S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001493152-25-025591 |
| Period End Date | 20250930 |
| Filing Date | 20251201 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | forms-1_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
238 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
4.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
4.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
4.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
4.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
4.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
4.00M | shares | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.87M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.87M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.48M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.48M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
43,353.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
43,353.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
225.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
225.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.63M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.63M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.50M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.50M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$96.54K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$96.54K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$132.23K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$132.23K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$194.95K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$194.95K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
43,353.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
43,353.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
225.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
225.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.63M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.63M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.50M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.50M | shares | Point-in-time |
| Prepaid offering costs |
DeferredOfferingCosts
|
$800.00K | USD | Point-in-time |
| Prepaid offering costs |
DeferredOfferingCosts
|
$800.00K | USD | Point-in-time |
| Prepaid offering costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Prepaid offering costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Prepaid offering costs |
DeferredOfferingCosts
|
$45.00K | USD | Point-in-time |
| Prepaid offering costs |
DeferredOfferingCosts
|
$45.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$190.07K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$190.07K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$357.75K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$357.75K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$259.57K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$259.57K | USD | Point-in-time |
| Refundable capital contribution |
RefundableCapitalContribution
|
- | USD | Point-in-time |
| Refundable capital contribution |
RefundableCapitalContribution
|
- | USD | Point-in-time |
| Refundable capital contribution |
RefundableCapitalContribution
|
$2.66M | USD | Point-in-time |
| Refundable capital contribution |
RefundableCapitalContribution
|
$2.66M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.19M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.19M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.36M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.36M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.87M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.87M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.60K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.60K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.05K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.05K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.14K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.14K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$73.83K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$73.83K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$86.75K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$86.75K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$86.75K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$86.75K | USD | Point-in-time |
| Right-of-use lease asset |
OperatingLeaseRightOfUseAsset
|
$1.57M | USD | Point-in-time |
| Right-of-use lease asset |
OperatingLeaseRightOfUseAsset
|
$1.57M | USD | Point-in-time |
| Right-of-use lease asset |
OperatingLeaseRightOfUseAsset
|
$1.05M | USD | Point-in-time |
| Right-of-use lease asset |
OperatingLeaseRightOfUseAsset
|
$1.05M | USD | Point-in-time |
| Right-of-use lease asset |
OperatingLeaseRightOfUseAsset
|
$645.10K | USD | Point-in-time |
| Right-of-use lease asset |
OperatingLeaseRightOfUseAsset
|
$645.10K | USD | Point-in-time |
| Investment in joint venture |
InvestmentsAndOtherNoncurrentAssets
|
$100.00K | USD | Point-in-time |
| Investment in joint venture |
InvestmentsAndOtherNoncurrentAssets
|
$100.00K | USD | Point-in-time |
| Investment in joint venture |
InvestmentsAndOtherNoncurrentAssets
|
$100.00K | USD | Point-in-time |
| Investment in joint venture |
InvestmentsAndOtherNoncurrentAssets
|
$100.00K | USD | Point-in-time |
| Investment in joint venture |
InvestmentsAndOtherNoncurrentAssets
|
$400.00K | USD | Point-in-time |
| Investment in joint venture |
InvestmentsAndOtherNoncurrentAssets
|
$400.00K | USD | Point-in-time |
| Deposit on aircraft |
DepositOnAircraft
|
- | USD | Point-in-time |
| Deposit on aircraft |
DepositOnAircraft
|
- | USD | Point-in-time |
| Deposit on aircraft |
DepositOnAircraft
|
$2.40M | USD | Point-in-time |
| Deposit on aircraft |
DepositOnAircraft
|
$2.40M | USD | Point-in-time |
| Deposit on aircraft |
DepositOnAircraft
|
$4.05M | USD | Point-in-time |
| Deposit on aircraft |
DepositOnAircraft
|
$4.05M | USD | Point-in-time |
| Deposits and other assets |
DepositsAssetsNoncurrent
|
$798.11K | USD | Point-in-time |
| Deposits and other assets |
DepositsAssetsNoncurrent
|
$798.11K | USD | Point-in-time |
| Deposits and other assets |
DepositsAssetsNoncurrent
|
$794.56K | USD | Point-in-time |
| Deposits and other assets |
DepositsAssetsNoncurrent
|
$794.56K | USD | Point-in-time |
| Deposits and other assets |
DepositsAssetsNoncurrent
|
$835.56K | USD | Point-in-time |
| Deposits and other assets |
DepositsAssetsNoncurrent
|
$835.56K | USD | Point-in-time |
| Total assets |
Assets
|
$5.74M | USD | Point-in-time |
| Total assets |
Assets
|
$5.74M | USD | Point-in-time |
| Total assets |
Assets
|
$10.80M | USD | Point-in-time |
| Total assets |
Assets
|
$10.80M | USD | Point-in-time |
| Total assets |
Assets
|
$12.89M | USD | Point-in-time |
| Total assets |
Assets
|
$12.89M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.66M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.66M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$280.45K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$280.45K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$903.41K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$903.41K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$2.42M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$2.42M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.66M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.66M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.69M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.69M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$933.36K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$933.36K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.78M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.78M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.32M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.32M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$443.01K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$443.01K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$510.03K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$510.03K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$525.55K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$525.55K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$537.49K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$537.49K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.95M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.95M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.57M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.57M | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$1.02M | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$1.02M | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$495.78K | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$495.78K | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$91.16K | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$91.16K | USD | Point-in-time |
| Redeemable preferred stock |
PreferredStockRedemptionAmount
|
$1.70M | USD | Point-in-time |
| Redeemable preferred stock |
PreferredStockRedemptionAmount
|
$1.70M | USD | Point-in-time |
| Redeemable preferred stock |
PreferredStockRedemptionAmount
|
- | USD | Point-in-time |
| Redeemable preferred stock |
PreferredStockRedemptionAmount
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.68M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.68M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.28M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.28M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.66M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.66M | USD | Point-in-time |
| Commitments and contingencies (Notes 2, 5, and 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Notes 2, 5, and 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Notes 2, 5, and 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Notes 2, 5, and 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Notes 2, 5, and 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Notes 2, 5, and 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, 200,000,000 shares authorized, par value $0.0001, 1,629,861 and 43,353 issued and outstanding |
CommonStockValue
|
$4.00 | USD | Point-in-time |
| Common stock, 200,000,000 shares authorized, par value $0.0001, 1,629,861 and 43,353 issued and outstanding |
CommonStockValue
|
$4.00 | USD | Point-in-time |
| Common stock, 200,000,000 shares authorized, par value $0.0001, 1,629,861 and 43,353 issued and outstanding |
CommonStockValue
|
$162.00 | USD | Point-in-time |
| Common stock, 200,000,000 shares authorized, par value $0.0001, 1,629,861 and 43,353 issued and outstanding |
CommonStockValue
|
$162.00 | USD | Point-in-time |
| Common stock, 200,000,000 shares authorized, par value $0.0001, 1,629,861 and 43,353 issued and outstanding |
CommonStockValue
|
$350.00 | USD | Point-in-time |
| Common stock, 200,000,000 shares authorized, par value $0.0001, 1,629,861 and 43,353 issued and outstanding |
CommonStockValue
|
$350.00 | USD | Point-in-time |
| Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$6.72K | USD | Point-in-time |
| Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$6.72K | USD | Point-in-time |
| Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$6.72K | USD | Point-in-time |
| Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$6.72K | USD | Point-in-time |
| Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$6.72K | USD | Point-in-time |
| Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$6.72K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$35.34M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$35.34M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$59.07M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$59.07M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$69.30M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$69.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-39.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-39.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-52.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-52.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-60.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-60.07M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$736.29K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$736.29K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-3.94M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-3.94M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-2.77M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-2.77M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-4.17M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-4.17M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$6.51M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$6.51M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$13.62M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$13.62M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$11.33M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$11.33M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$9.23M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$9.23M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$5.74M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$5.74M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$10.80M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$10.80M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$12.89M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$12.89M | USD | Point-in-time |
Income Statement
272 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.21M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.21M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.92M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.92M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.85M | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.85M | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$14.02M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$14.02M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.71M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.71M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.41M | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.41M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$6.65M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$6.65M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.31M | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$1.31M | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$3.71M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$3.71M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$4.29M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$4.29M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$175.59K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$175.59K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$1.49M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$1.49M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$12.39M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$12.39M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$3.93M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$3.93M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$11.41M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$11.41M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$14.99M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$14.99M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$2.00M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$2.00M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$7.93M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$7.93M | USD | 3 Qtrs |
| Gross loss |
GrossProfit
|
$-178.53K | USD | Annual |
| Gross loss |
GrossProfit
|
$-178.53K | USD | Annual |
| Gross loss |
GrossProfit
|
$-13.89K | USD | 1 Quarter |
| Gross loss |
GrossProfit
|
$-13.89K | USD | 1 Quarter |
| Gross loss |
GrossProfit
|
$-555.24K | USD | 3 Qtrs |
| Gross loss |
GrossProfit
|
$-555.24K | USD | 3 Qtrs |
| Gross loss |
GrossProfit
|
$-964.62K | USD | Annual |
| Gross loss |
GrossProfit
|
$-964.62K | USD | Annual |
| Gross loss |
GrossProfit
|
$-288.41K | USD | 1 Quarter |
| Gross loss |
GrossProfit
|
$-288.41K | USD | 1 Quarter |
| Gross loss |
GrossProfit
|
$-514.22K | USD | 3 Qtrs |
| Gross loss |
GrossProfit
|
$-514.22K | USD | 3 Qtrs |
| General and administrative (including stock-based compensation of $4,287,236, and $6,645,891, respectively) |
GeneralAndAdministrativeExpense
|
$11.60M | USD | Annual |
| General and administrative (including stock-based compensation of $4,287,236, and $6,645,891, respectively) |
GeneralAndAdministrativeExpense
|
$11.60M | USD | Annual |
| General and administrative (including stock-based compensation of $4,287,236, and $6,645,891, respectively) |
GeneralAndAdministrativeExpense
|
$2.75M | USD | 1 Quarter |
| General and administrative (including stock-based compensation of $4,287,236, and $6,645,891, respectively) |
GeneralAndAdministrativeExpense
|
$2.75M | USD | 1 Quarter |
| General and administrative (including stock-based compensation of $4,287,236, and $6,645,891, respectively) |
GeneralAndAdministrativeExpense
|
$7.96M | USD | 3 Qtrs |
| General and administrative (including stock-based compensation of $4,287,236, and $6,645,891, respectively) |
GeneralAndAdministrativeExpense
|
$7.96M | USD | 3 Qtrs |
| General and administrative (including stock-based compensation of $4,287,236, and $6,645,891, respectively) |
GeneralAndAdministrativeExpense
|
$10.75M | USD | Annual |
| General and administrative (including stock-based compensation of $4,287,236, and $6,645,891, respectively) |
GeneralAndAdministrativeExpense
|
$10.75M | USD | Annual |
| General and administrative (including stock-based compensation of $4,287,236, and $6,645,891, respectively) |
GeneralAndAdministrativeExpense
|
$1.41M | USD | 1 Quarter |
| General and administrative (including stock-based compensation of $4,287,236, and $6,645,891, respectively) |
GeneralAndAdministrativeExpense
|
$1.41M | USD | 1 Quarter |
| General and administrative (including stock-based compensation of $4,287,236, and $6,645,891, respectively) |
GeneralAndAdministrativeExpense
|
$6.31M | USD | 3 Qtrs |
| General and administrative (including stock-based compensation of $4,287,236, and $6,645,891, respectively) |
GeneralAndAdministrativeExpense
|
$6.31M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$573.88K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$573.88K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$83.31K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$83.31K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$632.38K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$632.38K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$687.78K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$687.78K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$300.07K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$300.07K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$676.08K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$676.08K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$160.86K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$160.86K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$37.96K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$37.96K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$107.90K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$107.90K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$162.15K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$162.15K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$39.33K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$39.33K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$189.29K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$189.29K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$12.33M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$12.33M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.87M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.87M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$8.70M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$8.70M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$11.60M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$11.60M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.75M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.75M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$7.17M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$7.17M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-12.51M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-12.51M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.88M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.88M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-9.25M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-9.25M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-12.57M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-12.57M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.04M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.04M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-7.69M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-7.69M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$103.61K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$103.61K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$79.31K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$79.31K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$167.05K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$167.05K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
- | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
- | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$116.00 | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$116.00 | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$56.00 | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$56.00 | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$176.00 | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$176.00 | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$221.00 | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$221.00 | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$70.15K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$70.15K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$166.52K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$166.52K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-103.50K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-103.50K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$56.00 | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$56.00 | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-79.14K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-79.14K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-166.83K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-166.83K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$70.15K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$70.15K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$166.52K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$166.52K | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.61M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.61M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.88M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.88M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.33M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.33M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.73M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.73M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.97M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.97M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.52M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.52M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$2.46K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$2.46K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-12.62M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-12.62M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.23M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-3.23M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-3.22M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-3.22M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.88M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.88M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-9.33M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-9.33M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-12.73M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-12.73M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.17M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-3.17M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.39M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.39M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.97M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.97M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-7.52M | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-7.52M | USD | 3 Qtrs |
| Deemed dividend from warrant exchange offer |
DeemedDividendFromWarrantExchangeOffer
|
- | USD | Annual |
| Deemed dividend from warrant exchange offer |
DeemedDividendFromWarrantExchangeOffer
|
- | USD | Annual |
| Deemed dividend from warrant exchange offer |
DeemedDividendFromWarrantExchangeOffer
|
$-540.25K | USD | 1 Quarter |
| Deemed dividend from warrant exchange offer |
DeemedDividendFromWarrantExchangeOffer
|
$-540.25K | USD | 1 Quarter |
| Deemed dividend from warrant exchange offer |
DeemedDividendFromWarrantExchangeOffer
|
$-540.25K | USD | 3 Qtrs |
| Deemed dividend from warrant exchange offer |
DeemedDividendFromWarrantExchangeOffer
|
$-540.25K | USD | 3 Qtrs |
| Deemed dividend from warrant exchange offer |
DeemedDividendFromWarrantExchangeOffer
|
$-540.25K | USD | Annual |
| Deemed dividend from warrant exchange offer |
DeemedDividendFromWarrantExchangeOffer
|
$-540.25K | USD | Annual |
| Deemed dividend from warrant exchange offer |
DeemedDividendFromWarrantExchangeOffer
|
- | USD | 1 Quarter |
| Deemed dividend from warrant exchange offer |
DeemedDividendFromWarrantExchangeOffer
|
- | USD | 1 Quarter |
| Deemed dividend from warrant exchange offer |
DeemedDividendFromWarrantExchangeOffer
|
- | USD | 3 Qtrs |
| Deemed dividend from warrant exchange offer |
DeemedDividendFromWarrantExchangeOffer
|
- | USD | 3 Qtrs |
| Cumulative preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
$-46.59K | USD | Annual |
| Cumulative preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
$-46.59K | USD | Annual |
| Cumulative preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
$18.71K | USD | 1 Quarter |
| Cumulative preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
$18.71K | USD | 1 Quarter |
| Cumulative preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
$78.16K | USD | 3 Qtrs |
| Cumulative preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
$78.16K | USD | 3 Qtrs |
| Cumulative preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
$-109.30K | USD | Annual |
| Cumulative preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
$-109.30K | USD | Annual |
| Cumulative preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | 1 Quarter |
| Cumulative preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | 1 Quarter |
| Cumulative preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | 3 Qtrs |
| Cumulative preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | 3 Qtrs |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-12.66M | USD | Annual |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-12.66M | USD | Annual |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.44M | USD | 1 Quarter |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.44M | USD | 1 Quarter |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.95M | USD | 3 Qtrs |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.95M | USD | 3 Qtrs |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-13.38M | USD | Annual |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-13.38M | USD | Annual |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.97M | USD | 1 Quarter |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.97M | USD | 1 Quarter |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.52M | USD | 3 Qtrs |
| Net Loss to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.52M | USD | 3 Qtrs |
| Weighted average shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
28,119.00 | shares | Annual |
| Weighted average shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
28,119.00 | shares | Annual |
| Weighted average shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
78,523.00 | shares | 1 Quarter |
| Weighted average shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
78,523.00 | shares | 1 Quarter |
| Weighted average shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
71,791.00 | shares | 3 Qtrs |
| Weighted average shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
71,791.00 | shares | 3 Qtrs |
| Weighted average shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
279,201.00 | shares | Annual |
| Weighted average shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
279,201.00 | shares | Annual |
| Weighted average shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.33M | shares | 1 Quarter |
| Weighted average shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.33M | shares | 1 Quarter |
| Weighted average shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.66M | shares | 3 Qtrs |
| Weighted average shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.66M | shares | 3 Qtrs |
| Weighted average shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28,119.00 | shares | Annual |
| Weighted average shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28,119.00 | shares | Annual |
| Weighted average shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
78,523.00 | shares | 1 Quarter |
| Weighted average shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
78,523.00 | shares | 1 Quarter |
| Weighted average shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
71,791.00 | shares | 3 Qtrs |
| Weighted average shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
71,791.00 | shares | 3 Qtrs |
| Weighted average shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
279,201.00 | shares | Annual |
| Weighted average shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
279,201.00 | shares | Annual |
| Weighted average shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.33M | shares | 1 Quarter |
| Weighted average shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.33M | shares | 1 Quarter |
| Weighted average shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.66M | shares | 3 Qtrs |
| Weighted average shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.66M | shares | 3 Qtrs |
| Net loss per share - Basic |
EarningsPerShareBasic
|
$-450.34 | USD | Annual |
| Net loss per share - Basic |
EarningsPerShareBasic
|
$-450.34 | USD | Annual |
| Net loss per share - Basic |
EarningsPerShareBasic
|
$-43.82 | USD | 1 Quarter |
| Net loss per share - Basic |
EarningsPerShareBasic
|
$-43.82 | USD | 1 Quarter |
| Net loss per share - Basic |
EarningsPerShareBasic
|
$-138.60 | USD | 3 Qtrs |
| Net loss per share - Basic |
EarningsPerShareBasic
|
$-138.60 | USD | 3 Qtrs |
| Net loss per share - Basic |
EarningsPerShareBasic
|
$-47.93 | USD | Annual |
| Net loss per share - Basic |
EarningsPerShareBasic
|
$-47.93 | USD | Annual |
| Net loss per share - Basic |
EarningsPerShareBasic
|
$-0.59 | USD | 1 Quarter |
| Net loss per share - Basic |
EarningsPerShareBasic
|
$-0.59 | USD | 1 Quarter |
| Net loss per share - Basic |
EarningsPerShareBasic
|
$-2.83 | USD | 3 Qtrs |
| Net loss per share - Basic |
EarningsPerShareBasic
|
$-2.83 | USD | 3 Qtrs |
| Net loss per share - Diluted |
EarningsPerShareDiluted
|
$-450.34 | USD | Annual |
| Net loss per share - Diluted |
EarningsPerShareDiluted
|
$-450.34 | USD | Annual |
| Net loss per share - Diluted |
EarningsPerShareDiluted
|
$-43.82 | USD | 1 Quarter |
| Net loss per share - Diluted |
EarningsPerShareDiluted
|
$-43.82 | USD | 1 Quarter |
| Net loss per share - Diluted |
EarningsPerShareDiluted
|
$-138.60 | USD | 3 Qtrs |
| Net loss per share - Diluted |
EarningsPerShareDiluted
|
$-138.60 | USD | 3 Qtrs |
| Net loss per share - Diluted |
EarningsPerShareDiluted
|
$-47.93 | USD | Annual |
| Net loss per share - Diluted |
EarningsPerShareDiluted
|
$-47.93 | USD | Annual |
| Net loss per share - Diluted |
EarningsPerShareDiluted
|
$-0.59 | USD | 1 Quarter |
| Net loss per share - Diluted |
EarningsPerShareDiluted
|
$-0.59 | USD | 1 Quarter |
| Net loss per share - Diluted |
EarningsPerShareDiluted
|
$-2.83 | USD | 3 Qtrs |
| Net loss per share - Diluted |
EarningsPerShareDiluted
|
$-2.83 | USD | 3 Qtrs |
Cash Flow Statement
352 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-12.62M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-12.62M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.33M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.33M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-12.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-12.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.52M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.52M | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$135.25K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$135.25K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$1.92K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$1.92K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$2.56K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$2.56K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$1.91K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$1.91K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$87.99K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$87.99K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$80.76K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$80.76K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$80.76K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$80.76K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$6.65M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$6.65M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.31M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.31M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$3.71M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$3.71M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$4.29M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$4.29M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$175.59K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$175.59K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.49M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$1.49M | USD | 3 Qtrs |
| Non-cash operating lease costs |
OperatingLeaseCost
|
$509.08K | USD | Annual |
| Non-cash operating lease costs |
OperatingLeaseCost
|
$509.08K | USD | Annual |
| Non-cash operating lease costs |
OperatingLeaseCost
|
$391.67K | USD | 3 Qtrs |
| Non-cash operating lease costs |
OperatingLeaseCost
|
$391.67K | USD | 3 Qtrs |
| Non-cash operating lease costs |
OperatingLeaseCost
|
$524.13K | USD | Annual |
| Non-cash operating lease costs |
OperatingLeaseCost
|
$524.13K | USD | Annual |
| Non-cash operating lease costs |
OperatingLeaseCost
|
$403.25K | USD | 3 Qtrs |
| Non-cash operating lease costs |
OperatingLeaseCost
|
$403.25K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$96.54K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$96.54K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$71.16K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$71.16K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$35.69K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$35.69K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$62.72K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$62.72K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-167.79K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-167.79K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-111.67K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-111.67K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$167.68K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$167.68K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$2.56M | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$2.56M | USD | 3 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredCharges
|
- | USD | 3 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredCharges
|
- | USD | 3 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredCharges
|
$45.00K | USD | 3 Qtrs |
| Deferred offering costs |
IncreaseDecreaseInDeferredCharges
|
$45.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$366.59K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$366.59K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$410.77K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$410.77K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$740.38K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$740.38K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$622.96K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$622.96K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$665.43K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$665.43K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$804.95K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$804.95K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$46.22K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$46.22K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$24.83K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$24.83K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$846.43K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$846.43K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-572.92K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-572.92K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-460.05K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-460.05K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-876.73K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-876.73K | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-494.98K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-494.98K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-381.09K | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-381.09K | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-510.04K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-510.04K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-392.68K | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-392.68K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.78M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.78M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.84M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.84M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.23M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.23M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.92M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.92M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.34K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.34K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Advances under related party promissory note |
PaymentsToAdvancesUnderRelatedPartyPromissoryNote
|
- | USD | 3 Qtrs |
| Advances under related party promissory note |
PaymentsToAdvancesUnderRelatedPartyPromissoryNote
|
- | USD | 3 Qtrs |
| Advances under related party promissory note |
PaymentsToAdvancesUnderRelatedPartyPromissoryNote
|
$236.79K | USD | 3 Qtrs |
| Advances under related party promissory note |
PaymentsToAdvancesUnderRelatedPartyPromissoryNote
|
$236.79K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$51.52K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$51.52K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$12.92K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$12.92K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$12.92K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$12.92K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Investment in joint venture |
PaymentsToAcquireInvestments
|
$100.00K | USD | Annual |
| Investment in joint venture |
PaymentsToAcquireInvestments
|
$100.00K | USD | Annual |
| Investment in joint venture |
PaymentsToAcquireInvestments
|
- | USD | 3 Qtrs |
| Investment in joint venture |
PaymentsToAcquireInvestments
|
- | USD | 3 Qtrs |
| Investment in joint venture |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Investment in joint venture |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Investment in joint venture |
PaymentsToAcquireInvestments
|
$300.00K | USD | 3 Qtrs |
| Investment in joint venture |
PaymentsToAcquireInvestments
|
$300.00K | USD | 3 Qtrs |
| Deposit on aircraft |
PaymentsForOtherDepositsOnAircraft
|
- | USD | Annual |
| Deposit on aircraft |
PaymentsForOtherDepositsOnAircraft
|
- | USD | Annual |
| Deposit on aircraft |
PaymentsForOtherDepositsOnAircraft
|
- | USD | 3 Qtrs |
| Deposit on aircraft |
PaymentsForOtherDepositsOnAircraft
|
- | USD | 3 Qtrs |
| Deposit on aircraft |
PaymentsForOtherDepositsOnAircraft
|
$2.40M | USD | Annual |
| Deposit on aircraft |
PaymentsForOtherDepositsOnAircraft
|
$2.40M | USD | Annual |
| Deposit on aircraft |
PaymentsForOtherDepositsOnAircraft
|
$1.65M | USD | 3 Qtrs |
| Deposit on aircraft |
PaymentsForOtherDepositsOnAircraft
|
$1.65M | USD | 3 Qtrs |
| Deposits and other assets |
PaymentsForProceedsFromOtherDeposits
|
$35.13K | USD | Annual |
| Deposits and other assets |
PaymentsForProceedsFromOtherDeposits
|
$35.13K | USD | Annual |
| Deposits and other assets |
PaymentsForProceedsFromOtherDeposits
|
- | USD | 3 Qtrs |
| Deposits and other assets |
PaymentsForProceedsFromOtherDeposits
|
- | USD | 3 Qtrs |
| Deposits and other assets |
PaymentsForProceedsFromOtherDeposits
|
$-3.55K | USD | Annual |
| Deposits and other assets |
PaymentsForProceedsFromOtherDeposits
|
$-3.55K | USD | Annual |
| Deposits and other assets |
PaymentsForProceedsFromOtherDeposits
|
$41.00K | USD | 3 Qtrs |
| Deposits and other assets |
PaymentsForProceedsFromOtherDeposits
|
$41.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-191.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-191.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.92K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.92K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.41M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.41M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.23M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.23M | USD | 3 Qtrs |
| Proceeds from notes payable, net of discount |
ProceedsFromNotesPayable
|
$275.00K | USD | Annual |
| Proceeds from notes payable, net of discount |
ProceedsFromNotesPayable
|
$275.00K | USD | Annual |
| Proceeds from notes payable, net of discount |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from notes payable, net of discount |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from related party notes payable, net of discount |
ProceedsFromRelatedPartyDebt
|
$225.00K | USD | Annual |
| Proceeds from related party notes payable, net of discount |
ProceedsFromRelatedPartyDebt
|
$225.00K | USD | Annual |
| Proceeds from related party notes payable, net of discount |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from related party notes payable, net of discount |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$371.25K | USD | 3 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$371.25K | USD | 3 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$371.25K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$371.25K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Repayments of related party notes payable |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayments of related party notes payable |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayments of related party notes payable |
RepaymentsOfRelatedPartyDebt
|
$297.50K | USD | 3 Qtrs |
| Repayments of related party notes payable |
RepaymentsOfRelatedPartyDebt
|
$297.50K | USD | 3 Qtrs |
| Repayments of related party notes payable |
RepaymentsOfRelatedPartyDebt
|
$297.50K | USD | Annual |
| Repayments of related party notes payable |
RepaymentsOfRelatedPartyDebt
|
$297.50K | USD | Annual |
| Repayments of related party notes payable |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Repayments of related party notes payable |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Redemption of Series A and Series A-1 Preferred Stock |
RedemptionOfSeriesAndSeriesA1PreferredStock
|
- | USD | Annual |
| Redemption of Series A and Series A-1 Preferred Stock |
RedemptionOfSeriesAndSeriesA1PreferredStock
|
- | USD | Annual |
| Redemption of Series A and Series A-1 Preferred Stock |
RedemptionOfSeriesAndSeriesA1PreferredStock
|
$1.15M | USD | Annual |
| Redemption of Series A and Series A-1 Preferred Stock |
RedemptionOfSeriesAndSeriesA1PreferredStock
|
$1.15M | USD | Annual |
| Offering costs |
PaymentsOfStockIssuanceCosts
|
$437.67K | USD | Annual |
| Offering costs |
PaymentsOfStockIssuanceCosts
|
$437.67K | USD | Annual |
| Offering costs |
PaymentsOfStockIssuanceCosts
|
$236.23K | USD | 3 Qtrs |
| Offering costs |
PaymentsOfStockIssuanceCosts
|
$236.23K | USD | 3 Qtrs |
| Offering costs |
PaymentsOfStockIssuanceCosts
|
$1.87M | USD | Annual |
| Offering costs |
PaymentsOfStockIssuanceCosts
|
$1.87M | USD | Annual |
| Offering costs |
PaymentsOfStockIssuanceCosts
|
$2.25M | USD | 3 Qtrs |
| Offering costs |
PaymentsOfStockIssuanceCosts
|
$2.25M | USD | 3 Qtrs |
| Proceeds from exercise of common stock warrants |
ProceedsFromWarrantExercises
|
$1.03M | USD | Annual |
| Proceeds from exercise of common stock warrants |
ProceedsFromWarrantExercises
|
$1.03M | USD | Annual |
| Proceeds from exercise of common stock warrants |
ProceedsFromWarrantExercises
|
$742.47K | USD | 3 Qtrs |
| Proceeds from exercise of common stock warrants |
ProceedsFromWarrantExercises
|
$742.47K | USD | 3 Qtrs |
| Proceeds from exercise of common stock warrants |
ProceedsFromWarrantExercises
|
$742.47K | USD | Annual |
| Proceeds from exercise of common stock warrants |
ProceedsFromWarrantExercises
|
$742.47K | USD | Annual |
| Proceeds from exercise of common stock warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from exercise of common stock warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from exercise of Series B Preferred Stock warrants |
ProceedsFromExerciseOfSeriesBPreferredStockWarrants
|
- | USD | Annual |
| Proceeds from exercise of Series B Preferred Stock warrants |
ProceedsFromExerciseOfSeriesBPreferredStockWarrants
|
- | USD | Annual |
| Proceeds from exercise of Series B Preferred Stock warrants |
ProceedsFromExerciseOfSeriesBPreferredStockWarrants
|
- | USD | 3 Qtrs |
| Proceeds from exercise of Series B Preferred Stock warrants |
ProceedsFromExerciseOfSeriesBPreferredStockWarrants
|
- | USD | 3 Qtrs |
| Proceeds from exercise of Series B Preferred Stock warrants |
ProceedsFromExerciseOfSeriesBPreferredStockWarrants
|
$4.00M | USD | Annual |
| Proceeds from exercise of Series B Preferred Stock warrants |
ProceedsFromExerciseOfSeriesBPreferredStockWarrants
|
$4.00M | USD | Annual |
| Proceeds from exercise of Series B Preferred Stock warrants |
ProceedsFromExerciseOfSeriesBPreferredStockWarrants
|
$11.00M | USD | 3 Qtrs |
| Proceeds from exercise of Series B Preferred Stock warrants |
ProceedsFromExerciseOfSeriesBPreferredStockWarrants
|
$11.00M | USD | 3 Qtrs |
| Proceeds from sale of Series B Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from sale of Series B Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from sale of Series B Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.50M | USD | 3 Qtrs |
| Proceeds from sale of Series B Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.50M | USD | 3 Qtrs |
| Proceeds from sale of Series B Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.50M | USD | Annual |
| Proceeds from sale of Series B Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.50M | USD | Annual |
| Proceeds from sale of Series B Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Proceeds from sale of Series B Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Proceeds from sale of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$2.83M | USD | Annual |
| Proceeds from sale of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$2.83M | USD | Annual |
| Proceeds from sale of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$1.73M | USD | 3 Qtrs |
| Proceeds from sale of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$1.73M | USD | 3 Qtrs |
| Proceeds from sale of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$11.85M | USD | Annual |
| Proceeds from sale of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$11.85M | USD | Annual |
| Proceeds from sale of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from sale of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from business combination |
ProceedsFromBusinessCombination
|
$620.89K | USD | Annual |
| Proceeds from business combination |
ProceedsFromBusinessCombination
|
$620.89K | USD | Annual |
| Proceeds from business combination |
ProceedsFromBusinessCombination
|
- | USD | Annual |
| Proceeds from business combination |
ProceedsFromBusinessCombination
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.55M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.55M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.06M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.06M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$14.41M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$14.41M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.75M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.75M | USD | 3 Qtrs |
| Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$573.15K | USD | Annual |
| Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$573.15K | USD | Annual |
| Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.79M | USD | 3 Qtrs |
| Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.79M | USD | 3 Qtrs |
| Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.77M | USD | Annual |
| Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.77M | USD | Annual |
| Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.40M | USD | 3 Qtrs |
| Increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.40M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.53M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.53M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.10M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.10M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$311.88K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$311.88K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.87M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.87M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.48M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.48M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.53M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.53M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.10M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.10M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$311.88K | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$311.88K | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.87M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.87M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.48M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.48M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$79.31K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$79.31K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$167.05K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$167.05K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$2.46K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$2.46K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Issuance of Common Stock for Series A Preferred Stock conversion |
IssuanceOfCommonStockForSeriesPreferredStockConversion
|
- | USD | Annual |
| Issuance of Common Stock for Series A Preferred Stock conversion |
IssuanceOfCommonStockForSeriesPreferredStockConversion
|
- | USD | Annual |
| Issuance of Common Stock for Series A Preferred Stock conversion |
IssuanceOfCommonStockForSeriesPreferredStockConversion
|
$551.99K | USD | 3 Qtrs |
| Issuance of Common Stock for Series A Preferred Stock conversion |
IssuanceOfCommonStockForSeriesPreferredStockConversion
|
$551.99K | USD | 3 Qtrs |
| Issuance of Common Stock for Series A Preferred Stock conversion |
IssuanceOfCommonStockForSeriesPreferredStockConversion
|
$551.00K | USD | Annual |
| Issuance of Common Stock for Series A Preferred Stock conversion |
IssuanceOfCommonStockForSeriesPreferredStockConversion
|
$551.00K | USD | Annual |
| Issuance of Common Stock for Series A Preferred Stock conversion |
IssuanceOfCommonStockForSeriesPreferredStockConversion
|
- | USD | 3 Qtrs |
| Issuance of Common Stock for Series A Preferred Stock conversion |
IssuanceOfCommonStockForSeriesPreferredStockConversion
|
- | USD | 3 Qtrs |
| Issuance of Common Stock for Series B Preferred Stock conversion |
IssuanceOfCommonStockForSeriesBPreferredStockConversion
|
- | USD | Annual |
| Issuance of Common Stock for Series B Preferred Stock conversion |
IssuanceOfCommonStockForSeriesBPreferredStockConversion
|
- | USD | Annual |
| Issuance of Common Stock for Series B Preferred Stock conversion |
IssuanceOfCommonStockForSeriesBPreferredStockConversion
|
- | USD | 3 Qtrs |
| Issuance of Common Stock for Series B Preferred Stock conversion |
IssuanceOfCommonStockForSeriesBPreferredStockConversion
|
- | USD | 3 Qtrs |
| Issuance of Common Stock for Series B Preferred Stock conversion |
IssuanceOfCommonStockForSeriesBPreferredStockConversion
|
$29.00 | USD | Annual |
| Issuance of Common Stock for Series B Preferred Stock conversion |
IssuanceOfCommonStockForSeriesBPreferredStockConversion
|
$29.00 | USD | Annual |
| Issuance of Common Stock for Series B Preferred Stock conversion |
IssuanceOfCommonStockForSeriesBPreferredStockConversion
|
$170.00 | USD | 3 Qtrs |
| Issuance of Common Stock for Series B Preferred Stock conversion |
IssuanceOfCommonStockForSeriesBPreferredStockConversion
|
$170.00 | USD | 3 Qtrs |
| Issuance of Common Stock from warrant exchange |
IssuanceOfCommonStockFromWarrantExchange
|
- | USD | Annual |
| Issuance of Common Stock from warrant exchange |
IssuanceOfCommonStockFromWarrantExchange
|
- | USD | Annual |
| Issuance of Common Stock from warrant exchange |
IssuanceOfCommonStockFromWarrantExchange
|
$540.25K | USD | 3 Qtrs |
| Issuance of Common Stock from warrant exchange |
IssuanceOfCommonStockFromWarrantExchange
|
$540.25K | USD | 3 Qtrs |
| Issuance of Common Stock from warrant exchange |
IssuanceOfCommonStockFromWarrantExchange
|
$540.25K | USD | Annual |
| Issuance of Common Stock from warrant exchange |
IssuanceOfCommonStockFromWarrantExchange
|
$540.25K | USD | Annual |
| Issuance of Common Stock from warrant exchange |
IssuanceOfCommonStockFromWarrantExchange
|
- | USD | 3 Qtrs |
| Issuance of Common Stock from warrant exchange |
IssuanceOfCommonStockFromWarrantExchange
|
- | USD | 3 Qtrs |
| Issuance of Common Stock for settlement of accounts payable |
IssuanceOfCommonStockForSettlementOfAccountsPayable
|
- | USD | Annual |
| Issuance of Common Stock for settlement of accounts payable |
IssuanceOfCommonStockForSettlementOfAccountsPayable
|
- | USD | Annual |
| Issuance of Common Stock for settlement of accounts payable |
IssuanceOfCommonStockForSettlementOfAccountsPayable
|
$239.47K | USD | 3 Qtrs |
| Issuance of Common Stock for settlement of accounts payable |
IssuanceOfCommonStockForSettlementOfAccountsPayable
|
$239.47K | USD | 3 Qtrs |
| Issuance of Common Stock for settlement of accounts payable |
IssuanceOfCommonStockForSettlementOfAccountsPayable
|
$2.12M | USD | Annual |
| Issuance of Common Stock for settlement of accounts payable |
IssuanceOfCommonStockForSettlementOfAccountsPayable
|
$2.12M | USD | Annual |
| Issuance of Common Stock for settlement of accounts payable |
IssuanceOfCommonStockForSettlementOfAccountsPayable
|
- | USD | 3 Qtrs |
| Issuance of Common Stock for settlement of accounts payable |
IssuanceOfCommonStockForSettlementOfAccountsPayable
|
- | USD | 3 Qtrs |
| Decrease in prepaid offering costs and accrued liabilities from issuance of common stock |
DecreaseInPrepaidOfferingCostsAndAccruedLiabilitiesFromIssuanceOfCommonStock
|
- | USD | Annual |
| Decrease in prepaid offering costs and accrued liabilities from issuance of common stock |
DecreaseInPrepaidOfferingCostsAndAccruedLiabilitiesFromIssuanceOfCommonStock
|
- | USD | Annual |
| Decrease in prepaid offering costs and accrued liabilities from issuance of common stock |
DecreaseInPrepaidOfferingCostsAndAccruedLiabilitiesFromIssuanceOfCommonStock
|
$172.20K | USD | 3 Qtrs |
| Decrease in prepaid offering costs and accrued liabilities from issuance of common stock |
DecreaseInPrepaidOfferingCostsAndAccruedLiabilitiesFromIssuanceOfCommonStock
|
$172.20K | USD | 3 Qtrs |
| Decrease in prepaid offering costs and accrued liabilities from issuance of common stock |
DecreaseInPrepaidOfferingCostsAndAccruedLiabilitiesFromIssuanceOfCommonStock
|
$800.00K | USD | Annual |
| Decrease in prepaid offering costs and accrued liabilities from issuance of common stock |
DecreaseInPrepaidOfferingCostsAndAccruedLiabilitiesFromIssuanceOfCommonStock
|
$800.00K | USD | Annual |
| Decrease in prepaid offering costs and accrued liabilities from issuance of common stock |
DecreaseInPrepaidOfferingCostsAndAccruedLiabilitiesFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Decrease in prepaid offering costs and accrued liabilities from issuance of common stock |
DecreaseInPrepaidOfferingCostsAndAccruedLiabilitiesFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Issuance of Common Stock for offering costs |
IssuanceOfCommonStockForOfferingCosts
|
- | USD | Annual |
| Issuance of Common Stock for offering costs |
IssuanceOfCommonStockForOfferingCosts
|
- | USD | Annual |
| Issuance of Common Stock for offering costs |
IssuanceOfCommonStockForOfferingCosts
|
$175.50K | USD | Annual |
| Issuance of Common Stock for offering costs |
IssuanceOfCommonStockForOfferingCosts
|
$175.50K | USD | Annual |
| Subscription receivable from sale of Common Stock |
SubscriptionReceivableFromSaleOfCommonStock
|
$86.37K | USD | Annual |
| Subscription receivable from sale of Common Stock |
SubscriptionReceivableFromSaleOfCommonStock
|
$86.37K | USD | Annual |
| Subscription receivable from sale of Common Stock |
SubscriptionReceivableFromSaleOfCommonStock
|
- | USD | Annual |
| Subscription receivable from sale of Common Stock |
SubscriptionReceivableFromSaleOfCommonStock
|
- | USD | Annual |
| Increase in accounts payable due to Business Combination |
IncreaseInAccountsPayableDueToBusinessCombination
|
$1.05M | USD | Annual |
| Increase in accounts payable due to Business Combination |
IncreaseInAccountsPayableDueToBusinessCombination
|
$1.05M | USD | Annual |
| Increase in accounts payable due to Business Combination |
IncreaseInAccountsPayableDueToBusinessCombination
|
- | USD | Annual |
| Increase in accounts payable due to Business Combination |
IncreaseInAccountsPayableDueToBusinessCombination
|
- | USD | Annual |
| Increase in redeemable preferred stock due to Business Combination |
IncreaseInRedeemablePreferredStockDueToBusinessCombination
|
$1.70M | USD | Annual |
| Increase in redeemable preferred stock due to Business Combination |
IncreaseInRedeemablePreferredStockDueToBusinessCombination
|
$1.70M | USD | Annual |
| Increase in redeemable preferred stock due to Business Combination |
IncreaseInRedeemablePreferredStockDueToBusinessCombination
|
- | USD | Annual |
| Increase in redeemable preferred stock due to Business Combination |
IncreaseInRedeemablePreferredStockDueToBusinessCombination
|
- | USD | Annual |
| Increase in prepaid offering costs and accounts payable |
IncreaseInPrepaidOfferingCostsAndAccountsPayable
|
$800.00K | USD | Annual |
| Increase in prepaid offering costs and accounts payable |
IncreaseInPrepaidOfferingCostsAndAccountsPayable
|
$800.00K | USD | Annual |
| Increase in prepaid offering costs and accounts payable |
IncreaseInPrepaidOfferingCostsAndAccountsPayable
|
- | USD | Annual |
| Increase in prepaid offering costs and accounts payable |
IncreaseInPrepaidOfferingCostsAndAccountsPayable
|
- | USD | Annual |
| Discounts issued with notes payable |
DiscountsIssuedWithNotesPayable
|
$168.75K | USD | Annual |
| Discounts issued with notes payable |
DiscountsIssuedWithNotesPayable
|
$168.75K | USD | Annual |
| Discounts issued with notes payable |
DiscountsIssuedWithNotesPayable
|
- | USD | Annual |
| Discounts issued with notes payable |
DiscountsIssuedWithNotesPayable
|
- | USD | Annual |
Stockholders Equity
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$736.29K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$736.29K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.94M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.94M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.17M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.17M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$13.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$13.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$11.33M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$11.33M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$9.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$9.23M | USD | Point-in-time |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$6.65M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$6.65M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.20M | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.20M | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.20M | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.20M | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.31M | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.31M | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.29M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.29M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$550.94K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$550.94K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$763.13K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$763.13K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$175.59K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$175.59K | USD | 1 Quarter |
| Issuance of Series B Convertible Preferred Stock upon exercise of warrants |
StockIssuedDuringPeriodValuePreferredStockUponExerciseOfWarrants
|
$11.00M | USD | 1 Quarter |
| Issuance of Series B Convertible Preferred Stock upon exercise of warrants |
StockIssuedDuringPeriodValuePreferredStockUponExerciseOfWarrants
|
$11.00M | USD | 1 Quarter |
| Series B Preferred Stock conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Series B Preferred Stock conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Series B Preferred Stock conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Series B Preferred Stock conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Series B Preferred Stock conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Series B Preferred Stock conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Series B Preferred Stock conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Series B Preferred Stock conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Offering costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$437.67K | USD | Annual |
| Offering costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$437.67K | USD | Annual |
| Offering costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$155.00K | USD | 1 Quarter |
| Offering costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$155.00K | USD | 1 Quarter |
| Offering costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$253.43K | USD | 1 Quarter |
| Offering costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$253.43K | USD | 1 Quarter |
| Offering costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$1.27M | USD | 1 Quarter |
| Offering costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$1.27M | USD | 1 Quarter |
| Offering costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$675.00K | USD | 1 Quarter |
| Offering costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$675.00K | USD | 1 Quarter |
| Offering costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$307.23K | USD | 1 Quarter |
| Offering costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$307.23K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.62M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-12.62M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.33M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.33M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-12.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-12.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.52M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.52M | USD | 3 Qtrs |
| Sale of Series B Convertible Preferred Units |
StockIssuedDuringPeriodValueConversionOfUnits
|
$1.50M | USD | 1 Quarter |
| Sale of Series B Convertible Preferred Units |
StockIssuedDuringPeriodValueConversionOfUnits
|
$1.50M | USD | 1 Quarter |
| Sale of Series B Convertible Preferred Units |
StockIssuedDuringPeriodValueConversionOfUnits
|
$1.50M | USD | Annual |
| Sale of Series B Convertible Preferred Units |
StockIssuedDuringPeriodValueConversionOfUnits
|
$1.50M | USD | Annual |
| Issuance of Common Stock upon exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$1.03M | USD | Annual |
| Issuance of Common Stock upon exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$1.03M | USD | Annual |
| Issuance of Common Stock upon exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$742.47K | USD | 1 Quarter |
| Issuance of Common Stock upon exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$742.47K | USD | 1 Quarter |
| Issuance of Common Stock upon exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
- | USD | 1 Quarter |
| Issuance of Common Stock upon exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
- | USD | 1 Quarter |
| Issuance of Common Stock upon exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$742.47K | USD | Annual |
| Issuance of Common Stock upon exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$742.47K | USD | Annual |
| Sale of Common Stock for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.51M | USD | Annual |
| Sale of Common Stock for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.51M | USD | Annual |
| Sale of Common Stock for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.11M | USD | 1 Quarter |
| Sale of Common Stock for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.11M | USD | 1 Quarter |
| Sale of Common Stock for cash |
StockIssuedDuringPeriodValueNewIssues
|
$617.28K | USD | 1 Quarter |
| Sale of Common Stock for cash |
StockIssuedDuringPeriodValueNewIssues
|
$617.28K | USD | 1 Quarter |
| Sale of Common Stock for cash |
StockIssuedDuringPeriodValueNewIssues
|
$11.85M | USD | Annual |
| Sale of Common Stock for cash |
StockIssuedDuringPeriodValueNewIssues
|
$11.85M | USD | Annual |
| Issuance of Common Stock for settlement of accounts payable and accrued liabilities |
StockIssuedDuringPeriodValueIssuanceOfCommonStockForSettlementOfAccountsPayableAndAccruedLiabilities
|
$411.67K | USD | 1 Quarter |
| Issuance of Common Stock for settlement of accounts payable and accrued liabilities |
StockIssuedDuringPeriodValueIssuanceOfCommonStockForSettlementOfAccountsPayableAndAccruedLiabilities
|
$411.67K | USD | 1 Quarter |
| Issuance of Common Stock for settlement of accounts payable and accrued liabilities |
StockIssuedDuringPeriodValueIssuanceOfCommonStockForSettlementOfAccountsPayableAndAccruedLiabilities
|
$2.92M | USD | Annual |
| Issuance of Common Stock for settlement of accounts payable and accrued liabilities |
StockIssuedDuringPeriodValueIssuanceOfCommonStockForSettlementOfAccountsPayableAndAccruedLiabilities
|
$2.92M | USD | Annual |
| Series A Preferred Stock conversion |
StockIssuedDuringPeriodValueConversionOfShares
|
$551.99K | USD | 1 Quarter |
| Series A Preferred Stock conversion |
StockIssuedDuringPeriodValueConversionOfShares
|
$551.99K | USD | 1 Quarter |
| Series A Preferred Stock conversion |
StockIssuedDuringPeriodValueConversionOfShares
|
$551.00K | USD | Annual |
| Series A Preferred Stock conversion |
StockIssuedDuringPeriodValueConversionOfShares
|
$551.00K | USD | Annual |
| Receipt of subscription receivable |
StockIssuedDuringPeriodValueReceiptOfSubscriptionReceivable
|
$95.19K | USD | Annual |
| Receipt of subscription receivable |
StockIssuedDuringPeriodValueReceiptOfSubscriptionReceivable
|
$95.19K | USD | Annual |
| Recapitalization |
StockIssuedDuringPeriodValueRecapitalization
|
$-2.13M | USD | Annual |
| Recapitalization |
StockIssuedDuringPeriodValueRecapitalization
|
$-2.13M | USD | Annual |
| Issuance of Common Stock pursuant to Forward Purchase Agreement |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$1.22M | USD | Annual |
| Issuance of Common Stock pursuant to Forward Purchase Agreement |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$1.22M | USD | Annual |
| Issuance of Common Stock from warrant exchange |
StockIssuedDuringPeriodValueIssuanceOfCommonStockFromWarrantExchange
|
- | USD | Annual |
| Issuance of Common Stock from warrant exchange |
StockIssuedDuringPeriodValueIssuanceOfCommonStockFromWarrantExchange
|
- | USD | Annual |
| Issuance of Series B Preferred Stock upon exercise of warrants |
StockIssuedDuringPeriodValueIssuanceOfPreferredStockUponExerciseOfWarrants
|
$4.00M | USD | Annual |
| Issuance of Series B Preferred Stock upon exercise of warrants |
StockIssuedDuringPeriodValueIssuanceOfPreferredStockUponExerciseOfWarrants
|
$4.00M | USD | Annual |
| Offering costs |
StockIssuedDuringPeriodValueOfferingCosts
|
$2.67M | USD | Annual |
| Offering costs |
StockIssuedDuringPeriodValueOfferingCosts
|
$2.67M | USD | Annual |
| Balance |
StockholdersEquity
|
$736.29K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$736.29K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.94M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.94M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.17M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.17M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$13.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$13.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$11.33M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$11.33M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$9.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$9.23M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.