◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NGL Energy Partners LP CIK: 1504461 Q2 2017
Filing Information
Form Type 10-Q
Accession Number 0001504461-17-000033
Period End Date 20170930
Filing Date 20171107
Fiscal Year 2017
Fiscal Period Q2
XBRL Instance ngl-20170930.xml
Balance Sheet 82 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $28.18M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $23.43M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $12.26M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $18.41M USD Point-in-time
Accounts receivable-trade, net of allowance for doubtful accounts of $5,799 and $5,234, respectively AccountsReceivableNetCurrent $800.61M USD Point-in-time
Accounts receivable-trade, net of allowance for doubtful accounts of $5,799 and $5,234, respectively AccountsReceivableNetCurrent $841.64M USD Point-in-time
Accounts receivable-affiliates DueFromRelatedPartiesCurrent $6.71M USD Point-in-time
Accounts receivable-affiliates DueFromRelatedPartiesCurrent $2.92M USD Point-in-time
Inventories InventoryNet $561.43M USD Point-in-time
Inventories InventoryNet $570.73M USD Point-in-time
Accounts receivable - trade, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $5.80M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $112.52M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $103.19M USD Point-in-time
Accounts receivable - trade, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $5.23M USD Point-in-time
PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $432.82M USD Point-in-time
PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $375.59M USD Point-in-time
Total current assets AssetsCurrent $1.55B USD Point-in-time
Total current assets AssetsCurrent $1.48B USD Point-in-time
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $432,820 and $375,594, respectively PropertyPlantAndEquipmentNet $1.79B USD Point-in-time
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $432,820 and $375,594, respectively PropertyPlantAndEquipmentNet $1.77B USD Point-in-time
INTANGIBLE ASSETS, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $414.61M USD Point-in-time
INTANGIBLE ASSETS, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $435.46M USD Point-in-time
LONG-TERM DEBT, debt issuance costs UnamortizedDebtIssuanceExpense $29.09M USD Point-in-time
LONG-TERM DEBT, debt issuance costs UnamortizedDebtIssuanceExpense $33.46M USD Point-in-time
GOODWILL Goodwill $1.34B USD Point-in-time
GOODWILL Goodwill $1.45B USD Point-in-time
INTANGIBLE ASSETS, net of accumulated amortization of $435,457 and $414,605, respectively IntangibleAssetsNetExcludingGoodwill $1.16B USD Point-in-time
INTANGIBLE ASSETS, net of accumulated amortization of $435,457 and $414,605, respectively IntangibleAssetsNetExcludingGoodwill $1.11B USD Point-in-time
INVESTMENTS IN UNCONSOLIDATED ENTITIES EquityMethodInvestments $187.42M USD Point-in-time
INVESTMENTS IN UNCONSOLIDATED ENTITIES EquityMethodInvestments $198.28M USD Point-in-time
LOAN RECEIVABLE-AFFILIATE DueFromRelatedPartiesNoncurrent $3.20M USD Point-in-time
LOAN RECEIVABLE-AFFILIATE DueFromRelatedPartiesNoncurrent $4.16M USD Point-in-time
General partner interest LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest 0.00 pure 2 Qtrs
OTHER NONCURRENT ASSETS OtherAssetsNoncurrent $240.56M USD Point-in-time
General partner interest LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest 0.00 pure Annual
OTHER NONCURRENT ASSETS OtherAssetsNoncurrent $239.60M USD Point-in-time
General partner, notional units outstanding (in units) GeneralPartnersCapitalAccountUnitsOutstanding 120,300.00 shares Point-in-time
Total assets Assets $6.32B USD Point-in-time
Total assets Assets $6.21B USD Point-in-time
General partner, notional units outstanding (in units) GeneralPartnersCapitalAccountUnitsOutstanding 120,633.00 shares Point-in-time
Limited partners interest LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest 1.00 pure Annual
Limited partners interest LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest 1.00 pure 2 Qtrs
Limited partners, common units issued (in units) LimitedPartnersCapitalAccountUnitsIssued 120.51M shares Point-in-time
Limited partners, common units issued (in units) LimitedPartnersCapitalAccountUnitsIssued 120.18M shares Point-in-time
Limited partners, common units outstanding (in units) LimitedPartnersCapitalAccountUnitsOutstanding 120.18M shares Point-in-time
Accounts payable-trade AccountsPayableCurrent $658.02M USD Point-in-time
Accounts payable-trade AccountsPayableCurrent $635.31M USD Point-in-time
Limited partners, common units outstanding (in units) LimitedPartnersCapitalAccountUnitsOutstanding 120.51M shares Point-in-time
Accounts payable-affiliates DueToRelatedPartiesCurrent $4.75M USD Point-in-time
Accounts payable-affiliates DueToRelatedPartiesCurrent $7.92M USD Point-in-time
Accrued expenses and other payables OtherLiabilitiesCurrent $207.12M USD Point-in-time
Accrued expenses and other payables OtherLiabilitiesCurrent $227.07M USD Point-in-time
Advance payments received from customers CustomerAdvancesCurrent $80.38M USD Point-in-time
Advance payments received from customers CustomerAdvancesCurrent $35.94M USD Point-in-time
Current maturities of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $42.37M USD Point-in-time
Current maturities of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $29.59M USD Point-in-time
Total current liabilities LiabilitiesCurrent $989.88M USD Point-in-time
Total current liabilities LiabilitiesCurrent $938.60M USD Point-in-time
LONG-TERM DEBT, net of debt issuance costs of $29,094 and $33,458, respectively, and current maturities LongTermDebtAndCapitalLeaseObligations $2.99B USD Point-in-time
LONG-TERM DEBT, net of debt issuance costs of $29,094 and $33,458, respectively, and current maturities LongTermDebtAndCapitalLeaseObligations $2.96B USD Point-in-time
OTHER NONCURRENT LIABILITIES OtherLiabilitiesNoncurrent $184.53M USD Point-in-time
OTHER NONCURRENT LIABILITIES OtherLiabilitiesNoncurrent $175.88M USD Point-in-time
COMMITMENTS AND CONTINGENCIES (NOTE 9) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (NOTE 9) CommitmentsAndContingencies - USD Point-in-time
CLASS A 10.75% CONVERTIBLE PREFERRED UNITS, 19,942,169 and 19,942,169 preferred units issued and outstanding, respectively TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $71.01M USD Point-in-time
CLASS A 10.75% CONVERTIBLE PREFERRED UNITS, 19,942,169 and 19,942,169 preferred units issued and outstanding, respectively TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $63.89M USD Point-in-time
REDEEMABLE NONCONTROLLING INTEREST RedeemableNoncontrollingInterestEquityCarryingAmount $3.13M USD Point-in-time
REDEEMABLE NONCONTROLLING INTEREST RedeemableNoncontrollingInterestEquityCarryingAmount $3.07M USD Point-in-time
General partner, representing a 0.1% interest, 120,633 and 120,300 notional units, respectively GeneralPartnersCapitalAccount $-50.53M USD Point-in-time
General partner, representing a 0.1% interest, 120,633 and 120,300 notional units, respectively GeneralPartnersCapitalAccount $-50.87M USD Point-in-time
Limited partners, representing a 99.9% interest, 120,512,692 and 120,179,407 common units issued and outstanding, respectively LimitedPartnersCapitalAccount $1.82B USD Point-in-time
Limited partners, representing a 99.9% interest, 120,512,692 and 120,179,407 common units issued and outstanding, respectively LimitedPartnersCapitalAccount $2.19B USD Point-in-time
Class B preferred limited partners, 8,400,000 and 0 preferred units issued and outstanding, respectively PreferredUnitsContributedCapital - USD Point-in-time
Class B preferred limited partners, 8,400,000 and 0 preferred units issued and outstanding, respectively PreferredUnitsContributedCapital $202.75M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.83M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-2.26M USD Point-in-time
Noncontrolling interests PartnersCapitalAttributableToNoncontrollingInterest $26.75M USD Point-in-time
Noncontrolling interests PartnersCapitalAttributableToNoncontrollingInterest $7.18M USD Point-in-time
Total equity PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $2.17B USD Point-in-time
Total equity PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $1.98B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $6.21B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $6.32B USD Point-in-time
Income Statement 156 line items
Line Item Tag Value Unit Period
Crude Oil Logistics OilAndGasRevenue $349.88M USD 1 Quarter
Crude Oil Logistics OilAndGasRevenue $775.84M USD 2 Qtrs
Crude Oil Logistics OilAndGasRevenue $437.02M USD 1 Quarter
Crude Oil Logistics OilAndGasRevenue $941.94M USD 2 Qtrs
Water Solutions WaterSolutionsRevenue $98.00M USD 2 Qtrs
Water Solutions WaterSolutionsRevenue $75.49M USD 2 Qtrs
Water Solutions WaterSolutionsRevenue $39.73M USD 1 Quarter
Water Solutions WaterSolutionsRevenue $51.03M USD 1 Quarter
Liquids LiquidsRevenue $670.94M USD 2 Qtrs
Liquids LiquidsRevenue $234.26M USD 1 Quarter
Liquids LiquidsRevenue $393.12M USD 1 Quarter
Liquids LiquidsRevenue $439.31M USD 2 Qtrs
Retail Propane PropaneRevenue $111.48M USD 2 Qtrs
Retail Propane PropaneRevenue $64.70M USD 1 Quarter
Retail Propane PropaneRevenue $51.09M USD 1 Quarter
Retail Propane PropaneRevenue $131.77M USD 2 Qtrs
Refined Products and Renewables RefinedProductsAndRenewablesRevenue $2.37B USD 1 Quarter
Refined Products and Renewables RefinedProductsAndRenewablesRevenue $5.86B USD 2 Qtrs
Refined Products and Renewables RefinedProductsAndRenewablesRevenue $2.98B USD 1 Quarter
Refined Products and Renewables RefinedProductsAndRenewablesRevenue $4.36B USD 2 Qtrs
Other OtherSalesRevenueNet $246.00K USD 1 Quarter
Other OtherSalesRevenueNet $407.00K USD 2 Qtrs
Other OtherSalesRevenueNet $248.00K USD 1 Quarter
Other OtherSalesRevenueNet $515.00K USD 2 Qtrs
Total Revenues SalesRevenueNet $5.77B USD 2 Qtrs
Total Revenues SalesRevenueNet $3.05B USD 1 Quarter
Total Revenues SalesRevenueNet $7.70B USD 2 Qtrs
Total Revenues SalesRevenueNet $3.92B USD 1 Quarter
Crude Oil Logistics CostOfServicesOilAndGas $401.17M USD 1 Quarter
Crude Oil Logistics CostOfServicesOilAndGas $870.64M USD 2 Qtrs
Crude Oil Logistics CostOfServicesOilAndGas $745.75M USD 2 Qtrs
Crude Oil Logistics CostOfServicesOilAndGas $340.52M USD 1 Quarter
Water Solutions WaterProductionCosts $2.67M USD 1 Quarter
Water Solutions WaterProductionCosts $2.83M USD 2 Qtrs
Water Solutions WaterProductionCosts $3.39M USD 2 Qtrs
Water Solutions WaterProductionCosts $-1.81M USD 1 Quarter
Liquids CostOfSalesLiquids $648.64M USD 2 Qtrs
Liquids CostOfSalesLiquids $377.57M USD 1 Quarter
Liquids CostOfSalesLiquids $209.28M USD 1 Quarter
Liquids CostOfSalesLiquids $400.27M USD 2 Qtrs
Retail Propane PropaneCosts $45.51M USD 2 Qtrs
Retail Propane PropaneCosts $31.32M USD 1 Quarter
Retail Propane PropaneCosts $20.69M USD 1 Quarter
Retail Propane PropaneCosts $60.96M USD 2 Qtrs
Refined Products and Renewables CostOfSalesRefinedProductsAndRenewables $4.30B USD 2 Qtrs
Refined Products and Renewables CostOfSalesRefinedProductsAndRenewables $2.36B USD 1 Quarter
Refined Products and Renewables CostOfSalesRefinedProductsAndRenewables $2.96B USD 1 Quarter
Refined Products and Renewables CostOfSalesRefinedProductsAndRenewables $5.83B USD 2 Qtrs
Other OtherUtilityCosts $113.00K USD 1 Quarter
Other OtherUtilityCosts $223.00K USD 2 Qtrs
Other OtherUtilityCosts $194.00K USD 2 Qtrs
Other OtherUtilityCosts $121.00K USD 1 Quarter
Total Cost of Sales CostOfGoodsAndServicesSold $3.77B USD 1 Quarter
Total Cost of Sales CostOfGoodsAndServicesSold $7.41B USD 2 Qtrs
Total Cost of Sales CostOfGoodsAndServicesSold $2.93B USD 1 Quarter
Total Cost of Sales CostOfGoodsAndServicesSold $5.50B USD 2 Qtrs
Operating OperatingCostsAndExpenses $73.25M USD 1 Quarter
Operating OperatingCostsAndExpenses $152.44M USD 2 Qtrs
Operating OperatingCostsAndExpenses $75.97M USD 1 Quarter
Operating OperatingCostsAndExpenses $148.43M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $23.48M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $48.47M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $27.93M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $69.80M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $129.09M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $99.51M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $50.60M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $65.21M USD 1 Quarter
Loss (gain) on disposal or impairment of assets, net GainLossOnDispositionOfAssets1 $203.47M USD 2 Qtrs
Loss (gain) on disposal or impairment of assets, net GainLossOnDispositionOfAssets1 $-111.45M USD 1 Quarter
Loss (gain) on disposal or impairment of assets, net GainLossOnDispositionOfAssets1 $-852.00K USD 1 Quarter
Loss (gain) on disposal or impairment of assets, net GainLossOnDispositionOfAssets1 $-100.24M USD 2 Qtrs
Revaluation of liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $5.60M USD 1 Quarter
Revaluation of liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 1 Quarter
Revaluation of liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 2 Qtrs
Revaluation of liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $5.60M USD 2 Qtrs
Operating (Loss) Income OperatingIncomeLoss $-35.83M USD 1 Quarter
Operating (Loss) Income OperatingIncomeLoss $-143.77M USD 2 Qtrs
Operating (Loss) Income OperatingIncomeLoss $-129.10M USD 1 Quarter
Operating (Loss) Income OperatingIncomeLoss $158.07M USD 2 Qtrs
Equity in earnings of unconsolidated entities IncomeLossFromEquityMethodInvestments $53.00K USD 1 Quarter
Equity in earnings of unconsolidated entities IncomeLossFromEquityMethodInvestments $447.00K USD 2 Qtrs
Equity in earnings of unconsolidated entities IncomeLossFromEquityMethodInvestments $3.84M USD 2 Qtrs
Equity in earnings of unconsolidated entities IncomeLossFromEquityMethodInvestments $2.03M USD 1 Quarter
Revaluation of investments RevaluationofInvestments - USD 1 Quarter
Revaluation of investments RevaluationofInvestments - USD 2 Qtrs
Revaluation of investments RevaluationofInvestments - USD 1 Quarter
Revaluation of investments RevaluationofInvestments $14.37M USD 2 Qtrs
Interest expense InterestExpense $33.44M USD 1 Quarter
Interest expense InterestExpense $63.88M USD 2 Qtrs
Interest expense InterestExpense $99.46M USD 2 Qtrs
Interest expense InterestExpense $50.23M USD 1 Quarter
Gain (loss) on early extinguishment of liabilities, net GainLossonEarlyExtinguishmentofLiabilities $-1.34M USD 2 Qtrs
Gain (loss) on early extinguishment of liabilities, net GainLossonEarlyExtinguishmentofLiabilities $938.00K USD 1 Quarter
Gain (loss) on early extinguishment of liabilities, net GainLossonEarlyExtinguishmentofLiabilities $1.94M USD 1 Quarter
Gain (loss) on early extinguishment of liabilities, net GainLossonEarlyExtinguishmentofLiabilities $30.89M USD 2 Qtrs
Other income, net OtherNonoperatingIncomeExpense $4.01M USD 2 Qtrs
Other income, net OtherNonoperatingIncomeExpense $1.90M USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $2.08M USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $5.85M USD 2 Qtrs
(Loss) Income Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $117.02M USD 2 Qtrs
(Loss) Income Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-236.72M USD 2 Qtrs
(Loss) Income Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-173.47M USD 1 Quarter
(Loss) Income Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-66.20M USD 1 Quarter
INCOME TAX EXPENSE IncomeTaxExpenseBenefit $460.00K USD 1 Quarter
INCOME TAX EXPENSE IncomeTaxExpenseBenefit $922.00K USD 2 Qtrs
INCOME TAX EXPENSE IncomeTaxExpenseBenefit $111.00K USD 1 Quarter
INCOME TAX EXPENSE IncomeTaxExpenseBenefit $570.00K USD 2 Qtrs
Net (Loss) Income ProfitLoss $-173.58M USD 1 Quarter
Net (Loss) Income ProfitLoss $-66.66M USD 1 Quarter
Net (Loss) Income ProfitLoss $116.09M USD 2 Qtrs
Net (Loss) Income ProfitLoss $-237.29M USD 2 Qtrs
LESS: NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS NetIncomeLossAttributableToNoncontrollingInterest $132.00K USD 2 Qtrs
LESS: NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS NetIncomeLossAttributableToNoncontrollingInterest $80.00K USD 1 Quarter
LESS: NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS NetIncomeLossAttributableToNoncontrollingInterest $5.77M USD 2 Qtrs
LESS: NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS NetIncomeLossAttributableToNoncontrollingInterest $-59.00K USD 1 Quarter
LESS: NET LOSS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS NetIncomeLossAttributableToRedeemableNoncontrollingInterest - USD 1 Quarter
LESS: NET LOSS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-685.00K USD 2 Qtrs
LESS: NET LOSS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS NetIncomeLossAttributableToRedeemableNoncontrollingInterest - USD 2 Qtrs
LESS: NET LOSS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-288.00K USD 1 Quarter
NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP NetIncomeLoss $-66.60M USD 1 Quarter
NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP NetIncomeLoss $110.32M USD 2 Qtrs
NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP NetIncomeLoss $-236.73M USD 2 Qtrs
NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP NetIncomeLoss $-173.37M USD 1 Quarter
LESS: DISTRIBUTIONS TO PREFERRED UNITHOLDERS PreferredStockDividendsIncomeStatementImpact $8.67M USD 1 Quarter
LESS: DISTRIBUTIONS TO PREFERRED UNITHOLDERS PreferredStockDividendsIncomeStatementImpact $12.05M USD 2 Qtrs
LESS: DISTRIBUTIONS TO PREFERRED UNITHOLDERS PreferredStockDividendsIncomeStatementImpact $16.10M USD 1 Quarter
LESS: DISTRIBUTIONS TO PREFERRED UNITHOLDERS PreferredStockDividendsIncomeStatementImpact $25.78M USD 2 Qtrs
LESS: NET LOSS (INCOME) ALLOCATED TO GENERAL PARTNER NetIncomeLossAllocatedToGeneralPartners $-154.00K USD 1 Quarter
LESS: NET LOSS (INCOME) ALLOCATED TO GENERAL PARTNER NetIncomeLossAllocatedToGeneralPartners $-194.00K USD 2 Qtrs
LESS: NET LOSS (INCOME) ALLOCATED TO GENERAL PARTNER NetIncomeLossAllocatedToGeneralPartners $158.00K USD 2 Qtrs
LESS: NET LOSS (INCOME) ALLOCATED TO GENERAL PARTNER NetIncomeLossAllocatedToGeneralPartners $-45.00K USD 1 Quarter
LESS: REPURCHASE OF WARRANTS WarrantRedemptionPremium - USD 2 Qtrs
LESS: REPURCHASE OF WARRANTS WarrantRedemptionPremium $349.00K USD 2 Qtrs
LESS: REPURCHASE OF WARRANTS WarrantRedemptionPremium - USD 1 Quarter
LESS: REPURCHASE OF WARRANTS WarrantRedemptionPremium - USD 1 Quarter
NET (LOSS) INCOME ALLOCATED TO COMMON UNITHOLDERS NetIncomeLossAllocatedToLimitedPartners $-75.22M USD 1 Quarter
NET (LOSS) INCOME ALLOCATED TO COMMON UNITHOLDERS NetIncomeLossAllocatedToLimitedPartners $98.11M USD 2 Qtrs
NET (LOSS) INCOME ALLOCATED TO COMMON UNITHOLDERS NetIncomeLossAllocatedToLimitedPartners $-262.67M USD 2 Qtrs
NET (LOSS) INCOME ALLOCATED TO COMMON UNITHOLDERS NetIncomeLossAllocatedToLimitedPartners $-189.31M USD 1 Quarter
BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic $0.93 USD 2 Qtrs
BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic $-1.56 USD 1 Quarter
BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic $-0.71 USD 1 Quarter
BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic $-2.17 USD 2 Qtrs
DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted $-0.71 USD 1 Quarter
DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted $-1.56 USD 1 Quarter
DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted $0.91 USD 2 Qtrs
DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted $-2.17 USD 2 Qtrs
BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic 105.18M shares 2 Qtrs
BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic 106.19M shares 1 Quarter
BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic 120.93M shares 2 Qtrs
BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic 121.31M shares 1 Quarter
DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) WeightedAverageLimitedPartnershipUnitsOutstandingDiluted 106.19M shares 1 Quarter
DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) WeightedAverageLimitedPartnershipUnitsOutstandingDiluted 121.31M shares 1 Quarter
DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) WeightedAverageLimitedPartnershipUnitsOutstandingDiluted 108.00M shares 2 Qtrs
DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) WeightedAverageLimitedPartnershipUnitsOutstandingDiluted 120.93M shares 2 Qtrs
Cash Flow Statement 120 line items
Line Item Tag Value Unit Period
Net (loss) income ProfitLoss $-173.58M USD 1 Quarter
Net (loss) income ProfitLoss $-66.66M USD 1 Quarter
Net (loss) income ProfitLoss $116.09M USD 2 Qtrs
Net (loss) income ProfitLoss $-237.29M USD 2 Qtrs
Depreciation and amortization, including amortization of debt issuance costs DepreciationDepletionAndAmortization $137.69M USD 2 Qtrs
Depreciation and amortization, including amortization of debt issuance costs DepreciationDepletionAndAmortization $108.13M USD 2 Qtrs
Loss (gain) on early extinguishment or revaluation of liabilities, net GainLossonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities $30.89M USD 2 Qtrs
Loss (gain) on early extinguishment or revaluation of liabilities, net GainLossonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities $-6.94M USD 2 Qtrs
Non-cash equity-based compensation expense ShareBasedCompensation $32.99M USD 2 Qtrs
Non-cash equity-based compensation expense ShareBasedCompensation $14.89M USD 2 Qtrs
Loss (gain) on disposal or impairment of assets, net GainLossOnDispositionOfAssets1 $203.47M USD 2 Qtrs
Loss (gain) on disposal or impairment of assets, net GainLossOnDispositionOfAssets1 $-111.45M USD 1 Quarter
Loss (gain) on disposal or impairment of assets, net GainLossOnDispositionOfAssets1 $-852.00K USD 1 Quarter
Loss (gain) on disposal or impairment of assets, net GainLossOnDispositionOfAssets1 $-100.24M USD 2 Qtrs
Provision for doubtful accounts ProvisionForDoubtfulAccounts $-122.00K USD 2 Qtrs
Provision for doubtful accounts ProvisionForDoubtfulAccounts $170.00K USD 2 Qtrs
Net adjustments to fair value of commodity derivatives UnrealizedGainLossOnDerivativesAndCommodityContracts $-34.88M USD 2 Qtrs
Net adjustments to fair value of commodity derivatives UnrealizedGainLossOnDerivativesAndCommodityContracts $-44.97M USD 2 Qtrs
Net adjustments to fair value of commodity derivatives UnrealizedGainLossOnDerivativesAndCommodityContracts $-71.40M USD 1 Quarter
Net adjustments to fair value of commodity derivatives UnrealizedGainLossOnDerivativesAndCommodityContracts $14.70M USD 1 Quarter
Equity in earnings of unconsolidated entities IncomeLossFromEquityMethodInvestments $53.00K USD 1 Quarter
Equity in earnings of unconsolidated entities IncomeLossFromEquityMethodInvestments $447.00K USD 2 Qtrs
Equity in earnings of unconsolidated entities IncomeLossFromEquityMethodInvestments $3.84M USD 2 Qtrs
Equity in earnings of unconsolidated entities IncomeLossFromEquityMethodInvestments $2.03M USD 1 Quarter
Distributions of earnings from unconsolidated entities EquityMethodInvestmentDividendsOrDistributions $42.00K USD 2 Qtrs
Distributions of earnings from unconsolidated entities EquityMethodInvestmentDividendsOrDistributions $2.78M USD 2 Qtrs
Revaluation of investments RevaluationofInvestments - USD 1 Quarter
Revaluation of investments RevaluationofInvestments - USD 2 Qtrs
Revaluation of investments RevaluationofInvestments - USD 1 Quarter
Revaluation of investments RevaluationofInvestments $14.37M USD 2 Qtrs
Other OtherNoncashIncomeExpense $2.94M USD 2 Qtrs
Other OtherNoncashIncomeExpense $-9.40M USD 2 Qtrs
Accounts receivable-trade and affiliates IncreaseDecreaseInAccountsReceivable $37.90M USD 2 Qtrs
Accounts receivable-trade and affiliates IncreaseDecreaseInAccountsReceivable $54.07M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $18.59M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $151.51M USD 2 Qtrs
Other current and noncurrent assets IncreaseDecreaseInOtherOperatingAssets $44.80M USD 2 Qtrs
Other current and noncurrent assets IncreaseDecreaseInOtherOperatingAssets $24.76M USD 2 Qtrs
Accounts payable-trade and affiliates IncreaseDecreaseInAccountsPayable $-27.41M USD 2 Qtrs
Accounts payable-trade and affiliates IncreaseDecreaseInAccountsPayable $90.50M USD 2 Qtrs
Other current and noncurrent liabilities IncreaseDecreaseInOtherOperatingLiabilities $52.77M USD 2 Qtrs
Other current and noncurrent liabilities IncreaseDecreaseInOtherOperatingLiabilities $26.27M USD 2 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-54.88M USD 2 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $9.95M USD 2 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $56.47M USD 2 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $201.63M USD 2 Qtrs
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $113.30M USD 2 Qtrs
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $48.43M USD 2 Qtrs
Cash flows from settlements of commodity derivatives PaymentsForProceedsFromDerivativeInstrumentInvestingActivities $25.02M USD 2 Qtrs
Cash flows from settlements of commodity derivatives PaymentsForProceedsFromDerivativeInstrumentInvestingActivities $22.04M USD 2 Qtrs
Proceeds from sales of assets ProceedsFromSaleOfProductiveAssets $396.00K USD 2 Qtrs
Proceeds from sales of assets ProceedsFromSaleOfProductiveAssets $24.59M USD 2 Qtrs
Proceeds from sale of TLP common units ProceedsFromSaleOfInterestInPartnershipUnit - USD 2 Qtrs
Proceeds from sale of TLP common units ProceedsFromSaleOfInterestInPartnershipUnit $112.37M USD 2 Qtrs
Investments in unconsolidated entities PaymentsToAcquireEquityMethodInvestments $14.15M USD 2 Qtrs
Investments in unconsolidated entities PaymentsToAcquireEquityMethodInvestments - USD 2 Qtrs
Distributions of capital from unconsolidated entities ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $4.38M USD 2 Qtrs
Distributions of capital from unconsolidated entities ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $5.23M USD 2 Qtrs
Payments on loan for natural gas liquids facility ProceedsFromCollectionOfLoansReceivable $4.32M USD 2 Qtrs
Payments on loan for natural gas liquids facility ProceedsFromCollectionOfLoansReceivable $4.88M USD 2 Qtrs
Loan to affiliate PaymentsForAdvanceToAffiliate $1.70M USD 2 Qtrs
Loan to affiliate PaymentsForAdvanceToAffiliate $960.00K USD 2 Qtrs
Payments on loan to affiliate ProceedsFromCollectionOfAdvanceToAffiliate $655.00K USD 2 Qtrs
Payments on loan to affiliate ProceedsFromCollectionOfAdvanceToAffiliate - USD 2 Qtrs
Payment to terminate development agreement PaymenttoTerminateContract $16.88M USD 2 Qtrs
Payment to terminate development agreement PaymenttoTerminateContract - USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-108.21M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-235.54M USD 2 Qtrs
Proceeds from borrowings under Revolving Credit Facility ProceedsFromLongTermLinesOfCredit $770.00M USD 2 Qtrs
Proceeds from borrowings under Revolving Credit Facility ProceedsFromLongTermLinesOfCredit $814.50M USD 2 Qtrs
Payments on Revolving Credit Facility RepaymentsOfLongTermLinesOfCredit $657.50M USD 2 Qtrs
Payments on Revolving Credit Facility RepaymentsOfLongTermLinesOfCredit $595.50M USD 2 Qtrs
Repurchase of senior secured and senior unsecured notes EarlyRepaymentOfSubordinatedDebt $115.41M USD 2 Qtrs
Repurchase of senior secured and senior unsecured notes EarlyRepaymentOfSubordinatedDebt $15.13M USD 2 Qtrs
Payments on other long-term debt RepaymentsOfOtherLongTermDebt $3.16M USD 2 Qtrs
Payments on other long-term debt RepaymentsOfOtherLongTermDebt $4.42M USD 2 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $2.47M USD 2 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $320.00K USD 2 Qtrs
Contributions from general partner ProceedsFromPartnershipContribution $59.00K USD 2 Qtrs
Contributions from general partner ProceedsFromPartnershipContribution - USD 2 Qtrs
Contributions from noncontrolling interest owners, net ProceedsFromMinorityShareholders $465.00K USD 2 Qtrs
Contributions from noncontrolling interest owners, net ProceedsFromMinorityShareholders $23.00K USD 2 Qtrs
Distributions to general and common unit partners and preferred unitholders PaymentsOfCapitalDistribution $83.71M USD 2 Qtrs
Distributions to general and common unit partners and preferred unitholders PaymentsOfCapitalDistribution $107.39M USD 2 Qtrs
Distributions to noncontrolling interest owners PaymentsOfDividendsMinorityInterest $2.75M USD 2 Qtrs
Distributions to noncontrolling interest owners PaymentsOfDividendsMinorityInterest $3.08M USD 2 Qtrs
Proceeds from sale of preferred units, net of offering costs ProceedsFromIssuanceOfPreferredLimitedPartnersUnits $202.75M USD 2 Qtrs
Proceeds from sale of preferred units, net of offering costs ProceedsFromIssuanceOfPreferredLimitedPartnersUnits $235.02M USD 2 Qtrs
Repurchase of warrants PaymentsForRepurchaseOfWarrants - USD 2 Qtrs
Repurchase of warrants PaymentsForRepurchaseOfWarrants $10.50M USD Point-in-time
Repurchase of warrants PaymentsForRepurchaseOfWarrants $10.55M USD 2 Qtrs
Common unit repurchases PaymentsForRepurchaseOfEquity $11.66M USD 2 Qtrs
Common unit repurchases PaymentsForRepurchaseOfEquity - USD 2 Qtrs
Common unit repurchases PaymentsForRepurchaseOfEquity $11.20M USD 1 Quarter
Proceeds from sale of common units, net of offering costs ProceedsFromIssuanceOfCommonLimitedPartnersUnits $9.38M USD 2 Qtrs
Proceeds from sale of common units, net of offering costs ProceedsFromIssuanceOfCommonLimitedPartnersUnits - USD 2 Qtrs
Payments for settlement and early extinguishment of liabilities PaymentsforSettlementandEarlyExtinguishmentofLiabilities $1.65M USD 2 Qtrs
Payments for settlement and early extinguishment of liabilities PaymentsforSettlementandEarlyExtinguishmentofLiabilities $27.41M USD 2 Qtrs
Other ProceedsFromPaymentsForOtherFinancingActivities $-20.00K USD 2 Qtrs
Other ProceedsFromPaymentsForOtherFinancingActivities - USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $104.40M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $285.67M USD 2 Qtrs
Net increase (decrease) in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $6.14M USD 2 Qtrs
Net increase (decrease) in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $-4.75M USD 2 Qtrs
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $28.18M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $23.43M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $12.26M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $18.41M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $28.18M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $23.43M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $12.26M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $18.41M USD Point-in-time
Cash interest paid InterestPaidNet $58.87M USD 2 Qtrs
Cash interest paid InterestPaidNet $96.22M USD 2 Qtrs
Income taxes paid (net of income tax refunds) IncomeTaxesPaidNet $1.47M USD 2 Qtrs
Income taxes paid (net of income tax refunds) IncomeTaxesPaidNet $1.75M USD 2 Qtrs
Distributions declared but not paid to Class B preferred unitholders DistributionMadeToLimitedPartnerCashDistributionsDeclared - USD 2 Qtrs
Distributions declared but not paid to Class B preferred unitholders DistributionMadeToLimitedPartnerCashDistributionsDeclared $5.67M USD 2 Qtrs
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $2.07M USD 2 Qtrs
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $2.91M USD 2 Qtrs
Stockholders Equity 23 line items
Line Item Tag Value Unit Period
Beginning Balance PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $2.17B USD Point-in-time
Beginning Balance PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $1.98B USD Point-in-time
Distributions to general and common unit partners and preferred unitholders (Note 10) PartnersCapitalAccountDistributions $113.06M USD 2 Qtrs
Distributions to noncontrolling interest owners MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $3.08M USD 2 Qtrs
Contributions PartnersCapitalAccountContributions $23.00K USD 2 Qtrs
Purchase of noncontrolling interest (Note 4) MinorityInterestDecreaseFromRedemptions $22.88M USD 2 Qtrs
Redemption valuation adjustment (Note 2) MinorityInterestChangeInRedemptionValue $-741.00K USD 2 Qtrs
Repurchase of warrants PaymentsForRepurchaseOfWarrants - USD 2 Qtrs
Repurchase of warrants PaymentsForRepurchaseOfWarrants $10.50M USD Point-in-time
Repurchase of warrants PaymentsForRepurchaseOfWarrants $10.55M USD 2 Qtrs
Equity issued pursuant to incentive compensation plan (Note 10) PartnersCapitalAccountUnitBasedCompensation $12.93M USD 2 Qtrs
Common unit repurchases (Note 10) PartnersCapitalAccountUnitsTreasury 1.19M shares 1 Quarter
Common unit repurchases PartnersCapitalAccountTreasuryUnitsPurchases $11.66M USD 2 Qtrs
Conversion of warrants (Note 10) StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $6.00K USD 2 Qtrs
Accretion of beneficial conversion feature of Class A convertible preferred units (Note 10) Convertiblepreferredunitsbeneficialconversionfeatureaccretion $7.21M USD 2 Qtrs
Preferred units issued, net of offering costs PartnersCapitalAccountSaleOfUnits $202.75M USD 2 Qtrs
Net (loss) income NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-236.60M USD 2 Qtrs
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-434.00K USD 2 Qtrs
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-59.00K USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-333.00K USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-485.00K USD 2 Qtrs
Ending Balance PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $2.17B USD Point-in-time
Ending Balance PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $1.98B USD Point-in-time
Comprehensive Income 12 line items
Line Item Tag Value Unit Period
Net (loss) income ProfitLoss $-173.58M USD 1 Quarter
Net (loss) income ProfitLoss $-66.66M USD 1 Quarter
Net (loss) income ProfitLoss $116.09M USD 2 Qtrs
Net (loss) income ProfitLoss $-237.29M USD 2 Qtrs
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-434.00K USD 2 Qtrs
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-59.00K USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-333.00K USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-485.00K USD 2 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-237.72M USD 2 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-66.99M USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $115.61M USD 2 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-173.64M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...