10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001504461-19-000014 |
| Period End Date | 20181231 |
| Filing Date | 20190228 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | ngl-12312018x10qa_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$23.02M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$24.26M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.83M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$22.09M | USD | Point-in-time |
| Accounts receivable-trade, net of allowance for doubtful accounts of $4,463 and $4,201, respectively |
AccountsReceivableNetCurrent
|
$1.01B | USD | Point-in-time |
| Accounts receivable-trade, net of allowance for doubtful accounts of $4,463 and $4,201, respectively |
AccountsReceivableNetCurrent
|
$1.03B | USD | Point-in-time |
| Accounts receivable-affiliates |
DueFromRelatedPartiesCurrent
|
$12.56M | USD | Point-in-time |
| Accounts receivable-affiliates |
DueFromRelatedPartiesCurrent
|
$4.77M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$551.30M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$572.93M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$210.45M | USD | Point-in-time |
| Accounts receivable - trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.20M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$128.74M | USD | Point-in-time |
| Accounts receivable - trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.46M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$517.60M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$343.35M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$124.51M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$402.02M | USD | Point-in-time |
| INTANGIBLE ASSETS, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$433.56M | USD | Point-in-time |
| INTANGIBLE ASSETS, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$492.89M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.95B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.25B | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $402,025 and $343,345, respectively |
PropertyPlantAndEquipmentNet
|
$1.52B | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $402,025 and $343,345, respectively |
PropertyPlantAndEquipmentNet
|
$1.73B | USD | Point-in-time |
| Debt issuance costs, current, net |
DeferredFinanceCostsCurrentNet
|
$666.00K | USD | Point-in-time |
| Debt issuance costs, current, net |
DeferredFinanceCostsCurrentNet
|
- | USD | Point-in-time |
| Debt issuance costs, noncurrent, net |
DeferredFinanceCostsNoncurrentNet
|
$20.64M | USD | Point-in-time |
| Debt issuance costs, noncurrent, net |
DeferredFinanceCostsNoncurrentNet
|
$12.60M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$1.18B | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$1.20B | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $492,892 and $433,565, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$922.76M | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $492,892 and $433,565, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$913.15M | USD | Point-in-time |
| INVESTMENTS IN UNCONSOLIDATED ENTITIES |
EquityMethodInvestments
|
$4.80M | USD | Point-in-time |
| INVESTMENTS IN UNCONSOLIDATED ENTITIES |
EquityMethodInvestments
|
$17.24M | USD | Point-in-time |
| INVESTMENTS IN UNCONSOLIDATED ENTITIES |
EquityMethodInvestments
|
$800.00K | USD | Point-in-time |
| LOAN RECEIVABLE-AFFILIATE |
DueFromRelatedPartiesNoncurrent
|
$1.20M | USD | Point-in-time |
| LOAN RECEIVABLE-AFFILIATE |
DueFromRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| OTHER NONCURRENT ASSETS |
OtherAssetsNoncurrent
|
$170.10M | USD | Point-in-time |
| General partner interest |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.00 | pure | 3 Qtrs |
| OTHER NONCURRENT ASSETS |
OtherAssetsNoncurrent
|
$245.04M | USD | Point-in-time |
| General partner interest |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.00 | pure | Annual |
| Total assets |
Assets
|
$5.96B | USD | Point-in-time |
| Total assets |
Assets
|
$6.15B | USD | Point-in-time |
| General partner, notional units outstanding (in units) |
GeneralPartnersCapitalAccountUnitsOutstanding
|
121,594.00 | shares | Point-in-time |
| General partner, notional units outstanding (in units) |
GeneralPartnersCapitalAccountUnitsOutstanding
|
124,158.00 | shares | Point-in-time |
| Limited partner interest |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
1.00 | pure | 3 Qtrs |
| Limited partner interest |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
1.00 | pure | Annual |
| Limited partners, common units issued (in units) |
LimitedPartnersCapitalAccountUnitsIssued
|
121.47M | shares | Point-in-time |
| Limited partners, common units issued (in units) |
LimitedPartnersCapitalAccountUnitsIssued
|
124.03M | shares | Point-in-time |
| Accounts payable-trade |
AccountsPayableCurrent
|
$852.84M | USD | Point-in-time |
| Limited partners, common units outstanding (in units) |
LimitedPartnersCapitalAccountUnitsOutstanding
|
121.47M | shares | Point-in-time |
| Limited partners, common units outstanding (in units) |
LimitedPartnersCapitalAccountUnitsOutstanding
|
124.03M | shares | Point-in-time |
| Accounts payable-trade |
AccountsPayableCurrent
|
$905.96M | USD | Point-in-time |
| Accounts payable-affiliates |
DueToRelatedPartiesCurrent
|
$1.25M | USD | Point-in-time |
| Accounts payable-affiliates |
DueToRelatedPartiesCurrent
|
$23.41M | USD | Point-in-time |
| Accrued expenses and other payables |
OtherLiabilitiesCurrent
|
$263.73M | USD | Point-in-time |
| Accrued expenses and other payables |
OtherLiabilitiesCurrent
|
$223.50M | USD | Point-in-time |
| Advance payments received from customers |
CustomerAdvancesCurrent
|
$21.44M | USD | Point-in-time |
| Advance payments received from customers |
CustomerAdvancesCurrent
|
$8.37M | USD | Point-in-time |
| Current maturities of long-term debt, net of debt issuance costs of $666 and $0, respectively |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$339.87M | USD | Point-in-time |
| Current maturities of long-term debt, net of debt issuance costs of $666 and $0, respectively |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$646.00K | USD | Point-in-time |
| Liabilities and redeemable noncontrolling interest held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$42.58M | USD | Point-in-time |
| Liabilities and redeemable noncontrolling interest held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$10.56M | USD | Point-in-time |
| Total current liabilities and redeemable noncontrolling interest |
LiabilitiesCurrent
|
$1.13B | USD | Point-in-time |
| Total current liabilities and redeemable noncontrolling interest |
LiabilitiesCurrent
|
$1.56B | USD | Point-in-time |
| LONG-TERM DEBT, net of debt issuance costs of $12,602 and $20,645, respectively, and current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$1.88B | USD | Point-in-time |
| LONG-TERM DEBT, net of debt issuance costs of $12,602 and $20,645, respectively, and current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$2.68B | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$173.51M | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$74.90M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| CLASS A 10.75% CONVERTIBLE PREFERRED UNITS, 19,942,169 and 19,942,169 preferred units issued and outstanding, respectively |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$82.58M | USD | Point-in-time |
| CLASS A 10.75% CONVERTIBLE PREFERRED UNITS, 19,942,169 and 19,942,169 preferred units issued and outstanding, respectively |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$122.93M | USD | Point-in-time |
| General partner, representing a 0.1% interest, 124,158 and 121,594 notional units, respectively |
GeneralPartnersCapitalAccount
|
$-50.82M | USD | Point-in-time |
| General partner, representing a 0.1% interest, 124,158 and 121,594 notional units, respectively |
GeneralPartnersCapitalAccount
|
$-50.58M | USD | Point-in-time |
| Limited partners, representing a 99.9% interest, 124,033,723 and 121,472,725 common units issued and outstanding, respectively |
LimitedPartnersCapitalAccount
|
$1.85B | USD | Point-in-time |
| Limited partners, representing a 99.9% interest, 124,033,723 and 121,472,725 common units issued and outstanding, respectively |
LimitedPartnersCapitalAccount
|
$2.09B | USD | Point-in-time |
| Class B preferred limited partners, 8,400,000 and 8,400,000 preferred units issued and outstanding, respectively |
PreferredUnitsContributedCapital
|
$202.73M | USD | Point-in-time |
| Class B preferred limited partners, 8,400,000 and 8,400,000 preferred units issued and outstanding, respectively |
PreferredUnitsContributedCapital
|
$202.73M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.81M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-273.00K | USD | Point-in-time |
| Noncontrolling interests |
PartnersCapitalAttributableToNoncontrollingInterest
|
$83.50M | USD | Point-in-time |
| Noncontrolling interests |
PartnersCapitalAttributableToNoncontrollingInterest
|
$77.78M | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.09B | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.32B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$5.96B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$6.15B | USD | Point-in-time |
Income Statement
164 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Crude Oil Logistics |
OilAndGasRevenue
|
$751.18M | USD | 1 Quarter |
| Crude Oil Logistics |
OilAndGasRevenue
|
$585.01M | USD | 1 Quarter |
| Crude Oil Logistics |
OilAndGasRevenue
|
$1.53B | USD | 3 Qtrs |
| Crude Oil Logistics |
OilAndGasRevenue
|
$2.40B | USD | 3 Qtrs |
| Water Solutions |
WaterSolutionsRevenue
|
$75.46M | USD | 1 Quarter |
| Water Solutions |
WaterSolutionsRevenue
|
$231.37M | USD | 3 Qtrs |
| Water Solutions |
WaterSolutionsRevenue
|
$162.02M | USD | 3 Qtrs |
| Water Solutions |
WaterSolutionsRevenue
|
$64.02M | USD | 1 Quarter |
| Liquids |
LiquidsRevenue
|
$1.46B | USD | 3 Qtrs |
| Liquids |
LiquidsRevenue
|
$759.59M | USD | 1 Quarter |
| Liquids |
LiquidsRevenue
|
$749.43M | USD | 1 Quarter |
| Liquids |
LiquidsRevenue
|
$1.76B | USD | 3 Qtrs |
| Refined Products and Renewables |
RefinedProductsAndRenewablesRevenue
|
$8.81B | USD | 3 Qtrs |
| Refined Products and Renewables |
RefinedProductsAndRenewablesRevenue
|
$4.80B | USD | 1 Quarter |
| Refined Products and Renewables |
RefinedProductsAndRenewablesRevenue
|
$2.94B | USD | 1 Quarter |
| Refined Products and Renewables |
RefinedProductsAndRenewablesRevenue
|
$14.49B | USD | 3 Qtrs |
| Other |
OtherSalesRevenueNet
|
$289.00K | USD | 1 Quarter |
| Other |
OtherSalesRevenueNet
|
$696.00K | USD | 3 Qtrs |
| Other |
OtherSalesRevenueNet
|
$319.00K | USD | 1 Quarter |
| Other |
OtherSalesRevenueNet
|
$1.07M | USD | 3 Qtrs |
| Total Revenues |
SalesRevenueNet
|
$4.35B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$18.88B | USD | 3 Qtrs |
| Total Revenues |
SalesRevenueNet
|
$6.38B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$11.96B | USD | 3 Qtrs |
| Crude Oil Logistics |
CostOfServicesOilAndGas
|
$552.87M | USD | 1 Quarter |
| Crude Oil Logistics |
CostOfServicesOilAndGas
|
$2.23B | USD | 3 Qtrs |
| Crude Oil Logistics |
CostOfServicesOilAndGas
|
$685.42M | USD | 1 Quarter |
| Crude Oil Logistics |
CostOfServicesOilAndGas
|
$1.42B | USD | 3 Qtrs |
| Water Solutions |
WaterProductionCosts
|
$-39.47M | USD | 1 Quarter |
| Water Solutions |
WaterProductionCosts
|
$-17.31M | USD | 3 Qtrs |
| Water Solutions |
WaterProductionCosts
|
$13.02M | USD | 3 Qtrs |
| Water Solutions |
WaterProductionCosts
|
$10.19M | USD | 1 Quarter |
| Liquids |
CostOfSalesLiquids
|
$1.67B | USD | 3 Qtrs |
| Liquids |
CostOfSalesLiquids
|
$1.40B | USD | 3 Qtrs |
| Liquids |
CostOfSalesLiquids
|
$707.19M | USD | 1 Quarter |
| Liquids |
CostOfSalesLiquids
|
$721.25M | USD | 1 Quarter |
| Refined Products and Renewables |
CostOfSalesRefinedProductsAndRenewables
|
$8.78B | USD | 3 Qtrs |
| Refined Products and Renewables |
CostOfSalesRefinedProductsAndRenewables
|
$4.76B | USD | 1 Quarter |
| Refined Products and Renewables |
CostOfSalesRefinedProductsAndRenewables
|
$2.95B | USD | 1 Quarter |
| Refined Products and Renewables |
CostOfSalesRefinedProductsAndRenewables
|
$14.44B | USD | 3 Qtrs |
| Other |
OtherCostOfServices
|
$494.00K | USD | 1 Quarter |
| Other |
OtherCostOfServices
|
$117.00K | USD | 1 Quarter |
| Other |
OtherCostOfServices
|
$311.00K | USD | 3 Qtrs |
| Other |
OtherCostOfServices
|
$1.48M | USD | 3 Qtrs |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$11.62B | USD | 3 Qtrs |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$18.32B | USD | 3 Qtrs |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$4.24B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$6.11B | USD | 1 Quarter |
| Operating |
OperatingCostsAndExpenses
|
$51.14M | USD | 1 Quarter |
| Operating |
OperatingCostsAndExpenses
|
$62.89M | USD | 1 Quarter |
| Operating |
OperatingCostsAndExpenses
|
$146.77M | USD | 3 Qtrs |
| Operating |
OperatingCostsAndExpenses
|
$179.46M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$24.78M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$26.40M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$69.94M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$86.54M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$52.21M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$158.22M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$158.23M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$53.43M | USD | 1 Quarter |
| (Gain) loss on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$112.39M | USD | 1 Quarter |
| (Gain) loss on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$36.25M | USD | 1 Quarter |
| (Gain) loss on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$13.25M | USD | 3 Qtrs |
| (Gain) loss on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$-71.08M | USD | 3 Qtrs |
| Revaluation of liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$800.00K | USD | 3 Qtrs |
| Revaluation of liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Revaluation of liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Revaluation of liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$5.60M | USD | 3 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$59.71M | USD | 3 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$100.56M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$157.58M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-28.12M | USD | 3 Qtrs |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$6.68M | USD | 3 Qtrs |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$2.59M | USD | 1 Quarter |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$2.38M | USD | 3 Qtrs |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$1.78M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$150.92M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$126.78M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$39.15M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$51.70M | USD | 1 Quarter |
| Loss on early extinguishment of liabilities, net |
GainsLossesOnExtinguishmentOfDebt
|
$-21.14M | USD | 1 Quarter |
| Loss on early extinguishment of liabilities, net |
GainsLossesOnExtinguishmentOfDebt
|
$-22.48M | USD | 3 Qtrs |
| Loss on early extinguishment of liabilities, net |
GainsLossesOnExtinguishmentOfDebt
|
$-10.22M | USD | 3 Qtrs |
| Loss on early extinguishment of liabilities, net |
GainsLossesOnExtinguishmentOfDebt
|
$-10.08M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$1.29M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-31.01M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$1.88M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$5.25M | USD | 3 Qtrs |
| Income (Loss) From Continuing Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-189.59M | USD | 3 Qtrs |
| Income (Loss) From Continuing Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-105.91M | USD | 3 Qtrs |
| Income (Loss) From Continuing Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$32.19M | USD | 1 Quarter |
| Income (Loss) From Continuing Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$111.41M | USD | 1 Quarter |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$980.00K | USD | 1 Quarter |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$2.32M | USD | 3 Qtrs |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$869.00K | USD | 3 Qtrs |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$364.00K | USD | 1 Quarter |
| Income (Loss) From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-190.45M | USD | 3 Qtrs |
| Income (Loss) From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-108.24M | USD | 3 Qtrs |
| Income (Loss) From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$110.43M | USD | 1 Quarter |
| Income (Loss) From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$31.83M | USD | 1 Quarter |
| Income From Discontinued Operations, net of Tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$9.94M | USD | 3 Qtrs |
| Income From Discontinued Operations, net of Tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$404.41M | USD | 3 Qtrs |
| Income From Discontinued Operations, net of Tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$24.94M | USD | 1 Quarter |
| Income From Discontinued Operations, net of Tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$96.00K | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$110.53M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-180.52M | USD | 3 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$296.18M | USD | 3 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$56.77M | USD | 1 Quarter |
| LESS: NET LOSS (INCOME) ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-307.00K | USD | 1 Quarter |
| LESS: NET LOSS (INCOME) ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.17M | USD | 3 Qtrs |
| LESS: NET LOSS (INCOME) ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$89.00K | USD | 1 Quarter |
| LESS: NET LOSS (INCOME) ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$221.00K | USD | 3 Qtrs |
| LESS: NET (INCOME) LOSS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-446.00K | USD | 3 Qtrs |
| LESS: NET (INCOME) LOSS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| LESS: NET (INCOME) LOSS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$424.00K | USD | 1 Quarter |
| LESS: NET (INCOME) LOSS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-261.00K | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$297.79M | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$56.26M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$-180.48M | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$110.83M | USD | 1 Quarter |
| NET INCOME (LOSS) FROM CONTINUING OPERATIONS ALLOCATED TO COMMON UNITHOLDERS (NOTE 3) |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$80.88M | USD | 1 Quarter |
| NET INCOME (LOSS) FROM CONTINUING OPERATIONS ALLOCATED TO COMMON UNITHOLDERS (NOTE 3) |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$-232.89M | USD | 3 Qtrs |
| NET INCOME (LOSS) FROM CONTINUING OPERATIONS ALLOCATED TO COMMON UNITHOLDERS (NOTE 3) |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$-180.87M | USD | 3 Qtrs |
| NET INCOME (LOSS) FROM CONTINUING OPERATIONS ALLOCATED TO COMMON UNITHOLDERS (NOTE 3) |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$15.47M | USD | 1 Quarter |
| NET INCOME FROM DISCONTINUED OPERATIONS ALLOCATED TO COMMON UNITHOLDERS (NOTE 3) |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$96.00K | USD | 1 Quarter |
| NET INCOME FROM DISCONTINUED OPERATIONS ALLOCATED TO COMMON UNITHOLDERS (NOTE 3) |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$10.19M | USD | 3 Qtrs |
| NET INCOME FROM DISCONTINUED OPERATIONS ALLOCATED TO COMMON UNITHOLDERS (NOTE 3) |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$404.45M | USD | 3 Qtrs |
| NET INCOME FROM DISCONTINUED OPERATIONS ALLOCATED TO COMMON UNITHOLDERS (NOTE 3) |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$24.49M | USD | 1 Quarter |
| NET INCOME (LOSS) ALLOCATED TO COMMON UNITHOLDERS |
NetIncomeLossAllocatedToLimitedPartners
|
$39.96M | USD | 1 Quarter |
| NET INCOME (LOSS) ALLOCATED TO COMMON UNITHOLDERS |
NetIncomeLossAllocatedToLimitedPartners
|
$-222.71M | USD | 3 Qtrs |
| NET INCOME (LOSS) ALLOCATED TO COMMON UNITHOLDERS |
NetIncomeLossAllocatedToLimitedPartners
|
$80.97M | USD | 1 Quarter |
| NET INCOME (LOSS) ALLOCATED TO COMMON UNITHOLDERS |
NetIncomeLossAllocatedToLimitedPartners
|
$223.59M | USD | 3 Qtrs |
| Income (Loss) From Continuing Operations |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$0.13 | USD | 1 Quarter |
| Income (Loss) From Continuing Operations |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$0.65 | USD | 1 Quarter |
| Income (Loss) From Continuing Operations |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$-1.92 | USD | 3 Qtrs |
| Income (Loss) From Continuing Operations |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$-1.48 | USD | 3 Qtrs |
| Income From Discontinued Operations, net of Tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.20 | USD | 1 Quarter |
| Income From Discontinued Operations, net of Tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$0.08 | USD | 3 Qtrs |
| Income From Discontinued Operations, net of Tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Income From Discontinued Operations, net of Tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$3.30 | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$0.33 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$0.65 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$-1.84 | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
|
$1.82 | USD | 3 Qtrs |
| Income (Loss) From Continuing Operations |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.64 | USD | 1 Quarter |
| Income (Loss) From Continuing Operations |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.12 | USD | 1 Quarter |
| Income (Loss) From Continuing Operations |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-1.48 | USD | 3 Qtrs |
| Income (Loss) From Continuing Operations |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-1.92 | USD | 3 Qtrs |
| Income From Discontinued Operations, net of Tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted1
|
$0.08 | USD | 3 Qtrs |
| Income From Discontinued Operations, net of Tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted1
|
$0.20 | USD | 1 Quarter |
| Income From Discontinued Operations, net of Tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted1
|
$3.30 | USD | 3 Qtrs |
| Income From Discontinued Operations, net of Tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted1
|
- | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$1.82 | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.32 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.64 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-1.84 | USD | 3 Qtrs |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
120.90M | shares | 3 Qtrs |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
120.84M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
123.89M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstanding
|
122.61M | shares | 3 Qtrs |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
122.61M | shares | 3 Qtrs |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
125.96M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
120.90M | shares | 3 Qtrs |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
124.16M | shares | 1 Quarter |
Cash Flow Statement
127 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$110.53M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-180.52M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$296.18M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$56.77M | USD | 1 Quarter |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$9.94M | USD | 3 Qtrs |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$404.41M | USD | 3 Qtrs |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$24.94M | USD | 1 Quarter |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$96.00K | USD | 1 Quarter |
| Depreciation and amortization, including amortization of debt issuance costs |
DepreciationDepletionAndAmortization
|
$170.99M | USD | 3 Qtrs |
| Depreciation and amortization, including amortization of debt issuance costs |
DepreciationDepletionAndAmortization
|
$169.57M | USD | 3 Qtrs |
| Loss on early extinguishment or revaluation of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities
|
$-28.08M | USD | 3 Qtrs |
| Loss on early extinguishment or revaluation of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities
|
$-11.02M | USD | 3 Qtrs |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$32.58M | USD | 3 Qtrs |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$27.11M | USD | 3 Qtrs |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$112.39M | USD | 1 Quarter |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$36.25M | USD | 1 Quarter |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$13.25M | USD | 3 Qtrs |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$-71.08M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$409.00K | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$669.00K | USD | 3 Qtrs |
| Net adjustments to fair value of commodity derivatives |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$150.66M | USD | 3 Qtrs |
| Net adjustments to fair value of commodity derivatives |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-99.54M | USD | 3 Qtrs |
| Net adjustments to fair value of commodity derivatives |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-64.90M | USD | 1 Quarter |
| Net adjustments to fair value of commodity derivatives |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$239.70M | USD | 1 Quarter |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$6.68M | USD | 3 Qtrs |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$2.59M | USD | 1 Quarter |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$2.38M | USD | 3 Qtrs |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$1.78M | USD | 1 Quarter |
| Distributions of earnings from unconsolidated entities |
EquityMethodInvestmentDividendsOrDistributions
|
$4.89M | USD | 3 Qtrs |
| Distributions of earnings from unconsolidated entities |
EquityMethodInvestmentDividendsOrDistributions
|
$1.50M | USD | 3 Qtrs |
| Lower of cost or market value adjustment |
InventoryWriteDown
|
$47.78M | USD | 3 Qtrs |
| Lower of cost or market value adjustment |
InventoryWriteDown
|
$297.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$225.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-241.00K | USD | 3 Qtrs |
| Accounts receivable-trade and affiliates |
IncreaseDecreaseInAccountsReceivable
|
$266.30M | USD | 3 Qtrs |
| Accounts receivable-trade and affiliates |
IncreaseDecreaseInAccountsReceivable
|
$-12.47M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$69.41M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$84.17M | USD | 3 Qtrs |
| Other current and noncurrent assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-32.14M | USD | 3 Qtrs |
| Other current and noncurrent assets |
IncreaseDecreaseInOtherOperatingAssets
|
$5.75M | USD | 3 Qtrs |
| Accounts payable-trade and affiliates |
IncreaseDecreaseInAccountsPayable
|
$197.15M | USD | 3 Qtrs |
| Accounts payable-trade and affiliates |
IncreaseDecreaseInAccountsPayable
|
$37.93M | USD | 3 Qtrs |
| Other current and noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-918.00K | USD | 3 Qtrs |
| Other current and noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$4.72M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities-continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$84.65M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities-continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-32.92M | USD | 3 Qtrs |
| Net cash provided by operating activities-discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$31.01M | USD | 3 Qtrs |
| Net cash provided by operating activities-discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$37.20M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$115.66M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.29M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$82.31M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$303.99M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$19.90M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$197.97M | USD | 3 Qtrs |
| Settlements of commodity derivatives |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$85.58M | USD | 3 Qtrs |
| Settlements of commodity derivatives |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$-95.98M | USD | 3 Qtrs |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$8.34M | USD | 3 Qtrs |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$31.34M | USD | 3 Qtrs |
| Proceeds from divestitures of businesses and investments, net |
ProceedsFromDivestitureOfBusinesses
|
$103.59M | USD | 3 Qtrs |
| Proceeds from divestitures of businesses and investments, net |
ProceedsFromDivestitureOfBusinesses
|
$889.80M | USD | Point-in-time |
| Proceeds from divestitures of businesses and investments, net |
ProceedsFromDivestitureOfBusinesses
|
$292.12M | USD | 3 Qtrs |
| Investments in unconsolidated entities |
PaymentsToAcquireEquityMethodInvestments
|
$21.46M | USD | 3 Qtrs |
| Investments in unconsolidated entities |
PaymentsToAcquireEquityMethodInvestments
|
$92.00K | USD | 3 Qtrs |
| Distributions of capital from unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$11.71M | USD | 3 Qtrs |
| Distributions of capital from unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
- | USD | 3 Qtrs |
| Repayments on loan for natural gas liquids facility |
ProceedsFromCollectionOfLoansReceivable
|
$8.37M | USD | 3 Qtrs |
| Repayments on loan for natural gas liquids facility |
ProceedsFromCollectionOfLoansReceivable
|
$7.42M | USD | 3 Qtrs |
| Loan to affiliate |
PaymentsForAdvanceToAffiliate
|
$1.46M | USD | 3 Qtrs |
| Loan to affiliate |
PaymentsForAdvanceToAffiliate
|
$1.51M | USD | 3 Qtrs |
| Repayments on loan to affiliate |
ProceedsFromCollectionOfAdvanceToAffiliate
|
$4.16M | USD | 3 Qtrs |
| Repayments on loan to affiliate |
ProceedsFromCollectionOfAdvanceToAffiliate
|
- | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-20.00M | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities-continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-287.29M | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities-continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$156.05M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities-discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-51.00M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities-discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$845.78M | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$105.05M | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$558.49M | USD | 3 Qtrs |
| Proceeds from borrowings under Revolving Credit Facility |
ProceedsFromLongTermLinesOfCredit
|
$1.67B | USD | 3 Qtrs |
| Proceeds from borrowings under Revolving Credit Facility |
ProceedsFromLongTermLinesOfCredit
|
$2.96B | USD | 3 Qtrs |
| Payments on Revolving Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$1.35B | USD | 3 Qtrs |
| Payments on Revolving Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$3.04B | USD | 3 Qtrs |
| Repayment and repurchase of senior secured and senior unsecured notes |
EarlyRepaymentOfSubordinatedDebt
|
$395.47M | USD | 3 Qtrs |
| Repayment and repurchase of senior secured and senior unsecured notes |
EarlyRepaymentOfSubordinatedDebt
|
$415.57M | USD | 3 Qtrs |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$716.00K | USD | 3 Qtrs |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$488.00K | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$915.00K | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.50M | USD | 3 Qtrs |
| Contributions from noncontrolling interest owners, net |
ProceedsFromMinorityShareholders
|
$169.00K | USD | 3 Qtrs |
| Contributions from noncontrolling interest owners, net |
ProceedsFromMinorityShareholders
|
$23.00K | USD | 3 Qtrs |
| Distributions to general and common unit partners and preferred unitholders |
PaymentsOfCapitalDistribution
|
$166.59M | USD | 3 Qtrs |
| Distributions to general and common unit partners and preferred unitholders |
PaymentsOfCapitalDistribution
|
$177.00M | USD | 3 Qtrs |
| Distributions to noncontrolling interest owners |
PaymentsOfDividendsMinorityInterest
|
- | USD | 3 Qtrs |
| Distributions to noncontrolling interest owners |
PaymentsOfDividendsMinorityInterest
|
$3.08M | USD | 3 Qtrs |
| Proceeds from sale of preferred units, net of offering costs |
ProceedsFromIssuanceOfPreferredLimitedPartnersUnits
|
- | USD | 3 Qtrs |
| Proceeds from sale of preferred units, net of offering costs |
ProceedsFromIssuanceOfPreferredLimitedPartnersUnits
|
$202.73M | USD | 3 Qtrs |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$10.55M | USD | 3 Qtrs |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$14.99M | USD | 3 Qtrs |
| Common unit repurchases and cancellations |
PaymentsForRepurchaseOfEquity
|
$162.00K | USD | 3 Qtrs |
| Common unit repurchases and cancellations |
PaymentsForRepurchaseOfEquity
|
$15.61M | USD | 3 Qtrs |
| Payments for settlement and early extinguishment of liabilities |
PaymentsforSettlementandEarlyExtinguishmentofLiabilities
|
$3.53M | USD | 3 Qtrs |
| Payments for settlement and early extinguishment of liabilities |
PaymentsforSettlementandEarlyExtinguishmentofLiabilities
|
$2.41M | USD | 3 Qtrs |
| Net cash used in financing activities-continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-672.89M | USD | 3 Qtrs |
| Net cash used in financing activities-continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-89.26M | USD | 3 Qtrs |
| Net cash used in financing activities-discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-3.65M | USD | 3 Qtrs |
| Net cash used in financing activities-discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-325.00K | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-92.91M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-673.22M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$931.00K | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$16.43M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$23.02M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.26M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.83M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$22.09M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$23.02M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.26M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.83M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$22.09M | USD | Point-in-time |
| Cash interest paid |
InterestPaidNet
|
$132.32M | USD | 3 Qtrs |
| Cash interest paid |
InterestPaidNet
|
$153.79M | USD | 3 Qtrs |
| Income taxes paid (net of income tax refunds) |
IncomeTaxesPaidNet
|
$1.89M | USD | 3 Qtrs |
| Income taxes paid (net of income tax refunds) |
IncomeTaxesPaidNet
|
$1.61M | USD | 3 Qtrs |
| Distributions declared but not paid to Class B preferred unitholders |
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
$4.72M | USD | 3 Qtrs |
| Distributions declared but not paid to Class B preferred unitholders |
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
$4.72M | USD | 3 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$34.73M | USD | 3 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$7.44M | USD | 3 Qtrs |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.09B | USD | Point-in-time |
| Beginning Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.32B | USD | Point-in-time |
| Distributions to general and common unit partners and preferred unitholders (Note 10) |
PartnersCapitalAccountDistributions
|
$177.00M | USD | 3 Qtrs |
| Contributions |
PartnersCapitalAccountContributions
|
$169.00K | USD | 3 Qtrs |
| Sawtooth joint venture |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$-854.00K | USD | 3 Qtrs |
| Purchase of noncontrolling interest (Note 4) |
MinorityInterestDecreaseFromRedemptions
|
$3.96M | USD | 3 Qtrs |
| Redeemable noncontrolling interest valuation adjustment (Note 2) |
MinorityInterestChangeInRedemptionValue
|
$-3.35M | USD | 3 Qtrs |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$10.55M | USD | 3 Qtrs |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$14.99M | USD | 3 Qtrs |
| Common unit repurchases and cancellations (Note 10) |
PartnersCapitalAccountTreasuryUnitsPurchases
|
$162.00K | USD | 3 Qtrs |
| Equity issued pursuant to incentive compensation plan (Note 10) |
PartnersCapitalAccountUnitBasedCompensation
|
$33.95M | USD | 3 Qtrs |
| Warrants exercised (Note 10) |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$2.00K | USD | 3 Qtrs |
| Accretion of beneficial conversion feature of Class A convertible preferred units (Note 10) |
ConvertiblePreferredUnitsBeneficialConversionFeatureAccretion
|
$40.36M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$296.62M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$350.00K | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-27.00K | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$784.00K | USD | 1 Quarter |
| Cumulative effect adjustment for adoption of ASC 606 (Note 15) |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$139.31M | USD | Point-in-time |
| Cumulative effect adjustment for adoption of ASU 2016-01 (Note 2) |
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1
|
- | USD | Point-in-time |
| Ending Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.09B | USD | Point-in-time |
| Ending Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.32B | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$110.53M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-180.52M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$296.18M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$56.77M | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$350.00K | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-27.00K | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.00K | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$784.00K | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$110.53M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$296.15M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-180.17M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$57.55M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.