10-Q Filing

NUDG MEDIA INC. CIK: 1526183 Q1 2013

Filing Information

Form Type	10-Q
Accession Number	`0001494733-13-000096`
Period End Date	20130228
Filing Date	20130423
Fiscal Year	2013
Fiscal Period	Q1
XBRL Instance	eirc-20130228.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 31 Income Statement 45 Cash Flow Statement 47 Stockholders Equity 13

Balance Sheet 31 line items

Line Item	Tag	Value	Unit	Period
Cash	`Cash`	$191.00	USD	Point-in-time
Cash	`Cash`	$1.52K	USD	Point-in-time
Common Stock, Par Value Per Share	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common Stock, Par Value Per Share	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common Stock, Shares Authorized	`CommonStockSharesAuthorized`	5.20B	shares	Point-in-time
receivable from affiliate	`ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock`	$33.48K	USD	Point-in-time
Common Stock, Shares Authorized	`CommonStockSharesAuthorized`	5.20B	shares	Point-in-time
Common Stock, Shares, Issued	`CommonStockSharesIssued`	5.17B	shares	Point-in-time
TOTAL CURRENT ASSETS	`AssetsCurrent`	$35.00K	USD	Point-in-time
Common Stock, Shares, Issued	`CommonStockSharesIssued`	5.17B	shares	Point-in-time
TOTAL CURRENT ASSETS	`AssetsCurrent`	$191.00	USD	Point-in-time
Common Stock, Shares Outstanding	`CommonStockSharesOutstanding`	5.17B	shares	Point-in-time
Common Stock, Shares Outstanding	`CommonStockSharesOutstanding`	5.17B	shares	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilities`	$8.34K	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilities`	$14.02K	USD	Point-in-time
Loans from Related Party	`RelatedPartyTransactionDueFromToRelatedParty`	$50.23K	USD	Point-in-time
Loans from Related Party	`RelatedPartyTransactionDueFromToRelatedParty`	$2.14K	USD	Point-in-time
TOTAL CURRENT LIABILITIES	`LiabilitiesCurrent`	$10.48K	USD	Point-in-time
TOTAL CURRENT LIABILITIES	`LiabilitiesCurrent`	$64.25K	USD	Point-in-time
Capital stock Authorized 5,200,000,000 shares of common stock, $0.001 par value, Issued and outstanding 5,168,000,000 shares of common stock at February 28, 2013 and at May 31, 2012.	`CommonStockValue`	$5.17M	USD	Point-in-time
Capital stock Authorized 5,200,000,000 shares of common stock, $0.001 par value, Issued and outstanding 5,168,000,000 shares of common stock at February 28, 2013 and at May 31, 2012.	`CommonStockValue`	$5.17M	USD	Point-in-time
Additional Paid in Capital	`AdditionalPaidInCapital`	$-5.16M	USD	Point-in-time
Additional Paid in Capital	`AdditionalPaidInCapital`	$-5.16M	USD	Point-in-time
Deficit accumulated during the development stage	`DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage`	$-39.29K	USD	Point-in-time
Deficit accumulated during the development stage	`DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage`	$-20.33K	USD	Point-in-time
TOTAL STOCKHOLDERS' EQUITY/(DEFICIT)	`StockholdersEquity`	-	USD	Point-in-time
TOTAL STOCKHOLDERS' EQUITY/(DEFICIT)	`StockholdersEquity`	$-10.29K	USD	Point-in-time
TOTAL STOCKHOLDERS' EQUITY/(DEFICIT)	`StockholdersEquity`	$-986.00	USD	Point-in-time
TOTAL STOCKHOLDERS' EQUITY/(DEFICIT)	`StockholdersEquity`	$-29.25K	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY/(DEFICIT)	`LiabilitiesAndStockholdersEquity`	$35.00K	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY/(DEFICIT)	`LiabilitiesAndStockholdersEquity`	$191.00	USD	Point-in-time

Income Statement 45 line items

Line Item	Tag	Value	Unit	Period
Revenues	`Revenues`	-	USD	3 Qtrs
Revenues	`Revenues`	-	USD	1 Quarter
Revenues	`Revenues`	-	USD	3 Qtrs
Revenues	`Revenues`	-	USD	7 Qtrs
Revenues	`Revenues`	-	USD	1 Quarter
Office and general	`GeneralAndAdministrativeExpense`	$3.62K	USD	7 Qtrs
Office and general	`GeneralAndAdministrativeExpense`	$292.00	USD	1 Quarter
Office and general	`GeneralAndAdministrativeExpense`	$69.00	USD	3 Qtrs
Office and general	`GeneralAndAdministrativeExpense`	$496.00	USD	3 Qtrs
Office and general	`GeneralAndAdministrativeExpense`	-	USD	1 Quarter
Professional Fees	`ProfessionalFees`	$7.99K	USD	3 Qtrs
Professional Fees	`ProfessionalFees`	$35.67K	USD	7 Qtrs
Professional Fees	`ProfessionalFees`	$4.31K	USD	1 Quarter
Professional Fees	`ProfessionalFees`	$18.46K	USD	3 Qtrs
Professional Fees	`ProfessionalFees`	$13.96K	USD	1 Quarter
Total Expenses	`OperatingExpenses`	$18.96K	USD	3 Qtrs
Total Expenses	`OperatingExpenses`	$39.29K	USD	7 Qtrs
Total Expenses	`OperatingExpenses`	$8.06K	USD	3 Qtrs
Total Expenses	`OperatingExpenses`	$4.31K	USD	1 Quarter
Total Expenses	`OperatingExpenses`	$14.26K	USD	1 Quarter
NET LOSS	`NetIncomeLoss`	$-14.26K	USD	1 Quarter
NET LOSS	`NetIncomeLoss`	$-8.06K	USD	3 Qtrs
NET LOSS	`NetIncomeLoss`	$-18.96K	USD	3 Qtrs
NET LOSS	`NetIncomeLoss`	$-4.31K	USD	1 Quarter
NET LOSS	`NetIncomeLoss`	$-39.29K	USD	7 Qtrs
Provision for Income Tax	`CurrentIncomeTaxExpenseBenefit`	-	USD	3 Qtrs
Provision for Income Tax	`CurrentIncomeTaxExpenseBenefit`	-	USD	1 Quarter
Provision for Income Tax	`CurrentIncomeTaxExpenseBenefit`	-	USD	1 Quarter
Provision for Income Tax	`CurrentIncomeTaxExpenseBenefit`	-	USD	7 Qtrs
Provision for Income Tax	`CurrentIncomeTaxExpenseBenefit`	-	USD	3 Qtrs
NET LOSS, AFTER PROVISION FOR INCOME TAX	`IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet`	$-8.06K	USD	3 Qtrs
NET LOSS, AFTER PROVISION FOR INCOME TAX	`IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet`	$-18.96K	USD	3 Qtrs
NET LOSS, AFTER PROVISION FOR INCOME TAX	`IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet`	$-39.29K	USD	7 Qtrs
NET LOSS, AFTER PROVISION FOR INCOME TAX	`IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet`	$-4.31K	USD	1 Quarter
NET LOSS, AFTER PROVISION FOR INCOME TAX	`IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet`	$-14.26K	USD	1 Quarter
LOSS PER COMMON SHARE BASIC	`EarningsPerShareBasic`	-	USD	1 Quarter
LOSS PER COMMON SHARE BASIC	`EarningsPerShareBasic`	-	USD	7 Qtrs
LOSS PER COMMON SHARE BASIC	`EarningsPerShareBasic`	-	USD	3 Qtrs
LOSS PER COMMON SHARE BASIC	`EarningsPerShareBasic`	-	USD	1 Quarter
LOSS PER COMMON SHARE BASIC	`EarningsPerShareBasic`	-	USD	3 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING	`WeightedAverageNumberOfSharesOutstandingBasic`	-	shares	7 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING	`WeightedAverageNumberOfSharesOutstandingBasic`	5.17B	shares	3 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING	`WeightedAverageNumberOfSharesOutstandingBasic`	5.00B	shares	3 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING	`WeightedAverageNumberOfSharesOutstandingBasic`	5.17B	shares	1 Quarter
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING	`WeightedAverageNumberOfSharesOutstandingBasic`	5.00B	shares	1 Quarter

Cash Flow Statement 47 line items

Line Item	Tag	Value	Unit	Period
NET LOSS	`NetIncomeLoss`	$-14.26K	USD	1 Quarter
NET LOSS	`NetIncomeLoss`	$-8.06K	USD	3 Qtrs
NET LOSS	`NetIncomeLoss`	$-18.96K	USD	3 Qtrs
NET LOSS	`NetIncomeLoss`	$-4.31K	USD	1 Quarter
NET LOSS	`NetIncomeLoss`	$-39.29K	USD	7 Qtrs
Expenses paid on company's behalf by related party	`ProceedsFromRelatedPartyDebt`	$60.00	USD	3 Qtrs
Expenses paid on company's behalf by related party	`ProceedsFromRelatedPartyDebt`	$7.24K	USD	7 Qtrs
Expenses paid on company's behalf by related party	`ProceedsFromRelatedPartyDebt`	$5.10K	USD	3 Qtrs
Increase (decrease) in prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$-469.00	USD	3 Qtrs
Increase (decrease) in prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	-	USD	7 Qtrs
Increase (decrease) in prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	-	USD	3 Qtrs
Increase (decrease) in accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$5.68K	USD	3 Qtrs
Increase (decrease) in accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$14.02K	USD	7 Qtrs
Increase (decrease) in accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$3.52K	USD	3 Qtrs
Increase (decrease) in receivable from affiliate	`IncreaseDecreaseInAccountsReceivableRelatedParties`	$-33.48K	USD	7 Qtrs
Increase (decrease) in receivable from affiliate	`IncreaseDecreaseInAccountsReceivableRelatedParties`	$-33.48K	USD	3 Qtrs
NET CASH USED IN OPERATING ACTIVITIES	`NetCashProvidedByUsedInOperatingActivities`	$-41.66K	USD	3 Qtrs
NET CASH USED IN OPERATING ACTIVITIES	`NetCashProvidedByUsedInOperatingActivities`	$-4.95K	USD	3 Qtrs
NET CASH USED IN OPERATING ACTIVITIES	`NetCashProvidedByUsedInOperatingActivities`	$-51.51K	USD	7 Qtrs
Proceeds from sale of common stock	`ProceedsFromIssuanceOfCommonStock`	$10.04K	USD	7 Qtrs
Proceeds from sale of common stock	`ProceedsFromIssuanceOfCommonStock`	-	USD	3 Qtrs
Proceeds from sale of common stock	`ProceedsFromIssuanceOfCommonStock`	-	USD	3 Qtrs
Loan from related party	`IncreaseDecreaseInDueFromRelatedParties`	$42.99K	USD	3 Qtrs
Loan from related party	`IncreaseDecreaseInDueFromRelatedParties`	-	USD	3 Qtrs
Loan from related party	`IncreaseDecreaseInDueFromRelatedParties`	$42.99K	USD	7 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES	`NetCashProvidedByUsedInFinancingActivities`	-	USD	3 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES	`NetCashProvidedByUsedInFinancingActivities`	$42.99K	USD	3 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES	`NetCashProvidedByUsedInFinancingActivities`	$53.03K	USD	7 Qtrs
NET INCREASE ( DECREASE) IN CASH	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$1.33K	USD	3 Qtrs
NET INCREASE ( DECREASE) IN CASH	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-4.95K	USD	3 Qtrs
NET INCREASE ( DECREASE) IN CASH	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$1.52K	USD	7 Qtrs
CASH, BEGINNING OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	-	USD	Point-in-time
CASH, BEGINNING OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	$191.00	USD	Point-in-time
CASH, BEGINNING OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	$1.00	USD	Point-in-time
CASH, BEGINNING OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	$4.95K	USD	Point-in-time
CASH, BEGINNING OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	$1.52K	USD	Point-in-time
CASH, END OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	-	USD	Point-in-time
CASH, END OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	$191.00	USD	Point-in-time
CASH, END OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	$1.00	USD	Point-in-time
CASH, END OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	$4.95K	USD	Point-in-time
CASH, END OF PERIOD	`CashAndCashEquivalentsAtCarryingValue`	$1.52K	USD	Point-in-time
Interest	`InterestPaid`	-	USD	3 Qtrs
Interest	`InterestPaid`	-	USD	7 Qtrs
Interest	`InterestPaid`	-	USD	3 Qtrs
Income taxes	`IncomeTaxesPaid`	-	USD	3 Qtrs
Income taxes	`IncomeTaxesPaid`	-	USD	7 Qtrs
Income taxes	`IncomeTaxesPaid`	-	USD	3 Qtrs

Stockholders Equity 13 line items

Line Item	Tag	Value	Unit	Period
Balance, Value	`StockholdersEquity`	-	USD	Point-in-time
Balance, Value	`StockholdersEquity`	$-10.29K	USD	Point-in-time
Balance, Value	`StockholdersEquity`	$-986.00	USD	Point-in-time
Balance, Value	`StockholdersEquity`	$-29.25K	USD	Point-in-time
Common shares issued for cash at $0.000001, Value	`StockIssuedDuringPeriodValueNewIssues`	$5.00K	USD	Point-in-time
Common shares issued for cash at $0.00003, Value	`StockIssuedDuringPeriodValueOther`	$5.04K	USD	Annual
Net Loss	`ProfitLoss`	$-5.99K	USD	Point-in-time
Net Loss	`ProfitLoss`	$-14.34K	USD	Annual
Net Loss	`ProfitLoss`	$-18.96K	USD	3 Qtrs
Balance, Value	`StockholdersEquity`	-	USD	Point-in-time
Balance, Value	`StockholdersEquity`	$-10.29K	USD	Point-in-time
Balance, Value	`StockholdersEquity`	$-986.00	USD	Point-in-time
Balance, Value	`StockholdersEquity`	$-29.25K	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.