10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-25-013494 |
| Period End Date | 20250731 |
| Filing Date | 20250915 |
| Fiscal Year | 2026 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
142 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$11.35M | USD | Point-in-time |
| Cash |
Cash
|
$11.35M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$8.17M | USD | Point-in-time |
| Cash |
Cash
|
$8.17M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$958.53K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$958.53K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$726.63K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$726.63K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.31M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.31M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.90M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Property, net |
PropertyPlantAndEquipmentNet
|
$431.88K | USD | Point-in-time |
| Property, net |
PropertyPlantAndEquipmentNet
|
$431.88K | USD | Point-in-time |
| Property, net |
PropertyPlantAndEquipmentNet
|
$423.44K | USD | Point-in-time |
| Property, net |
PropertyPlantAndEquipmentNet
|
$423.44K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.03M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.03M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
12.69M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
12.69M | shares | Point-in-time |
| Reclamation bond deposit |
DepositsAssetsNoncurrent
|
$1.13M | USD | Point-in-time |
| Reclamation bond deposit |
DepositsAssetsNoncurrent
|
$1.13M | USD | Point-in-time |
| Reclamation bond deposit |
DepositsAssetsNoncurrent
|
$1.13M | USD | Point-in-time |
| Reclamation bond deposit |
DepositsAssetsNoncurrent
|
$1.13M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.03M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.03M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
12.69M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
12.69M | shares | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$97.63K | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$97.63K | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$34.41K | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$34.41K | USD | Point-in-time |
| Mineral rights |
MineralRights
|
$14.37M | USD | Point-in-time |
| Mineral rights |
MineralRights
|
$14.37M | USD | Point-in-time |
| Mineral rights |
MineralRights
|
$14.37M | USD | Point-in-time |
| Mineral rights |
MineralRights
|
$14.37M | USD | Point-in-time |
| Total non - current assets |
AssetsNoncurrent
|
$16.03M | USD | Point-in-time |
| Total non - current assets |
AssetsNoncurrent
|
$16.03M | USD | Point-in-time |
| Total non - current assets |
AssetsNoncurrent
|
$15.97M | USD | Point-in-time |
| Total non - current assets |
AssetsNoncurrent
|
$15.97M | USD | Point-in-time |
| Total assets |
Assets
|
$28.33M | USD | Point-in-time |
| Total assets |
Assets
|
$28.33M | USD | Point-in-time |
| Total assets |
Assets
|
$24.87M | USD | Point-in-time |
| Total assets |
Assets
|
$24.87M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$636.73K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$636.73K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$894.03K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$894.03K | USD | Point-in-time |
| Stock payable |
StockPayable
|
$37.50K | USD | Point-in-time |
| Stock payable |
StockPayable
|
$37.50K | USD | Point-in-time |
| Stock payable |
StockPayable
|
$208.81K | USD | Point-in-time |
| Stock payable |
StockPayable
|
$208.81K | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$34.41K | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$34.41K | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$53.44K | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$53.44K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$879.95K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$879.95K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$984.97K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$984.97K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$11.63M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$11.63M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$307.66K | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$307.66K | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$346.90K | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$346.90K | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$338.42K | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$338.42K | USD | Point-in-time |
| Operating lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$44.19K | USD | Point-in-time |
| Operating lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$44.19K | USD | Point-in-time |
| Operating lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$430.49K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$430.49K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$430.49K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$430.49K | USD | Point-in-time |
| Total long-term liabilities: |
LiabilitiesNoncurrent
|
$12.40M | USD | Point-in-time |
| Total long-term liabilities: |
LiabilitiesNoncurrent
|
$12.40M | USD | Point-in-time |
| Total long-term liabilities: |
LiabilitiesNoncurrent
|
$821.58K | USD | Point-in-time |
| Total long-term liabilities: |
LiabilitiesNoncurrent
|
$821.58K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.28M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.28M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.81M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.81M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 50,000,000 shares authorized, no shares issued and outstanding as of July 31, 2025 and April 30, 2025 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 50,000,000 shares authorized, no shares issued and outstanding as of July 31, 2025 and April 30, 2025 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 50,000,000 shares authorized, no shares issued and outstanding as of July 31, 2025 and April 30, 2025 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 50,000,000 shares authorized, no shares issued and outstanding as of July 31, 2025 and April 30, 2025 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; 14,026,030 shares and 12,692,784 shares issued and outstanding as of July 31, 2025 and April 30, 2025 |
CommonStockValue
|
$12.69K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; 14,026,030 shares and 12,692,784 shares issued and outstanding as of July 31, 2025 and April 30, 2025 |
CommonStockValue
|
$12.69K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; 14,026,030 shares and 12,692,784 shares issued and outstanding as of July 31, 2025 and April 30, 2025 |
CommonStockValue
|
$14.03K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; 14,026,030 shares and 12,692,784 shares issued and outstanding as of July 31, 2025 and April 30, 2025 |
CommonStockValue
|
$14.03K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$122.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$122.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$104.98M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$104.98M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-93.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-93.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-95.48M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-95.48M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$11.59M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$11.59M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$26.53M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$26.53M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$17.46M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$17.46M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$13.15M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$13.15M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$24.87M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$24.87M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$28.33M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$28.33M | USD | Point-in-time |
Income Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Compensation and related taxes - general and administrative |
AllocatedShareBasedCompensationExpenseNetOfTax
|
$240.06K | USD | 1 Quarter |
| Compensation and related taxes - general and administrative |
AllocatedShareBasedCompensationExpenseNetOfTax
|
$240.06K | USD | 1 Quarter |
| Compensation and related taxes - general and administrative |
AllocatedShareBasedCompensationExpenseNetOfTax
|
$328.28K | USD | 1 Quarter |
| Compensation and related taxes - general and administrative |
AllocatedShareBasedCompensationExpenseNetOfTax
|
$328.28K | USD | 1 Quarter |
| Exploration costs |
ExplorationExpense
|
$275.08K | USD | 1 Quarter |
| Exploration costs |
ExplorationExpense
|
$275.08K | USD | 1 Quarter |
| Exploration costs |
ExplorationExpense
|
$712.09K | USD | 1 Quarter |
| Exploration costs |
ExplorationExpense
|
$712.09K | USD | 1 Quarter |
| Professional and consulting fees |
ProfessionalFees
|
$652.49K | USD | 1 Quarter |
| Professional and consulting fees |
ProfessionalFees
|
$652.49K | USD | 1 Quarter |
| Professional and consulting fees |
ProfessionalFees
|
$1.45M | USD | 1 Quarter |
| Professional and consulting fees |
ProfessionalFees
|
$1.45M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.59M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.59M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$988.06K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$988.06K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.64M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.64M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.59M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.59M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.64M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.64M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.59M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.59M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNet
|
$16.54K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNet
|
$16.54K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNet
|
$65.58K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNet
|
$65.58K | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-1.50M | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-1.50M | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$10.14M | USD | Point-in-time |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$10.14M | USD | Point-in-time |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$1.75M | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$1.75M | USD | 1 Quarter |
| Total other income (loss) |
NonoperatingIncomeExpense
|
$-1.73M | USD | 1 Quarter |
| Total other income (loss) |
NonoperatingIncomeExpense
|
$-1.73M | USD | 1 Quarter |
| Total other income (loss) |
NonoperatingIncomeExpense
|
$1.56M | USD | 1 Quarter |
| Total other income (loss) |
NonoperatingIncomeExpense
|
$1.56M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.33M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.33M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.08M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.08M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.33M | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
$-0.15 | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
$-0.15 | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
$-0.40 | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
$-0.40 | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
$-0.15 | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
$-0.15 | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
$-0.40 | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
$-0.40 | USD | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.87M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.87M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.73M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.73M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.73M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.73M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.87M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.87M | shares | 1 Quarter |
Cash Flow Statement
118 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.33M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$8.13K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$8.13K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$8.44K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$8.44K | USD | 1 Quarter |
| Accretion |
AccretionExpense
|
$7.72K | USD | 1 Quarter |
| Accretion |
AccretionExpense
|
$7.72K | USD | 1 Quarter |
| Accretion |
AccretionExpense
|
$8.48K | USD | 1 Quarter |
| Accretion |
AccretionExpense
|
$8.48K | USD | 1 Quarter |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$13.94K | USD | 1 Quarter |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$13.94K | USD | 1 Quarter |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$14.83K | USD | 1 Quarter |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$14.83K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$155.01K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$155.01K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$16.78K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$16.78K | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-1.50M | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-1.50M | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$10.14M | USD | Point-in-time |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$10.14M | USD | Point-in-time |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$1.75M | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$1.75M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$194.40K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$194.40K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-200.50K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-200.50K | USD | 1 Quarter |
| Reclamation bond deposit |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | 1 Quarter |
| Reclamation bond deposit |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | 1 Quarter |
| Reclamation bond deposit |
IncreaseDecreaseInDepositOtherAssets
|
$-25.00K | USD | 1 Quarter |
| Reclamation bond deposit |
IncreaseDecreaseInDepositOtherAssets
|
$-25.00K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$257.30K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$257.30K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$124.42K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$124.42K | USD | 1 Quarter |
| Stock payable |
IncreaseDecreaseInStockPayable
|
$22.50K | USD | 1 Quarter |
| Stock payable |
IncreaseDecreaseInStockPayable
|
$22.50K | USD | 1 Quarter |
| Stock payable |
IncreaseDecreaseInStockPayable
|
- | USD | 1 Quarter |
| Stock payable |
IncreaseDecreaseInStockPayable
|
- | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-14.83K | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-14.83K | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-13.94K | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-13.94K | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-2.19M | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-2.19M | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-3.32M | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-3.32M | USD | 1 Quarter |
| Proceeds from issuance of common stock for exercise of stock option |
ProceedsFromStockPlans
|
$13.20K | USD | 1 Quarter |
| Proceeds from issuance of common stock for exercise of stock option |
ProceedsFromStockPlans
|
$13.20K | USD | 1 Quarter |
| Proceeds from issuance of common stock for exercise of stock option |
ProceedsFromStockPlans
|
- | USD | 1 Quarter |
| Proceeds from issuance of common stock for exercise of stock option |
ProceedsFromStockPlans
|
- | USD | 1 Quarter |
| Proceeds from issuance of common stock for exercise of stock warrants |
ProceedsFromWarrantExercises
|
$5.36M | USD | Point-in-time |
| Proceeds from issuance of common stock for exercise of stock warrants |
ProceedsFromWarrantExercises
|
$5.36M | USD | Point-in-time |
| Proceeds from issuance of common stock for exercise of stock warrants |
ProceedsFromWarrantExercises
|
$6.48M | USD | 1 Quarter |
| Proceeds from issuance of common stock for exercise of stock warrants |
ProceedsFromWarrantExercises
|
$6.48M | USD | 1 Quarter |
| Proceeds from issuance of common stock for exercise of stock warrants |
ProceedsFromWarrantExercises
|
- | USD | 1 Quarter |
| Proceeds from issuance of common stock for exercise of stock warrants |
ProceedsFromWarrantExercises
|
- | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$6.50M | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$6.50M | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| NET INCREASE/(DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.18M | USD | 1 Quarter |
| NET INCREASE/(DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.18M | USD | 1 Quarter |
| NET INCREASE/(DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.19M | USD | 1 Quarter |
| NET INCREASE/(DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.19M | USD | 1 Quarter |
| CASH - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.35M | USD | Point-in-time |
| CASH - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.35M | USD | Point-in-time |
| CASH - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.17M | USD | Point-in-time |
| CASH - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.17M | USD | Point-in-time |
| CASH - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.57M | USD | Point-in-time |
| CASH - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.57M | USD | Point-in-time |
| CASH - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.38M | USD | Point-in-time |
| CASH - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.38M | USD | Point-in-time |
| CASH - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.35M | USD | Point-in-time |
| CASH - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.35M | USD | Point-in-time |
| CASH - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.17M | USD | Point-in-time |
| CASH - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.17M | USD | Point-in-time |
| CASH - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.57M | USD | Point-in-time |
| CASH - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.57M | USD | Point-in-time |
| CASH - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.38M | USD | Point-in-time |
| CASH - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.38M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Issuance of common stock for accrued services |
StockIssued1
|
- | USD | 1 Quarter |
| Issuance of common stock for accrued services |
StockIssued1
|
- | USD | 1 Quarter |
| Issuance of common stock for accrued services |
StockIssued1
|
$193.81K | USD | 1 Quarter |
| Issuance of common stock for accrued services |
StockIssued1
|
$193.81K | USD | 1 Quarter |
| Issuance of common stock for prepaid services |
IssuanceOfCommonStockForPrepaidServices
|
- | USD | 1 Quarter |
| Issuance of common stock for prepaid services |
IssuanceOfCommonStockForPrepaidServices
|
- | USD | 1 Quarter |
| Issuance of common stock for prepaid services |
IssuanceOfCommonStockForPrepaidServices
|
$37.50K | USD | 1 Quarter |
| Issuance of common stock for prepaid services |
IssuanceOfCommonStockForPrepaidServices
|
$37.50K | USD | 1 Quarter |
| Reclassification of warrant liability into equity upon exercise of warrants |
ReclassificationOfWarrantLiabilityIntoEquityUponExerciseOfWarrants
|
$10.14M | USD | 1 Quarter |
| Reclassification of warrant liability into equity upon exercise of warrants |
ReclassificationOfWarrantLiabilityIntoEquityUponExerciseOfWarrants
|
$10.14M | USD | 1 Quarter |
| Reclassification of warrant liability into equity upon exercise of warrants |
ReclassificationOfWarrantLiabilityIntoEquityUponExerciseOfWarrants
|
- | USD | 1 Quarter |
| Reclassification of warrant liability into equity upon exercise of warrants |
ReclassificationOfWarrantLiabilityIntoEquityUponExerciseOfWarrants
|
- | USD | 1 Quarter |
| Operating lease right-of-use asset and operating lease liability recorded upon lease modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityModification
|
$20.94K | USD | Point-in-time |
| Operating lease right-of-use asset and operating lease liability recorded upon lease modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityModification
|
$20.94K | USD | Point-in-time |
| Operating lease right-of-use asset and operating lease liability recorded upon lease modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityModification
|
$78.05K | USD | Point-in-time |
| Operating lease right-of-use asset and operating lease liability recorded upon lease modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityModification
|
$78.05K | USD | Point-in-time |
| Operating lease right-of-use asset and operating lease liability recorded upon lease modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityModification
|
$72.67K | USD | Point-in-time |
| Operating lease right-of-use asset and operating lease liability recorded upon lease modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityModification
|
$72.67K | USD | Point-in-time |
| Operating lease right-of-use asset and operating lease liability recorded upon lease modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityModification
|
- | USD | 1 Quarter |
| Operating lease right-of-use asset and operating lease liability recorded upon lease modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityModification
|
- | USD | 1 Quarter |
| Operating lease right-of-use asset and operating lease liability recorded upon lease modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityModification
|
$21.56K | USD | Point-in-time |
| Operating lease right-of-use asset and operating lease liability recorded upon lease modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityModification
|
$21.56K | USD | Point-in-time |
| Operating lease right-of-use asset and operating lease liability recorded upon lease modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityModification
|
$78.05K | USD | 1 Quarter |
| Operating lease right-of-use asset and operating lease liability recorded upon lease modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityModification
|
$78.05K | USD | 1 Quarter |
| Operating lease right-of-use asset and operating lease liability recorded upon lease modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityModification
|
$20.47K | USD | Point-in-time |
| Operating lease right-of-use asset and operating lease liability recorded upon lease modification |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiabilityModification
|
$20.47K | USD | Point-in-time |
Stockholders Equity
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$11.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$11.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$26.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$26.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.46M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.46M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$13.15M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$13.15M | USD | Point-in-time |
| Issuance of common stock for services including accrued and prepaid services |
StockIssuedDuringPeriodValueIssuedForServices
|
$251.31K | USD | 1 Quarter |
| Issuance of common stock for services including accrued and prepaid services |
StockIssuedDuringPeriodValueIssuedForServices
|
$251.31K | USD | 1 Quarter |
| Issuance of common stock for exercise of stock options |
StockIssuedDuringPeriodValueNewIssues
|
$13.20K | USD | 1 Quarter |
| Issuance of common stock for exercise of stock options |
StockIssuedDuringPeriodValueNewIssues
|
$13.20K | USD | 1 Quarter |
| Issuance of common stock for exercise of stock options, shares |
StockIssuedDuringPeriodSharesNewIssues
|
870,000.00 | shares | Point-in-time |
| Issuance of common stock for exercise of stock options, shares |
StockIssuedDuringPeriodSharesNewIssues
|
870,000.00 | shares | Point-in-time |
| Issuance of common stock for exercise of stock warrants |
StockIssuedDuringPeriodValueStockWarrantsExercised
|
$6.48M | USD | 1 Quarter |
| Issuance of common stock for exercise of stock warrants |
StockIssuedDuringPeriodValueStockWarrantsExercised
|
$6.48M | USD | 1 Quarter |
| Issuance of common stock for cashless exercise of stock warrants |
StockIssuedDuringPeriodValueOther
|
- | USD | 1 Quarter |
| Issuance of common stock for cashless exercise of stock warrants |
StockIssuedDuringPeriodValueOther
|
- | USD | 1 Quarter |
| Reclassification of warrant liability into equity upon exercise of warrants |
AdjustmentsToAdditionalPaidInCapitalOther
|
$10.14M | USD | 1 Quarter |
| Reclassification of warrant liability into equity upon exercise of warrants |
AdjustmentsToAdditionalPaidInCapitalOther
|
$10.14M | USD | 1 Quarter |
| Accretion of stock based compensation in connection with stock option grants |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$7.40K | USD | 1 Quarter |
| Accretion of stock based compensation in connection with stock option grants |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$7.40K | USD | 1 Quarter |
| Accretion of stock based compensation in connection with stock option grants |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$79.75K | USD | 1 Quarter |
| Accretion of stock based compensation in connection with stock option grants |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$79.75K | USD | 1 Quarter |
| Stock-based compensation in connection with restricted common stock award grants and restricted and deferred common stock unit grants |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedDeferredStockUnitsRequisiteServicePeriodRecognition
|
$55.27K | USD | 1 Quarter |
| Stock-based compensation in connection with restricted common stock award grants and restricted and deferred common stock unit grants |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedDeferredStockUnitsRequisiteServicePeriodRecognition
|
$55.27K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.33M | USD | 1 Quarter |
| Stock-based compensation in connection with restricted common stock award grants and restricted common stock unit grants |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$9.38K | USD | 1 Quarter |
| Stock-based compensation in connection with restricted common stock award grants and restricted common stock unit grants |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$9.38K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$11.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$11.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$26.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$26.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.46M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.46M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$13.15M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$13.15M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.