◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NGL Energy Partners LP CIK: 1504461 Q3 2016
Filing Information
Form Type 10-Q
Accession Number 0001504461-17-000010
Period End Date 20161231
Filing Date 20170207
Fiscal Year 2016
Fiscal Period Q3
XBRL Instance ngl-20161231.xml
Balance Sheet 78 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $28.93M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $28.18M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $25.18M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $41.30M USD Point-in-time
Accounts receivable-trade, net of allowance for doubtful accounts of $5,578 and $6,928, respectively AccountsReceivableNetCurrent $765.29M USD Point-in-time
Accounts receivable-trade, net of allowance for doubtful accounts of $5,578 and $6,928, respectively AccountsReceivableNetCurrent $521.01M USD Point-in-time
Accounts receivable-affiliates DueFromRelatedPartiesCurrent $15.62M USD Point-in-time
Accounts receivable-affiliates DueFromRelatedPartiesCurrent $20.01M USD Point-in-time
Inventories InventoryNet $367.81M USD Point-in-time
Accounts receivable - trade, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $6.93M USD Point-in-time
Accounts receivable - trade, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $5.58M USD Point-in-time
Inventories InventoryNet $613.99M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $134.49M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $95.86M USD Point-in-time
PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $266.49M USD Point-in-time
PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $348.14M USD Point-in-time
Total current assets AssetsCurrent $1.03B USD Point-in-time
INTANGIBLE ASSETS, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $388.52M USD Point-in-time
INTANGIBLE ASSETS, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $316.88M USD Point-in-time
Total current assets AssetsCurrent $1.56B USD Point-in-time
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $348,136 and $266,491, respectively PropertyPlantAndEquipmentNet $1.75B USD Point-in-time
LONG-TERM DEBT, debt issuance costs UnamortizedDebtIssuanceExpense $24.57M USD Point-in-time
LONG-TERM DEBT, debt issuance costs UnamortizedDebtIssuanceExpense $15.50M USD Point-in-time
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $348,136 and $266,491, respectively PropertyPlantAndEquipmentNet $1.65B USD Point-in-time
GOODWILL Goodwill $1.32B USD Point-in-time
GOODWILL Goodwill $1.46B USD Point-in-time
INTANGIBLE ASSETS, net of accumulated amortization of $388,517 and $316,878, respectively IntangibleAssetsNetExcludingGoodwill $1.16B USD Point-in-time
INTANGIBLE ASSETS, net of accumulated amortization of $388,517 and $316,878, respectively IntangibleAssetsNetExcludingGoodwill $1.15B USD Point-in-time
INVESTMENTS IN UNCONSOLIDATED ENTITIES EquityMethodInvestments $219.55M USD Point-in-time
INVESTMENTS IN UNCONSOLIDATED ENTITIES EquityMethodInvestments $187.51M USD Point-in-time
LOAN RECEIVABLE-AFFILIATE DueFromRelatedPartiesNoncurrent $22.26M USD Point-in-time
General partner interest LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest 0.00 pure 3 Qtrs
General partner interest LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest 0.00 pure Annual
LOAN RECEIVABLE-AFFILIATE DueFromRelatedPartiesNoncurrent $2.70M USD Point-in-time
General partner, notional units outstanding (in units) GeneralPartnersCapitalAccountUnitsOutstanding 109,201.00 shares Point-in-time
OTHER NONCURRENT ASSETS OtherAssetsNoncurrent $251.37M USD Point-in-time
General partner, notional units outstanding (in units) GeneralPartnersCapitalAccountUnitsOutstanding 104,274.00 shares Point-in-time
OTHER NONCURRENT ASSETS OtherAssetsNoncurrent $176.04M USD Point-in-time
Limited partners interest LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest 1.00 pure Annual
Total assets Assets $6.38B USD Point-in-time
Limited partners interest LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest 1.00 pure 3 Qtrs
Total assets Assets $5.56B USD Point-in-time
Limited partners, common units issued (in units) LimitedPartnersCapitalAccountUnitsIssued 104.17M shares Point-in-time
Limited partners, common units issued (in units) LimitedPartnersCapitalAccountUnitsIssued 109.09M shares Point-in-time
Limited partners, common units outstanding (in units) LimitedPartnersCapitalAccountUnitsOutstanding 104.17M shares Point-in-time
Limited partners, common units outstanding (in units) LimitedPartnersCapitalAccountUnitsOutstanding 109.09M shares Point-in-time
Accounts payable-trade AccountsPayableCurrent $650.89M USD Point-in-time
Accounts payable-trade AccountsPayableCurrent $420.31M USD Point-in-time
Accounts payable-affiliates DueToRelatedPartiesCurrent $22.92M USD Point-in-time
Accounts payable-affiliates DueToRelatedPartiesCurrent $7.19M USD Point-in-time
Accrued expenses and other payables OtherLiabilitiesCurrent $214.43M USD Point-in-time
Accrued expenses and other payables OtherLiabilitiesCurrent $196.03M USD Point-in-time
Advance payments received from customers CustomerAdvancesCurrent $56.19M USD Point-in-time
Advance payments received from customers CustomerAdvancesCurrent $63.51M USD Point-in-time
Current maturities of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $33.50M USD Point-in-time
Current maturities of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $7.91M USD Point-in-time
Total current liabilities LiabilitiesCurrent $966.85M USD Point-in-time
Total current liabilities LiabilitiesCurrent $706.02M USD Point-in-time
LONG-TERM DEBT, net of debt issuance costs of $24,574 and $15,500, respectively, and current maturities LongTermDebtAndCapitalLeaseObligations $2.91B USD Point-in-time
LONG-TERM DEBT, net of debt issuance costs of $24,574 and $15,500, respectively, and current maturities LongTermDebtAndCapitalLeaseObligations $3.22B USD Point-in-time
OTHER NONCURRENT LIABILITIES OtherLiabilitiesNoncurrent $247.24M USD Point-in-time
OTHER NONCURRENT LIABILITIES OtherLiabilitiesNoncurrent $186.28M USD Point-in-time
COMMITMENTS AND CONTINGENCIES (NOTE 10) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (NOTE 10) CommitmentsAndContingencies - USD Point-in-time
CLASS A 10.75% CONVERTIBLE PREFERRED UNITS, 19,942,169 and 0 preferred units issued and outstanding, respectively TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $61.17M USD Point-in-time
CLASS A 10.75% CONVERTIBLE PREFERRED UNITS, 19,942,169 and 0 preferred units issued and outstanding, respectively TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests - USD Point-in-time
General partner, representing a 0.1% interest, 109,201 and 104,274 notional units, respectively GeneralPartnersCapitalAccount $-50.78M USD Point-in-time
General partner, representing a 0.1% interest, 109,201 and 104,274 notional units, respectively GeneralPartnersCapitalAccount $-50.81M USD Point-in-time
Limited partners, representing a 99.9% interest, 109,091,710 and 104,169,573 common units issued and outstanding, respectively LimitedPartnersCapitalAccount $1.97B USD Point-in-time
Limited partners, representing a 99.9% interest, 109,091,710 and 104,169,573 common units issued and outstanding, respectively LimitedPartnersCapitalAccount $1.71B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-97.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-157.00K USD Point-in-time
Noncontrolling interests PartnersCapitalAttributableToNoncontrollingInterest $37.71M USD Point-in-time
Noncontrolling interests PartnersCapitalAttributableToNoncontrollingInterest $29.04M USD Point-in-time
Total equity PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $1.95B USD Point-in-time
Total equity PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $1.69B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $6.38B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $5.56B USD Point-in-time
Income Statement 148 line items
Line Item Tag Value Unit Period
Crude Oil Logistics OilAndGasRevenue $385.91M USD 1 Quarter
Crude Oil Logistics OilAndGasRevenue $2.85B USD 3 Qtrs
Crude Oil Logistics OilAndGasRevenue $1.16B USD 3 Qtrs
Crude Oil Logistics OilAndGasRevenue $519.42M USD 1 Quarter
Water Solutions WaterSolutionsRevenue $147.22M USD 3 Qtrs
Water Solutions WaterSolutionsRevenue $45.44M USD 1 Quarter
Water Solutions WaterSolutionsRevenue $40.36M USD 1 Quarter
Water Solutions WaterSolutionsRevenue $115.84M USD 3 Qtrs
Liquids LiquidsRevenue $353.53M USD 1 Quarter
Liquids LiquidsRevenue $470.27M USD 1 Quarter
Liquids LiquidsRevenue $861.50M USD 3 Qtrs
Liquids LiquidsRevenue $909.58M USD 3 Qtrs
Retail Propane PropaneRevenue $128.65M USD 1 Quarter
Retail Propane PropaneRevenue $240.13M USD 3 Qtrs
Retail Propane PropaneRevenue $217.80M USD 3 Qtrs
Retail Propane PropaneRevenue $100.14M USD 1 Quarter
Refined Products and Renewables RefinedProductsAndRenewablesRevenue $1.67B USD 1 Quarter
Refined Products and Renewables RefinedProductsAndRenewablesRevenue $5.34B USD 3 Qtrs
Refined Products and Renewables RefinedProductsAndRenewablesRevenue $6.75B USD 3 Qtrs
Refined Products and Renewables RefinedProductsAndRenewablesRevenue $2.38B USD 1 Quarter
Other OtherSalesRevenueNet - USD 3 Qtrs
Other OtherSalesRevenueNet $164.00K USD 1 Quarter
Other OtherSalesRevenueNet $679.00K USD 3 Qtrs
Other OtherSalesRevenueNet - USD 1 Quarter
Total Revenues SalesRevenueNet $9.17B USD 3 Qtrs
Total Revenues SalesRevenueNet $2.69B USD 1 Quarter
Total Revenues SalesRevenueNet $3.41B USD 1 Quarter
Total Revenues SalesRevenueNet $9.42B USD 3 Qtrs
Crude Oil Logistics CostOfServicesOilAndGas $495.53M USD 1 Quarter
Crude Oil Logistics CostOfServicesOilAndGas $361.84M USD 1 Quarter
Crude Oil Logistics CostOfServicesOilAndGas $2.77B USD 3 Qtrs
Crude Oil Logistics CostOfServicesOilAndGas $1.11B USD 3 Qtrs
Water Solutions WaterProductionCosts $3.87M USD 3 Qtrs
Water Solutions WaterProductionCosts $-8.09M USD 3 Qtrs
Water Solutions WaterProductionCosts $477.00K USD 1 Quarter
Water Solutions WaterProductionCosts $-3.13M USD 1 Quarter
Liquids CostOfSalesLiquids $430.95M USD 1 Quarter
Liquids CostOfSalesLiquids $300.77M USD 1 Quarter
Liquids CostOfSalesLiquids $831.22M USD 3 Qtrs
Liquids CostOfSalesLiquids $754.16M USD 3 Qtrs
Retail Propane PropaneCosts $45.97M USD 1 Quarter
Retail Propane PropaneCosts $60.51M USD 1 Quarter
Retail Propane PropaneCosts $106.02M USD 3 Qtrs
Retail Propane PropaneCosts $96.42M USD 3 Qtrs
Refined Products and Renewables CostOfSalesRefinedProductsAndRenewables $1.59B USD 1 Quarter
Refined Products and Renewables CostOfSalesRefinedProductsAndRenewables $2.37B USD 1 Quarter
Refined Products and Renewables CostOfSalesRefinedProductsAndRenewables $6.67B USD 3 Qtrs
Refined Products and Renewables CostOfSalesRefinedProductsAndRenewables $5.15B USD 3 Qtrs
Other OtherUtilityCosts - USD 3 Qtrs
Other OtherUtilityCosts $300.00K USD 3 Qtrs
Other OtherUtilityCosts - USD 1 Quarter
Other OtherUtilityCosts $77.00K USD 1 Quarter
Total Cost of Sales CostOfGoodsAndServicesSold $2.43B USD 1 Quarter
Total Cost of Sales CostOfGoodsAndServicesSold $3.23B USD 1 Quarter
Total Cost of Sales CostOfGoodsAndServicesSold $8.76B USD 3 Qtrs
Total Cost of Sales CostOfGoodsAndServicesSold $8.72B USD 3 Qtrs
Operating OperatingCostsAndExpenses $104.72M USD 1 Quarter
Operating OperatingCostsAndExpenses $307.94M USD 3 Qtrs
Operating OperatingCostsAndExpenses $76.98M USD 1 Quarter
Operating OperatingCostsAndExpenses $225.41M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $114.81M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $88.08M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $23.04M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $18.28M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $175.77M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $160.28M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $60.77M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $59.18M USD 1 Quarter
Loss (gain) on disposal or impairment of assets, net GainLossOnDispositionOfAssets1 $-34.00K USD 1 Quarter
Loss (gain) on disposal or impairment of assets, net GainLossOnDispositionOfAssets1 $-1.33M USD 1 Quarter
Loss (gain) on disposal or impairment of assets, net GainLossOnDispositionOfAssets1 $203.43M USD 3 Qtrs
Loss (gain) on disposal or impairment of assets, net GainLossOnDispositionOfAssets1 $-3.04M USD 3 Qtrs
Revaluation of liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 1 Quarter
Revaluation of liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 3 Qtrs
Revaluation of liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-19.31M USD 1 Quarter
Revaluation of liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-46.42M USD 3 Qtrs
Operating Income OperatingIncomeLoss $180.63M USD 3 Qtrs
Operating Income OperatingIncomeLoss $99.64M USD 3 Qtrs
Operating Income OperatingIncomeLoss $82.55M USD 1 Quarter
Operating Income OperatingIncomeLoss $22.56M USD 1 Quarter
Equity in earnings of unconsolidated entities IncomeLossFromEquityMethodInvestments $1.28M USD 1 Quarter
Equity in earnings of unconsolidated entities IncomeLossFromEquityMethodInvestments $14.01M USD 3 Qtrs
Equity in earnings of unconsolidated entities IncomeLossFromEquityMethodInvestments $2.86M USD 1 Quarter
Equity in earnings of unconsolidated entities IncomeLossFromEquityMethodInvestments $1.73M USD 3 Qtrs
Revaluation of investments RevaluationofInvestments - USD 1 Quarter
Revaluation of investments RevaluationofInvestments - USD 3 Qtrs
Revaluation of investments RevaluationofInvestments - USD 1 Quarter
Revaluation of investments RevaluationofInvestments $14.37M USD 3 Qtrs
Interest expense InterestExpense $98.55M USD 3 Qtrs
Interest expense InterestExpense $105.32M USD 3 Qtrs
Interest expense InterestExpense $36.18M USD 1 Quarter
Interest expense InterestExpense $41.44M USD 1 Quarter
Gain on early extinguishment of liabilities GainonEarlyExtinguishmentofLiabilities - USD 1 Quarter
Gain on early extinguishment of liabilities GainonEarlyExtinguishmentofLiabilities - USD 3 Qtrs
Gain on early extinguishment of liabilities GainonEarlyExtinguishmentofLiabilities - USD 1 Quarter
Gain on early extinguishment of liabilities GainonEarlyExtinguishmentofLiabilities $30.89M USD 3 Qtrs
Other income, net OtherNonoperatingIncomeExpense $2.94M USD 3 Qtrs
Other income, net OtherNonoperatingIncomeExpense $20.01M USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $2.16M USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $25.86M USD 3 Qtrs
Income Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $119.42M USD 3 Qtrs
Income Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $51.40M USD 1 Quarter
Income Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $2.41M USD 1 Quarter
Income Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $18.04M USD 3 Qtrs
INCOME TAX (EXPENSE) BENEFIT IncomeTaxExpenseBenefit $1.11M USD 1 Quarter
INCOME TAX (EXPENSE) BENEFIT IncomeTaxExpenseBenefit $-1.85M USD 3 Qtrs
INCOME TAX (EXPENSE) BENEFIT IncomeTaxExpenseBenefit $402.00K USD 1 Quarter
INCOME TAX (EXPENSE) BENEFIT IncomeTaxExpenseBenefit $2.04M USD 3 Qtrs
Net Income ProfitLoss $50.99M USD 1 Quarter
Net Income ProfitLoss $117.39M USD 3 Qtrs
Net Income ProfitLoss $19.89M USD 3 Qtrs
Net Income ProfitLoss $1.29M USD 1 Quarter
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS NetIncomeLossAttributableToNoncontrollingInterest $6.84M USD 1 Quarter
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS NetIncomeLossAttributableToNoncontrollingInterest $317.00K USD 1 Quarter
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS NetIncomeLossAttributableToNoncontrollingInterest $6.09M USD 3 Qtrs
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS NetIncomeLossAttributableToNoncontrollingInterest $14.69M USD 3 Qtrs
NET INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP NetIncomeLoss $111.30M USD 3 Qtrs
NET INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP NetIncomeLoss $976.00K USD 1 Quarter
NET INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP NetIncomeLoss $5.20M USD 3 Qtrs
NET INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP NetIncomeLoss $44.16M USD 1 Quarter
LESS: DISTRIBUTIONS TO PREFERRED UNITHOLDERS PreferredStockDividendsIncomeStatementImpact $20.96M USD 3 Qtrs
LESS: DISTRIBUTIONS TO PREFERRED UNITHOLDERS PreferredStockDividendsIncomeStatementImpact $8.91M USD 1 Quarter
LESS: DISTRIBUTIONS TO PREFERRED UNITHOLDERS PreferredStockDividendsIncomeStatementImpact - USD 3 Qtrs
LESS: DISTRIBUTIONS TO PREFERRED UNITHOLDERS PreferredStockDividendsIncomeStatementImpact - USD 1 Quarter
LESS: NET INCOME ALLOCATED TO GENERAL PARTNER NetIncomeLossAllocatedToGeneralPartners $16.24M USD 1 Quarter
LESS: NET INCOME ALLOCATED TO GENERAL PARTNER NetIncomeLossAllocatedToGeneralPartners $47.80M USD 3 Qtrs
LESS: NET INCOME ALLOCATED TO GENERAL PARTNER NetIncomeLossAllocatedToGeneralPartners $22.00K USD 1 Quarter
LESS: NET INCOME ALLOCATED TO GENERAL PARTNER NetIncomeLossAllocatedToGeneralPartners $180.00K USD 3 Qtrs
NET (LOSS) INCOME ALLOCATED TO COMMON UNITHOLDERS NetIncomeLossAllocatedToLimitedPartners $27.92M USD 1 Quarter
NET (LOSS) INCOME ALLOCATED TO COMMON UNITHOLDERS NetIncomeLossAllocatedToLimitedPartners $-42.59M USD 3 Qtrs
NET (LOSS) INCOME ALLOCATED TO COMMON UNITHOLDERS NetIncomeLossAllocatedToLimitedPartners $-7.95M USD 1 Quarter
NET (LOSS) INCOME ALLOCATED TO COMMON UNITHOLDERS NetIncomeLossAllocatedToLimitedPartners $90.16M USD 3 Qtrs
BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic $0.27 USD 1 Quarter
BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic $0.85 USD 3 Qtrs
BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic $-0.07 USD 1 Quarter
BASIC (LOSS) INCOME PER COMMON UNIT (in dollars per unit) IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic $-0.41 USD 3 Qtrs
DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted $-0.07 USD 1 Quarter
DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted $0.22 USD 1 Quarter
DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted $-0.41 USD 3 Qtrs
DILUTED (LOSS) INCOME PER COMMON UNIT (in dollars per unit) IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted $0.82 USD 3 Qtrs
BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic 104.81M shares 3 Qtrs
BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic 107.97M shares 1 Quarter
BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic 105.34M shares 1 Quarter
BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic 106.11M shares 3 Qtrs
DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) WeightedAverageLimitedPartnershipUnitsOutstandingDiluted 109.55M shares 3 Qtrs
DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) WeightedAverageLimitedPartnershipUnitsOutstandingDiluted 106.19M shares 1 Quarter
DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) WeightedAverageLimitedPartnershipUnitsOutstandingDiluted 107.97M shares 1 Quarter
DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING (in units) WeightedAverageLimitedPartnershipUnitsOutstandingDiluted 104.81M shares 3 Qtrs
Cash Flow Statement 129 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $50.99M USD 1 Quarter
Net income ProfitLoss $117.39M USD 3 Qtrs
Net income ProfitLoss $19.89M USD 3 Qtrs
Net income ProfitLoss $1.29M USD 1 Quarter
Depreciation and amortization, including amortization of debt issuance costs DepreciationDepletionAndAmortization $191.08M USD 3 Qtrs
Depreciation and amortization, including amortization of debt issuance costs DepreciationDepletionAndAmortization $173.57M USD 3 Qtrs
Gain on early extinguishment or revaluation of liabilities GainonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities $46.42M USD 3 Qtrs
Gain on early extinguishment or revaluation of liabilities GainonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities $30.89M USD 3 Qtrs
Gain on termination of contract GainLossOnContractTermination $16.20M USD 1 Quarter
Gain on termination of contract GainLossOnContractTermination - USD 3 Qtrs
Gain on termination of contract GainLossOnContractTermination $16.20M USD 3 Qtrs
Non-cash equity-based compensation expense ShareBasedCompensation $39.86M USD 3 Qtrs
Non-cash equity-based compensation expense ShareBasedCompensation $50.08M USD 3 Qtrs
(Gain) loss on disposal or impairment of assets, net GainLossOnDispositionOfAssets1 $-34.00K USD 1 Quarter
(Gain) loss on disposal or impairment of assets, net GainLossOnDispositionOfAssets1 $-1.33M USD 1 Quarter
(Gain) loss on disposal or impairment of assets, net GainLossOnDispositionOfAssets1 $203.43M USD 3 Qtrs
(Gain) loss on disposal or impairment of assets, net GainLossOnDispositionOfAssets1 $-3.04M USD 3 Qtrs
Provision for doubtful accounts ProvisionForDoubtfulAccounts $3.77M USD 3 Qtrs
Provision for doubtful accounts ProvisionForDoubtfulAccounts $471.00K USD 3 Qtrs
Net adjustments to fair value of commodity derivatives UnrealizedGainLossOnDerivativesAndCommodityContracts $52.50M USD 1 Quarter
Net adjustments to fair value of commodity derivatives UnrealizedGainLossOnDerivativesAndCommodityContracts $-102.64M USD 3 Qtrs
Net adjustments to fair value of commodity derivatives UnrealizedGainLossOnDerivativesAndCommodityContracts $-57.70M USD 1 Quarter
Net adjustments to fair value of commodity derivatives UnrealizedGainLossOnDerivativesAndCommodityContracts $97.07M USD 3 Qtrs
Equity in earnings of unconsolidated entities IncomeLossFromEquityMethodInvestments $1.28M USD 1 Quarter
Equity in earnings of unconsolidated entities IncomeLossFromEquityMethodInvestments $14.01M USD 3 Qtrs
Equity in earnings of unconsolidated entities IncomeLossFromEquityMethodInvestments $2.86M USD 1 Quarter
Equity in earnings of unconsolidated entities IncomeLossFromEquityMethodInvestments $1.73M USD 3 Qtrs
Distributions of earnings from unconsolidated entities EquityMethodInvestmentDividendsOrDistributions $2.09M USD 3 Qtrs
Distributions of earnings from unconsolidated entities EquityMethodInvestmentDividendsOrDistributions $15.74M USD 3 Qtrs
Revaluation of investments RevaluationofInvestments - USD 1 Quarter
Revaluation of investments RevaluationofInvestments - USD 3 Qtrs
Revaluation of investments RevaluationofInvestments - USD 1 Quarter
Revaluation of investments RevaluationofInvestments $14.37M USD 3 Qtrs
Other OtherNoncashIncomeExpense $4.39M USD 3 Qtrs
Other OtherNoncashIncomeExpense $3.27M USD 3 Qtrs
Accounts receivable-trade and affiliates IncreaseDecreaseinAccountsReceivableFromCustomersandAffiliates $-454.69M USD 3 Qtrs
Accounts receivable-trade and affiliates IncreaseDecreaseinAccountsReceivableFromCustomersandAffiliates $245.06M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $244.94M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-29.24M USD 3 Qtrs
Other current and noncurrent assets IncreaseDecreaseInOtherOperatingAssets $-19.81M USD 3 Qtrs
Other current and noncurrent assets IncreaseDecreaseInOtherOperatingAssets $65.33M USD 3 Qtrs
Accounts payable-trade and affiliates IncreaseDecreaseinAccountsPayabletoCustomersandAffiliates $245.51M USD 3 Qtrs
Accounts payable-trade and affiliates IncreaseDecreaseinAccountsPayabletoCustomersandAffiliates $-337.33M USD 3 Qtrs
Other current and noncurrent liabilities IncreaseDecreaseInOtherOperatingLiabilities $5.03M USD 3 Qtrs
Other current and noncurrent liabilities IncreaseDecreaseInOtherOperatingLiabilities $-2.69M USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-117.67M USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $293.13M USD 3 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $264.58M USD 3 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $497.15M USD 3 Qtrs
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $127.51M USD 3 Qtrs
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $187.36M USD 3 Qtrs
Cash flows from settlements of commodity derivatives PaymentsForProceedsFromDerivativeInstrumentInvestingActivities $-92.22M USD 3 Qtrs
Cash flows from settlements of commodity derivatives PaymentsForProceedsFromDerivativeInstrumentInvestingActivities $82.81M USD 3 Qtrs
Proceeds from sales of assets ProceedsFromSaleOfProductiveAssets $14.20M USD 3 Qtrs
Proceeds from sales of assets ProceedsFromSaleOfProductiveAssets $4.98M USD 3 Qtrs
Proceeds from sale of TLP common units ProceedsFromSaleOfInterestInPartnershipUnit - USD 3 Qtrs
Proceeds from sale of TLP common units ProceedsFromSaleOfInterestInPartnershipUnit $112.37M USD 3 Qtrs
Proceeds from sale of freshwater supply company ProceedsFromDivestitureOfBusinesses $22.00M USD 3 Qtrs
Proceeds from sale of freshwater supply company ProceedsFromDivestitureOfBusinesses - USD 3 Qtrs
Investments in unconsolidated entities PaymentsToAcquireEquityMethodInvestments - USD 3 Qtrs
Investments in unconsolidated entities PaymentsToAcquireEquityMethodInvestments $8.37M USD 3 Qtrs
Distributions of capital from unconsolidated entities ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $7.61M USD 3 Qtrs
Distributions of capital from unconsolidated entities ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $14.04M USD 3 Qtrs
Loan for natural gas liquids facility PaymentsToFundConstructionOfFacilitiesForThirdParty - USD 3 Qtrs
Loan for natural gas liquids facility PaymentsToFundConstructionOfFacilitiesForThirdParty $3.91M USD 3 Qtrs
Payments on loan for natural gas liquids facility LoanFacilityPaymentsReceivedForConstructionOfFacilitiesForThirdParty $5.55M USD 3 Qtrs
Payments on loan for natural gas liquids facility LoanFacilityPaymentsReceivedForConstructionOfFacilitiesForThirdParty $6.58M USD 3 Qtrs
Loan to affiliate PaymentsForAdvanceToAffiliate $15.62M USD 3 Qtrs
Loan to affiliate PaymentsForAdvanceToAffiliate $2.70M USD 3 Qtrs
Payments on loan to affiliate ProceedsFromCollectionOfAdvanceToAffiliate $517.00K USD 3 Qtrs
Payments on loan to affiliate ProceedsFromCollectionOfAdvanceToAffiliate $655.00K USD 3 Qtrs
Payment to terminate development agreement PaymenttoTerminateContract - USD 3 Qtrs
Payment to terminate development agreement PaymenttoTerminateContract $16.88M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-595.10M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-331.07M USD 3 Qtrs
Proceeds from borrowings under revolving credit facilities ProceedsFromLongTermLinesOfCredit $1.18B USD 3 Qtrs
Proceeds from borrowings under revolving credit facilities ProceedsFromLongTermLinesOfCredit $2.04B USD 3 Qtrs
Payments on revolving credit facilities RepaymentsOfLongTermLinesOfCredit $1.51B USD 3 Qtrs
Payments on revolving credit facilities RepaymentsOfLongTermLinesOfCredit $1.51B USD 3 Qtrs
Issuance of senior notes ProceedsFromIssuanceOfSeniorLongTermDebt - USD 3 Qtrs
Issuance of senior notes ProceedsFromIssuanceOfSeniorLongTermDebt $700.00M USD 3 Qtrs
Repurchases of senior notes EarlyRepaymentOfSeniorDebt $15.13M USD 3 Qtrs
Repurchases of senior notes EarlyRepaymentOfSeniorDebt - USD 3 Qtrs
Proceeds from borrowings under other long-term debt ProceedsFromIssuanceOfOtherLongTermDebt - USD 3 Qtrs
Proceeds from borrowings under other long-term debt ProceedsFromIssuanceOfOtherLongTermDebt $53.22M USD 3 Qtrs
Payments on other long-term debt RepaymentsOfOtherLongTermDebt $3.65M USD 3 Qtrs
Payments on other long-term debt RepaymentsOfOtherLongTermDebt $6.55M USD 3 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $9.68M USD 3 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $12.61M USD 3 Qtrs
Contributions from general partner ProceedsFromPartnershipContribution $59.00K USD 3 Qtrs
Contributions from general partner ProceedsFromPartnershipContribution $54.00K USD 3 Qtrs
Contributions from noncontrolling interest owners, net ProceedsFromMinorityShareholders $639.00K USD 3 Qtrs
Contributions from noncontrolling interest owners, net ProceedsFromMinorityShareholders $10.04M USD 3 Qtrs
Distributions to partners PaymentsOfCapitalDistribution $132.13M USD 3 Qtrs
Distributions to partners PaymentsOfCapitalDistribution $238.41M USD 3 Qtrs
Distributions to noncontrolling interest owners PaymentsOfDividendsMinorityInterest $26.64M USD 3 Qtrs
Distributions to noncontrolling interest owners PaymentsOfDividendsMinorityInterest $3.29M USD 3 Qtrs
Proceeds from sale of convertible preferred units and warrants, net of offering costs ProceedsFromIssuanceOfConvertiblePreferredStock $234.99M USD 3 Qtrs
Proceeds from sale of convertible preferred units and warrants, net of offering costs ProceedsFromIssuanceOfConvertiblePreferredStock - USD 3 Qtrs
Proceeds from sale of common units, net of offering costs ProceedsFromIssuanceOfCommonLimitedPartnersUnits $43.90M USD 3 Qtrs
Proceeds from sale of common units, net of offering costs ProceedsFromIssuanceOfCommonLimitedPartnersUnits - USD 3 Qtrs
Payments for the early extinguishment of liabilities ReleaseofLiabilities - USD 3 Qtrs
Payments for the early extinguishment of liabilities ReleaseofLiabilities $25.88M USD 3 Qtrs
Taxes paid on behalf of equity incentive plan participants PaymentsRelatedToTaxWithholdingForShareBasedCompensation $19.30M USD 3 Qtrs
Taxes paid on behalf of equity incentive plan participants PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD 3 Qtrs
Common unit repurchases PaymentsForRepurchaseOfEquity $7.71M USD 3 Qtrs
Common unit repurchases PaymentsForRepurchaseOfEquity - USD 3 Qtrs
Other ProceedsFromPaymentsForOtherFinancingActivities $-76.00K USD 3 Qtrs
Other ProceedsFromPaymentsForOtherFinancingActivities - USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $285.84M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $449.49M USD 3 Qtrs
Net increase (decrease) in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $751.00K USD 3 Qtrs
Net increase (decrease) in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $-16.12M USD 3 Qtrs
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $28.93M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $28.18M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $25.18M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $41.30M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $28.93M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $28.18M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $25.18M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $41.30M USD Point-in-time
Cash interest paid InterestPaidNet $89.10M USD 3 Qtrs
Cash interest paid InterestPaidNet $90.22M USD 3 Qtrs
Income taxes paid (net of income tax refunds) IncomeTaxesPaidNet $1.78M USD 3 Qtrs
Income taxes paid (net of income tax refunds) IncomeTaxesPaidNet $1.99M USD 3 Qtrs
Value of common units issued in business combinations PartnersCapitalAccountAcquisitions $3.95M USD 3 Qtrs
Value of common units issued in business combinations PartnersCapitalAccountAcquisitions $19.10M USD 3 Qtrs
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $2.75M USD 3 Qtrs
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $9.14M USD 3 Qtrs
Stockholders Equity 22 line items
Line Item Tag Value Unit Period
Beginning Balance PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $1.95B USD Point-in-time
Beginning Balance PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $1.69B USD Point-in-time
Distributions to partners PartnersCapitalAccountDistributions $132.13M USD 3 Qtrs
Distributions to noncontrolling interest owners MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $3.29M USD 3 Qtrs
Contributions PartnersCapitalAccountContributions $698.00K USD 3 Qtrs
Business combinations PartnersCapitalAccountAcquisitions $3.95M USD 3 Qtrs
Business combinations PartnersCapitalAccountAcquisitions $19.10M USD 3 Qtrs
Purchase of noncontrolling interest (Notes 4 and 15) MinorityInterestDecreaseFromRedemptions $12.82M USD 3 Qtrs
Equity issued pursuant to incentive compensation plan PartnersCapitalAccountUnitBasedCompensation $61.65M USD 3 Qtrs
Common units issued, net of offering costs (in units) PartnersCapitalAccountUnitsSaleOfUnits 2.35M shares 3 Qtrs
Common units issued, net of offering costs PartnersCapitalAccountSaleOfUnits $43.90M USD 3 Qtrs
Issuance of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $48.55M USD 3 Qtrs
Net income ProfitLoss $50.99M USD 1 Quarter
Net income ProfitLoss $117.39M USD 3 Qtrs
Net income ProfitLoss $19.89M USD 3 Qtrs
Net income ProfitLoss $1.29M USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $-12.00K USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $545.00K USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $60.00K USD 3 Qtrs
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $-39.00K USD 3 Qtrs
Ending Balance PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $1.95B USD Point-in-time
Ending Balance PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $1.69B USD Point-in-time
Comprehensive Income 12 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $50.99M USD 1 Quarter
Net income ProfitLoss $117.39M USD 3 Qtrs
Net income ProfitLoss $19.89M USD 3 Qtrs
Net income ProfitLoss $1.29M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-12.00K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $545.00K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $60.00K USD 3 Qtrs
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-39.00K USD 3 Qtrs
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $50.98M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $19.85M USD 3 Qtrs
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $1.84M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $117.45M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...