10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-25-021921 |
| Period End Date | 20250930 |
| Filing Date | 20251112 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
150 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Temporary equity, shares outstanding |
TemporaryEquitySharesOutstanding
|
200,000.00 | shares | Point-in-time |
| Temporary equity, shares outstanding |
TemporaryEquitySharesOutstanding
|
200,000.00 | shares | Point-in-time |
| Temporary equity, shares outstanding |
TemporaryEquitySharesOutstanding
|
200,000.00 | shares | Point-in-time |
| Temporary equity, shares outstanding |
TemporaryEquitySharesOutstanding
|
200,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.64M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.64M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.83M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.83M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$2.42M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$2.42M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$3.16M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$3.16M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$3.79M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$3.79M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$3.72M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$3.72M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
103.36M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
103.36M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
112.67M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
112.67M | shares | Point-in-time |
| Deferred cost of revenues |
DeferredCostsCurrent
|
$223.21K | USD | Point-in-time |
| Deferred cost of revenues |
DeferredCostsCurrent
|
$223.21K | USD | Point-in-time |
| Deferred cost of revenues |
DeferredCostsCurrent
|
- | USD | Point-in-time |
| Deferred cost of revenues |
DeferredCostsCurrent
|
- | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$1.31M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$1.31M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$1.74M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$1.74M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.37M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.37M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$16.44M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$16.44M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$545.33K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$545.33K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$354.19K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$354.19K | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$2.86M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$2.86M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$2.05M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$2.05M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$19.75M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$19.75M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$18.09M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$18.09M | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$5.99M | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$5.99M | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$5.12M | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$5.12M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.16M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$204.81K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$204.81K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$205.02K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$205.02K | USD | Point-in-time |
| Total long term assets |
AssetsNoncurrent
|
$45.51M | USD | Point-in-time |
| Total long term assets |
AssetsNoncurrent
|
$45.51M | USD | Point-in-time |
| Total long term assets |
AssetsNoncurrent
|
$41.98M | USD | Point-in-time |
| Total long term assets |
AssetsNoncurrent
|
$41.98M | USD | Point-in-time |
| Total assets |
Assets
|
$65.89M | USD | Point-in-time |
| Total assets |
Assets
|
$65.89M | USD | Point-in-time |
| Total assets |
Assets
|
$58.41M | USD | Point-in-time |
| Total assets |
Assets
|
$58.41M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$13.24M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$13.24M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$14.84M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$14.84M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$4.01M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$4.01M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$488.61K | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$488.61K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$2.35M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$2.35M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$2.55M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$2.55M | USD | Point-in-time |
| Royalty obligations |
AccruedRoyaltiesCurrent
|
$800.00K | USD | Point-in-time |
| Royalty obligations |
AccruedRoyaltiesCurrent
|
$800.00K | USD | Point-in-time |
| Royalty obligations |
AccruedRoyaltiesCurrent
|
$750.00K | USD | Point-in-time |
| Royalty obligations |
AccruedRoyaltiesCurrent
|
$750.00K | USD | Point-in-time |
| Deferred revenues |
ContractWithCustomerLiability
|
$1.50M | USD | Point-in-time |
| Deferred revenues |
ContractWithCustomerLiability
|
$1.50M | USD | Point-in-time |
| Deferred revenues |
ContractWithCustomerLiability
|
$2.77M | USD | Point-in-time |
| Deferred revenues |
ContractWithCustomerLiability
|
$2.77M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$26.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$26.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$25.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$25.16M | USD | Point-in-time |
| Long term accounts payable |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$1.04M | USD | Point-in-time |
| Long term accounts payable |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$1.04M | USD | Point-in-time |
| Long term accounts payable |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$885.19K | USD | Point-in-time |
| Long term accounts payable |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$885.19K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$504.13K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$504.13K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$145.02K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$145.02K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$20.38M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$20.38M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$18.45M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$18.45M | USD | Point-in-time |
| Royalty obligations |
ProgramRightsObligationsNoncurrent
|
$900.00K | USD | Point-in-time |
| Royalty obligations |
ProgramRightsObligationsNoncurrent
|
$900.00K | USD | Point-in-time |
| Royalty obligations |
ProgramRightsObligationsNoncurrent
|
$650.00K | USD | Point-in-time |
| Royalty obligations |
ProgramRightsObligationsNoncurrent
|
$650.00K | USD | Point-in-time |
| Convertible notes |
ConvertibleDebtNoncurrent
|
$7.87M | USD | Point-in-time |
| Convertible notes |
ConvertibleDebtNoncurrent
|
$7.87M | USD | Point-in-time |
| Convertible notes |
ConvertibleDebtNoncurrent
|
$11.96M | USD | Point-in-time |
| Convertible notes |
ConvertibleDebtNoncurrent
|
$11.96M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$30.70M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$30.70M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$32.09M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$32.09M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$56.83M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$56.83M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$57.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$57.25M | USD | Point-in-time |
| Series A Preferred Stock-shares authorized 400,000, outstanding 200,000 and 200,000 |
TemporaryEquityCarryingAmountAttributableToParent
|
$5.00M | USD | Point-in-time |
| Series A Preferred Stock-shares authorized 400,000, outstanding 200,000 and 200,000 |
TemporaryEquityCarryingAmountAttributableToParent
|
$5.00M | USD | Point-in-time |
| Series A Preferred Stock-shares authorized 400,000, outstanding 200,000 and 200,000 |
TemporaryEquityCarryingAmountAttributableToParent
|
$5.00M | USD | Point-in-time |
| Series A Preferred Stock-shares authorized 400,000, outstanding 200,000 and 200,000 |
TemporaryEquityCarryingAmountAttributableToParent
|
$5.00M | USD | Point-in-time |
| Series A-1 Preferred Stock-shares authorized 480,000, outstanding 374,000 and 240,000 |
PreferredStockValue
|
$6.00M | USD | Point-in-time |
| Series A-1 Preferred Stock-shares authorized 480,000, outstanding 374,000 and 240,000 |
PreferredStockValue
|
$6.00M | USD | Point-in-time |
| Series A-1 Preferred Stock-shares authorized 480,000, outstanding 374,000 and 240,000 |
PreferredStockValue
|
$9.17M | USD | Point-in-time |
| Series A-1 Preferred Stock-shares authorized 480,000, outstanding 374,000 and 240,000 |
PreferredStockValue
|
$9.17M | USD | Point-in-time |
| Common stock and additional paid-in-capital: shares authorized 500,000,000 outstanding 112,666,177 and 103,358,975 |
CommonStockValue
|
$179.84M | USD | Point-in-time |
| Common stock and additional paid-in-capital: shares authorized 500,000,000 outstanding 112,666,177 and 103,358,975 |
CommonStockValue
|
$179.84M | USD | Point-in-time |
| Common stock and additional paid-in-capital: shares authorized 500,000,000 outstanding 112,666,177 and 103,358,975 |
CommonStockValue
|
$195.04M | USD | Point-in-time |
| Common stock and additional paid-in-capital: shares authorized 500,000,000 outstanding 112,666,177 and 103,358,975 |
CommonStockValue
|
$195.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-181.78M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-181.78M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-208.05M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-208.05M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$3.83M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$3.83M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$4.05M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$4.05M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-3.84M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-3.84M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$65.89M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$65.89M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$58.41M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$58.41M | USD | Point-in-time |
Income Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$22.17M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$22.17M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$62.59M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$62.59M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$23.89M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$23.89M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$67.07M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$67.07M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$15.33M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$15.33M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$43.60M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$43.60M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$16.32M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$16.32M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$46.79M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$46.79M | USD | 3 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$6.28M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$6.28M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$19.07M | USD | 3 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$19.07M | USD | 3 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$6.10M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$6.10M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$19.11M | USD | 3 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$19.11M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$8.17M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$8.17M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$22.65M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$22.65M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$8.23M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$8.23M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$23.16M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$23.16M | USD | 3 Qtrs |
| Total expenses, net |
CostsAndExpenses
|
$29.77M | USD | 1 Quarter |
| Total expenses, net |
CostsAndExpenses
|
$29.77M | USD | 1 Quarter |
| Total expenses, net |
CostsAndExpenses
|
$85.32M | USD | 3 Qtrs |
| Total expenses, net |
CostsAndExpenses
|
$85.32M | USD | 3 Qtrs |
| Total expenses, net |
CostsAndExpenses
|
$30.66M | USD | 1 Quarter |
| Total expenses, net |
CostsAndExpenses
|
$30.66M | USD | 1 Quarter |
| Total expenses, net |
CostsAndExpenses
|
$89.06M | USD | 3 Qtrs |
| Total expenses, net |
CostsAndExpenses
|
$89.06M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-7.61M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.61M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-22.73M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-22.73M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-6.76M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-6.76M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-22.00M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-22.00M | USD | 3 Qtrs |
| Interest expense - related party |
InterestExpenseNetRelatedParties
|
$17.95K | USD | 1 Quarter |
| Interest expense - related party |
InterestExpenseNetRelatedParties
|
$17.95K | USD | 1 Quarter |
| Interest expense - related party |
InterestExpenseNetRelatedParties
|
$53.84K | USD | 3 Qtrs |
| Interest expense - related party |
InterestExpenseNetRelatedParties
|
$53.84K | USD | 3 Qtrs |
| Interest expense - related party |
InterestExpenseNetRelatedParties
|
$18.15K | USD | 1 Quarter |
| Interest expense - related party |
InterestExpenseNetRelatedParties
|
$18.15K | USD | 1 Quarter |
| Interest expense - related party |
InterestExpenseNetRelatedParties
|
$53.84K | USD | 3 Qtrs |
| Interest expense - related party |
InterestExpenseNetRelatedParties
|
$53.84K | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$997.92K | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$997.92K | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$2.98M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$2.98M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$834.16K | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$834.16K | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$3.44M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$3.44M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.02M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.02M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.03M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.03M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-852.31K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-852.31K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.50M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.50M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-25.76M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-25.76M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-25.49M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-25.49M | USD | 3 Qtrs |
| Preferred dividends - related party |
PreferredStockDividendsAndOtherAdjustmentsToRelatedParties
|
- | USD | 1 Quarter |
| Preferred dividends - related party |
PreferredStockDividendsAndOtherAdjustmentsToRelatedParties
|
- | USD | 1 Quarter |
| Preferred dividends - related party |
PreferredStockDividendsAndOtherAdjustmentsToRelatedParties
|
- | USD | 3 Qtrs |
| Preferred dividends - related party |
PreferredStockDividendsAndOtherAdjustmentsToRelatedParties
|
- | USD | 3 Qtrs |
| Preferred dividends - related party |
PreferredStockDividendsAndOtherAdjustmentsToRelatedParties
|
$10.00K | USD | 1 Quarter |
| Preferred dividends - related party |
PreferredStockDividendsAndOtherAdjustmentsToRelatedParties
|
$10.00K | USD | 1 Quarter |
| Preferred dividends - related party |
PreferredStockDividendsAndOtherAdjustmentsToRelatedParties
|
$30.00K | USD | 3 Qtrs |
| Preferred dividends - related party |
PreferredStockDividendsAndOtherAdjustmentsToRelatedParties
|
$30.00K | USD | 3 Qtrs |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | 3 Qtrs |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | 3 Qtrs |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
$277.00K | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
$277.00K | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
$745.37K | USD | 3 Qtrs |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
$745.37K | USD | 3 Qtrs |
| Net loss attributed to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.62M | USD | 1 Quarter |
| Net loss attributed to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.62M | USD | 1 Quarter |
| Net loss attributed to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.76M | USD | 3 Qtrs |
| Net loss attributed to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.76M | USD | 3 Qtrs |
| Net loss attributed to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.90M | USD | 1 Quarter |
| Net loss attributed to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.90M | USD | 1 Quarter |
| Net loss attributed to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-26.27M | USD | 3 Qtrs |
| Net loss attributed to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-26.27M | USD | 3 Qtrs |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.08 | USD | 1 Quarter |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.08 | USD | 1 Quarter |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.25 | USD | 3 Qtrs |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.25 | USD | 3 Qtrs |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.07 | USD | 1 Quarter |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.07 | USD | 1 Quarter |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.24 | USD | 3 Qtrs |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.24 | USD | 3 Qtrs |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
103.51M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
103.51M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
101.48M | shares | 3 Qtrs |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
101.48M | shares | 3 Qtrs |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
112.02M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
112.02M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
107.19M | shares | 3 Qtrs |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
107.19M | shares | 3 Qtrs |
Cash Flow Statement
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-8.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-25.76M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-25.76M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-25.49M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-25.49M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.13M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.13M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.59M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.59M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$933.48K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$933.48K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$835.50K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$835.50K | USD | 3 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$1.12M | USD | 3 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$1.12M | USD | 3 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | 3 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | 3 Qtrs |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$9.04M | USD | 3 Qtrs |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$9.04M | USD | 3 Qtrs |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$10.03M | USD | 3 Qtrs |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$10.03M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$1.11M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$1.11M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-68.59K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-68.59K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-459.29K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-459.29K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$740.11K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$740.11K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$318.88K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$318.88K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$425.36K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$425.36K | USD | 3 Qtrs |
| Deferred charges |
IncreaseDecreaseInDeferredCharges
|
$84.46K | USD | 3 Qtrs |
| Deferred charges |
IncreaseDecreaseInDeferredCharges
|
$84.46K | USD | 3 Qtrs |
| Deferred charges |
IncreaseDecreaseInDeferredCharges
|
$-223.21K | USD | 3 Qtrs |
| Deferred charges |
IncreaseDecreaseInDeferredCharges
|
$-223.21K | USD | 3 Qtrs |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$632.83K | USD | 3 Qtrs |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$632.83K | USD | 3 Qtrs |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$1.28M | USD | 3 Qtrs |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$1.28M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.64M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.64M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.73M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.73M | USD | 3 Qtrs |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
$-400.00K | USD | 3 Qtrs |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
$-400.00K | USD | 3 Qtrs |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
$-300.00K | USD | 3 Qtrs |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
$-300.00K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.81M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.81M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.38M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.38M | USD | 3 Qtrs |
| Consideration payable |
IncreaseDecreaseInConsiderationPayable
|
$-750.00K | USD | 3 Qtrs |
| Consideration payable |
IncreaseDecreaseInConsiderationPayable
|
$-750.00K | USD | 3 Qtrs |
| Consideration payable |
IncreaseDecreaseInConsiderationPayable
|
- | USD | 3 Qtrs |
| Consideration payable |
IncreaseDecreaseInConsiderationPayable
|
- | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.95M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.95M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-11.30M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-11.30M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$536.01K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$536.01K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$860.04K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$860.04K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-536.01K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-536.01K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-860.04K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-860.04K | USD | 3 Qtrs |
| Proceeds from issuance of common stock - offerings |
ProceedsFromIssuanceOfCommonStock
|
$4.43M | USD | 3 Qtrs |
| Proceeds from issuance of common stock - offerings |
ProceedsFromIssuanceOfCommonStock
|
$4.43M | USD | 3 Qtrs |
| Proceeds from issuance of common stock - offerings |
ProceedsFromIssuanceOfCommonStock
|
$4.81M | USD | 3 Qtrs |
| Proceeds from issuance of common stock - offerings |
ProceedsFromIssuanceOfCommonStock
|
$4.81M | USD | 3 Qtrs |
| Placement cost |
PaymentsOfStockIssuanceCosts
|
$88.43K | USD | 3 Qtrs |
| Placement cost |
PaymentsOfStockIssuanceCosts
|
$88.43K | USD | 3 Qtrs |
| Placement cost |
PaymentsOfStockIssuanceCosts
|
$312.60K | USD | 3 Qtrs |
| Placement cost |
PaymentsOfStockIssuanceCosts
|
$312.60K | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
- | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
- | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$697.17K | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$697.17K | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$120.69K | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$120.69K | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from issuance of preferred stocks |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of preferred stocks |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of preferred stocks |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$3.85M | USD | 3 Qtrs |
| Proceeds from issuance of preferred stocks |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$3.85M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$3.25M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$3.25M | USD | 3 Qtrs |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$2.65M | USD | 3 Qtrs |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$2.65M | USD | 3 Qtrs |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$4.36M | USD | 3 Qtrs |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$4.36M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.11M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.11M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.54M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.54M | USD | 3 Qtrs |
| Change in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-9.38M | USD | 3 Qtrs |
| Change in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-9.38M | USD | 3 Qtrs |
| Change in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.62M | USD | 3 Qtrs |
| Change in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.62M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.05M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.05M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.50M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.50M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.88M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.88M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.05M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.05M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.50M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.50M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.88M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.88M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$1.16M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$1.16M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$3.15M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$3.15M | USD | 3 Qtrs |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Preferred stock conversion to common |
PreferredStockConversionToCommonStock
|
- | USD | 3 Qtrs |
| Preferred stock conversion to common |
PreferredStockConversionToCommonStock
|
- | USD | 3 Qtrs |
| Preferred stock conversion to common |
PreferredStockConversionToCommonStock
|
$-500.00K | USD | 3 Qtrs |
| Preferred stock conversion to common |
PreferredStockConversionToCommonStock
|
$-500.00K | USD | 3 Qtrs |
| Substitution of royalty payable to convertible note |
SubstitutionOfRoyaltyPayableToConvertibleNotes
|
$1.00M | USD | 3 Qtrs |
| Substitution of royalty payable to convertible note |
SubstitutionOfRoyaltyPayableToConvertibleNotes
|
$1.00M | USD | 3 Qtrs |
| Substitution of royalty payable to convertible note |
SubstitutionOfRoyaltyPayableToConvertibleNotes
|
- | USD | 3 Qtrs |
| Substitution of royalty payable to convertible note |
SubstitutionOfRoyaltyPayableToConvertibleNotes
|
- | USD | 3 Qtrs |
| Substitution of consideration payable to convertible note |
SubstitutionOfConsiderationPayableToConvertibleNotes
|
$3.12M | USD | 3 Qtrs |
| Substitution of consideration payable to convertible note |
SubstitutionOfConsiderationPayableToConvertibleNotes
|
$3.12M | USD | 3 Qtrs |
| Substitution of consideration payable to convertible note |
SubstitutionOfConsiderationPayableToConvertibleNotes
|
- | USD | 3 Qtrs |
| Substitution of consideration payable to convertible note |
SubstitutionOfConsiderationPayableToConvertibleNotes
|
- | USD | 3 Qtrs |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
$662.70K | USD | 3 Qtrs |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
$662.70K | USD | 3 Qtrs |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
- | USD | 3 Qtrs |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
- | USD | 3 Qtrs |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$3.83M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.83M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.84M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.84M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-8.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-25.76M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-25.76M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-25.49M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-25.49M | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$3.83M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.83M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.84M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.84M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.