerminateContract
|
$16.88M | USD | Annual |
| Payment to terminate development agreement |
PaymenttoTerminateContract
|
- | USD | Annual |
| Net cash (used in) provided by investing activities-continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$105.34M | USD | Annual |
| Net cash (used in) provided by investing activities-continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-264.26M | USD | Annual |
| Net cash (used in) provided by investing activities-continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-392.29M | USD | Annual |
| Net cash provided by (used in) investing activities-discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$845.76M | USD | Annual |
| Net cash provided by (used in) investing activities-discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-98.86M | USD | Annual |
| Net cash provided by (used in) investing activities-discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$165.24M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$270.58M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-363.13M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$453.47M | USD | Annual |
| Proceeds from borrowings under revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$4.10B | USD | Annual |
| Proceeds from borrowings under revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$2.43B | USD | Annual |
| Proceeds from borrowings under revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$1.70B | USD | Annual |
| Payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$3.90B | USD | Annual |
| Payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$2.73B | USD | Annual |
| Payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$2.28B | USD | Annual |
| Issuance of senior unsecured notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.20B | USD | Annual |
| Issuance of senior unsecured notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Issuance of senior unsecured notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Repayment and repurchase of senior secured and senior unsecured notes |
EarlyRepaymentOfSubordinatedDebt
|
$21.19M | USD | Annual |
| Repayment and repurchase of senior secured and senior unsecured notes |
EarlyRepaymentOfSubordinatedDebt
|
$737.06M | USD | Annual |
| Repayment and repurchase of senior secured and senior unsecured notes |
EarlyRepaymentOfSubordinatedDebt
|
$486.70M | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$46.15M | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$653.00K | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$877.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$33.56M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.70M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.38M | USD | Annual |
| Contributions from general partner |
ProceedsFromPartnershipContribution
|
- | USD | Annual |
| Contributions from general partner |
ProceedsFromPartnershipContribution
|
- | USD | Annual |
| Contributions from general partner |
ProceedsFromPartnershipContribution
|
$49.00K | USD | Annual |
| Contributions from noncontrolling interest owners, net |
ProceedsFromMinorityShareholders
|
$672.00K | USD | Annual |
| Contributions from noncontrolling interest owners, net |
ProceedsFromMinorityShareholders
|
$169.00K | USD | Annual |
| Contributions from noncontrolling interest owners, net |
ProceedsFromMinorityShareholders
|
$23.00K | USD | Annual |
| Distributions to general and common unit partners and preferred unitholders |
PaymentsOfCapitalDistribution
|
$225.07M | USD | Annual |
| Distributions to general and common unit partners and preferred unitholders |
PaymentsOfCapitalDistribution
|
$181.58M | USD | Annual |
| Distributions to general and common unit partners and preferred unitholders |
PaymentsOfCapitalDistribution
|
$236.63M | USD | Annual |
| Distributions to noncontrolling interest owners |
PaymentsOfDividendsMinorityInterest
|
$3.29M | USD | Annual |
| Distributions to noncontrolling interest owners |
PaymentsOfDividendsMinorityInterest
|
$3.08M | USD | Annual |
| Distributions to noncontrolling interest owners |
PaymentsOfDividendsMinorityInterest
|
- | USD | Annual |
| Proceeds from sale of preferred units, net of offering costs |
ProceedsFromIssuanceOfPreferredLimitedPartnersUnits
|
$202.73M | USD | Annual |
| Proceeds from sale of preferred units, net of offering costs |
ProceedsFromIssuanceOfPreferredLimitedPartnersUnits
|
- | USD | Annual |
| Proceeds from sale of preferred units, net of offering costs |
ProceedsFromIssuanceOfPreferredLimitedPartnersUnits
|
$234.97M | USD | Annual |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$14.99M | USD | Annual |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | Annual |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$10.55M | USD | Annual |
| Common unit repurchases and cancellations |
PaymentsForRepurchaseOfEquity
|
$15.82M | USD | Annual |
| Common unit repurchases and cancellations |
PaymentsForRepurchaseOfEquity
|
$297.00K | USD | Annual |
| Common unit repurchases and cancellations |
PaymentsForRepurchaseOfEquity
|
- | USD | Annual |
| Proceeds from sale of common units, net of offering costs |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
- | USD | Annual |
| Proceeds from sale of common units, net of offering costs |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
- | USD | Annual |
| Proceeds from sale of common units, net of offering costs |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$287.14M | USD | Annual |
| Payments for settlement and early extinguishment of liabilities |
PaymentsforSettlementandEarlyExtinguishmentofLiabilities
|
$4.58M | USD | Annual |
| Payments for settlement and early extinguishment of liabilities |
PaymentsforSettlementandEarlyExtinguishmentofLiabilities
|
$3.41M | USD | Annual |
| Payments for settlement and early extinguishment of liabilities |
PaymentsforSettlementandEarlyExtinguishmentofLiabilities
|
$28.47M | USD | Annual |
| Net cash (used in) provided by financing activities-continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-793.92M | USD | Annual |
| Net cash (used in) provided by financing activities-continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-390.44M | USD | Annual |
| Net cash (used in) provided by financing activities-continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$375.09M | USD | Annual |
| Net cash used in financing activities-discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-3.84M | USD | Annual |
| Net cash used in financing activities-discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-3.63M | USD | Annual |
| Net cash used in financing activities-discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-325.00K | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$371.45M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-794.25M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-394.28M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-16.71M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$14.27M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-3.52M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.83M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$22.09M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.54M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.57M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.83M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$22.09M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.54M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.57M | USD | Point-in-time |
| Cash interest paid |
InterestPaidNet
|
$192.94M | USD | Annual |
| Cash interest paid |
InterestPaidNet
|
$117.91M | USD | Annual |
| Cash interest paid |
InterestPaidNet
|
$170.63M | USD | Annual |
| Income taxes paid (net of income tax refunds) |
IncomeTaxesPaidNet
|
$2.42M | USD | Annual |
| Income taxes paid (net of income tax refunds) |
IncomeTaxesPaidNet
|
$1.84M | USD | Annual |
| Income taxes paid (net of income tax refunds) |
IncomeTaxesPaidNet
|
$2.02M | USD | Annual |
| Distributions declared but not paid to Class B preferred unitholders |
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
$4.72M | USD | Annual |
| Distributions declared but not paid to Class B preferred unitholders |
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
- | USD | Annual |
| Distributions declared but not paid to Class B preferred unitholders |
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
$4.72M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$12.12M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$19.12M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$1.76M | USD | Annual |
| Value of common units issued in business combinations |
PartnersCapitalAccountAcquisitions
|
$3.94M | USD | Annual |
Stockholders Equity
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.28B | USD | Point-in-time |
| Beginning Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.09B | USD | Point-in-time |
| Beginning Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.17B | USD | Point-in-time |
| Beginning Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
| Distributions to general and common unit partners and preferred unitholders (Note 10) |
PartnersCapitalAccountDistributions
|
$181.58M | USD | Annual |
| Distributions to general and common unit partners and preferred unitholders (Note 10) |
PartnersCapitalAccountDistributions
|
$229.79M | USD | Annual |
| Distributions to general and common unit partners and preferred unitholders (Note 10) |
PartnersCapitalAccountDistributions
|
$236.63M | USD | Annual |
| Distributions to noncontrolling interest owners |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$3.08M | USD | Annual |
| Distributions to noncontrolling interest owners |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$3.29M | USD | Annual |
| Contributions |
PartnersCapitalAccountContributions
|
$169.00K | USD | Annual |
| Contributions |
PartnersCapitalAccountContributions
|
$23.00K | USD | Annual |
| Contributions |
PartnersCapitalAccountContributions
|
$721.00K | USD | Annual |
| Sawtooth joint venture (Note 16) |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$-854.00K | USD | Annual |
| Sawtooth joint venture (Note 16) |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$59.23M | USD | Annual |
| Business combinations |
PartnersCapitalAccountAcquisitions
|
$3.94M | USD | Annual |
| Purchase of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$3.96M | USD | Annual |
| Purchase of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$22.88M | USD | Annual |
| Purchase of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$12.82M | USD | Annual |
| Redeemable noncontrolling interest valuation adjustment |
MinorityInterestChangeInRedemptionValue
|
$-5.83M | USD | Annual |
| Redeemable noncontrolling interest valuation adjustment |
MinorityInterestChangeInRedemptionValue
|
$-3.35M | USD | Annual |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$14.99M | USD | Annual |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | Annual |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$10.55M | USD | Annual |
| Equity issued pursuant to incentive compensation plan (Note 10) |
PartnersCapitalAccountUnitBasedCompensation
|
$68.41M | USD | Annual |
| Equity issued pursuant to incentive compensation plan (Note 10) |
PartnersCapitalAccountUnitBasedCompensation
|
$39.73M | USD | Annual |
| Equity issued pursuant to incentive compensation plan (Note 10) |
PartnersCapitalAccountUnitBasedCompensation
|
$34.65M | USD | Annual |
| Common unit repurchases and cancellations (Note 10) |
PartnersCapitalAccountTreasuryUnitsPurchases
|
$15.82M | USD | Annual |
| Common unit repurchases and cancellations (Note 10) |
PartnersCapitalAccountTreasuryUnitsPurchases
|
$297.00K | USD | Annual |
| Warrants exercised (Note 10) |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$2.00K | USD | Annual |
| Warrants exercised (Note 10) |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$6.00K | USD | Annual |
| Accretion of beneficial conversion feature of Class A convertible preferred units (Note 10) |
ConvertiblePreferredUnitsBeneficialConversionFeatureAccretion
|
$9.00M | USD | Annual |
| Accretion of beneficial conversion feature of Class A convertible preferred units (Note 10) |
ConvertiblePreferredUnitsBeneficialConversionFeatureAccretion
|
$67.24M | USD | Annual |
| Accretion of beneficial conversion feature of Class A convertible preferred units (Note 10) |
ConvertiblePreferredUnitsBeneficialConversionFeatureAccretion
|
$18.78M | USD | Annual |
| Transfer of redeemable noncontrolling interest |
TransferofRedeemableNoncontrollingInterest
|
$-3.07M | USD | Annual |
| Units issued, net of offering costs (Note 10) |
PartnersCapitalAccountSaleOfUnits
|
$202.73M | USD | Annual |
| Units issued, net of offering costs (Note 10) |
PartnersCapitalAccountSaleOfUnits
|
$287.14M | USD | Annual |
| Allocation of value to beneficial conversion feature of Class A convertible preferred units (Note 10) |
ConvertiblePreferredUnitsBeneficialConversionFeature
|
$131.53M | USD | Annual |
| Issuance of warrants, net of offering costs (Note 10) |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$48.55M | USD | Annual |
| Net (loss) income |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$339.84M | USD | Annual |
| Net (loss) income |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$143.87M | USD | Annual |
| Net (loss) income |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-70.64M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-9.00K | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$13.00K | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.67M | USD | Annual |
| Cumulative effect adjustment for adoption of ASC 606 (Note 15) |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$139.31M | USD | Point-in-time |
| Cumulative effect adjustment for adoption of ASC 606 (Note 15) |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
- | USD | Point-in-time |
| Cumulative effect adjustment for adoption of ASU 2016-01 (Note 2) |
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1
|
- | USD | Point-in-time |
| Ending Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.28B | USD | Point-in-time |
| Ending Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.09B | USD | Point-in-time |
| Ending Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.17B | USD | Point-in-time |
| Ending Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
Comprehensive Income
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-173.58M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$143.87M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$56.77M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$110.91M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$110.53M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-69.61M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$339.39M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-63.71M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$354.94M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$43.22M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-169.29M | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-9.00K | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$13.00K | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.67M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$339.39M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-69.59M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$142.20M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.