10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-25-016283 |
| Period End Date | 20250630 |
| Filing Date | 20250930 |
| Fiscal Year | 2025 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$328.00 | USD | Point-in-time |
| Cash |
Cash
|
$328.00 | USD | Point-in-time |
| Cash |
Cash
|
$46.02K | USD | Point-in-time |
| Cash |
Cash
|
$46.02K | USD | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$12.19K | USD | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$12.19K | USD | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$9.72K | USD | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$9.72K | USD | Point-in-time |
| Prepaid deposits and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.07K | USD | Point-in-time |
| Prepaid deposits and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.07K | USD | Point-in-time |
| Prepaid deposits and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.07K | USD | Point-in-time |
| Prepaid deposits and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.07K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$22.59K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$22.59K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$65.81K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$65.81K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares designated |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares designated |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares designated |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares designated |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$120.35K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$120.35K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$145.04K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$145.04K | USD | Point-in-time |
| Internal-use software, net |
CapitalizedComputerSoftwareNet
|
$4.40M | USD | Point-in-time |
| Internal-use software, net |
CapitalizedComputerSoftwareNet
|
$4.40M | USD | Point-in-time |
| Internal-use software, net |
CapitalizedComputerSoftwareNet
|
$4.50M | USD | Point-in-time |
| Internal-use software, net |
CapitalizedComputerSoftwareNet
|
$4.50M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$10.78M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$10.78M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$10.78M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$10.78M | USD | Point-in-time |
| Right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$35.22K | USD | Point-in-time |
| Right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$35.22K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$23.34K | USD | Point-in-time |
| Right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$23.34K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$4.39K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$4.39K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$4.39K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$4.39K | USD | Point-in-time |
| Total Assets |
Assets
|
$15.35M | USD | Point-in-time |
| Total Assets |
Assets
|
$15.35M | USD | Point-in-time |
| Total Assets |
Assets
|
$15.53M | USD | Point-in-time |
| Total Assets |
Assets
|
$15.53M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.27M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.27M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.27M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.27M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.27M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.27M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.27M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.27M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$283.94K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$283.94K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$278.34K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$278.34K | USD | Point-in-time |
| Compensation payable to officer |
EmployeeRelatedLiabilitiesCurrent
|
$835.86K | USD | Point-in-time |
| Compensation payable to officer |
EmployeeRelatedLiabilitiesCurrent
|
$835.86K | USD | Point-in-time |
| Compensation payable to officer |
EmployeeRelatedLiabilitiesCurrent
|
$780.96K | USD | Point-in-time |
| Compensation payable to officer |
EmployeeRelatedLiabilitiesCurrent
|
$780.96K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$55.25K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$55.25K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$53.74K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$53.74K | USD | Point-in-time |
| Related party payables |
OtherLiabilitiesCurrent
|
$731.68K | USD | Point-in-time |
| Related party payables |
OtherLiabilitiesCurrent
|
$731.68K | USD | Point-in-time |
| Related party payables |
OtherLiabilitiesCurrent
|
$623.83K | USD | Point-in-time |
| Related party payables |
OtherLiabilitiesCurrent
|
$623.83K | USD | Point-in-time |
| Lease liabilities - current maturity |
OperatingLeaseLiabilityCurrent
|
$30.78K | USD | Point-in-time |
| Lease liabilities - current maturity |
OperatingLeaseLiabilityCurrent
|
$30.78K | USD | Point-in-time |
| Lease liabilities - current maturity |
OperatingLeaseLiabilityCurrent
|
$24.16K | USD | Point-in-time |
| Lease liabilities - current maturity |
OperatingLeaseLiabilityCurrent
|
$24.16K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.93M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.93M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.77M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.77M | USD | Point-in-time |
| Lease liabilities - net of current maturity |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease liabilities - net of current maturity |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease liabilities - net of current maturity |
OperatingLeaseLiabilityNoncurrent
|
$4.59K | USD | Point-in-time |
| Lease liabilities - net of current maturity |
OperatingLeaseLiabilityNoncurrent
|
$4.59K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.93M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.93M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.77M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.77M | USD | Point-in-time |
| Commitments and Contingencies (See Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (See Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (See Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (See Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized, Series A Preferred Stock, 1,000,000 shares designated, 292,000 shares issued and outstanding at June 30, 2025 and March 31, 2025, respectively |
PreferredStockValue
|
$292.00 | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized, Series A Preferred Stock, 1,000,000 shares designated, 292,000 shares issued and outstanding at June 30, 2025 and March 31, 2025, respectively |
PreferredStockValue
|
$292.00 | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized, Series A Preferred Stock, 1,000,000 shares designated, 292,000 shares issued and outstanding at June 30, 2025 and March 31, 2025, respectively |
PreferredStockValue
|
$292.00 | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized, Series A Preferred Stock, 1,000,000 shares designated, 292,000 shares issued and outstanding at June 30, 2025 and March 31, 2025, respectively |
PreferredStockValue
|
$292.00 | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 14,274,672 shares and 14,273,260 shares issued and outstanding at June 30, 2025 and March 31, 2025, respectively |
CommonStockValue
|
$14.28K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 14,274,672 shares and 14,273,260 shares issued and outstanding at June 30, 2025 and March 31, 2025, respectively |
CommonStockValue
|
$14.28K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 14,274,672 shares and 14,273,260 shares issued and outstanding at June 30, 2025 and March 31, 2025, respectively |
CommonStockValue
|
$14.27K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 14,274,672 shares and 14,273,260 shares issued and outstanding at June 30, 2025 and March 31, 2025, respectively |
CommonStockValue
|
$14.27K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$12.87M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$12.87M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$12.86M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$12.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.92M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.92M | USD | Point-in-time |
| Total BlueOne Card Inc. Stockholders Equity |
StockholdersEquity
|
$7.68M | USD | Point-in-time |
| Total BlueOne Card Inc. Stockholders Equity |
StockholdersEquity
|
$7.68M | USD | Point-in-time |
| Total BlueOne Card Inc. Stockholders Equity |
StockholdersEquity
|
$7.95M | USD | Point-in-time |
| Total BlueOne Card Inc. Stockholders Equity |
StockholdersEquity
|
$7.95M | USD | Point-in-time |
| Non-controlling interest in subsidiary |
MinorityInterest
|
$5.81M | USD | Point-in-time |
| Non-controlling interest in subsidiary |
MinorityInterest
|
$5.81M | USD | Point-in-time |
| Non-controlling interest in subsidiary |
MinorityInterest
|
$5.74M | USD | Point-in-time |
| Non-controlling interest in subsidiary |
MinorityInterest
|
$5.74M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.42M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.42M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$60.44K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$60.44K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$244.80K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$244.80K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.76M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.76M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$15.53M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$15.53M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$15.35M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$15.35M | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$95.56K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$95.56K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Cost of revenues (excluding software amortization included in G&A) |
CostOfRevenuesExcludingSoftwareAmortization
|
$35.06K | USD | 1 Quarter |
| Cost of revenues (excluding software amortization included in G&A) |
CostOfRevenuesExcludingSoftwareAmortization
|
$35.06K | USD | 1 Quarter |
| Cost of revenues (excluding software amortization included in G&A) |
CostOfRevenuesExcludingSoftwareAmortization
|
- | USD | 1 Quarter |
| Cost of revenues (excluding software amortization included in G&A) |
CostOfRevenuesExcludingSoftwareAmortization
|
- | USD | 1 Quarter |
| Legal and filing fees |
LegalFees
|
$3.09K | USD | 1 Quarter |
| Legal and filing fees |
LegalFees
|
$3.09K | USD | 1 Quarter |
| Legal and filing fees |
LegalFees
|
$677.00 | USD | 1 Quarter |
| Legal and filing fees |
LegalFees
|
$677.00 | USD | 1 Quarter |
| Rent |
RentExpense
|
$37.79K | USD | 1 Quarter |
| Rent |
RentExpense
|
$37.79K | USD | 1 Quarter |
| Rent |
RentExpense
|
$37.79K | USD | 1 Quarter |
| Rent |
RentExpense
|
$37.79K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$359.95K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$359.95K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$216.73K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$216.73K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$257.61K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$257.61K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$433.48K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$433.48K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-337.92K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-337.92K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-257.61K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-257.61K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.75K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$1.75K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$5.59K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$5.59K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-1.75K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-1.75K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-5.59K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-5.59K | USD | 1 Quarter |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-259.36K | USD | 1 Quarter |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-259.36K | USD | 1 Quarter |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-343.51K | USD | 1 Quarter |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-343.51K | USD | 1 Quarter |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-343.51K | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-343.51K | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-259.36K | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-259.36K | USD | 1 Quarter |
| Net loss of subsidiary attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss of subsidiary attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss of subsidiary attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-69.48K | USD | 1 Quarter |
| Net loss of subsidiary attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-69.48K | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLoss
|
$-274.03K | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLoss
|
$-274.03K | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLoss
|
$-259.36K | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLoss
|
$-259.36K | USD | 1 Quarter |
| Basic Net Loss Attributable to Common Shareholders Per Share |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Basic Net Loss Attributable to Common Shareholders Per Share |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Basic Net Loss Attributable to Common Shareholders Per Share |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Basic Net Loss Attributable to Common Shareholders Per Share |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Diluted Net Loss Attributable to Common Shareholders Per Share |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Diluted Net Loss Attributable to Common Shareholders Per Share |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Diluted Net Loss Attributable to Common Shareholders Per Share |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Diluted Net Loss Attributable to Common Shareholders Per Share |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.09M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.09M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.27M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.27M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.27M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.27M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.09M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.09M | shares | 1 Quarter |
Cash Flow Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-343.51K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-343.51K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-259.36K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-259.36K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$32.80K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$32.80K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$26.72K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$26.72K | USD | 1 Quarter |
| Non-cash rent expense |
OtherNoncashIncomeExpense
|
$-862.00 | USD | 1 Quarter |
| Non-cash rent expense |
OtherNoncashIncomeExpense
|
$-862.00 | USD | 1 Quarter |
| Non-cash rent expense |
OtherNoncashIncomeExpense
|
$-664.00 | USD | 1 Quarter |
| Non-cash rent expense |
OtherNoncashIncomeExpense
|
$-664.00 | USD | 1 Quarter |
| Amortization of internal-use software |
AmortizationOfInternaluseSoftware
|
- | USD | 1 Quarter |
| Amortization of internal-use software |
AmortizationOfInternaluseSoftware
|
- | USD | 1 Quarter |
| Amortization of internal-use software |
AmortizationOfInternaluseSoftware
|
$101.75K | USD | 1 Quarter |
| Amortization of internal-use software |
AmortizationOfInternaluseSoftware
|
$101.75K | USD | 1 Quarter |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 1 Quarter |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 1 Quarter |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.47K | USD | 1 Quarter |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.47K | USD | 1 Quarter |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$44.38K | USD | 1 Quarter |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$44.38K | USD | 1 Quarter |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$5.59K | USD | 1 Quarter |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$5.59K | USD | 1 Quarter |
| Increase in compensation payable to officer |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$54.90K | USD | 1 Quarter |
| Increase in compensation payable to officer |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$54.90K | USD | 1 Quarter |
| Increase in compensation payable to officer |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$49.91K | USD | 1 Quarter |
| Increase in compensation payable to officer |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$49.91K | USD | 1 Quarter |
| Decrease in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.51K | USD | 1 Quarter |
| Decrease in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.51K | USD | 1 Quarter |
| Decrease in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 1 Quarter |
| Decrease in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 1 Quarter |
| Increase (decrease) in related party payables |
IncreaseDecreaseInDueToRelatedParties
|
$107.85K | USD | 1 Quarter |
| Increase (decrease) in related party payables |
IncreaseDecreaseInDueToRelatedParties
|
$107.85K | USD | 1 Quarter |
| Increase (decrease) in related party payables |
IncreaseDecreaseInDueToRelatedParties
|
$-3.31K | USD | 1 Quarter |
| Increase (decrease) in related party payables |
IncreaseDecreaseInDueToRelatedParties
|
$-3.31K | USD | 1 Quarter |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-134.71K | USD | 1 Quarter |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-134.71K | USD | 1 Quarter |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-50.02K | USD | 1 Quarter |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-50.02K | USD | 1 Quarter |
| Cash paid for purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.02K | USD | 1 Quarter |
| Cash paid for purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.02K | USD | 1 Quarter |
| Cash paid for purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Cash paid for purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.02K | USD | 1 Quarter |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.02K | USD | 1 Quarter |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Cash proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$75.00K | USD | 1 Quarter |
| Cash proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$75.00K | USD | 1 Quarter |
| Cash proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$6.35K | USD | 1 Quarter |
| Cash proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$6.35K | USD | 1 Quarter |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.35K | USD | 1 Quarter |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.35K | USD | 1 Quarter |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$75.00K | USD | 1 Quarter |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$75.00K | USD | 1 Quarter |
| Net (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-45.69K | USD | 1 Quarter |
| Net (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-45.69K | USD | 1 Quarter |
| Net (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-59.71K | USD | 1 Quarter |
| Net (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-59.71K | USD | 1 Quarter |
| Cash - Beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$328.00 | USD | Point-in-time |
| Cash - Beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$328.00 | USD | Point-in-time |
| Cash - Beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$46.02K | USD | Point-in-time |
| Cash - Beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$46.02K | USD | Point-in-time |
| Cash - Beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.35K | USD | Point-in-time |
| Cash - Beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.35K | USD | Point-in-time |
| Cash - Beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.06K | USD | Point-in-time |
| Cash - Beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.06K | USD | Point-in-time |
| Cash - End of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$328.00 | USD | Point-in-time |
| Cash - End of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$328.00 | USD | Point-in-time |
| Cash - End of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$46.02K | USD | Point-in-time |
| Cash - End of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$46.02K | USD | Point-in-time |
| Cash - End of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.35K | USD | Point-in-time |
| Cash - End of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.35K | USD | Point-in-time |
| Cash - End of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.06K | USD | Point-in-time |
| Cash - End of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.06K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$5.59K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$5.59K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$1.75K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$1.75K | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.42M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.42M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$60.44K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$60.44K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$244.80K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$244.80K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.76M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.76M | USD | Point-in-time |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$135.00K | USD | 1 Quarter |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$135.00K | USD | 1 Quarter |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$6.35K | USD | 1 Quarter |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$6.35K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-343.51K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-343.51K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-259.36K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-259.36K | USD | 1 Quarter |
| Stock subscriptions received |
StockSubscriptionsReceived
|
$-60.00K | USD | 1 Quarter |
| Stock subscriptions received |
StockSubscriptionsReceived
|
$-60.00K | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.42M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.42M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$60.44K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$60.44K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$244.80K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$244.80K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.76M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.76M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.