10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001504461-18-000024 |
| Period End Date | 20180331 |
| Filing Date | 20180530 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | ngl-20180331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$28.18M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$26.21M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.30M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.26M | USD | Point-in-time |
| Accounts receivable-trade, net of allowance for doubtful accounts of $5,347 and $5,234, respectively |
AccountsReceivableNetCurrent
|
$800.61M | USD | Point-in-time |
| Accounts receivable-trade, net of allowance for doubtful accounts of $5,347 and $5,234, respectively |
AccountsReceivableNetCurrent
|
$1.07B | USD | Point-in-time |
| Accounts receivable-affiliates |
DueFromRelatedPartiesCurrent
|
$4.77M | USD | Point-in-time |
| Accounts receivable-affiliates |
DueFromRelatedPartiesCurrent
|
$6.71M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$564.55M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$561.43M | USD | Point-in-time |
| Accounts receivable - trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.35M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$103.19M | USD | Point-in-time |
| Accounts receivable - trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.93M | USD | Point-in-time |
| Accounts receivable - trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.23M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$131.54M | USD | Point-in-time |
| Accounts receivable - trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.37M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.48B | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$375.59M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.80B | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$443.07M | USD | Point-in-time |
| INTANGIBLE ASSETS, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$414.61M | USD | Point-in-time |
| INTANGIBLE ASSETS, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$486.46M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $443,066 and $375,594, respectively |
PropertyPlantAndEquipmentNet
|
$1.72B | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $443,066 and $375,594, respectively |
PropertyPlantAndEquipmentNet
|
$1.79B | USD | Point-in-time |
| LONG-TERM DEBT, debt issuance costs |
UnamortizedDebtIssuanceExpense
|
$33.46M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$1.45B | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$1.32B | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$1.31B | USD | Point-in-time |
| LONG-TERM DEBT, debt issuance costs |
UnamortizedDebtIssuanceExpense
|
$20.64M | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $486,456 and $414,605, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$1.05B | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $486,456 and $414,605, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$1.16B | USD | Point-in-time |
| INVESTMENTS IN UNCONSOLIDATED ENTITIES |
EquityMethodInvestments
|
$187.42M | USD | Point-in-time |
| INVESTMENTS IN UNCONSOLIDATED ENTITIES |
EquityMethodInvestments
|
$17.24M | USD | Point-in-time |
| LOAN RECEIVABLE-AFFILIATE |
DueFromRelatedPartiesNoncurrent
|
$1.20M | USD | Point-in-time |
| LOAN RECEIVABLE-AFFILIATE |
DueFromRelatedPartiesNoncurrent
|
$3.20M | USD | Point-in-time |
| General partner interest |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.00 | pure | Annual |
| General partner interest |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.00 | pure | Annual |
| OTHER NONCURRENT ASSETS |
OtherAssetsNoncurrent
|
$245.94M | USD | Point-in-time |
| OTHER NONCURRENT ASSETS |
OtherAssetsNoncurrent
|
$239.60M | USD | Point-in-time |
| Total assets |
Assets
|
$6.32B | USD | Point-in-time |
| Total assets |
Assets
|
$6.15B | USD | Point-in-time |
| General partner, notional units outstanding (in units) |
GeneralPartnersCapitalAccountUnitsOutstanding
|
120,300.00 | shares | Point-in-time |
| General partner, notional units outstanding (in units) |
GeneralPartnersCapitalAccountUnitsOutstanding
|
121,594.00 | shares | Point-in-time |
| Limited partner interest |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
1.00 | pure | Annual |
| Limited partner interest |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
1.00 | pure | Annual |
| Limited partners, common units issued (in units) |
LimitedPartnersCapitalAccountUnitsIssued
|
121.47M | shares | Point-in-time |
| Limited partners, common units issued (in units) |
LimitedPartnersCapitalAccountUnitsIssued
|
120.18M | shares | Point-in-time |
| Accounts payable-trade |
AccountsPayableCurrent
|
$860.63M | USD | Point-in-time |
| Limited partners, common units outstanding (in units) |
LimitedPartnersCapitalAccountUnitsOutstanding
|
121.47M | shares | Point-in-time |
| Accounts payable-trade |
AccountsPayableCurrent
|
$658.02M | USD | Point-in-time |
| Limited partners, common units outstanding (in units) |
LimitedPartnersCapitalAccountUnitsOutstanding
|
120.18M | shares | Point-in-time |
| Accounts payable-affiliates |
DueToRelatedPartiesCurrent
|
$7.92M | USD | Point-in-time |
| Accounts payable-affiliates |
DueToRelatedPartiesCurrent
|
$1.25M | USD | Point-in-time |
| Accrued expenses and other payables |
OtherLiabilitiesCurrent
|
$207.12M | USD | Point-in-time |
| Accrued expenses and other payables |
OtherLiabilitiesCurrent
|
$230.09M | USD | Point-in-time |
| Advance payments received from customers |
CustomerAdvancesCurrent
|
$21.22M | USD | Point-in-time |
| Advance payments received from customers |
CustomerAdvancesCurrent
|
$35.94M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$3.20M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$29.59M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.12B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$938.60M | USD | Point-in-time |
| LONG-TERM DEBT, net of debt issuance costs of $20,645 and $33,458, respectively, and current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$2.68B | USD | Point-in-time |
| LONG-TERM DEBT, net of debt issuance costs of $20,645 and $33,458, respectively, and current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$2.96B | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$173.51M | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$184.53M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| CLASS A 10.75% CONVERTIBLE PREFERRED UNITS, 19,942,169 and 19,942,169 preferred units issued and outstanding, respectively |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$82.58M | USD | Point-in-time |
| CLASS A 10.75% CONVERTIBLE PREFERRED UNITS, 19,942,169 and 19,942,169 preferred units issued and outstanding, respectively |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$63.89M | USD | Point-in-time |
| REDEEMABLE NONCONTROLLING INTEREST |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$3.07M | USD | Point-in-time |
| REDEEMABLE NONCONTROLLING INTEREST |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$9.93M | USD | Point-in-time |
| General partner, representing a 0.1% interest, 121,594 and 120,300 notional units, respectively |
GeneralPartnersCapitalAccount
|
$-50.53M | USD | Point-in-time |
| General partner, representing a 0.1% interest, 121,594 and 120,300 notional units, respectively |
GeneralPartnersCapitalAccount
|
$-50.82M | USD | Point-in-time |
| Limited partners, representing a 99.9% interest, 121,472,725 and 120,179,407 common units issued and outstanding, respectively |
LimitedPartnersCapitalAccount
|
$2.19B | USD | Point-in-time |
| Limited partners, representing a 99.9% interest, 121,472,725 and 120,179,407 common units issued and outstanding, respectively |
LimitedPartnersCapitalAccount
|
$1.85B | USD | Point-in-time |
| Class B preferred limited partners, 8,400,000 and 0 preferred units issued and outstanding, respectively |
PreferredUnitsContributedCapital
|
$202.73M | USD | Point-in-time |
| Class B preferred limited partners, 8,400,000 and 0 preferred units issued and outstanding, respectively |
PreferredUnitsContributedCapital
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.83M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.81M | USD | Point-in-time |
| Noncontrolling interests |
PartnersCapitalAttributableToNoncontrollingInterest
|
$83.50M | USD | Point-in-time |
| Noncontrolling interests |
PartnersCapitalAttributableToNoncontrollingInterest
|
$26.75M | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.09B | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.69B | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.17B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$6.15B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$6.32B | USD | Point-in-time |
Income Statement
181 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Crude Oil Logistics |
OilAndGasRevenue
|
$2.26B | USD | Annual |
| Crude Oil Logistics |
OilAndGasRevenue
|
$3.22B | USD | Annual |
| Crude Oil Logistics |
OilAndGasRevenue
|
$1.67B | USD | Annual |
| Water Solutions |
WaterSolutionsRevenue
|
$229.14M | USD | Annual |
| Water Solutions |
WaterSolutionsRevenue
|
$159.60M | USD | Annual |
| Water Solutions |
WaterSolutionsRevenue
|
$185.00M | USD | Annual |
| Liquids |
LiquidsRevenue
|
$1.19B | USD | Annual |
| Liquids |
LiquidsRevenue
|
$1.44B | USD | Annual |
| Liquids |
LiquidsRevenue
|
$2.07B | USD | Annual |
| Retail Propane |
PropaneRevenue
|
$352.98M | USD | Annual |
| Retail Propane |
PropaneRevenue
|
$413.11M | USD | Annual |
| Retail Propane |
PropaneRevenue
|
$521.39M | USD | Annual |
| Refined Products and Renewables |
RefinedProductsAndRenewablesRevenue
|
$6.79B | USD | Annual |
| Refined Products and Renewables |
RefinedProductsAndRenewablesRevenue
|
$12.20B | USD | Annual |
| Refined Products and Renewables |
RefinedProductsAndRenewablesRevenue
|
$9.34B | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$844.00K | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$1.17M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$462.00K | USD | Annual |
| Total Revenues |
SalesRevenueNet
|
$2.72B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$3.92B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$3.05B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$17.28B | USD | Annual |
| Total Revenues |
SalesRevenueNet
|
$3.78B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$11.74B | USD | Annual |
| Total Revenues |
SalesRevenueNet
|
$4.46B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$5.11B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$3.41B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$13.02B | USD | Annual |
| Total Revenues |
SalesRevenueNet
|
$3.85B | USD | 1 Quarter |
| Crude Oil Logistics |
CostOfServicesOilAndGas
|
$1.57B | USD | Annual |
| Crude Oil Logistics |
CostOfServicesOilAndGas
|
$2.11B | USD | Annual |
| Crude Oil Logistics |
CostOfServicesOilAndGas
|
$3.11B | USD | Annual |
| Water Solutions |
WaterProductionCosts
|
$4.07M | USD | Annual |
| Water Solutions |
WaterProductionCosts
|
$19.34M | USD | Annual |
| Water Solutions |
WaterProductionCosts
|
$-7.34M | USD | Annual |
| Liquids |
CostOfSalesLiquids
|
$1.33B | USD | Annual |
| Liquids |
CostOfSalesLiquids
|
$1.04B | USD | Annual |
| Liquids |
CostOfSalesLiquids
|
$1.98B | USD | Annual |
| Retail Propane |
PropaneCosts
|
$156.76M | USD | Annual |
| Retail Propane |
PropaneCosts
|
$269.37M | USD | Annual |
| Retail Propane |
PropaneCosts
|
$191.59M | USD | Annual |
| Refined Products and Renewables |
CostOfSalesRefinedProductsAndRenewables
|
$9.22B | USD | Annual |
| Refined Products and Renewables |
CostOfSalesRefinedProductsAndRenewables
|
$12.15B | USD | Annual |
| Refined Products and Renewables |
CostOfSalesRefinedProductsAndRenewables
|
$6.54B | USD | Annual |
| Other |
OtherUtilityCosts
|
$400.00K | USD | Annual |
| Other |
OtherUtilityCosts
|
$530.00K | USD | Annual |
| Other |
OtherUtilityCosts
|
$182.00K | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$3.77B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$16.54B | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$3.64B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$4.27B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$12.32B | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$3.23B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$2.57B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$4.85B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$3.60B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$2.93B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$10.84B | USD | Annual |
| Operating |
OperatingCostsAndExpenses
|
$330.86M | USD | Annual |
| Operating |
OperatingCostsAndExpenses
|
$401.12M | USD | Annual |
| Operating |
OperatingCostsAndExpenses
|
$307.93M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$139.54M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$116.57M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$109.45M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$228.92M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$223.21M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$252.71M | USD | Annual |
| (Gain) loss on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$209.18M | USD | Annual |
| (Gain) loss on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$105.31M | USD | Annual |
| (Gain) loss on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$-320.77M | USD | Annual |
| Revaluation of liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-82.67M | USD | Annual |
| Revaluation of liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$6.72M | USD | Annual |
| Revaluation of liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$20.72M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$138.26M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$255.08M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-104.60M | USD | Annual |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$16.12M | USD | Annual |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$3.08M | USD | Annual |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$7.96M | USD | Annual |
| Revaluation of investments |
RevaluationofInvestments
|
- | USD | Annual |
| Revaluation of investments |
RevaluationofInvestments
|
$14.37M | USD | Annual |
| Revaluation of investments |
RevaluationofInvestments
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$199.57M | USD | Annual |
| Interest expense |
InterestExpense
|
$150.48M | USD | Annual |
| Interest expense |
InterestExpense
|
$133.09M | USD | Annual |
| (Loss) gain on early extinguishment of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilities
|
$24.73M | USD | Annual |
| (Loss) gain on early extinguishment of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilities
|
$-23.20M | USD | Annual |
| (Loss) gain on early extinguishment of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilities
|
$28.53M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$27.76M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$8.40M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$5.58M | USD | Annual |
| (Loss) Income Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$145.81M | USD | Annual |
| (Loss) Income Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-187.46M | USD | Annual |
| (Loss) Income Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-68.15M | USD | Annual |
| INCOME TAX (EXPENSE) BENEFIT |
IncomeTaxExpenseBenefit
|
$1.94M | USD | Annual |
| INCOME TAX (EXPENSE) BENEFIT |
IncomeTaxExpenseBenefit
|
$1.46M | USD | Annual |
| INCOME TAX (EXPENSE) BENEFIT |
IncomeTaxExpenseBenefit
|
$-367.00K | USD | Annual |
| Net (Loss) Income |
ProfitLoss
|
$-187.10M | USD | Annual |
| Net (Loss) Income |
ProfitLoss
|
$1.29M | USD | 1 Quarter |
| Net (Loss) Income |
ProfitLoss
|
$182.75M | USD | 1 Quarter |
| Net (Loss) Income |
ProfitLoss
|
$-66.66M | USD | 1 Quarter |
| Net (Loss) Income |
ProfitLoss
|
$-173.58M | USD | 1 Quarter |
| Net (Loss) Income |
ProfitLoss
|
$-63.71M | USD | 1 Quarter |
| Net (Loss) Income |
ProfitLoss
|
$-69.61M | USD | Annual |
| Net (Loss) Income |
ProfitLoss
|
$26.49M | USD | 1 Quarter |
| Net (Loss) Income |
ProfitLoss
|
$56.77M | USD | 1 Quarter |
| Net (Loss) Income |
ProfitLoss
|
$110.91M | USD | 1 Quarter |
| Net (Loss) Income |
ProfitLoss
|
$143.87M | USD | Annual |
| LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$11.83M | USD | Annual |
| LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$6.83M | USD | Annual |
| LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$240.00K | USD | Annual |
| LESS: NET INCOME ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| LESS: NET INCOME ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.03M | USD | Annual |
| LESS: NET INCOME ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$-66.60M | USD | 1 Quarter |
| NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$56.26M | USD | 1 Quarter |
| NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$-173.37M | USD | 1 Quarter |
| NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$-63.36M | USD | 1 Quarter |
| NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$137.04M | USD | Annual |
| NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$976.00K | USD | 1 Quarter |
| NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$176.92M | USD | 1 Quarter |
| NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$-70.88M | USD | Annual |
| NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$109.60M | USD | 1 Quarter |
| NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$25.75M | USD | 1 Quarter |
| NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$-198.93M | USD | Annual |
| LESS: DISTRIBUTIONS TO PREFERRED UNITHOLDERS |
PreferredStockDividendsIncomeStatementImpact
|
$59.70M | USD | Annual |
| LESS: DISTRIBUTIONS TO PREFERRED UNITHOLDERS |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| LESS: DISTRIBUTIONS TO PREFERRED UNITHOLDERS |
PreferredStockDividendsIncomeStatementImpact
|
$30.14M | USD | Annual |
| LESS: NET INCOME ALLOCATED TO GENERAL PARTNER |
NetIncomeLossAllocatedToGeneralPartners
|
$5.00K | USD | Annual |
| LESS: NET INCOME ALLOCATED TO GENERAL PARTNER |
NetIncomeLossAllocatedToGeneralPartners
|
$232.00K | USD | Annual |
| LESS: NET INCOME ALLOCATED TO GENERAL PARTNER |
NetIncomeLossAllocatedToGeneralPartners
|
$47.62M | USD | Annual |
| LESS: REPURCHASE OF WARRANTS |
WarrantRedemptionPremium
|
- | USD | Annual |
| LESS: REPURCHASE OF WARRANTS |
WarrantRedemptionPremium
|
$349.00K | USD | Annual |
| LESS: REPURCHASE OF WARRANTS |
WarrantRedemptionPremium
|
- | USD | Annual |
| NET (LOSS) INCOME ALLOCATED TO COMMON UNITHOLDERS |
NetIncomeLossAllocatedToLimitedPartners
|
$106.67M | USD | Annual |
| NET (LOSS) INCOME ALLOCATED TO COMMON UNITHOLDERS |
NetIncomeLossAllocatedToLimitedPartners
|
$-130.93M | USD | Annual |
| NET (LOSS) INCOME ALLOCATED TO COMMON UNITHOLDERS |
NetIncomeLossAllocatedToLimitedPartners
|
$-246.55M | USD | Annual |
| BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
|
$0.76 | USD | 1 Quarter |
| BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
|
$0.99 | USD | Annual |
| BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
|
$-2.35 | USD | Annual |
| BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
|
$-1.56 | USD | 1 Quarter |
| BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
|
$-0.07 | USD | 1 Quarter |
| BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
|
$-1.08 | USD | Annual |
| BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
|
$0.14 | USD | 1 Quarter |
| BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
|
$0.33 | USD | 1 Quarter |
| BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
|
$-0.61 | USD | 1 Quarter |
| BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
|
$-0.71 | USD | 1 Quarter |
| BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
|
$1.66 | USD | 1 Quarter |
| DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.71 | USD | 1 Quarter |
| DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-0.61 | USD | 1 Quarter |
| DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.32 | USD | 1 Quarter |
| DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-0.07 | USD | 1 Quarter |
| DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-0.71 | USD | 1 Quarter |
| DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.95 | USD | Annual |
| DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-1.56 | USD | 1 Quarter |
| DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-2.35 | USD | Annual |
| DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-1.08 | USD | Annual |
| DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$1.38 | USD | 1 Quarter |
| DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.14 | USD | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
104.84M | shares | Annual |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
104.17M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
120.84M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
106.19M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
114.13M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
121.31M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
107.97M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
120.54M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
121.27M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
108.09M | shares | Annual |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
120.99M | shares | Annual |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
104.84M | shares | Annual |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
106.19M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
111.85M | shares | Annual |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
120.99M | shares | Annual |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
121.31M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
124.16M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
107.97M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
146.87M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
120.54M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
128.45M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
120.20M | shares | 1 Quarter |
Cash Flow Statement
186 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$-187.10M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$1.29M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$182.75M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-66.66M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-173.58M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-63.71M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-69.61M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$26.49M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$56.77M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$110.91M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$143.87M | USD | Annual |
| Depreciation and amortization, including amortization of debt issuance costs |
DepreciationDepletionAndAmortization
|
$249.21M | USD | Annual |
| Depreciation and amortization, including amortization of debt issuance costs |
DepreciationDepletionAndAmortization
|
$237.79M | USD | Annual |
| Depreciation and amortization, including amortization of debt issuance costs |
DepreciationDepletionAndAmortization
|
$269.43M | USD | Annual |
| Loss (gain) on early extinguishment or revaluation of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities
|
$18.01M | USD | Annual |
| Loss (gain) on early extinguishment or revaluation of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities
|
$111.20M | USD | Annual |
| Loss (gain) on early extinguishment or revaluation of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities
|
$-43.92M | USD | Annual |
| Gain on termination of a storage sublease agreement |
GainLossOnContractTermination
|
$16.20M | USD | Annual |
| Gain on termination of a storage sublease agreement |
GainLossOnContractTermination
|
- | USD | Annual |
| Gain on termination of a storage sublease agreement |
GainLossOnContractTermination
|
- | USD | Annual |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$35.24M | USD | Annual |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$53.10M | USD | Annual |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$51.56M | USD | Annual |
| (Gain) loss on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$209.18M | USD | Annual |
| (Gain) loss on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$105.31M | USD | Annual |
| (Gain) loss on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$-320.77M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$2.42M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.03M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$5.63M | USD | Annual |
| Net adjustments to fair value of commodity derivatives |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-116.88M | USD | Annual |
| Net adjustments to fair value of commodity derivatives |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$103.22M | USD | Annual |
| Net adjustments to fair value of commodity derivatives |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-56.36M | USD | Annual |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$16.12M | USD | Annual |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$3.08M | USD | Annual |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$7.96M | USD | Annual |
| Distributions of earnings from unconsolidated entities |
EquityMethodInvestmentDividendsOrDistributions
|
$4.63M | USD | Annual |
| Distributions of earnings from unconsolidated entities |
EquityMethodInvestmentDividendsOrDistributions
|
$17.40M | USD | Annual |
| Distributions of earnings from unconsolidated entities |
EquityMethodInvestmentDividendsOrDistributions
|
$3.56M | USD | Annual |
| Revaluation of investments |
RevaluationofInvestments
|
- | USD | Annual |
| Revaluation of investments |
RevaluationofInvestments
|
$14.37M | USD | Annual |
| Revaluation of investments |
RevaluationofInvestments
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$5.04M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-765.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$5.85M | USD | Annual |
| Accounts receivable-trade and affiliates |
IncreaseDecreaseInAccountsReceivable
|
$-505.54M | USD | Annual |
| Accounts receivable-trade and affiliates |
IncreaseDecreaseInAccountsReceivable
|
$296.85M | USD | Annual |
| Accounts receivable-trade and affiliates |
IncreaseDecreaseInAccountsReceivable
|
$269.43M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$7.71M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$192.19M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-74.69M | USD | Annual |
| Other current and noncurrent assets |
IncreaseDecreaseInOtherOperatingAssets
|
$53.17M | USD | Annual |
| Other current and noncurrent assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-10.57M | USD | Annual |
| Other current and noncurrent assets |
IncreaseDecreaseInOtherOperatingAssets
|
$19.74M | USD | Annual |
| Accounts payable-trade and affiliates |
IncreaseDecreaseInAccountsPayable
|
$-439.71M | USD | Annual |
| Accounts payable-trade and affiliates |
IncreaseDecreaseInAccountsPayable
|
$195.54M | USD | Annual |
| Accounts payable-trade and affiliates |
IncreaseDecreaseInAccountsPayable
|
$239.05M | USD | Annual |
| Other current and noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-20.67M | USD | Annual |
| Other current and noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-24.00M | USD | Annual |
| Other current and noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-7.07M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-24.24M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$351.50M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$137.64M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$661.88M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$156.21M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$363.87M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$122.83M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$50.42M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$234.65M | USD | Annual |
| Cash flows from settlements of commodity derivatives |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$100.65M | USD | Annual |
| Cash flows from settlements of commodity derivatives |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$37.44M | USD | Annual |
| Cash flows from settlements of commodity derivatives |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$-105.66M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$29.57M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$8.46M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$36.59M | USD | Annual |
| Proceeds from divestitures of businesses and investments |
ProceedsFromDivestitureOfBusinesses
|
$343.13M | USD | Annual |
| Proceeds from divestitures of businesses and investments |
ProceedsFromDivestitureOfBusinesses
|
$545.50M | USD | Annual |
| Proceeds from divestitures of businesses and investments |
ProceedsFromDivestitureOfBusinesses
|
$134.37M | USD | Annual |
| Transaction with an unconsolidated entity (Note 13) |
TransactionwithEquityMethodInvestee
|
- | USD | Annual |
| Transaction with an unconsolidated entity (Note 13) |
TransactionwithEquityMethodInvestee
|
- | USD | Annual |
| Transaction with an unconsolidated entity (Note 13) |
TransactionwithEquityMethodInvestee
|
$6.42M | USD | Annual |
| Investments in unconsolidated entities |
PaymentsToAcquireEquityMethodInvestments
|
$21.46M | USD | Annual |
| Investments in unconsolidated entities |
PaymentsToAcquireEquityMethodInvestments
|
$2.10M | USD | Annual |
| Investments in unconsolidated entities |
PaymentsToAcquireEquityMethodInvestments
|
$11.43M | USD | Annual |
| Distributions of capital from unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$11.97M | USD | Annual |
| Distributions of capital from unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$15.79M | USD | Annual |
| Distributions of capital from unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$9.69M | USD | Annual |
| Loan for natural gas liquids facility |
PaymentsToFundConstructionOfFacilitiesForThirdParty
|
$3.91M | USD | Annual |
| Loan for natural gas liquids facility |
PaymentsToFundConstructionOfFacilitiesForThirdParty
|
- | USD | Annual |
| Loan for natural gas liquids facility |
PaymentsToFundConstructionOfFacilitiesForThirdParty
|
- | USD | Annual |
| Repayments on loan for natural gas liquids facility |
ProceedsFromCollectionOfLoansReceivable
|
$7.62M | USD | Annual |
| Repayments on loan for natural gas liquids facility |
ProceedsFromCollectionOfLoansReceivable
|
$8.92M | USD | Annual |
| Repayments on loan for natural gas liquids facility |
ProceedsFromCollectionOfLoansReceivable
|
$10.05M | USD | Annual |
| Loan to affiliate |
PaymentsForAdvanceToAffiliate
|
$2.51M | USD | Annual |
| Loan to affiliate |
PaymentsForAdvanceToAffiliate
|
$3.20M | USD | Annual |
| Loan to affiliate |
PaymentsForAdvanceToAffiliate
|
$15.62M | USD | Annual |
| Repayments on loan to affiliate |
ProceedsFromCollectionOfAdvanceToAffiliate
|
$1.51M | USD | Annual |
| Repayments on loan to affiliate |
ProceedsFromCollectionOfAdvanceToAffiliate
|
$655.00K | USD | Annual |
| Repayments on loan to affiliate |
ProceedsFromCollectionOfAdvanceToAffiliate
|
$4.16M | USD | Annual |
| Payment to terminate development agreement |
PaymenttoTerminateContract
|
- | USD | Annual |
| Payment to terminate development agreement |
PaymenttoTerminateContract
|
- | USD | Annual |
| Payment to terminate development agreement |
PaymenttoTerminateContract
|
$16.88M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$270.58M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-445.33M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-363.13M | USD | Annual |
| Proceeds from borrowings under revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$2.60B | USD | Annual |
| Proceeds from borrowings under revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$2.43B | USD | Annual |
| Proceeds from borrowings under revolving credit facilities |
ProceedsFromLongTermLinesOfCredit
|
$1.70B | USD | Annual |
| Payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$2.28B | USD | Annual |
| Payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$2.13B | USD | Annual |
| Payments on revolving credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$2.73B | USD | Annual |
| Issuance of senior unsecured notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.20B | USD | Annual |
| Issuance of senior unsecured notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Issuance of senior unsecured notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Repayment and repurchase of senior secured and senior unsecured notes |
EarlyRepaymentOfSubordinatedDebt
|
$21.19M | USD | Annual |
| Repayment and repurchase of senior secured and senior unsecured notes |
EarlyRepaymentOfSubordinatedDebt
|
$486.70M | USD | Annual |
| Repayment and repurchase of senior secured and senior unsecured notes |
EarlyRepaymentOfSubordinatedDebt
|
$43.42M | USD | Annual |
| Proceeds from borrowings under other long-term debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$53.22M | USD | Annual |
| Proceeds from borrowings under other long-term debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | Annual |
| Proceeds from borrowings under other long-term debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$49.79M | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$4.71M | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$5.09M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$33.56M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$10.24M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.70M | USD | Annual |
| Contributions from general partner |
ProceedsFromPartnershipContribution
|
$54.00K | USD | Annual |
| Contributions from general partner |
ProceedsFromPartnershipContribution
|
$49.00K | USD | Annual |
| Contributions from general partner |
ProceedsFromPartnershipContribution
|
- | USD | Annual |
| Contributions from noncontrolling interest owners, net |
ProceedsFromMinorityShareholders
|
$672.00K | USD | Annual |
| Contributions from noncontrolling interest owners, net |
ProceedsFromMinorityShareholders
|
$23.00K | USD | Annual |
| Contributions from noncontrolling interest owners, net |
ProceedsFromMinorityShareholders
|
$11.55M | USD | Annual |
| Distributions to general and common unit partners and preferred unitholders |
PaymentsOfCapitalDistribution
|
$322.01M | USD | Annual |
| Distributions to general and common unit partners and preferred unitholders |
PaymentsOfCapitalDistribution
|
$181.58M | USD | Annual |
| Distributions to general and common unit partners and preferred unitholders |
PaymentsOfCapitalDistribution
|
$225.07M | USD | Annual |
| Distributions to noncontrolling interest owners |
PaymentsOfDividendsMinorityInterest
|
$35.72M | USD | Annual |
| Distributions to noncontrolling interest owners |
PaymentsOfDividendsMinorityInterest
|
$3.29M | USD | Annual |
| Distributions to noncontrolling interest owners |
PaymentsOfDividendsMinorityInterest
|
$3.08M | USD | Annual |
| Proceeds from sale of preferred units, net of offering costs |
ProceedsFromIssuanceOfPreferredLimitedPartnersUnits
|
- | USD | Annual |
| Proceeds from sale of preferred units, net of offering costs |
ProceedsFromIssuanceOfPreferredLimitedPartnersUnits
|
$234.97M | USD | Annual |
| Proceeds from sale of preferred units, net of offering costs |
ProceedsFromIssuanceOfPreferredLimitedPartnersUnits
|
$202.73M | USD | Annual |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | Annual |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | Annual |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$10.55M | USD | Annual |
| Common unit repurchases and cancellations |
PaymentsForRepurchaseOfEquity
|
$17.68M | USD | Annual |
| Common unit repurchases and cancellations |
PaymentsForRepurchaseOfEquity
|
- | USD | Annual |
| Common unit repurchases and cancellations |
PaymentsForRepurchaseOfEquity
|
$15.82M | USD | Annual |
| Proceeds from sale of common units, net of offering costs |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
- | USD | Annual |
| Proceeds from sale of common units, net of offering costs |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
- | USD | Annual |
| Proceeds from sale of common units, net of offering costs |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$287.14M | USD | Annual |
| Payments for settlement and early extinguishment of liabilities |
PaymentsforSettlementandEarlyExtinguishmentofLiabilities
|
$3.41M | USD | Annual |
| Payments for settlement and early extinguishment of liabilities |
PaymentsforSettlementandEarlyExtinguishmentofLiabilities
|
- | USD | Annual |
| Payments for settlement and early extinguishment of liabilities |
PaymentsforSettlementandEarlyExtinguishmentofLiabilities
|
$28.47M | USD | Annual |
| Taxes paid on behalf of equity incentive plan participants |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.39M | USD | Annual |
| Taxes paid on behalf of equity incentive plan participants |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Taxes paid on behalf of equity incentive plan participants |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-72.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-394.28M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$371.45M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$80.70M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-13.13M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-15.91M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$13.94M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$28.18M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$26.21M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$41.30M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.26M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$28.18M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$26.21M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$41.30M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.26M | USD | Point-in-time |
| Cash interest paid |
InterestPaidNet
|
$117.19M | USD | Annual |
| Cash interest paid |
InterestPaidNet
|
$192.94M | USD | Annual |
| Cash interest paid |
InterestPaidNet
|
$117.91M | USD | Annual |
| Income taxes paid (net of income tax refunds) |
IncomeTaxesPaidNet
|
$2.02M | USD | Annual |
| Income taxes paid (net of income tax refunds) |
IncomeTaxesPaidNet
|
$2.30M | USD | Annual |
| Income taxes paid (net of income tax refunds) |
IncomeTaxesPaidNet
|
$1.84M | USD | Annual |
| Distributions declared but not paid to Class B preferred unitholders |
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
- | USD | Annual |
| Distributions declared but not paid to Class B preferred unitholders |
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
- | USD | Annual |
| Distributions declared but not paid to Class B preferred unitholders |
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
$4.72M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$1.76M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$1.91M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$12.12M | USD | Annual |
| Value of common units issued in business combinations |
PartnersCapitalAccountAcquisitions
|
$28.36M | USD | Annual |
| Value of common units issued in business combinations |
PartnersCapitalAccountAcquisitions
|
$3.94M | USD | Annual |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.09B | USD | Point-in-time |
| Beginning Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.69B | USD | Point-in-time |
| Beginning Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
| Beginning Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.17B | USD | Point-in-time |
| Distributions to general and common unit partners and preferred unitholders (Note 10) |
PartnersCapitalAccountDistributions
|
$322.01M | USD | Annual |
| Distributions to general and common unit partners and preferred unitholders (Note 10) |
PartnersCapitalAccountDistributions
|
$181.58M | USD | Annual |
| Distributions to general and common unit partners and preferred unitholders (Note 10) |
PartnersCapitalAccountDistributions
|
$229.79M | USD | Annual |
| Distributions to noncontrolling interest owners |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$3.29M | USD | Annual |
| Distributions to noncontrolling interest owners |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$35.72M | USD | Annual |
| Distributions to noncontrolling interest owners |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$3.08M | USD | Annual |
| Contributions |
PartnersCapitalAccountContributions
|
$23.00K | USD | Annual |
| Contributions |
PartnersCapitalAccountContributions
|
$11.60M | USD | Annual |
| Contributions |
PartnersCapitalAccountContributions
|
$721.00K | USD | Annual |
| Sawtooth joint venture (Note 15) |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
$59.23M | USD | Annual |
| Business combinations |
PartnersCapitalAccountAcquisitions
|
$28.36M | USD | Annual |
| Business combinations |
PartnersCapitalAccountAcquisitions
|
$3.94M | USD | Annual |
| Purchase of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$22.88M | USD | Annual |
| Purchase of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$12.82M | USD | Annual |
| Redeemable noncontrolling interest valuation adjustment |
MinorityInterestChangeInRedemptionValue
|
$-5.83M | USD | Annual |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | Annual |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | Annual |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$10.55M | USD | Annual |
| Equity issued pursuant to incentive compensation plan (Note 10) |
PartnersCapitalAccountUnitBasedCompensation
|
$34.65M | USD | Annual |
| Equity issued pursuant to incentive compensation plan (Note 10) |
PartnersCapitalAccountUnitBasedCompensation
|
$33.29M | USD | Annual |
| Equity issued pursuant to incentive compensation plan (Note 10) |
PartnersCapitalAccountUnitBasedCompensation
|
$68.41M | USD | Annual |
| Common unit repurchases and cancellations (in units) |
PartnersCapitalAccountUnitsTreasury
|
1.62M | shares | Annual |
| Common unit repurchases and cancellations (in units) |
PartnersCapitalAccountUnitsTreasury
|
1.52M | shares | 3 Qtrs |
| Common unit repurchases and cancellations (Note 10) |
PartnersCapitalAccountTreasuryUnitsPurchases
|
$17.68M | USD | Annual |
| Common unit repurchases and cancellations (Note 10) |
PartnersCapitalAccountTreasuryUnitsPurchases
|
$15.82M | USD | Annual |
| Warrants exercised (Note 10) |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$6.00K | USD | Annual |
| Accretion of beneficial conversion feature of Class A convertible preferred units (Note 10) |
ConvertiblePreferredUnitsBeneficialConversionFeatureAccretion
|
$18.78M | USD | Annual |
| Accretion of beneficial conversion feature of Class A convertible preferred units (Note 10) |
ConvertiblePreferredUnitsBeneficialConversionFeatureAccretion
|
$9.00M | USD | Annual |
| Units issued, net of offering costs (Note 10) |
PartnersCapitalAccountSaleOfUnits
|
$202.73M | USD | Annual |
| Units issued, net of offering costs (Note 10) |
PartnersCapitalAccountSaleOfUnits
|
$287.14M | USD | Annual |
| Allocation of value to beneficial conversion feature of Class A convertible preferred units (Note 10) |
ConvertiblePreferredUnitsBeneficialConversionFeature
|
$131.53M | USD | Annual |
| Issuance of warrants, net of offering costs (Note 10) |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$48.55M | USD | Annual |
| Transfer of redeemable noncontrolling interest |
TransferofRedeemableNoncontrollingInterest
|
$-3.07M | USD | Annual |
| Net (loss) income |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-187.10M | USD | Annual |
| Net (loss) income |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-70.64M | USD | Annual |
| Net (loss) income |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$143.87M | USD | Annual |
| Deconsolidation of TLP |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$511.29M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.67M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$13.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-48.00K | USD | Annual |
| TLP equity-based compensation |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$1.30M | USD | Annual |
| Other |
StockholdersEquityOther
|
$72.00K | USD | Annual |
| Ending Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.09B | USD | Point-in-time |
| Ending Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.69B | USD | Point-in-time |
| Ending Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
| Ending Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.17B | USD | Point-in-time |
Comprehensive Income
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$-187.10M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$1.29M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$182.75M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-66.66M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-173.58M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-63.71M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-69.61M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$26.49M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$56.77M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$110.91M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$143.87M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.67M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$13.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-48.00K | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$142.20M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-187.15M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-69.59M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.