10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-25-020586 |
| Period End Date | 20250630 |
| Filing Date | 20251103 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
132 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares issued |
CommonStockSharesIssued
|
4.98M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
4.98M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
36.40M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
36.40M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
4.98M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
4.98M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
36.40M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
36.40M | shares | Point-in-time |
| Cash & cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$464.22K | USD | Point-in-time |
| Cash & cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$464.22K | USD | Point-in-time |
| Cash & cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$35.96K | USD | Point-in-time |
| Cash & cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$35.96K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$75.63K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$75.63K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$4.55M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$4.55M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$11.88M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$11.88M | USD | Point-in-time |
| Assets Held for Sale-Current |
AssetsHeldForSaleLongLivedFairValueDisclosure
|
$10.74K | USD | Point-in-time |
| Assets Held for Sale-Current |
AssetsHeldForSaleLongLivedFairValueDisclosure
|
$10.74K | USD | Point-in-time |
| Assets Held for Sale-Current |
AssetsHeldForSaleLongLivedFairValueDisclosure
|
- | USD | Point-in-time |
| Assets Held for Sale-Current |
AssetsHeldForSaleLongLivedFairValueDisclosure
|
- | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$382.65K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$382.65K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.25M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.25M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.41M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.41M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.24M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.24M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.27K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.27K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.32K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.32K | USD | Point-in-time |
| Right-of-use asset - operating lease |
OperatingLeaseRightOfUseAsset
|
$99.75K | USD | Point-in-time |
| Right-of-use asset - operating lease |
OperatingLeaseRightOfUseAsset
|
$99.75K | USD | Point-in-time |
| Right-of-use asset - operating lease |
OperatingLeaseRightOfUseAsset
|
$6.39K | USD | Point-in-time |
| Right-of-use asset - operating lease |
OperatingLeaseRightOfUseAsset
|
$6.39K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$80.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$80.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$57.50K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$57.50K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$182.01K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$182.01K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$66.21K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$66.21K | USD | Point-in-time |
| Total assets |
Assets
|
$5.59M | USD | Point-in-time |
| Total assets |
Assets
|
$5.59M | USD | Point-in-time |
| Total assets |
Assets
|
$13.31M | USD | Point-in-time |
| Total assets |
Assets
|
$13.31M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.24M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.24M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.63M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.63M | USD | Point-in-time |
| Short term loan |
ShortTermBankLoansAndNotesPayable
|
$1.92M | USD | Point-in-time |
| Short term loan |
ShortTermBankLoansAndNotesPayable
|
$1.92M | USD | Point-in-time |
| Short term loan |
ShortTermBankLoansAndNotesPayable
|
$433.51K | USD | Point-in-time |
| Short term loan |
ShortTermBankLoansAndNotesPayable
|
$433.51K | USD | Point-in-time |
| Current portion of lease liability - operating lease |
OperatingLeaseLiabilityCurrent
|
$100.96K | USD | Point-in-time |
| Current portion of lease liability - operating lease |
OperatingLeaseLiabilityCurrent
|
$100.96K | USD | Point-in-time |
| Current portion of lease liability - operating lease |
OperatingLeaseLiabilityCurrent
|
$3.48K | USD | Point-in-time |
| Current portion of lease liability - operating lease |
OperatingLeaseLiabilityCurrent
|
$3.48K | USD | Point-in-time |
| Other payables-related party |
OtherPayablesrelatedParty
|
$7.50K | USD | Point-in-time |
| Other payables-related party |
OtherPayablesrelatedParty
|
$7.50K | USD | Point-in-time |
| Other payables-related party |
OtherPayablesrelatedParty
|
$39.00K | USD | Point-in-time |
| Other payables-related party |
OtherPayablesrelatedParty
|
$39.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$586.17K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$586.17K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$567.40K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$567.40K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.67M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.67M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.24M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.24M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.67M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.67M | USD | Point-in-time |
| 36,397,418 and 4,978,245 shares issued and outstanding as of June 30, 2025 and September 30 2024, respectively |
CommonStockValue
|
$50.00 | USD | Point-in-time |
| 36,397,418 and 4,978,245 shares issued and outstanding as of June 30, 2025 and September 30 2024, respectively |
CommonStockValue
|
$50.00 | USD | Point-in-time |
| 36,397,418 and 4,978,245 shares issued and outstanding as of June 30, 2025 and September 30 2024, respectively |
CommonStockValue
|
$364.00 | USD | Point-in-time |
| 36,397,418 and 4,978,245 shares issued and outstanding as of June 30, 2025 and September 30 2024, respectively |
CommonStockValue
|
$364.00 | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$81.26M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$81.26M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$96.35M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$96.35M | USD | Point-in-time |
| Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
- | USD | Point-in-time |
| Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
- | USD | Point-in-time |
| Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$616.47K | USD | Point-in-time |
| Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$616.47K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-82.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-82.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-85.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-85.34M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$433.40K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$433.40K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$254.77K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$254.77K | USD | Point-in-time |
| Total shareholders equity of the Company |
StockholdersEquity
|
$-650.67K | USD | Point-in-time |
| Total shareholders equity of the Company |
StockholdersEquity
|
$-650.67K | USD | Point-in-time |
| Total shareholders equity of the Company |
StockholdersEquity
|
$10.66M | USD | Point-in-time |
| Total shareholders equity of the Company |
StockholdersEquity
|
$10.66M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$19.37K | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$19.37K | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$53.00 | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$53.00 | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$-18.76K | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$-18.76K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.67M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.67M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$986.44K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$986.44K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-574.90K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-574.90K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-193.61K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-193.61K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-650.67K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-650.67K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.53M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.53M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.62M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.62M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.64M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.64M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$5.59M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$5.59M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$13.31M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$13.31M | USD | Point-in-time |
Income Statement
172 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$366.89K | USD | 1 Quarter |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$366.89K | USD | 1 Quarter |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.64M | USD | 3 Qtrs |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.64M | USD | 3 Qtrs |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$61.58K | USD | 1 Quarter |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$61.58K | USD | 1 Quarter |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$84.43K | USD | 3 Qtrs |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$84.43K | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$513.10K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$513.10K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$1.82M | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$1.82M | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$56.45K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$56.45K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$63.82K | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$63.82K | USD | 3 Qtrs |
| Gross profit(loss) |
GrossProfit
|
$-146.21K | USD | 1 Quarter |
| Gross profit(loss) |
GrossProfit
|
$-146.21K | USD | 1 Quarter |
| Gross profit(loss) |
GrossProfit
|
$-178.19K | USD | 3 Qtrs |
| Gross profit(loss) |
GrossProfit
|
$-178.19K | USD | 3 Qtrs |
| Gross profit(loss) |
GrossProfit
|
$5.13K | USD | 1 Quarter |
| Gross profit(loss) |
GrossProfit
|
$5.13K | USD | 1 Quarter |
| Gross profit(loss) |
GrossProfit
|
$20.61K | USD | 3 Qtrs |
| Gross profit(loss) |
GrossProfit
|
$20.61K | USD | 3 Qtrs |
| Operating expenses |
OperatingCostsAndExpenses
|
$1.34M | USD | 1 Quarter |
| Operating expenses |
OperatingCostsAndExpenses
|
$1.34M | USD | 1 Quarter |
| Operating expenses |
OperatingCostsAndExpenses
|
$4.75M | USD | 3 Qtrs |
| Operating expenses |
OperatingCostsAndExpenses
|
$4.75M | USD | 3 Qtrs |
| Operating expenses |
OperatingCostsAndExpenses
|
$1.12M | USD | 1 Quarter |
| Operating expenses |
OperatingCostsAndExpenses
|
$1.12M | USD | 1 Quarter |
| Operating expenses |
OperatingCostsAndExpenses
|
$3.39M | USD | 3 Qtrs |
| Operating expenses |
OperatingCostsAndExpenses
|
$3.39M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.48M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.48M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-4.93M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-4.93M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.11M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.11M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.37M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-3.37M | USD | 3 Qtrs |
| Other income |
OtherIncomeNonoperating
|
$335.84K | USD | 1 Quarter |
| Other income |
OtherIncomeNonoperating
|
$335.84K | USD | 1 Quarter |
| Other income |
OtherIncomeNonoperating
|
$412.58K | USD | 3 Qtrs |
| Other income |
OtherIncomeNonoperating
|
$412.58K | USD | 3 Qtrs |
| Other income |
OtherIncomeNonoperating
|
$48.51K | USD | 1 Quarter |
| Other income |
OtherIncomeNonoperating
|
$48.51K | USD | 1 Quarter |
| Other income |
OtherIncomeNonoperating
|
$452.14K | USD | 3 Qtrs |
| Other income |
OtherIncomeNonoperating
|
$452.14K | USD | 3 Qtrs |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-1.67K | USD | 1 Quarter |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-1.67K | USD | 1 Quarter |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-3.79K | USD | 3 Qtrs |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-3.79K | USD | 3 Qtrs |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | 1 Quarter |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | 1 Quarter |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | 3 Qtrs |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | 3 Qtrs |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-44.91K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-44.91K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-145.14K | USD | 3 Qtrs |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-145.14K | USD | 3 Qtrs |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-4.55K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-4.55K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-54.87K | USD | 3 Qtrs |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-54.87K | USD | 3 Qtrs |
| Loss on acquisition of subsidiary |
LossOnAcquisition
|
- | USD | 1 Quarter |
| Loss on acquisition of subsidiary |
LossOnAcquisition
|
- | USD | 1 Quarter |
| Loss on acquisition of subsidiary |
LossOnAcquisition
|
- | USD | 3 Qtrs |
| Loss on acquisition of subsidiary |
LossOnAcquisition
|
- | USD | 3 Qtrs |
| Loss on acquisition of subsidiary |
LossOnAcquisition
|
$-20.16K | USD | Point-in-time |
| Loss on acquisition of subsidiary |
LossOnAcquisition
|
$-20.16K | USD | Point-in-time |
| Loss on acquisition of subsidiary |
LossOnAcquisition
|
$-45.00 | USD | Point-in-time |
| Loss on acquisition of subsidiary |
LossOnAcquisition
|
$-45.00 | USD | Point-in-time |
| Loss on acquisition of subsidiary |
LossOnAcquisition
|
$-45.00 | USD | 1 Quarter |
| Loss on acquisition of subsidiary |
LossOnAcquisition
|
$-45.00 | USD | 1 Quarter |
| Loss on acquisition of subsidiary |
LossOnAcquisition
|
$-20.21K | USD | 3 Qtrs |
| Loss on acquisition of subsidiary |
LossOnAcquisition
|
$-20.21K | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpensesNet
|
$-109.00 | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpensesNet
|
$-109.00 | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpensesNet
|
$-1.28K | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpensesNet
|
$-1.28K | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpensesNet
|
- | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpensesNet
|
- | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpensesNet
|
- | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpensesNet
|
- | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.19M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.19M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.66M | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.66M | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.07M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.07M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.99M | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.99M | USD | 3 Qtrs |
| Losses caused by the termination of business |
LossesCausedByTerminationOfBusiness
|
$-98.09K | USD | 1 Quarter |
| Losses caused by the termination of business |
LossesCausedByTerminationOfBusiness
|
$-98.09K | USD | 1 Quarter |
| Losses caused by the termination of business |
LossesCausedByTerminationOfBusiness
|
$-429.18K | USD | 3 Qtrs |
| Losses caused by the termination of business |
LossesCausedByTerminationOfBusiness
|
$-429.18K | USD | 3 Qtrs |
| Losses caused by the termination of business |
LossesCausedByTerminationOfBusiness
|
- | USD | 1 Quarter |
| Losses caused by the termination of business |
LossesCausedByTerminationOfBusiness
|
- | USD | 1 Quarter |
| Losses caused by the termination of business |
LossesCausedByTerminationOfBusiness
|
- | USD | 3 Qtrs |
| Losses caused by the termination of business |
LossesCausedByTerminationOfBusiness
|
- | USD | 3 Qtrs |
| Loss from disposition of discontinued operations |
DiscontinuedOperationIncomeLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-149.68K | USD | 1 Quarter |
| Loss from disposition of discontinued operations |
DiscontinuedOperationIncomeLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-149.68K | USD | 1 Quarter |
| Loss from disposition of discontinued operations |
DiscontinuedOperationIncomeLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-149.68K | USD | 3 Qtrs |
| Loss from disposition of discontinued operations |
DiscontinuedOperationIncomeLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-149.68K | USD | 3 Qtrs |
| Loss from disposition of discontinued operations |
DiscontinuedOperationIncomeLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | 1 Quarter |
| Loss from disposition of discontinued operations |
DiscontinuedOperationIncomeLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | 1 Quarter |
| Loss from disposition of discontinued operations |
DiscontinuedOperationIncomeLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | 3 Qtrs |
| Loss from disposition of discontinued operations |
DiscontinuedOperationIncomeLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | 3 Qtrs |
| Net Loss |
ProfitLoss
|
$-2.15M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-2.15M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-1.65M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-1.65M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-1.44M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-1.44M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-5.24M | USD | 3 Qtrs |
| Net Loss |
ProfitLoss
|
$-5.24M | USD | 3 Qtrs |
| Net Loss |
ProfitLoss
|
$-385.56K | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-385.56K | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-1.07M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-1.07M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-2.99M | USD | 3 Qtrs |
| Net Loss |
ProfitLoss
|
$-2.99M | USD | 3 Qtrs |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$931.00 | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$931.00 | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$931.00 | USD | 3 Qtrs |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$931.00 | USD | 3 Qtrs |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-1.44M | USD | 1 Quarter |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-1.44M | USD | 1 Quarter |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-5.24M | USD | 3 Qtrs |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-5.24M | USD | 3 Qtrs |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-1.54M | USD | 1 Quarter |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-1.54M | USD | 1 Quarter |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-1.07M | USD | 1 Quarter |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-1.07M | USD | 1 Quarter |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-2.99M | USD | 3 Qtrs |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-2.99M | USD | 3 Qtrs |
| Basic loss per common share |
EarningsPerShareBasic
|
$-0.92 | USD | 1 Quarter |
| Basic loss per common share |
EarningsPerShareBasic
|
$-0.92 | USD | 1 Quarter |
| Basic loss per common share |
EarningsPerShareBasic
|
$-3.91 | USD | 3 Qtrs |
| Basic loss per common share |
EarningsPerShareBasic
|
$-3.91 | USD | 3 Qtrs |
| Basic loss per common share |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Basic loss per common share |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Basic loss per common share |
EarningsPerShareBasic
|
$-0.16 | USD | 3 Qtrs |
| Basic loss per common share |
EarningsPerShareBasic
|
$-0.16 | USD | 3 Qtrs |
| Diluted loss per common share |
EarningsPerShareDiluted
|
$-0.92 | USD | 1 Quarter |
| Diluted loss per common share |
EarningsPerShareDiluted
|
$-0.92 | USD | 1 Quarter |
| Diluted loss per common share |
EarningsPerShareDiluted
|
$-3.91 | USD | 3 Qtrs |
| Diluted loss per common share |
EarningsPerShareDiluted
|
$-3.91 | USD | 3 Qtrs |
| Diluted loss per common share |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
| Diluted loss per common share |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
| Diluted loss per common share |
EarningsPerShareDiluted
|
$-0.16 | USD | 3 Qtrs |
| Diluted loss per common share |
EarningsPerShareDiluted
|
$-0.16 | USD | 3 Qtrs |
| Basic weighted average number of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.56M | shares | 1 Quarter |
| Basic weighted average number of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.56M | shares | 1 Quarter |
| Basic weighted average number of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.34M | shares | 3 Qtrs |
| Basic weighted average number of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.34M | shares | 3 Qtrs |
| Basic weighted average number of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.20M | shares | 1 Quarter |
| Basic weighted average number of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.20M | shares | 1 Quarter |
| Basic weighted average number of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
18.23M | shares | 3 Qtrs |
| Basic weighted average number of common stock outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
18.23M | shares | 3 Qtrs |
| Diluted weighted average number of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.56M | shares | 1 Quarter |
| Diluted weighted average number of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.56M | shares | 1 Quarter |
| Diluted weighted average number of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.34M | shares | 3 Qtrs |
| Diluted weighted average number of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.34M | shares | 3 Qtrs |
| Diluted weighted average number of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.20M | shares | 1 Quarter |
| Diluted weighted average number of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.20M | shares | 1 Quarter |
| Diluted weighted average number of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
18.23M | shares | 3 Qtrs |
| Diluted weighted average number of common stock outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
18.23M | shares | 3 Qtrs |
Cash Flow Statement
184 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-5.24M | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-5.24M | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-2.99M | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-2.99M | USD | 3 Qtrs |
| Losses caused by the termination of business |
LossesCausedByTheTerminationOfBusiness
|
$-429.18K | USD | 3 Qtrs |
| Losses caused by the termination of business |
LossesCausedByTheTerminationOfBusiness
|
$-429.18K | USD | 3 Qtrs |
| Losses caused by the termination of business |
LossesCausedByTheTerminationOfBusiness
|
- | USD | 3 Qtrs |
| Losses caused by the termination of business |
LossesCausedByTheTerminationOfBusiness
|
- | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$142.11K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$142.11K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$23.09K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$23.09K | USD | 3 Qtrs |
| Noncash lease expense |
OperatingLeaseExpense
|
$308.79K | USD | 3 Qtrs |
| Noncash lease expense |
OperatingLeaseExpense
|
$308.79K | USD | 3 Qtrs |
| Noncash lease expense |
OperatingLeaseExpense
|
$93.35K | USD | 3 Qtrs |
| Noncash lease expense |
OperatingLeaseExpense
|
$93.35K | USD | 3 Qtrs |
| Stock option expense |
StockOptionPlanExpense
|
$83.74K | USD | 3 Qtrs |
| Stock option expense |
StockOptionPlanExpense
|
$83.74K | USD | 3 Qtrs |
| Stock option expense |
StockOptionPlanExpense
|
- | USD | 3 Qtrs |
| Stock option expense |
StockOptionPlanExpense
|
- | USD | 3 Qtrs |
| Bad debt expense |
BadDebtExpense
|
$24.05K | USD | 3 Qtrs |
| Bad debt expense |
BadDebtExpense
|
$24.05K | USD | 3 Qtrs |
| Bad debt expense |
BadDebtExpense
|
- | USD | 3 Qtrs |
| Bad debt expense |
BadDebtExpense
|
- | USD | 3 Qtrs |
| Equity Incentive |
EquityIncentive
|
- | USD | 3 Qtrs |
| Equity Incentive |
EquityIncentive
|
- | USD | 3 Qtrs |
| Equity Incentive |
EquityIncentive
|
$641.88K | USD | 3 Qtrs |
| Equity Incentive |
EquityIncentive
|
$641.88K | USD | 3 Qtrs |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-1.67K | USD | 1 Quarter |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-1.67K | USD | 1 Quarter |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-3.79K | USD | 3 Qtrs |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-3.79K | USD | 3 Qtrs |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | 1 Quarter |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | 1 Quarter |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | 3 Qtrs |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | 3 Qtrs |
| Loss on acquisition of subsidiary |
LossOnAcquisitionOfSubsidiary
|
- | USD | 3 Qtrs |
| Loss on acquisition of subsidiary |
LossOnAcquisitionOfSubsidiary
|
- | USD | 3 Qtrs |
| Loss on acquisition of subsidiary |
LossOnAcquisitionOfSubsidiary
|
$-20.21K | USD | 3 Qtrs |
| Loss on acquisition of subsidiary |
LossOnAcquisitionOfSubsidiary
|
$-20.21K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-103.69K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-103.69K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$62.03K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$62.03K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$164.34K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$164.34K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$7.28M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$7.28M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-173.14K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-173.14K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$860.89K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$860.89K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-4.71K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-4.71K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$564.34K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$564.34K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-691.62K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-691.62K | USD | 3 Qtrs |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
$-354.67K | USD | 3 Qtrs |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
$-354.67K | USD | 3 Qtrs |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 3 Qtrs |
| Deferred income |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 3 Qtrs |
| Lease liability operating lease |
IncreaseDecreaseInOperatingLeaseLiability
|
$-383.54K | USD | 3 Qtrs |
| Lease liability operating lease |
IncreaseDecreaseInOperatingLeaseLiability
|
$-383.54K | USD | 3 Qtrs |
| Lease liability operating lease |
IncreaseDecreaseInOperatingLeaseLiability
|
$-97.49K | USD | 3 Qtrs |
| Lease liability operating lease |
IncreaseDecreaseInOperatingLeaseLiability
|
$-97.49K | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
- | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
- | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-31.51K | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-31.51K | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$37.23K | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$37.23K | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.27M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.27M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-11.23M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-11.23M | USD | 3 Qtrs |
| Depreciation from discontinued operations |
DepreciationAndAmortizationDiscontinuedOperations
|
$3.69K | USD | 3 Qtrs |
| Depreciation from discontinued operations |
DepreciationAndAmortizationDiscontinuedOperations
|
$3.69K | USD | 3 Qtrs |
| Depreciation from discontinued operations |
DepreciationAndAmortizationDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Depreciation from discontinued operations |
DepreciationAndAmortizationDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Changes in operating assets and liabilities |
DisposalGroupIncludingDiscontinuedOperationAssetsAndLiabilities
|
$737.06K | USD | 3 Qtrs |
| Changes in operating assets and liabilities |
DisposalGroupIncludingDiscontinuedOperationAssetsAndLiabilities
|
$737.06K | USD | 3 Qtrs |
| Changes in operating assets and liabilities |
DisposalGroupIncludingDiscontinuedOperationAssetsAndLiabilities
|
- | USD | 3 Qtrs |
| Changes in operating assets and liabilities |
DisposalGroupIncludingDiscontinuedOperationAssetsAndLiabilities
|
- | USD | 3 Qtrs |
| Cash flows generated from discontinued business operations |
DiscontinuedOperationAmountOfContinuingCashFlowsAfterDisposal
|
$311.58K | USD | 3 Qtrs |
| Cash flows generated from discontinued business operations |
DiscontinuedOperationAmountOfContinuingCashFlowsAfterDisposal
|
$311.58K | USD | 3 Qtrs |
| Cash flows generated from discontinued business operations |
DiscontinuedOperationAmountOfContinuingCashFlowsAfterDisposal
|
- | USD | 3 Qtrs |
| Cash flows generated from discontinued business operations |
DiscontinuedOperationAmountOfContinuingCashFlowsAfterDisposal
|
- | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$310.34K | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$310.34K | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Proceeds from disposal of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
- | USD | 3 Qtrs |
| Proceeds from disposal of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
- | USD | 3 Qtrs |
| Proceeds from disposal of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$10.74K | USD | 3 Qtrs |
| Proceeds from disposal of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$10.74K | USD | 3 Qtrs |
| Cash received from the acquisition of subsidiaries |
CashAcquiredFromAcquisition
|
- | USD | 3 Qtrs |
| Cash received from the acquisition of subsidiaries |
CashAcquiredFromAcquisition
|
- | USD | 3 Qtrs |
| Cash received from the acquisition of subsidiaries |
CashAcquiredFromAcquisition
|
$8.96K | USD | 3 Qtrs |
| Cash received from the acquisition of subsidiaries |
CashAcquiredFromAcquisition
|
$8.96K | USD | 3 Qtrs |
| Net cash provided by/( used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-310.34K | USD | 3 Qtrs |
| Net cash provided by/( used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-310.34K | USD | 3 Qtrs |
| Net cash provided by/( used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$19.69K | USD | 3 Qtrs |
| Net cash provided by/( used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$19.69K | USD | 3 Qtrs |
| Repayment of loans |
RepaymentsOfDebt
|
$429.93K | USD | 3 Qtrs |
| Repayment of loans |
RepaymentsOfDebt
|
$429.93K | USD | 3 Qtrs |
| Repayment of loans |
RepaymentsOfDebt
|
$1.49M | USD | 3 Qtrs |
| Repayment of loans |
RepaymentsOfDebt
|
$1.49M | USD | 3 Qtrs |
| Repayment of finance lease |
RepaymentOfFinanceLease
|
$25.22K | USD | 3 Qtrs |
| Repayment of finance lease |
RepaymentOfFinanceLease
|
$25.22K | USD | 3 Qtrs |
| Repayment of finance lease |
RepaymentOfFinanceLease
|
- | USD | 3 Qtrs |
| Repayment of finance lease |
RepaymentOfFinanceLease
|
- | USD | 3 Qtrs |
| Borrowings from loans |
ProceedsFromBankDebt
|
$398.75K | USD | 3 Qtrs |
| Borrowings from loans |
ProceedsFromBankDebt
|
$398.75K | USD | 3 Qtrs |
| Borrowings from loans |
ProceedsFromBankDebt
|
- | USD | 3 Qtrs |
| Borrowings from loans |
ProceedsFromBankDebt
|
- | USD | 3 Qtrs |
| Proceeds from sales of future receipts |
ProceedsFromSalesOfFutureReceipts
|
$195.00K | USD | 3 Qtrs |
| Proceeds from sales of future receipts |
ProceedsFromSalesOfFutureReceipts
|
$195.00K | USD | 3 Qtrs |
| Proceeds from sales of future receipts |
ProceedsFromSalesOfFutureReceipts
|
- | USD | 3 Qtrs |
| Proceeds from sales of future receipts |
ProceedsFromSalesOfFutureReceipts
|
- | USD | 3 Qtrs |
| Repayment of equipment finance |
RepaymentOfEquipmentFinance
|
$31.63K | USD | 3 Qtrs |
| Repayment of equipment finance |
RepaymentOfEquipmentFinance
|
$31.63K | USD | 3 Qtrs |
| Repayment of equipment finance |
RepaymentOfEquipmentFinance
|
- | USD | 3 Qtrs |
| Repayment of equipment finance |
RepaymentOfEquipmentFinance
|
- | USD | 3 Qtrs |
| Proceeds from equipment finance |
ProceedsFromEquipmentFinance
|
$262.89K | USD | 3 Qtrs |
| Proceeds from equipment finance |
ProceedsFromEquipmentFinance
|
$262.89K | USD | 3 Qtrs |
| Proceeds from equipment finance |
ProceedsFromEquipmentFinance
|
- | USD | 3 Qtrs |
| Proceeds from equipment finance |
ProceedsFromEquipmentFinance
|
- | USD | 3 Qtrs |
| Proceeds from issuance of convertible note |
ProceedsFromConvertibleDebt
|
$320.00K | USD | 3 Qtrs |
| Proceeds from issuance of convertible note |
ProceedsFromConvertibleDebt
|
$320.00K | USD | 3 Qtrs |
| Proceeds from issuance of convertible note |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of convertible note |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$1.66M | USD | 3 Qtrs |
| Proceeds from private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$1.66M | USD | 3 Qtrs |
| Proceeds from private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$2.45M | USD | 3 Qtrs |
| Proceeds from private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$2.45M | USD | 3 Qtrs |
| Proceeds from issuance of common stock, ATM offering, net of issuance cost |
ProceedsFromIssuanceOfCommonStockExerciseOfStockOptions
|
$1.28M | USD | 3 Qtrs |
| Proceeds from issuance of common stock, ATM offering, net of issuance cost |
ProceedsFromIssuanceOfCommonStockExerciseOfStockOptions
|
$1.28M | USD | 3 Qtrs |
| Proceeds from issuance of common stock, ATM offering, net of issuance cost |
ProceedsFromIssuanceOfCommonStockExerciseOfStockOptions
|
$10.00M | USD | 3 Qtrs |
| Proceeds from issuance of common stock, ATM offering, net of issuance cost |
ProceedsFromIssuanceOfCommonStockExerciseOfStockOptions
|
$10.00M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.63M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.63M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.96M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.96M | USD | 3 Qtrs |
| Effect of foreign exchange on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$34.26K | USD | 3 Qtrs |
| Effect of foreign exchange on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$34.26K | USD | 3 Qtrs |
| Effect of foreign exchange on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-178.90K | USD | 3 Qtrs |
| Effect of foreign exchange on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-178.90K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-608.41K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-608.41K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-428.26K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-428.26K | USD | 3 Qtrs |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$982.87K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$982.87K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$374.46K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$374.46K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$464.22K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$464.22K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$35.96K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$35.96K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$982.87K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$982.87K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$374.46K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$374.46K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$464.22K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$464.22K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$35.96K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$35.96K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$1.42K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$1.42K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$3.05K | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$3.05K | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Subscription receivable |
SubscriptionReceivable
|
- | USD | 3 Qtrs |
| Subscription receivable |
SubscriptionReceivable
|
- | USD | 3 Qtrs |
| Subscription receivable |
SubscriptionReceivable
|
$616.47K | USD | 3 Qtrs |
| Subscription receivable |
SubscriptionReceivable
|
$616.47K | USD | 3 Qtrs |
Stockholders Equity
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.67M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.67M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$986.44K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$986.44K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-574.90K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-574.90K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-193.61K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-193.61K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-650.67K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-650.67K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.53M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.53M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.62M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.62M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.64M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.64M | USD | Point-in-time |
| Common Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.28M | USD | 1 Quarter |
| Common Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.28M | USD | 1 Quarter |
| Common Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.82M | USD | 1 Quarter |
| Common Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.82M | USD | 1 Quarter |
| Common Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.38M | USD | 1 Quarter |
| Common Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.38M | USD | 1 Quarter |
| Common Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$9.56M | USD | 1 Quarter |
| Common Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$9.56M | USD | 1 Quarter |
| Common Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$438.70K | USD | 1 Quarter |
| Common Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$438.70K | USD | 1 Quarter |
| Common stock compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$523.68K | USD | 1 Quarter |
| Common stock compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$523.68K | USD | 1 Quarter |
| Common stock compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$118.20K | USD | 1 Quarter |
| Common stock compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$118.20K | USD | 1 Quarter |
| Issued private placement |
StockIssuedDuringPeriodValueOther
|
$129.66K | USD | 1 Quarter |
| Issued private placement |
StockIssuedDuringPeriodValueOther
|
$129.66K | USD | 1 Quarter |
| Issued private placement |
StockIssuedDuringPeriodValueOther
|
$29.99K | USD | 1 Quarter |
| Issued private placement |
StockIssuedDuringPeriodValueOther
|
$29.99K | USD | 1 Quarter |
| Issued private placement |
StockIssuedDuringPeriodValueOther
|
$2.00M | USD | 1 Quarter |
| Issued private placement |
StockIssuedDuringPeriodValueOther
|
$2.00M | USD | 1 Quarter |
| Issued private placement |
StockIssuedDuringPeriodValueOther
|
$451.63K | USD | 1 Quarter |
| Issued private placement |
StockIssuedDuringPeriodValueOther
|
$451.63K | USD | 1 Quarter |
| Issued warrants |
StockIssuedDuringPeriodValueWarrants
|
$1.00 | USD | 1 Quarter |
| Issued warrants |
StockIssuedDuringPeriodValueWarrants
|
$1.00 | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$42.41K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$42.41K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$8.16K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$8.16K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-16.31K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-16.31K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-192.04K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-192.04K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-62.52K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-62.52K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$75.66K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$75.66K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.44M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.44M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.24M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.24M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.54M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.54M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.07M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.07M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.99M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.99M | USD | 3 Qtrs |
| Acquisition of subsidiary |
StockIssuedDuringPeriodValueAcquisitions
|
$19.37K | USD | 1 Quarter |
| Acquisition of subsidiary |
StockIssuedDuringPeriodValueAcquisitions
|
$19.37K | USD | 1 Quarter |
| Acquisition of subsidiary |
StockIssuedDuringPeriodValueAcquisitions
|
$53.00 | USD | 1 Quarter |
| Acquisition of subsidiary |
StockIssuedDuringPeriodValueAcquisitions
|
$53.00 | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.15M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.15M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.65M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.65M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.44M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.44M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.24M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-5.24M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-385.56K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-385.56K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.07M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.07M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.99M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-2.99M | USD | 3 Qtrs |
| Stock option expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$11.51K | USD | 1 Quarter |
| Stock option expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$11.51K | USD | 1 Quarter |
| Stock option expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$54.44K | USD | 1 Quarter |
| Stock option expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$54.44K | USD | 1 Quarter |
| Stock option expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$17.79K | USD | 1 Quarter |
| Stock option expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$17.79K | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.67M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.67M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$986.44K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$986.44K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-574.90K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-574.90K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-193.61K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-193.61K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-650.67K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-650.67K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.53M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.53M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.62M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.62M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.64M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.64M | USD | Point-in-time |
Comprehensive Income
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-1.44M | USD | 1 Quarter |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-1.44M | USD | 1 Quarter |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-5.24M | USD | 3 Qtrs |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-5.24M | USD | 3 Qtrs |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-1.54M | USD | 1 Quarter |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-1.54M | USD | 1 Quarter |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-1.07M | USD | 1 Quarter |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-1.07M | USD | 1 Quarter |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-2.99M | USD | 3 Qtrs |
| Net loss attributable to CIMG Inc. |
NetIncomeLoss
|
$-2.99M | USD | 3 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-16.31K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-16.31K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$34.26K | USD | 3 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$34.26K | USD | 3 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$75.92K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$75.92K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-178.63K | USD | 3 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-178.63K | USD | 3 Qtrs |
| Total other comprehensive (loss)/income net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-16.31K | USD | 1 Quarter |
| Total other comprehensive (loss)/income net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-16.31K | USD | 1 Quarter |
| Total other comprehensive (loss)/income net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$34.26K | USD | 3 Qtrs |
| Total other comprehensive (loss)/income net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$34.26K | USD | 3 Qtrs |
| Total other comprehensive (loss)/income net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$75.92K | USD | 1 Quarter |
| Total other comprehensive (loss)/income net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$75.92K | USD | 1 Quarter |
| Total other comprehensive (loss)/income net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-178.63K | USD | 3 Qtrs |
| Total other comprehensive (loss)/income net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-178.63K | USD | 3 Qtrs |
| Comprehensive loss to CIMG Inc. |
ComprehensiveIncomeNetOfTax
|
$-1.46M | USD | 1 Quarter |
| Comprehensive loss to CIMG Inc. |
ComprehensiveIncomeNetOfTax
|
$-1.46M | USD | 1 Quarter |
| Comprehensive loss to CIMG Inc. |
ComprehensiveIncomeNetOfTax
|
$-5.21M | USD | 3 Qtrs |
| Comprehensive loss to CIMG Inc. |
ComprehensiveIncomeNetOfTax
|
$-5.21M | USD | 3 Qtrs |
| Comprehensive loss to CIMG Inc. |
ComprehensiveIncomeNetOfTax
|
$-993.25K | USD | 1 Quarter |
| Comprehensive loss to CIMG Inc. |
ComprehensiveIncomeNetOfTax
|
$-993.25K | USD | 1 Quarter |
| Comprehensive loss to CIMG Inc. |
ComprehensiveIncomeNetOfTax
|
$-3.17M | USD | 3 Qtrs |
| Comprehensive loss to CIMG Inc. |
ComprehensiveIncomeNetOfTax
|
$-3.17M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.