10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001504461-17-000033 |
| Period End Date | 20170930 |
| Filing Date | 20171107 |
| Fiscal Year | 2017 |
| Fiscal Period | Q2 |
| XBRL Instance | ngl-20170930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$28.18M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$23.43M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.26M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.41M | USD | Point-in-time |
| Accounts receivable-trade, net of allowance for doubtful accounts of $5,799 and $5,234, respectively |
AccountsReceivableNetCurrent
|
$800.61M | USD | Point-in-time |
| Accounts receivable-trade, net of allowance for doubtful accounts of $5,799 and $5,234, respectively |
AccountsReceivableNetCurrent
|
$841.64M | USD | Point-in-time |
| Accounts receivable-affiliates |
DueFromRelatedPartiesCurrent
|
$6.71M | USD | Point-in-time |
| Accounts receivable-affiliates |
DueFromRelatedPartiesCurrent
|
$2.92M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$561.43M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$570.73M | USD | Point-in-time |
| Accounts receivable - trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.80M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$112.52M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$103.19M | USD | Point-in-time |
| Accounts receivable - trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.23M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$432.82M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$375.59M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.55B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.48B | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $432,820 and $375,594, respectively |
PropertyPlantAndEquipmentNet
|
$1.79B | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $432,820 and $375,594, respectively |
PropertyPlantAndEquipmentNet
|
$1.77B | USD | Point-in-time |
| INTANGIBLE ASSETS, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$414.61M | USD | Point-in-time |
| INTANGIBLE ASSETS, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$435.46M | USD | Point-in-time |
| LONG-TERM DEBT, debt issuance costs |
UnamortizedDebtIssuanceExpense
|
$29.09M | USD | Point-in-time |
| LONG-TERM DEBT, debt issuance costs |
UnamortizedDebtIssuanceExpense
|
$33.46M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$1.34B | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$1.45B | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $435,457 and $414,605, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$1.16B | USD | Point-in-time |
| INTANGIBLE ASSETS, net of accumulated amortization of $435,457 and $414,605, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$1.11B | USD | Point-in-time |
| INVESTMENTS IN UNCONSOLIDATED ENTITIES |
EquityMethodInvestments
|
$187.42M | USD | Point-in-time |
| INVESTMENTS IN UNCONSOLIDATED ENTITIES |
EquityMethodInvestments
|
$198.28M | USD | Point-in-time |
| LOAN RECEIVABLE-AFFILIATE |
DueFromRelatedPartiesNoncurrent
|
$3.20M | USD | Point-in-time |
| LOAN RECEIVABLE-AFFILIATE |
DueFromRelatedPartiesNoncurrent
|
$4.16M | USD | Point-in-time |
| General partner interest |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.00 | pure | 2 Qtrs |
| OTHER NONCURRENT ASSETS |
OtherAssetsNoncurrent
|
$240.56M | USD | Point-in-time |
| General partner interest |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.00 | pure | Annual |
| OTHER NONCURRENT ASSETS |
OtherAssetsNoncurrent
|
$239.60M | USD | Point-in-time |
| General partner, notional units outstanding (in units) |
GeneralPartnersCapitalAccountUnitsOutstanding
|
120,300.00 | shares | Point-in-time |
| Total assets |
Assets
|
$6.32B | USD | Point-in-time |
| Total assets |
Assets
|
$6.21B | USD | Point-in-time |
| General partner, notional units outstanding (in units) |
GeneralPartnersCapitalAccountUnitsOutstanding
|
120,633.00 | shares | Point-in-time |
| Limited partners interest |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
1.00 | pure | Annual |
| Limited partners interest |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
1.00 | pure | 2 Qtrs |
| Limited partners, common units issued (in units) |
LimitedPartnersCapitalAccountUnitsIssued
|
120.51M | shares | Point-in-time |
| Limited partners, common units issued (in units) |
LimitedPartnersCapitalAccountUnitsIssued
|
120.18M | shares | Point-in-time |
| Limited partners, common units outstanding (in units) |
LimitedPartnersCapitalAccountUnitsOutstanding
|
120.18M | shares | Point-in-time |
| Accounts payable-trade |
AccountsPayableCurrent
|
$658.02M | USD | Point-in-time |
| Accounts payable-trade |
AccountsPayableCurrent
|
$635.31M | USD | Point-in-time |
| Limited partners, common units outstanding (in units) |
LimitedPartnersCapitalAccountUnitsOutstanding
|
120.51M | shares | Point-in-time |
| Accounts payable-affiliates |
DueToRelatedPartiesCurrent
|
$4.75M | USD | Point-in-time |
| Accounts payable-affiliates |
DueToRelatedPartiesCurrent
|
$7.92M | USD | Point-in-time |
| Accrued expenses and other payables |
OtherLiabilitiesCurrent
|
$207.12M | USD | Point-in-time |
| Accrued expenses and other payables |
OtherLiabilitiesCurrent
|
$227.07M | USD | Point-in-time |
| Advance payments received from customers |
CustomerAdvancesCurrent
|
$80.38M | USD | Point-in-time |
| Advance payments received from customers |
CustomerAdvancesCurrent
|
$35.94M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$42.37M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$29.59M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$989.88M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$938.60M | USD | Point-in-time |
| LONG-TERM DEBT, net of debt issuance costs of $29,094 and $33,458, respectively, and current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$2.99B | USD | Point-in-time |
| LONG-TERM DEBT, net of debt issuance costs of $29,094 and $33,458, respectively, and current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$2.96B | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$184.53M | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$175.88M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| CLASS A 10.75% CONVERTIBLE PREFERRED UNITS, 19,942,169 and 19,942,169 preferred units issued and outstanding, respectively |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$71.01M | USD | Point-in-time |
| CLASS A 10.75% CONVERTIBLE PREFERRED UNITS, 19,942,169 and 19,942,169 preferred units issued and outstanding, respectively |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$63.89M | USD | Point-in-time |
| REDEEMABLE NONCONTROLLING INTEREST |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$3.13M | USD | Point-in-time |
| REDEEMABLE NONCONTROLLING INTEREST |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$3.07M | USD | Point-in-time |
| General partner, representing a 0.1% interest, 120,633 and 120,300 notional units, respectively |
GeneralPartnersCapitalAccount
|
$-50.53M | USD | Point-in-time |
| General partner, representing a 0.1% interest, 120,633 and 120,300 notional units, respectively |
GeneralPartnersCapitalAccount
|
$-50.87M | USD | Point-in-time |
| Limited partners, representing a 99.9% interest, 120,512,692 and 120,179,407 common units issued and outstanding, respectively |
LimitedPartnersCapitalAccount
|
$1.82B | USD | Point-in-time |
| Limited partners, representing a 99.9% interest, 120,512,692 and 120,179,407 common units issued and outstanding, respectively |
LimitedPartnersCapitalAccount
|
$2.19B | USD | Point-in-time |
| Class B preferred limited partners, 8,400,000 and 0 preferred units issued and outstanding, respectively |
PreferredUnitsContributedCapital
|
- | USD | Point-in-time |
| Class B preferred limited partners, 8,400,000 and 0 preferred units issued and outstanding, respectively |
PreferredUnitsContributedCapital
|
$202.75M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.83M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.26M | USD | Point-in-time |
| Noncontrolling interests |
PartnersCapitalAttributableToNoncontrollingInterest
|
$26.75M | USD | Point-in-time |
| Noncontrolling interests |
PartnersCapitalAttributableToNoncontrollingInterest
|
$7.18M | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.17B | USD | Point-in-time |
| Total equity |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$1.98B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$6.21B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$6.32B | USD | Point-in-time |
Income Statement
156 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Crude Oil Logistics |
OilAndGasRevenue
|
$349.88M | USD | 1 Quarter |
| Crude Oil Logistics |
OilAndGasRevenue
|
$775.84M | USD | 2 Qtrs |
| Crude Oil Logistics |
OilAndGasRevenue
|
$437.02M | USD | 1 Quarter |
| Crude Oil Logistics |
OilAndGasRevenue
|
$941.94M | USD | 2 Qtrs |
| Water Solutions |
WaterSolutionsRevenue
|
$98.00M | USD | 2 Qtrs |
| Water Solutions |
WaterSolutionsRevenue
|
$75.49M | USD | 2 Qtrs |
| Water Solutions |
WaterSolutionsRevenue
|
$39.73M | USD | 1 Quarter |
| Water Solutions |
WaterSolutionsRevenue
|
$51.03M | USD | 1 Quarter |
| Liquids |
LiquidsRevenue
|
$670.94M | USD | 2 Qtrs |
| Liquids |
LiquidsRevenue
|
$234.26M | USD | 1 Quarter |
| Liquids |
LiquidsRevenue
|
$393.12M | USD | 1 Quarter |
| Liquids |
LiquidsRevenue
|
$439.31M | USD | 2 Qtrs |
| Retail Propane |
PropaneRevenue
|
$111.48M | USD | 2 Qtrs |
| Retail Propane |
PropaneRevenue
|
$64.70M | USD | 1 Quarter |
| Retail Propane |
PropaneRevenue
|
$51.09M | USD | 1 Quarter |
| Retail Propane |
PropaneRevenue
|
$131.77M | USD | 2 Qtrs |
| Refined Products and Renewables |
RefinedProductsAndRenewablesRevenue
|
$2.37B | USD | 1 Quarter |
| Refined Products and Renewables |
RefinedProductsAndRenewablesRevenue
|
$5.86B | USD | 2 Qtrs |
| Refined Products and Renewables |
RefinedProductsAndRenewablesRevenue
|
$2.98B | USD | 1 Quarter |
| Refined Products and Renewables |
RefinedProductsAndRenewablesRevenue
|
$4.36B | USD | 2 Qtrs |
| Other |
OtherSalesRevenueNet
|
$246.00K | USD | 1 Quarter |
| Other |
OtherSalesRevenueNet
|
$407.00K | USD | 2 Qtrs |
| Other |
OtherSalesRevenueNet
|
$248.00K | USD | 1 Quarter |
| Other |
OtherSalesRevenueNet
|
$515.00K | USD | 2 Qtrs |
| Total Revenues |
SalesRevenueNet
|
$5.77B | USD | 2 Qtrs |
| Total Revenues |
SalesRevenueNet
|
$3.05B | USD | 1 Quarter |
| Total Revenues |
SalesRevenueNet
|
$7.70B | USD | 2 Qtrs |
| Total Revenues |
SalesRevenueNet
|
$3.92B | USD | 1 Quarter |
| Crude Oil Logistics |
CostOfServicesOilAndGas
|
$401.17M | USD | 1 Quarter |
| Crude Oil Logistics |
CostOfServicesOilAndGas
|
$870.64M | USD | 2 Qtrs |
| Crude Oil Logistics |
CostOfServicesOilAndGas
|
$745.75M | USD | 2 Qtrs |
| Crude Oil Logistics |
CostOfServicesOilAndGas
|
$340.52M | USD | 1 Quarter |
| Water Solutions |
WaterProductionCosts
|
$2.67M | USD | 1 Quarter |
| Water Solutions |
WaterProductionCosts
|
$2.83M | USD | 2 Qtrs |
| Water Solutions |
WaterProductionCosts
|
$3.39M | USD | 2 Qtrs |
| Water Solutions |
WaterProductionCosts
|
$-1.81M | USD | 1 Quarter |
| Liquids |
CostOfSalesLiquids
|
$648.64M | USD | 2 Qtrs |
| Liquids |
CostOfSalesLiquids
|
$377.57M | USD | 1 Quarter |
| Liquids |
CostOfSalesLiquids
|
$209.28M | USD | 1 Quarter |
| Liquids |
CostOfSalesLiquids
|
$400.27M | USD | 2 Qtrs |
| Retail Propane |
PropaneCosts
|
$45.51M | USD | 2 Qtrs |
| Retail Propane |
PropaneCosts
|
$31.32M | USD | 1 Quarter |
| Retail Propane |
PropaneCosts
|
$20.69M | USD | 1 Quarter |
| Retail Propane |
PropaneCosts
|
$60.96M | USD | 2 Qtrs |
| Refined Products and Renewables |
CostOfSalesRefinedProductsAndRenewables
|
$4.30B | USD | 2 Qtrs |
| Refined Products and Renewables |
CostOfSalesRefinedProductsAndRenewables
|
$2.36B | USD | 1 Quarter |
| Refined Products and Renewables |
CostOfSalesRefinedProductsAndRenewables
|
$2.96B | USD | 1 Quarter |
| Refined Products and Renewables |
CostOfSalesRefinedProductsAndRenewables
|
$5.83B | USD | 2 Qtrs |
| Other |
OtherUtilityCosts
|
$113.00K | USD | 1 Quarter |
| Other |
OtherUtilityCosts
|
$223.00K | USD | 2 Qtrs |
| Other |
OtherUtilityCosts
|
$194.00K | USD | 2 Qtrs |
| Other |
OtherUtilityCosts
|
$121.00K | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$3.77B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$7.41B | USD | 2 Qtrs |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$2.93B | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$5.50B | USD | 2 Qtrs |
| Operating |
OperatingCostsAndExpenses
|
$73.25M | USD | 1 Quarter |
| Operating |
OperatingCostsAndExpenses
|
$152.44M | USD | 2 Qtrs |
| Operating |
OperatingCostsAndExpenses
|
$75.97M | USD | 1 Quarter |
| Operating |
OperatingCostsAndExpenses
|
$148.43M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$23.48M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$48.47M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$27.93M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$69.80M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$129.09M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$99.51M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$50.60M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$65.21M | USD | 1 Quarter |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$203.47M | USD | 2 Qtrs |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$-111.45M | USD | 1 Quarter |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$-852.00K | USD | 1 Quarter |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$-100.24M | USD | 2 Qtrs |
| Revaluation of liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$5.60M | USD | 1 Quarter |
| Revaluation of liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Revaluation of liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 2 Qtrs |
| Revaluation of liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$5.60M | USD | 2 Qtrs |
| Operating (Loss) Income |
OperatingIncomeLoss
|
$-35.83M | USD | 1 Quarter |
| Operating (Loss) Income |
OperatingIncomeLoss
|
$-143.77M | USD | 2 Qtrs |
| Operating (Loss) Income |
OperatingIncomeLoss
|
$-129.10M | USD | 1 Quarter |
| Operating (Loss) Income |
OperatingIncomeLoss
|
$158.07M | USD | 2 Qtrs |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$53.00K | USD | 1 Quarter |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$447.00K | USD | 2 Qtrs |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$3.84M | USD | 2 Qtrs |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$2.03M | USD | 1 Quarter |
| Revaluation of investments |
RevaluationofInvestments
|
- | USD | 1 Quarter |
| Revaluation of investments |
RevaluationofInvestments
|
- | USD | 2 Qtrs |
| Revaluation of investments |
RevaluationofInvestments
|
- | USD | 1 Quarter |
| Revaluation of investments |
RevaluationofInvestments
|
$14.37M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$33.44M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$63.88M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$99.46M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$50.23M | USD | 1 Quarter |
| Gain (loss) on early extinguishment of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilities
|
$-1.34M | USD | 2 Qtrs |
| Gain (loss) on early extinguishment of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilities
|
$938.00K | USD | 1 Quarter |
| Gain (loss) on early extinguishment of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilities
|
$1.94M | USD | 1 Quarter |
| Gain (loss) on early extinguishment of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilities
|
$30.89M | USD | 2 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$4.01M | USD | 2 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$1.90M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$2.08M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$5.85M | USD | 2 Qtrs |
| (Loss) Income Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$117.02M | USD | 2 Qtrs |
| (Loss) Income Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-236.72M | USD | 2 Qtrs |
| (Loss) Income Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-173.47M | USD | 1 Quarter |
| (Loss) Income Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-66.20M | USD | 1 Quarter |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$460.00K | USD | 1 Quarter |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$922.00K | USD | 2 Qtrs |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$111.00K | USD | 1 Quarter |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$570.00K | USD | 2 Qtrs |
| Net (Loss) Income |
ProfitLoss
|
$-173.58M | USD | 1 Quarter |
| Net (Loss) Income |
ProfitLoss
|
$-66.66M | USD | 1 Quarter |
| Net (Loss) Income |
ProfitLoss
|
$116.09M | USD | 2 Qtrs |
| Net (Loss) Income |
ProfitLoss
|
$-237.29M | USD | 2 Qtrs |
| LESS: NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$132.00K | USD | 2 Qtrs |
| LESS: NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$80.00K | USD | 1 Quarter |
| LESS: NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$5.77M | USD | 2 Qtrs |
| LESS: NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-59.00K | USD | 1 Quarter |
| LESS: NET LOSS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| LESS: NET LOSS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-685.00K | USD | 2 Qtrs |
| LESS: NET LOSS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 2 Qtrs |
| LESS: NET LOSS ATTRIBUTABLE TO REDEEMABLE NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-288.00K | USD | 1 Quarter |
| NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$-66.60M | USD | 1 Quarter |
| NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$110.32M | USD | 2 Qtrs |
| NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$-236.73M | USD | 2 Qtrs |
| NET (LOSS) INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP |
NetIncomeLoss
|
$-173.37M | USD | 1 Quarter |
| LESS: DISTRIBUTIONS TO PREFERRED UNITHOLDERS |
PreferredStockDividendsIncomeStatementImpact
|
$8.67M | USD | 1 Quarter |
| LESS: DISTRIBUTIONS TO PREFERRED UNITHOLDERS |
PreferredStockDividendsIncomeStatementImpact
|
$12.05M | USD | 2 Qtrs |
| LESS: DISTRIBUTIONS TO PREFERRED UNITHOLDERS |
PreferredStockDividendsIncomeStatementImpact
|
$16.10M | USD | 1 Quarter |
| LESS: DISTRIBUTIONS TO PREFERRED UNITHOLDERS |
PreferredStockDividendsIncomeStatementImpact
|
$25.78M | USD | 2 Qtrs |
| LESS: NET LOSS (INCOME) ALLOCATED TO GENERAL PARTNER |
NetIncomeLossAllocatedToGeneralPartners
|
$-154.00K | USD | 1 Quarter |
| LESS: NET LOSS (INCOME) ALLOCATED TO GENERAL PARTNER |
NetIncomeLossAllocatedToGeneralPartners
|
$-194.00K | USD | 2 Qtrs |
| LESS: NET LOSS (INCOME) ALLOCATED TO GENERAL PARTNER |
NetIncomeLossAllocatedToGeneralPartners
|
$158.00K | USD | 2 Qtrs |
| LESS: NET LOSS (INCOME) ALLOCATED TO GENERAL PARTNER |
NetIncomeLossAllocatedToGeneralPartners
|
$-45.00K | USD | 1 Quarter |
| LESS: REPURCHASE OF WARRANTS |
WarrantRedemptionPremium
|
- | USD | 2 Qtrs |
| LESS: REPURCHASE OF WARRANTS |
WarrantRedemptionPremium
|
$349.00K | USD | 2 Qtrs |
| LESS: REPURCHASE OF WARRANTS |
WarrantRedemptionPremium
|
- | USD | 1 Quarter |
| LESS: REPURCHASE OF WARRANTS |
WarrantRedemptionPremium
|
- | USD | 1 Quarter |
| NET (LOSS) INCOME ALLOCATED TO COMMON UNITHOLDERS |
NetIncomeLossAllocatedToLimitedPartners
|
$-75.22M | USD | 1 Quarter |
| NET (LOSS) INCOME ALLOCATED TO COMMON UNITHOLDERS |
NetIncomeLossAllocatedToLimitedPartners
|
$98.11M | USD | 2 Qtrs |
| NET (LOSS) INCOME ALLOCATED TO COMMON UNITHOLDERS |
NetIncomeLossAllocatedToLimitedPartners
|
$-262.67M | USD | 2 Qtrs |
| NET (LOSS) INCOME ALLOCATED TO COMMON UNITHOLDERS |
NetIncomeLossAllocatedToLimitedPartners
|
$-189.31M | USD | 1 Quarter |
| BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
|
$0.93 | USD | 2 Qtrs |
| BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
|
$-1.56 | USD | 1 Quarter |
| BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
|
$-0.71 | USD | 1 Quarter |
| BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
|
$-2.17 | USD | 2 Qtrs |
| DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-0.71 | USD | 1 Quarter |
| DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-1.56 | USD | 1 Quarter |
| DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$0.91 | USD | 2 Qtrs |
| DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) |
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
|
$-2.17 | USD | 2 Qtrs |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
105.18M | shares | 2 Qtrs |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
106.19M | shares | 1 Quarter |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
120.93M | shares | 2 Qtrs |
| BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
|
121.31M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
106.19M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
121.31M | shares | 1 Quarter |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
108.00M | shares | 2 Qtrs |
| DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) |
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
|
120.93M | shares | 2 Qtrs |
Cash Flow Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$-173.58M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-66.66M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$116.09M | USD | 2 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-237.29M | USD | 2 Qtrs |
| Depreciation and amortization, including amortization of debt issuance costs |
DepreciationDepletionAndAmortization
|
$137.69M | USD | 2 Qtrs |
| Depreciation and amortization, including amortization of debt issuance costs |
DepreciationDepletionAndAmortization
|
$108.13M | USD | 2 Qtrs |
| Loss (gain) on early extinguishment or revaluation of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities
|
$30.89M | USD | 2 Qtrs |
| Loss (gain) on early extinguishment or revaluation of liabilities, net |
GainLossonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities
|
$-6.94M | USD | 2 Qtrs |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$32.99M | USD | 2 Qtrs |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$14.89M | USD | 2 Qtrs |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$203.47M | USD | 2 Qtrs |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$-111.45M | USD | 1 Quarter |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$-852.00K | USD | 1 Quarter |
| Loss (gain) on disposal or impairment of assets, net |
GainLossOnDispositionOfAssets1
|
$-100.24M | USD | 2 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-122.00K | USD | 2 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$170.00K | USD | 2 Qtrs |
| Net adjustments to fair value of commodity derivatives |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-34.88M | USD | 2 Qtrs |
| Net adjustments to fair value of commodity derivatives |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-44.97M | USD | 2 Qtrs |
| Net adjustments to fair value of commodity derivatives |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-71.40M | USD | 1 Quarter |
| Net adjustments to fair value of commodity derivatives |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$14.70M | USD | 1 Quarter |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$53.00K | USD | 1 Quarter |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$447.00K | USD | 2 Qtrs |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$3.84M | USD | 2 Qtrs |
| Equity in earnings of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$2.03M | USD | 1 Quarter |
| Distributions of earnings from unconsolidated entities |
EquityMethodInvestmentDividendsOrDistributions
|
$42.00K | USD | 2 Qtrs |
| Distributions of earnings from unconsolidated entities |
EquityMethodInvestmentDividendsOrDistributions
|
$2.78M | USD | 2 Qtrs |
| Revaluation of investments |
RevaluationofInvestments
|
- | USD | 1 Quarter |
| Revaluation of investments |
RevaluationofInvestments
|
- | USD | 2 Qtrs |
| Revaluation of investments |
RevaluationofInvestments
|
- | USD | 1 Quarter |
| Revaluation of investments |
RevaluationofInvestments
|
$14.37M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$2.94M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-9.40M | USD | 2 Qtrs |
| Accounts receivable-trade and affiliates |
IncreaseDecreaseInAccountsReceivable
|
$37.90M | USD | 2 Qtrs |
| Accounts receivable-trade and affiliates |
IncreaseDecreaseInAccountsReceivable
|
$54.07M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$18.59M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$151.51M | USD | 2 Qtrs |
| Other current and noncurrent assets |
IncreaseDecreaseInOtherOperatingAssets
|
$44.80M | USD | 2 Qtrs |
| Other current and noncurrent assets |
IncreaseDecreaseInOtherOperatingAssets
|
$24.76M | USD | 2 Qtrs |
| Accounts payable-trade and affiliates |
IncreaseDecreaseInAccountsPayable
|
$-27.41M | USD | 2 Qtrs |
| Accounts payable-trade and affiliates |
IncreaseDecreaseInAccountsPayable
|
$90.50M | USD | 2 Qtrs |
| Other current and noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$52.77M | USD | 2 Qtrs |
| Other current and noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$26.27M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-54.88M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$9.95M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$56.47M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$201.63M | USD | 2 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$113.30M | USD | 2 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$48.43M | USD | 2 Qtrs |
| Cash flows from settlements of commodity derivatives |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$25.02M | USD | 2 Qtrs |
| Cash flows from settlements of commodity derivatives |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$22.04M | USD | 2 Qtrs |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$396.00K | USD | 2 Qtrs |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$24.59M | USD | 2 Qtrs |
| Proceeds from sale of TLP common units |
ProceedsFromSaleOfInterestInPartnershipUnit
|
- | USD | 2 Qtrs |
| Proceeds from sale of TLP common units |
ProceedsFromSaleOfInterestInPartnershipUnit
|
$112.37M | USD | 2 Qtrs |
| Investments in unconsolidated entities |
PaymentsToAcquireEquityMethodInvestments
|
$14.15M | USD | 2 Qtrs |
| Investments in unconsolidated entities |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | 2 Qtrs |
| Distributions of capital from unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$4.38M | USD | 2 Qtrs |
| Distributions of capital from unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$5.23M | USD | 2 Qtrs |
| Payments on loan for natural gas liquids facility |
ProceedsFromCollectionOfLoansReceivable
|
$4.32M | USD | 2 Qtrs |
| Payments on loan for natural gas liquids facility |
ProceedsFromCollectionOfLoansReceivable
|
$4.88M | USD | 2 Qtrs |
| Loan to affiliate |
PaymentsForAdvanceToAffiliate
|
$1.70M | USD | 2 Qtrs |
| Loan to affiliate |
PaymentsForAdvanceToAffiliate
|
$960.00K | USD | 2 Qtrs |
| Payments on loan to affiliate |
ProceedsFromCollectionOfAdvanceToAffiliate
|
$655.00K | USD | 2 Qtrs |
| Payments on loan to affiliate |
ProceedsFromCollectionOfAdvanceToAffiliate
|
- | USD | 2 Qtrs |
| Payment to terminate development agreement |
PaymenttoTerminateContract
|
$16.88M | USD | 2 Qtrs |
| Payment to terminate development agreement |
PaymenttoTerminateContract
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-108.21M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-235.54M | USD | 2 Qtrs |
| Proceeds from borrowings under Revolving Credit Facility |
ProceedsFromLongTermLinesOfCredit
|
$770.00M | USD | 2 Qtrs |
| Proceeds from borrowings under Revolving Credit Facility |
ProceedsFromLongTermLinesOfCredit
|
$814.50M | USD | 2 Qtrs |
| Payments on Revolving Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$657.50M | USD | 2 Qtrs |
| Payments on Revolving Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$595.50M | USD | 2 Qtrs |
| Repurchase of senior secured and senior unsecured notes |
EarlyRepaymentOfSubordinatedDebt
|
$115.41M | USD | 2 Qtrs |
| Repurchase of senior secured and senior unsecured notes |
EarlyRepaymentOfSubordinatedDebt
|
$15.13M | USD | 2 Qtrs |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$3.16M | USD | 2 Qtrs |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$4.42M | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.47M | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$320.00K | USD | 2 Qtrs |
| Contributions from general partner |
ProceedsFromPartnershipContribution
|
$59.00K | USD | 2 Qtrs |
| Contributions from general partner |
ProceedsFromPartnershipContribution
|
- | USD | 2 Qtrs |
| Contributions from noncontrolling interest owners, net |
ProceedsFromMinorityShareholders
|
$465.00K | USD | 2 Qtrs |
| Contributions from noncontrolling interest owners, net |
ProceedsFromMinorityShareholders
|
$23.00K | USD | 2 Qtrs |
| Distributions to general and common unit partners and preferred unitholders |
PaymentsOfCapitalDistribution
|
$83.71M | USD | 2 Qtrs |
| Distributions to general and common unit partners and preferred unitholders |
PaymentsOfCapitalDistribution
|
$107.39M | USD | 2 Qtrs |
| Distributions to noncontrolling interest owners |
PaymentsOfDividendsMinorityInterest
|
$2.75M | USD | 2 Qtrs |
| Distributions to noncontrolling interest owners |
PaymentsOfDividendsMinorityInterest
|
$3.08M | USD | 2 Qtrs |
| Proceeds from sale of preferred units, net of offering costs |
ProceedsFromIssuanceOfPreferredLimitedPartnersUnits
|
$202.75M | USD | 2 Qtrs |
| Proceeds from sale of preferred units, net of offering costs |
ProceedsFromIssuanceOfPreferredLimitedPartnersUnits
|
$235.02M | USD | 2 Qtrs |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | 2 Qtrs |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$10.50M | USD | Point-in-time |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$10.55M | USD | 2 Qtrs |
| Common unit repurchases |
PaymentsForRepurchaseOfEquity
|
$11.66M | USD | 2 Qtrs |
| Common unit repurchases |
PaymentsForRepurchaseOfEquity
|
- | USD | 2 Qtrs |
| Common unit repurchases |
PaymentsForRepurchaseOfEquity
|
$11.20M | USD | 1 Quarter |
| Proceeds from sale of common units, net of offering costs |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$9.38M | USD | 2 Qtrs |
| Proceeds from sale of common units, net of offering costs |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
- | USD | 2 Qtrs |
| Payments for settlement and early extinguishment of liabilities |
PaymentsforSettlementandEarlyExtinguishmentofLiabilities
|
$1.65M | USD | 2 Qtrs |
| Payments for settlement and early extinguishment of liabilities |
PaymentsforSettlementandEarlyExtinguishmentofLiabilities
|
$27.41M | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-20.00K | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$104.40M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$285.67M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$6.14M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-4.75M | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$28.18M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$23.43M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.26M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.41M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$28.18M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$23.43M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.26M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$18.41M | USD | Point-in-time |
| Cash interest paid |
InterestPaidNet
|
$58.87M | USD | 2 Qtrs |
| Cash interest paid |
InterestPaidNet
|
$96.22M | USD | 2 Qtrs |
| Income taxes paid (net of income tax refunds) |
IncomeTaxesPaidNet
|
$1.47M | USD | 2 Qtrs |
| Income taxes paid (net of income tax refunds) |
IncomeTaxesPaidNet
|
$1.75M | USD | 2 Qtrs |
| Distributions declared but not paid to Class B preferred unitholders |
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
- | USD | 2 Qtrs |
| Distributions declared but not paid to Class B preferred unitholders |
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
$5.67M | USD | 2 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$2.07M | USD | 2 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$2.91M | USD | 2 Qtrs |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.17B | USD | Point-in-time |
| Beginning Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$1.98B | USD | Point-in-time |
| Distributions to general and common unit partners and preferred unitholders (Note 10) |
PartnersCapitalAccountDistributions
|
$113.06M | USD | 2 Qtrs |
| Distributions to noncontrolling interest owners |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$3.08M | USD | 2 Qtrs |
| Contributions |
PartnersCapitalAccountContributions
|
$23.00K | USD | 2 Qtrs |
| Purchase of noncontrolling interest (Note 4) |
MinorityInterestDecreaseFromRedemptions
|
$22.88M | USD | 2 Qtrs |
| Redemption valuation adjustment (Note 2) |
MinorityInterestChangeInRedemptionValue
|
$-741.00K | USD | 2 Qtrs |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | 2 Qtrs |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$10.50M | USD | Point-in-time |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$10.55M | USD | 2 Qtrs |
| Equity issued pursuant to incentive compensation plan (Note 10) |
PartnersCapitalAccountUnitBasedCompensation
|
$12.93M | USD | 2 Qtrs |
| Common unit repurchases (Note 10) |
PartnersCapitalAccountUnitsTreasury
|
1.19M | shares | 1 Quarter |
| Common unit repurchases |
PartnersCapitalAccountTreasuryUnitsPurchases
|
$11.66M | USD | 2 Qtrs |
| Conversion of warrants (Note 10) |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$6.00K | USD | 2 Qtrs |
| Accretion of beneficial conversion feature of Class A convertible preferred units (Note 10) |
Convertiblepreferredunitsbeneficialconversionfeatureaccretion
|
$7.21M | USD | 2 Qtrs |
| Preferred units issued, net of offering costs |
PartnersCapitalAccountSaleOfUnits
|
$202.75M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-236.60M | USD | 2 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-434.00K | USD | 2 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-59.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-333.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-485.00K | USD | 2 Qtrs |
| Ending Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$2.17B | USD | Point-in-time |
| Ending Balance |
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
|
$1.98B | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$-173.58M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-66.66M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$116.09M | USD | 2 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-237.29M | USD | 2 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-434.00K | USD | 2 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-59.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-333.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-485.00K | USD | 2 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-237.72M | USD | 2 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-66.99M | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$115.61M | USD | 2 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-173.64M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.