◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1/A Filing

PERMEX PETROLEUM CORP CIK: 1922639
Filing Information
Form Type S-1/A
Accession Number 0001493152-25-008220
Period End Date 20241231
Filing Date 20250225
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance forms-1a_htm.xml
Filing Contents
Balance Sheet 160 line items
Line Item Tag Value Unit Period
Trade and other receivables, net of allowance AllowanceForDoubtfulAccountsReceivableCurrent - USD Point-in-time
Trade and other receivables, net of allowance AllowanceForDoubtfulAccountsReceivableCurrent - USD Point-in-time
Trade and other receivables, net of allowance AllowanceForDoubtfulAccountsReceivableCurrent - USD Point-in-time
Trade and other receivables, net of allowance AllowanceForDoubtfulAccountsReceivableCurrent - USD Point-in-time
Trade and other receivables, net of allowance AllowanceForDoubtfulAccountsReceivableCurrent - USD Point-in-time
Trade and other receivables, net of allowance AllowanceForDoubtfulAccountsReceivableCurrent - USD Point-in-time
Common stock, par value CommonStockNoParValue - USD Point-in-time
Common stock, par value CommonStockNoParValue - USD Point-in-time
Common stock, par value CommonStockNoParValue - USD Point-in-time
Common stock, par value CommonStockNoParValue - USD Point-in-time
Common stock, par value CommonStockNoParValue - USD Point-in-time
Common stock, par value CommonStockNoParValue - USD Point-in-time
Cash Cash $690.80K USD Point-in-time
Cash Cash $690.80K USD Point-in-time
Cash Cash $82.74K USD Point-in-time
Cash Cash $82.74K USD Point-in-time
Cash Cash $1.51M USD Point-in-time
Cash Cash $1.51M USD Point-in-time
Trade and other receivables AccountsAndOtherReceivablesNetCurrent $62.26K USD Point-in-time
Trade and other receivables AccountsAndOtherReceivablesNetCurrent $62.26K USD Point-in-time
Trade and other receivables AccountsAndOtherReceivablesNetCurrent $78.44K USD Point-in-time
Trade and other receivables AccountsAndOtherReceivablesNetCurrent $78.44K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 551,503.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 551,503.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 551,503.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 551,503.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 551,503.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 551,503.00 shares Point-in-time
Trade and other receivables AccountsAndOtherReceivablesNetCurrent $44.93K USD Point-in-time
Trade and other receivables AccountsAndOtherReceivablesNetCurrent $44.93K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 551,503.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 551,503.00 shares Point-in-time
Prepaid expenses and deposits PrepaidExpensesAndDepositsCurrent $115.16K USD Point-in-time
Prepaid expenses and deposits PrepaidExpensesAndDepositsCurrent $115.16K USD Point-in-time
Prepaid expenses and deposits PrepaidExpensesAndDepositsCurrent $146.45K USD Point-in-time
Prepaid expenses and deposits PrepaidExpensesAndDepositsCurrent $146.45K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 551,503.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 551,503.00 shares Point-in-time
Prepaid expenses and deposits PrepaidExpensesAndDepositsCurrent $127.24K USD Point-in-time
Prepaid expenses and deposits PrepaidExpensesAndDepositsCurrent $127.24K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 551,503.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 551,503.00 shares Point-in-time
Total current assets AssetsCurrent $1.70M USD Point-in-time
Total current assets AssetsCurrent $1.70M USD Point-in-time
Total current assets AssetsCurrent $288.42K USD Point-in-time
Total current assets AssetsCurrent $288.42K USD Point-in-time
Total current assets AssetsCurrent $868.22K USD Point-in-time
Total current assets AssetsCurrent $868.22K USD Point-in-time
Reclamation deposits ReclamationDeposits $75.00K USD Point-in-time
Reclamation deposits ReclamationDeposits $75.00K USD Point-in-time
Reclamation deposits ReclamationDeposits $145.00K USD Point-in-time
Reclamation deposits ReclamationDeposits $145.00K USD Point-in-time
Reclamation deposits ReclamationDeposits $75.00K USD Point-in-time
Reclamation deposits ReclamationDeposits $75.00K USD Point-in-time
Property and equipment, net of accumulated depletion and depreciation PropertyPlantAndEquipmentNet $10.28M USD Point-in-time
Property and equipment, net of accumulated depletion and depreciation PropertyPlantAndEquipmentNet $10.28M USD Point-in-time
Property and equipment, net of accumulated depletion and depreciation PropertyPlantAndEquipmentNet $10.47M USD Point-in-time
Property and equipment, net of accumulated depletion and depreciation PropertyPlantAndEquipmentNet $10.47M USD Point-in-time
Property and equipment, net of accumulated depletion and depreciation PropertyPlantAndEquipmentNet $10.36M USD Point-in-time
Property and equipment, net of accumulated depletion and depreciation PropertyPlantAndEquipmentNet $10.36M USD Point-in-time
Right of use asset, net OperatingLeaseRightOfUseAsset $146.91K USD Point-in-time
Right of use asset, net OperatingLeaseRightOfUseAsset $146.91K USD Point-in-time
Right of use asset, net OperatingLeaseRightOfUseAsset - USD Point-in-time
Right of use asset, net OperatingLeaseRightOfUseAsset - USD Point-in-time
Total assets Assets $12.06M USD Point-in-time
Total assets Assets $12.06M USD Point-in-time
Total assets Assets $11.41M USD Point-in-time
Total assets Assets $11.41M USD Point-in-time
Total assets Assets $10.94M USD Point-in-time
Total assets Assets $10.94M USD Point-in-time
Trade and other payables AccountsPayableOtherCurrent $3.23M USD Point-in-time
Trade and other payables AccountsPayableOtherCurrent $3.23M USD Point-in-time
Trade and other payables AccountsPayableOtherCurrent $3.79M USD Point-in-time
Trade and other payables AccountsPayableOtherCurrent $3.79M USD Point-in-time
Trade and other payables AccountsPayableOtherCurrent $3.84M USD Point-in-time
Trade and other payables AccountsPayableOtherCurrent $3.84M USD Point-in-time
Loans payable LoansPayableCurrent $160.94K USD Point-in-time
Loans payable LoansPayableCurrent $160.94K USD Point-in-time
Loans payable LoansPayableCurrent $125.94K USD Point-in-time
Loans payable LoansPayableCurrent $125.94K USD Point-in-time
Loans payable LoansPayableCurrent $160.94K USD Point-in-time
Loans payable LoansPayableCurrent $160.94K USD Point-in-time
Convertible debentures ConvertibleDebtCurrent $1.36M USD Point-in-time
Convertible debentures ConvertibleDebtCurrent $1.36M USD Point-in-time
Convertible debentures ConvertibleDebtCurrent - USD Point-in-time
Convertible debentures ConvertibleDebtCurrent - USD Point-in-time
Convertible debentures ConvertibleDebtCurrent $2.80M USD Point-in-time
Convertible debentures ConvertibleDebtCurrent $2.80M USD Point-in-time
Debt subscription proceeds DebtSubscriptionProceeds - USD Point-in-time
Debt subscription proceeds DebtSubscriptionProceeds - USD Point-in-time
Debt subscription proceeds DebtSubscriptionProceeds $2.25M USD Point-in-time
Debt subscription proceeds DebtSubscriptionProceeds $2.25M USD Point-in-time
Debt subscription proceeds DebtSubscriptionProceeds - USD Point-in-time
Debt subscription proceeds DebtSubscriptionProceeds - USD Point-in-time
Lease liability current portion OperatingLeaseLiabilityCurrent - USD Point-in-time
Lease liability current portion OperatingLeaseLiabilityCurrent - USD Point-in-time
Lease liability current portion OperatingLeaseLiabilityCurrent $77.07K USD Point-in-time
Lease liability current portion OperatingLeaseLiabilityCurrent $77.07K USD Point-in-time
Total current liabilities LiabilitiesCurrent $7.56M USD Point-in-time
Total current liabilities LiabilitiesCurrent $7.56M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.43M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.43M USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.80M USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.80M USD Point-in-time
Asset retirement obligations AssetRetirementObligationsNoncurrent $392.98K USD Point-in-time
Asset retirement obligations AssetRetirementObligationsNoncurrent $392.98K USD Point-in-time
Asset retirement obligations AssetRetirementObligationsNoncurrent $407.95K USD Point-in-time
Asset retirement obligations AssetRetirementObligationsNoncurrent $407.95K USD Point-in-time
Asset retirement obligations AssetRetirementObligationsNoncurrent $260.17K USD Point-in-time
Asset retirement obligations AssetRetirementObligationsNoncurrent $260.17K USD Point-in-time
Lease liability, less current portion OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Lease liability, less current portion OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Lease liability, less current portion OperatingLeaseLiabilityNoncurrent $81.46K USD Point-in-time
Lease liability, less current portion OperatingLeaseLiabilityNoncurrent $81.46K USD Point-in-time
Total liabilities Liabilities $3.77M USD Point-in-time
Total liabilities Liabilities $3.77M USD Point-in-time
Total liabilities Liabilities $7.96M USD Point-in-time
Total liabilities Liabilities $7.96M USD Point-in-time
Total liabilities Liabilities $7.21M USD Point-in-time
Total liabilities Liabilities $7.21M USD Point-in-time
Common stock value CommonStockValue $14.95M USD Point-in-time
Common stock value CommonStockValue $14.95M USD Point-in-time
Common stock value CommonStockValue $14.95M USD Point-in-time
Common stock value CommonStockValue $14.95M USD Point-in-time
Common stock value CommonStockValue $14.95M USD Point-in-time
Common stock value CommonStockValue $14.95M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $7.40M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $7.40M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $5.48M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $5.48M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $4.55M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $4.55M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-127.41K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-127.41K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-127.41K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-127.41K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-127.41K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-127.41K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-16.19M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-16.19M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-12.20M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-12.20M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-18.02M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-18.02M USD Point-in-time
Total stockholders equity StockholdersEquity $4.20M USD Point-in-time
Total stockholders equity StockholdersEquity $4.20M USD Point-in-time
Total stockholders equity StockholdersEquity $4.11M USD Point-in-time
Total stockholders equity StockholdersEquity $4.11M USD Point-in-time
Total stockholders equity StockholdersEquity $7.17M USD Point-in-time
Total stockholders equity StockholdersEquity $7.17M USD Point-in-time
Total stockholders equity StockholdersEquity $6.42M USD Point-in-time
Total stockholders equity StockholdersEquity $6.42M USD Point-in-time
Total stockholders equity StockholdersEquity $10.46M USD Point-in-time
Total stockholders equity StockholdersEquity $10.46M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $11.41M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $11.41M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $12.06M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $12.06M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $10.94M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $10.94M USD Point-in-time
Income Statement 196 line items
Line Item Tag Value Unit Period
Oil and gas sales RevenueFromContractWithCustomerExcludingAssessedTax $100.22K USD Annual
Oil and gas sales RevenueFromContractWithCustomerExcludingAssessedTax $100.22K USD Annual
Oil and gas sales RevenueFromContractWithCustomerExcludingAssessedTax $47.65K USD 1 Quarter
Oil and gas sales RevenueFromContractWithCustomerExcludingAssessedTax $47.65K USD 1 Quarter
Oil and gas sales RevenueFromContractWithCustomerExcludingAssessedTax $665.62K USD Annual
Oil and gas sales RevenueFromContractWithCustomerExcludingAssessedTax $665.62K USD Annual
Oil and gas sales RevenueFromContractWithCustomerExcludingAssessedTax $123.22K USD 1 Quarter
Oil and gas sales RevenueFromContractWithCustomerExcludingAssessedTax $123.22K USD 1 Quarter
Royalty income RevenueNotFromContractWithCustomerExcludingInterestIncome $5.46K USD 1 Quarter
Royalty income RevenueNotFromContractWithCustomerExcludingInterestIncome $5.46K USD 1 Quarter
Royalty income RevenueNotFromContractWithCustomerExcludingInterestIncome $23.20K USD Annual
Royalty income RevenueNotFromContractWithCustomerExcludingInterestIncome $23.20K USD Annual
Royalty income RevenueNotFromContractWithCustomerExcludingInterestIncome $3.57K USD 1 Quarter
Royalty income RevenueNotFromContractWithCustomerExcludingInterestIncome $3.57K USD 1 Quarter
Royalty income RevenueNotFromContractWithCustomerExcludingInterestIncome $15.81K USD Annual
Royalty income RevenueNotFromContractWithCustomerExcludingInterestIncome $15.81K USD Annual
Total revenues RevenuesNetOfInterestExpense $116.03K USD Annual
Total revenues RevenuesNetOfInterestExpense $116.03K USD Annual
Total revenues RevenuesNetOfInterestExpense $688.83K USD Annual
Total revenues RevenuesNetOfInterestExpense $688.83K USD Annual
Total revenues RevenuesNetOfInterestExpense $126.78K USD 1 Quarter
Total revenues RevenuesNetOfInterestExpense $126.78K USD 1 Quarter
Total revenues RevenuesNetOfInterestExpense $53.12K USD 1 Quarter
Total revenues RevenuesNetOfInterestExpense $53.12K USD 1 Quarter
Lease operating expense OperatingLeaseExpense $196.43K USD Annual
Lease operating expense OperatingLeaseExpense $196.43K USD Annual
Lease operating expense OperatingLeaseExpense $91.44K USD 1 Quarter
Lease operating expense OperatingLeaseExpense $91.44K USD 1 Quarter
Lease operating expense OperatingLeaseExpense $879.47K USD Annual
Lease operating expense OperatingLeaseExpense $879.47K USD Annual
Lease operating expense OperatingLeaseExpense $428.27K USD 1 Quarter
Lease operating expense OperatingLeaseExpense $428.27K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $2.72M USD Annual
General and administrative GeneralAndAdministrativeExpense $2.72M USD Annual
General and administrative GeneralAndAdministrativeExpense $3.54M USD Annual
General and administrative GeneralAndAdministrativeExpense $3.54M USD Annual
General and administrative GeneralAndAdministrativeExpense $1.27M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.27M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $683.68K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $683.68K USD 1 Quarter
Depletion and depreciation DepreciationDepletionAndAmortization $82.22K USD Annual
Depletion and depreciation DepreciationDepletionAndAmortization $82.22K USD Annual
Depletion and depreciation DepreciationDepletionAndAmortization $154.83K USD Annual
Depletion and depreciation DepreciationDepletionAndAmortization $154.83K USD Annual
Depletion and depreciation DepreciationDepletionAndAmortization $21.98K USD 1 Quarter
Depletion and depreciation DepreciationDepletionAndAmortization $21.98K USD 1 Quarter
Depletion and depreciation DepreciationDepletionAndAmortization $55.72K USD 1 Quarter
Depletion and depreciation DepreciationDepletionAndAmortization $55.72K USD 1 Quarter
Accretion on asset retirement obligations AccretionExpenseIncludingAssetRetirementObligations $14.97K USD 1 Quarter
Accretion on asset retirement obligations AccretionExpenseIncludingAssetRetirementObligations $14.97K USD 1 Quarter
Accretion on asset retirement obligations AccretionExpenseIncludingAssetRetirementObligations $31.98K USD Annual
Accretion on asset retirement obligations AccretionExpenseIncludingAssetRetirementObligations $31.98K USD Annual
Accretion on asset retirement obligations AccretionExpenseIncludingAssetRetirementObligations $36.79K USD Annual
Accretion on asset retirement obligations AccretionExpenseIncludingAssetRetirementObligations $36.79K USD Annual
Accretion on asset retirement obligations AccretionExpenseIncludingAssetRetirementObligations $9.20K USD 1 Quarter
Accretion on asset retirement obligations AccretionExpenseIncludingAssetRetirementObligations $9.20K USD 1 Quarter
Loss on settlement of asset retirement obligations LossOnSettlementOfAssetRetirementObligations - USD Annual
Loss on settlement of asset retirement obligations LossOnSettlementOfAssetRetirementObligations - USD Annual
Loss on settlement of asset retirement obligations LossOnSettlementOfAssetRetirementObligations $66.07K USD Annual
Loss on settlement of asset retirement obligations LossOnSettlementOfAssetRetirementObligations $66.07K USD Annual
Gain on settlement of trade payables GainLossOnSettlementOfTradePayables - USD 1 Quarter
Gain on settlement of trade payables GainLossOnSettlementOfTradePayables - USD 1 Quarter
Gain on settlement of trade payables GainLossOnSettlementOfTradePayables $197.21K USD 1 Quarter
Gain on settlement of trade payables GainLossOnSettlementOfTradePayables $197.21K USD 1 Quarter
Loss on settlement of lease liability GainLossOnTerminationOfLease $-38.83K USD Annual
Loss on settlement of lease liability GainLossOnTerminationOfLease $-38.83K USD Annual
Loss on settlement of lease liability GainLossOnTerminationOfLease - USD Annual
Loss on settlement of lease liability GainLossOnTerminationOfLease - USD Annual
Write-off of property and equipment WriteoffOfPropertyAndEquipment - USD Annual
Write-off of property and equipment WriteoffOfPropertyAndEquipment - USD Annual
Write-off of property and equipment WriteoffOfPropertyAndEquipment $62.05K USD Annual
Write-off of property and equipment WriteoffOfPropertyAndEquipment $62.05K USD Annual
Total operating expenses OperatingExpenses $4.67M USD Annual
Total operating expenses OperatingExpenses $4.67M USD Annual
Total operating expenses OperatingExpenses $806.29K USD 1 Quarter
Total operating expenses OperatingExpenses $806.29K USD 1 Quarter
Total operating expenses OperatingExpenses $3.14M USD Annual
Total operating expenses OperatingExpenses $3.14M USD Annual
Total operating expenses OperatingExpenses $1.58M USD 1 Quarter
Total operating expenses OperatingExpenses $1.58M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-753.18K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-753.18K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.98M USD Annual
Loss from operations OperatingIncomeLoss $-3.98M USD Annual
Loss from operations OperatingIncomeLoss $-1.45M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.45M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.02M USD Annual
Loss from operations OperatingIncomeLoss $-3.02M USD Annual
Interest income InterestIncomeOther - USD Annual
Interest income InterestIncomeOther - USD Annual
Interest income InterestIncomeOther $108.00 USD Annual
Interest income InterestIncomeOther $108.00 USD Annual
Other income OtherNonoperatingIncome $8.00K USD Annual
Other income OtherNonoperatingIncome $8.00K USD Annual
Other income OtherNonoperatingIncome $6.00K USD 1 Quarter
Other income OtherNonoperatingIncome $6.00K USD 1 Quarter
Other income OtherNonoperatingIncome $24.00K USD Annual
Other income OtherNonoperatingIncome $24.00K USD Annual
Other income OtherNonoperatingIncome - USD 1 Quarter
Other income OtherNonoperatingIncome - USD 1 Quarter
Foreign exchange gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $-3.68K USD 1 Quarter
Foreign exchange gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $-3.68K USD 1 Quarter
Foreign exchange gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $-3.67K USD Annual
Foreign exchange gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $-3.67K USD Annual
Foreign exchange gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $133.00 USD Annual
Foreign exchange gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $133.00 USD Annual
Foreign exchange gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $22.11K USD 1 Quarter
Foreign exchange gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $22.11K USD 1 Quarter
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-22.57K USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-22.57K USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $930.00 USD Point-in-time
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $930.00 USD Point-in-time
Change in fair value of warrant liability FairValueAdjustmentOfWarrants - USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants - USD Annual
Gain on settlement of warrant liability GainOnSettlementOfWarrantLiability - USD Annual
Gain on settlement of warrant liability GainOnSettlementOfWarrantLiability - USD Annual
Gain on settlement of warrant liability GainOnSettlementOfWarrantLiability $-930.00 USD Annual
Gain on settlement of warrant liability GainOnSettlementOfWarrantLiability $-930.00 USD Annual
Interest expense InterestExpenseNonoperating $4.26K USD Annual
Interest expense InterestExpenseNonoperating $4.26K USD Annual
Interest expense InterestExpenseNonoperating $1.03K USD 1 Quarter
Interest expense InterestExpenseNonoperating $1.03K USD 1 Quarter
Interest expense InterestExpenseNonoperating $483.11K USD Annual
Interest expense InterestExpenseNonoperating $483.11K USD Annual
Interest expense InterestExpenseNonoperating $295.98K USD 1 Quarter
Interest expense InterestExpenseNonoperating $295.98K USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-105.35K USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-105.35K USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-495.05K USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-495.05K USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD Annual
Total other income (expense) OtherNonoperatingIncomeExpense $1.30K USD 1 Quarter
Total other income (expense) OtherNonoperatingIncomeExpense $1.30K USD 1 Quarter
Total other income (expense) OtherNonoperatingIncomeExpense $-970.03K USD Annual
Total other income (expense) OtherNonoperatingIncomeExpense $-970.03K USD Annual
Total other income (expense) OtherNonoperatingIncomeExpense $-379.23K USD 1 Quarter
Total other income (expense) OtherNonoperatingIncomeExpense $-379.23K USD 1 Quarter
Total other income (expense) OtherNonoperatingIncomeExpense $39.68K USD Annual
Total other income (expense) OtherNonoperatingIncomeExpense $39.68K USD Annual
Net loss and comprehensive loss NetIncomeLoss $-1.83M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-1.83M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-3.94M USD Annual
Net loss and comprehensive loss NetIncomeLoss $-3.94M USD Annual
Net loss and comprehensive loss NetIncomeLoss $-3.99M USD Annual
Net loss and comprehensive loss NetIncomeLoss $-3.99M USD Annual
Net loss and comprehensive loss NetIncomeLoss $-751.88K USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-751.88K USD 1 Quarter
Deemed dividend arising from warrant modification DeemedDividend $-543.23K USD 3 Qtrs
Deemed dividend arising from warrant modification DeemedDividend $-543.23K USD 3 Qtrs
Deemed dividend arising from warrant modification DeemedDividend - USD Annual
Deemed dividend arising from warrant modification DeemedDividend - USD Annual
Deemed dividend arising from warrant modification DeemedDividend $-543.23K USD Annual
Deemed dividend arising from warrant modification DeemedDividend $-543.23K USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-751.88K USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-751.88K USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-3.99M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-3.99M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.83M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.83M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-4.48M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-4.48M USD Annual
Basic loss and comprehensive loss per common share EarningsPerShareBasic $-8.81 USD Annual
Basic loss and comprehensive loss per common share EarningsPerShareBasic $-8.81 USD Annual
Basic loss and comprehensive loss per common share EarningsPerShareBasic $-3.32 USD 1 Quarter
Basic loss and comprehensive loss per common share EarningsPerShareBasic $-3.32 USD 1 Quarter
Basic loss and comprehensive loss per common share EarningsPerShareBasic $-7.23 USD Annual
Basic loss and comprehensive loss per common share EarningsPerShareBasic $-7.23 USD Annual
Basic loss and comprehensive loss per common share EarningsPerShareBasic $-1.36 USD 1 Quarter
Basic loss and comprehensive loss per common share EarningsPerShareBasic $-1.36 USD 1 Quarter
Diluted loss and comprehensive loss per common share EarningsPerShareDiluted $-1.36 USD 1 Quarter
Diluted loss and comprehensive loss per common share EarningsPerShareDiluted $-1.36 USD 1 Quarter
Diluted loss and comprehensive loss per common share EarningsPerShareDiluted $-3.32 USD 1 Quarter
Diluted loss and comprehensive loss per common share EarningsPerShareDiluted $-3.32 USD 1 Quarter
Diluted loss and comprehensive loss per common share EarningsPerShareDiluted $-7.23 USD Annual
Diluted loss and comprehensive loss per common share EarningsPerShareDiluted $-7.23 USD Annual
Diluted loss and comprehensive loss per common share EarningsPerShareDiluted $-8.81 USD Annual
Diluted loss and comprehensive loss per common share EarningsPerShareDiluted $-8.81 USD Annual
Weighted average number of common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 551,503.00 shares 1 Quarter
Weighted average number of common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 551,503.00 shares 1 Quarter
Weighted average number of common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 508,813.00 shares Annual
Weighted average number of common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 508,813.00 shares Annual
Weighted average number of common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 551,503.00 shares 1 Quarter
Weighted average number of common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 551,503.00 shares 1 Quarter
Weighted average number of common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 551,503.00 shares Annual
Weighted average number of common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 551,503.00 shares Annual
Weighted average number of common shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 551,503.00 shares 1 Quarter
Weighted average number of common shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 551,503.00 shares 1 Quarter
Weighted average number of common shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 551,503.00 shares 1 Quarter
Weighted average number of common shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 551,503.00 shares 1 Quarter
Weighted average number of common shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 551,503.00 shares Annual
Weighted average number of common shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 551,503.00 shares Annual
Weighted average number of common shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 508,813.00 shares Annual
Weighted average number of common shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 508,813.00 shares Annual
Cash Flow Statement 282 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-1.83M USD 1 Quarter
Net loss NetIncomeLoss $-1.83M USD 1 Quarter
Net loss NetIncomeLoss $-3.94M USD Annual
Net loss NetIncomeLoss $-3.94M USD Annual
Net loss NetIncomeLoss $-3.99M USD Annual
Net loss NetIncomeLoss $-3.99M USD Annual
Net loss NetIncomeLoss $-751.88K USD 1 Quarter
Net loss NetIncomeLoss $-751.88K USD 1 Quarter
Accretion on asset retirement obligations AccretionExpenseIncludingAssetRetirementObligations $14.97K USD 1 Quarter
Accretion on asset retirement obligations AccretionExpenseIncludingAssetRetirementObligations $14.97K USD 1 Quarter
Accretion on asset retirement obligations AccretionExpenseIncludingAssetRetirementObligations $31.98K USD Annual
Accretion on asset retirement obligations AccretionExpenseIncludingAssetRetirementObligations $31.98K USD Annual
Accretion on asset retirement obligations AccretionExpenseIncludingAssetRetirementObligations $36.79K USD Annual
Accretion on asset retirement obligations AccretionExpenseIncludingAssetRetirementObligations $36.79K USD Annual
Accretion on asset retirement obligations AccretionExpenseIncludingAssetRetirementObligations $9.20K USD 1 Quarter
Accretion on asset retirement obligations AccretionExpenseIncludingAssetRetirementObligations $9.20K USD 1 Quarter
Depletion and depreciation DepreciationAndAmortization $21.98K USD 1 Quarter
Depletion and depreciation DepreciationAndAmortization $21.98K USD 1 Quarter
Depletion and depreciation DepreciationAndAmortization $82.22K USD Annual
Depletion and depreciation DepreciationAndAmortization $82.22K USD Annual
Depletion and depreciation DepreciationAndAmortization $55.72K USD 1 Quarter
Depletion and depreciation DepreciationAndAmortization $55.72K USD 1 Quarter
Depletion and depreciation DepreciationAndAmortization $154.83K USD Annual
Depletion and depreciation DepreciationAndAmortization $154.83K USD Annual
Foreign exchange (gain) loss ForeignCurrencyTransactionGainLossRealized $-3.68K USD 1 Quarter
Foreign exchange (gain) loss ForeignCurrencyTransactionGainLossRealized $-3.68K USD 1 Quarter
Foreign exchange (gain) loss ForeignCurrencyTransactionGainLossRealized $133.00 USD Annual
Foreign exchange (gain) loss ForeignCurrencyTransactionGainLossRealized $133.00 USD Annual
Foreign exchange (gain) loss ForeignCurrencyTransactionGainLossRealized - USD Annual
Foreign exchange (gain) loss ForeignCurrencyTransactionGainLossRealized - USD Annual
Foreign exchange (gain) loss ForeignCurrencyTransactionGainLossRealized $22.11K USD 1 Quarter
Foreign exchange (gain) loss ForeignCurrencyTransactionGainLossRealized $22.11K USD 1 Quarter
Gain on settlement of trade payables GainLossOnSettlementOfTradePayables - USD 1 Quarter
Gain on settlement of trade payables GainLossOnSettlementOfTradePayables - USD 1 Quarter
Gain on settlement of trade payables GainLossOnSettlementOfTradePayables $197.21K USD 1 Quarter
Gain on settlement of trade payables GainLossOnSettlementOfTradePayables $197.21K USD 1 Quarter
Amortization of debt discount AmortizationOfFinancingCosts $430.83K USD Annual
Amortization of debt discount AmortizationOfFinancingCosts $430.83K USD Annual
Amortization of debt discount AmortizationOfFinancingCosts - USD 1 Quarter
Amortization of debt discount AmortizationOfFinancingCosts - USD 1 Quarter
Amortization of debt discount AmortizationOfFinancingCosts - USD Annual
Amortization of debt discount AmortizationOfFinancingCosts - USD Annual
Amortization of debt discount AmortizationOfFinancingCosts $212.49K USD 1 Quarter
Amortization of debt discount AmortizationOfFinancingCosts $212.49K USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-105.35K USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-105.35K USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-495.05K USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-495.05K USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-22.57K USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-22.57K USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $930.00 USD Point-in-time
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $930.00 USD Point-in-time
Change in fair value of warrant liability FairValueAdjustmentOfWarrants - USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants - USD Annual
Gain on settlement of warrant liability GainOnSettlementOfWarrantLiability - USD Annual
Gain on settlement of warrant liability GainOnSettlementOfWarrantLiability - USD Annual
Gain on settlement of warrant liability GainOnSettlementOfWarrantLiability $-930.00 USD Annual
Gain on settlement of warrant liability GainOnSettlementOfWarrantLiability $-930.00 USD Annual
Loss on settlement of asset retirement obligations LossOnSettlementOfAssetRetirementObligations - USD Annual
Loss on settlement of asset retirement obligations LossOnSettlementOfAssetRetirementObligations - USD Annual
Loss on settlement of asset retirement obligations LossOnSettlementOfAssetRetirementObligations $66.07K USD Annual
Loss on settlement of asset retirement obligations LossOnSettlementOfAssetRetirementObligations $66.07K USD Annual
Stock-based compensation AllocatedShareBasedCompensationExpense $318.00 USD Annual
Stock-based compensation AllocatedShareBasedCompensationExpense $318.00 USD Annual
Stock-based compensation AllocatedShareBasedCompensationExpense - USD 1 Quarter
Stock-based compensation AllocatedShareBasedCompensationExpense - USD 1 Quarter
Stock-based compensation AllocatedShareBasedCompensationExpense $135.24K USD 1 Quarter
Stock-based compensation AllocatedShareBasedCompensationExpense $135.24K USD 1 Quarter
Stock-based compensation AllocatedShareBasedCompensationExpense - USD Annual
Stock-based compensation AllocatedShareBasedCompensationExpense - USD Annual
Loss on settlement of lease liability GainLossOnTerminationOfLease $-38.83K USD Annual
Loss on settlement of lease liability GainLossOnTerminationOfLease $-38.83K USD Annual
Loss on settlement of lease liability GainLossOnTerminationOfLease - USD Annual
Loss on settlement of lease liability GainLossOnTerminationOfLease - USD Annual
Gain on settlement of trade payables GainOnSettlementOfTradePayables $185.12K USD Annual
Gain on settlement of trade payables GainOnSettlementOfTradePayables $185.12K USD Annual
Gain on settlement of trade payables GainOnSettlementOfTradePayables - USD Annual
Gain on settlement of trade payables GainOnSettlementOfTradePayables - USD Annual
Write-off of property and equipment WriteoffOfPropertyAndEquipment - USD Annual
Write-off of property and equipment WriteoffOfPropertyAndEquipment - USD Annual
Write-off of property and equipment WriteoffOfPropertyAndEquipment $62.05K USD Annual
Write-off of property and equipment WriteoffOfPropertyAndEquipment $62.05K USD Annual
Trade and other receivables IncreaseDecreaseInOtherReceivables $-28.98K USD 1 Quarter
Trade and other receivables IncreaseDecreaseInOtherReceivables $-28.98K USD 1 Quarter
Trade and other receivables IncreaseDecreaseInOtherReceivables $-33.51K USD Annual
Trade and other receivables IncreaseDecreaseInOtherReceivables $-33.51K USD Annual
Trade and other receivables IncreaseDecreaseInOtherReceivables $17.33K USD 1 Quarter
Trade and other receivables IncreaseDecreaseInOtherReceivables $17.33K USD 1 Quarter
Trade and other receivables IncreaseDecreaseInOtherReceivables $-58.77K USD Annual
Trade and other receivables IncreaseDecreaseInOtherReceivables $-58.77K USD Annual
Prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-18.99K USD 1 Quarter
Prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-18.99K USD 1 Quarter
Prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-190.04K USD Annual
Prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-190.04K USD Annual
Prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $19.21K USD Annual
Prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $19.21K USD Annual
Prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-31.30K USD 1 Quarter
Prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-31.30K USD 1 Quarter
Trade and other payables IncreaseDecreaseInOtherAccountsPayable $512.02K USD 1 Quarter
Trade and other payables IncreaseDecreaseInOtherAccountsPayable $512.02K USD 1 Quarter
Trade and other payables IncreaseDecreaseInOtherAccountsPayable $273.95K USD 1 Quarter
Trade and other payables IncreaseDecreaseInOtherAccountsPayable $273.95K USD 1 Quarter
Trade and other payables IncreaseDecreaseInOtherAccountsPayable $1.16M USD Annual
Trade and other payables IncreaseDecreaseInOtherAccountsPayable $1.16M USD Annual
Trade and other payables IncreaseDecreaseInOtherAccountsPayable $778.99K USD Annual
Trade and other payables IncreaseDecreaseInOtherAccountsPayable $778.99K USD Annual
Right of use asset and lease liability IncreaseDecreaseInRightOfUseAssetAndLeaseLiability $-1.31K USD 1 Quarter
Right of use asset and lease liability IncreaseDecreaseInRightOfUseAssetAndLeaseLiability $-1.31K USD 1 Quarter
Right of use asset and lease liability IncreaseDecreaseInRightOfUseAssetAndLeaseLiability $50.44K USD Annual
Right of use asset and lease liability IncreaseDecreaseInRightOfUseAssetAndLeaseLiability $50.44K USD Annual
Right of use asset and lease liability IncreaseDecreaseInRightOfUseAssetAndLeaseLiability $-7.50K USD Annual
Right of use asset and lease liability IncreaseDecreaseInRightOfUseAssetAndLeaseLiability $-7.50K USD Annual
Right of use asset and lease liability IncreaseDecreaseInRightOfUseAssetAndLeaseLiability - USD 1 Quarter
Right of use asset and lease liability IncreaseDecreaseInRightOfUseAssetAndLeaseLiability - USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.29M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.29M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-155.74K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-155.74K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.30M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.30M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.24M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.24M USD 1 Quarter
Capital expenditures on property PaymentsToAcquireProductiveAssets $3.23K USD Annual
Capital expenditures on property PaymentsToAcquireProductiveAssets $3.23K USD Annual
Capital expenditures on property PaymentsToAcquireProductiveAssets - USD 1 Quarter
Capital expenditures on property PaymentsToAcquireProductiveAssets - USD 1 Quarter
Capital expenditures on property PaymentsToAcquireProductiveAssets $1.45M USD Annual
Capital expenditures on property PaymentsToAcquireProductiveAssets $1.45M USD Annual
Capital expenditures on property PaymentsToAcquireProductiveAssets $188.04K USD 1 Quarter
Capital expenditures on property PaymentsToAcquireProductiveAssets $188.04K USD 1 Quarter
Reclamation deposit redemption ReclamationDepositRedemption - USD Annual
Reclamation deposit redemption ReclamationDepositRedemption - USD Annual
Reclamation deposit redemption ReclamationDepositRedemption - USD 1 Quarter
Reclamation deposit redemption ReclamationDepositRedemption - USD 1 Quarter
Reclamation deposit redemption ReclamationDepositRedemption $70.00K USD 1 Quarter
Reclamation deposit redemption ReclamationDepositRedemption $70.00K USD 1 Quarter
Reclamation deposit redemption ReclamationDepositRedemption $70.00K USD Annual
Reclamation deposit redemption ReclamationDepositRedemption $70.00K USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-1.45M USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-1.45M USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $66.77K USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $66.77K USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-188.04K USD 1 Quarter
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-188.04K USD 1 Quarter
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $70.00K USD 1 Quarter
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $70.00K USD 1 Quarter
Proceeds from debenture financing ProceedsFromOtherShortTermDebt $1.36M USD Annual
Proceeds from debenture financing ProceedsFromOtherShortTermDebt $1.36M USD Annual
Proceeds from debenture financing ProceedsFromOtherShortTermDebt - USD 1 Quarter
Proceeds from debenture financing ProceedsFromOtherShortTermDebt - USD 1 Quarter
Proceeds from debenture financing ProceedsFromOtherShortTermDebt - USD Annual
Proceeds from debenture financing ProceedsFromOtherShortTermDebt - USD Annual
Proceeds from debenture financing ProceedsFromOtherShortTermDebt $601.60K USD 1 Quarter
Proceeds from debenture financing ProceedsFromOtherShortTermDebt $601.60K USD 1 Quarter
Proceeds from debt financing subscriptions received ProceedsFromDebtFinancingSubscriptionsReceived - USD Annual
Proceeds from debt financing subscriptions received ProceedsFromDebtFinancingSubscriptionsReceived - USD Annual
Proceeds from debt financing subscriptions received ProceedsFromDebtFinancingSubscriptionsReceived $2.25M USD Annual
Proceeds from debt financing subscriptions received ProceedsFromDebtFinancingSubscriptionsReceived $2.25M USD Annual
Proceeds from exercise of warrants ProceedsFromIssuanceOfWarrants $781.95K USD Annual
Proceeds from exercise of warrants ProceedsFromIssuanceOfWarrants $781.95K USD Annual
Proceeds from exercise of warrants ProceedsFromIssuanceOfWarrants - USD Annual
Proceeds from exercise of warrants ProceedsFromIssuanceOfWarrants - USD Annual
Share issuance costs PaymentsOfStockIssuanceCosts $136.62K USD Annual
Share issuance costs PaymentsOfStockIssuanceCosts $136.62K USD Annual
Share issuance costs PaymentsOfStockIssuanceCosts - USD Annual
Share issuance costs PaymentsOfStockIssuanceCosts - USD Annual
Convertible debenture repayment to related party RepaymentsOfConvertibleDebt $38.29K USD Annual
Convertible debenture repayment to related party RepaymentsOfConvertibleDebt $38.29K USD Annual
Convertible debenture repayment to related party RepaymentsOfConvertibleDebt - USD Annual
Convertible debenture repayment to related party RepaymentsOfConvertibleDebt - USD Annual
Loan payable proceeds ProceedsFromNotesPayable $45.00K USD 1 Quarter
Loan payable proceeds ProceedsFromNotesPayable $45.00K USD 1 Quarter
Loan payable proceeds ProceedsFromNotesPayable $45.00K USD Annual
Loan payable proceeds ProceedsFromNotesPayable $45.00K USD Annual
Loan payable proceeds ProceedsFromNotesPayable - USD Annual
Loan payable proceeds ProceedsFromNotesPayable - USD Annual
Loan payable proceeds ProceedsFromNotesPayable - USD 1 Quarter
Loan payable proceeds ProceedsFromNotesPayable - USD 1 Quarter
Loan repayment RepaymentsOfShortTermDebt $10.00K USD 1 Quarter
Loan repayment RepaymentsOfShortTermDebt $10.00K USD 1 Quarter
Loan repayment RepaymentsOfShortTermDebt $10.00K USD Annual
Loan repayment RepaymentsOfShortTermDebt $10.00K USD Annual
Loan repayment RepaymentsOfShortTermDebt $83.56K USD Annual
Loan repayment RepaymentsOfShortTermDebt $83.56K USD Annual
Loan repayment RepaymentsOfShortTermDebt - USD 1 Quarter
Loan repayment RepaymentsOfShortTermDebt - USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.65M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.65M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $601.60K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $601.60K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $523.48K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $523.48K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $35.00K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $35.00K USD 1 Quarter
Change in cash during the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.43M USD Annual
Change in cash during the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.43M USD Annual
Change in cash during the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-50.74K USD 1 Quarter
Change in cash during the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-50.74K USD 1 Quarter
Change in cash during the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-822.79K USD 1 Quarter
Change in cash during the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-822.79K USD 1 Quarter
Change in cash during the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-3.22M USD Annual
Change in cash during the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-3.22M USD Annual
Cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.51M USD Point-in-time
Cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.51M USD Point-in-time
Cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $690.80K USD Point-in-time
Cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $690.80K USD Point-in-time
Cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.30M USD Point-in-time
Cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.30M USD Point-in-time
Cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $32.00K USD Point-in-time
Cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $32.00K USD Point-in-time
Cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $82.74K USD Point-in-time
Cash, beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $82.74K USD Point-in-time
Cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.51M USD Point-in-time
Cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.51M USD Point-in-time
Cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $690.80K USD Point-in-time
Cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $690.80K USD Point-in-time
Cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.30M USD Point-in-time
Cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.30M USD Point-in-time
Cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $32.00K USD Point-in-time
Cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $32.00K USD Point-in-time
Cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $82.74K USD Point-in-time
Cash, end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $82.74K USD Point-in-time
Interest paid InterestPaidNet $1.03K USD 1 Quarter
Interest paid InterestPaidNet $1.03K USD 1 Quarter
Interest paid InterestPaidNet $2.27K USD Annual
Interest paid InterestPaidNet $2.27K USD Annual
Interest paid InterestPaidNet $4.26K USD Annual
Interest paid InterestPaidNet $4.26K USD Annual
Interest paid InterestPaidNet $1.25K USD 1 Quarter
Interest paid InterestPaidNet $1.25K USD 1 Quarter
Taxes paid IncomeTaxesPaidNet - USD 1 Quarter
Taxes paid IncomeTaxesPaidNet - USD 1 Quarter
Taxes paid IncomeTaxesPaidNet - USD Annual
Taxes paid IncomeTaxesPaidNet - USD Annual
Taxes paid IncomeTaxesPaidNet - USD Annual
Taxes paid IncomeTaxesPaidNet - USD Annual
Taxes paid IncomeTaxesPaidNet - USD 1 Quarter
Taxes paid IncomeTaxesPaidNet - USD 1 Quarter
Share purchase warrants issued in connection with debt issuance SharePurchaseWarrantsIssuedInConnectionWithDebtIssuance $431.67K USD Annual
Share purchase warrants issued in connection with debt issuance SharePurchaseWarrantsIssuedInConnectionWithDebtIssuance $431.67K USD Annual
Share purchase warrants issued in connection with debt issuance SharePurchaseWarrantsIssuedInConnectionWithDebtIssuance - USD 1 Quarter
Share purchase warrants issued in connection with debt issuance SharePurchaseWarrantsIssuedInConnectionWithDebtIssuance - USD 1 Quarter
Share purchase warrants issued in connection with debt issuance SharePurchaseWarrantsIssuedInConnectionWithDebtIssuance - USD Annual
Share purchase warrants issued in connection with debt issuance SharePurchaseWarrantsIssuedInConnectionWithDebtIssuance - USD Annual
Share purchase warrants issued in connection with debt issuance SharePurchaseWarrantsIssuedInConnectionWithDebtIssuance $1.79M USD 1 Quarter
Share purchase warrants issued in connection with debt issuance SharePurchaseWarrantsIssuedInConnectionWithDebtIssuance $1.79M USD 1 Quarter
Share purchase warrants issued in connection with exercise of warrants SharePurchaseWarrantsIssuedInConnectionWithExerciseOfWarrants $579.15K USD Annual
Share purchase warrants issued in connection with exercise of warrants SharePurchaseWarrantsIssuedInConnectionWithExerciseOfWarrants $579.15K USD Annual
Share purchase warrants issued in connection with exercise of warrants SharePurchaseWarrantsIssuedInConnectionWithExerciseOfWarrants - USD Annual
Share purchase warrants issued in connection with exercise of warrants SharePurchaseWarrantsIssuedInConnectionWithExerciseOfWarrants - USD Annual
Trade and other payables related to property and equipment TradeAndOtherPayablesRelatedToPropertyAndEquipment $1.30M USD Annual
Trade and other payables related to property and equipment TradeAndOtherPayablesRelatedToPropertyAndEquipment $1.30M USD Annual
Trade and other payables related to property and equipment TradeAndOtherPayablesRelatedToPropertyAndEquipment $57.57K USD 1 Quarter
Trade and other payables related to property and equipment TradeAndOtherPayablesRelatedToPropertyAndEquipment $57.57K USD 1 Quarter
Trade and other payables related to property and equipment TradeAndOtherPayablesRelatedToPropertyAndEquipment - USD Annual
Trade and other payables related to property and equipment TradeAndOtherPayablesRelatedToPropertyAndEquipment - USD Annual
Trade and other payables related to property and equipment TradeAndOtherPayablesRelatedToPropertyAndEquipment - USD 1 Quarter
Trade and other payables related to property and equipment TradeAndOtherPayablesRelatedToPropertyAndEquipment - USD 1 Quarter
Accrued debt interest settled through debt issuance AccruedDebtInterestSettledThroughDebtIssuance $59.79K USD 1 Quarter
Accrued debt interest settled through debt issuance AccruedDebtInterestSettledThroughDebtIssuance $59.79K USD 1 Quarter
Accrued debt interest settled through debt issuance AccruedDebtInterestSettledThroughDebtIssuance - USD 1 Quarter
Accrued debt interest settled through debt issuance AccruedDebtInterestSettledThroughDebtIssuance - USD 1 Quarter
Debt subscription proceeds transferred to convertible debentures DebtSubscriptionProceedsTransferredToConvertibleDebentures $2.25M USD 1 Quarter
Debt subscription proceeds transferred to convertible debentures DebtSubscriptionProceedsTransferredToConvertibleDebentures $2.25M USD 1 Quarter
Debt subscription proceeds transferred to convertible debentures DebtSubscriptionProceedsTransferredToConvertibleDebentures - USD 1 Quarter
Debt subscription proceeds transferred to convertible debentures DebtSubscriptionProceedsTransferredToConvertibleDebentures - USD 1 Quarter
Equipment transferred in settlement with former CEO EquipmentTransferredForSettlement - USD Annual
Equipment transferred in settlement with former CEO EquipmentTransferredForSettlement - USD Annual
Equipment transferred in settlement with former CEO EquipmentTransferredForSettlement $35.16K USD Annual
Equipment transferred in settlement with former CEO EquipmentTransferredForSettlement $35.16K USD Annual
Loan payable issued for settlement LoanPayableIssuedForSettlement $209.50K USD Annual
Loan payable issued for settlement LoanPayableIssuedForSettlement $209.50K USD Annual
Loan payable issued for settlement LoanPayableIssuedForSettlement - USD Annual
Loan payable issued for settlement LoanPayableIssuedForSettlement - USD Annual
Changes in estimates of asset retirement obligations ChangesInEstimatesOfAssetRetirementObligations $-96.02K USD Annual
Changes in estimates of asset retirement obligations ChangesInEstimatesOfAssetRetirementObligations $-96.02K USD Annual
Changes in estimates of asset retirement obligations ChangesInEstimatesOfAssetRetirementObligations $7.93K USD Annual
Changes in estimates of asset retirement obligations ChangesInEstimatesOfAssetRetirementObligations $7.93K USD Annual
Stockholders Equity 46 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $4.20M USD Point-in-time
Balance StockholdersEquity $4.20M USD Point-in-time
Balance StockholdersEquity $4.11M USD Point-in-time
Balance StockholdersEquity $4.11M USD Point-in-time
Balance StockholdersEquity $7.17M USD Point-in-time
Balance StockholdersEquity $7.17M USD Point-in-time
Balance StockholdersEquity $6.42M USD Point-in-time
Balance StockholdersEquity $6.42M USD Point-in-time
Balance StockholdersEquity $10.46M USD Point-in-time
Balance StockholdersEquity $10.46M USD Point-in-time
Exercise of warrants StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants $781.95K USD Annual
Exercise of warrants StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants $781.95K USD Annual
Share issuance costs StockIssuedDuringPeriodValueNewIssues $-136.62K USD Annual
Share issuance costs StockIssuedDuringPeriodValueNewIssues $-136.62K USD Annual
Deemed dividend arising from warrant modification DeemedDividendArisingFromWarrantModification $543.23K USD Annual
Deemed dividend arising from warrant modification DeemedDividendArisingFromWarrantModification $543.23K USD Annual
Warrant modification WarrantModification $-543.23K USD Annual
Warrant modification WarrantModification $-543.23K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $318.00 USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $318.00 USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $135.24K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $135.24K USD 1 Quarter
Net loss NetIncomeLoss $-1.83M USD 1 Quarter
Net loss NetIncomeLoss $-1.83M USD 1 Quarter
Net loss NetIncomeLoss $-3.94M USD Annual
Net loss NetIncomeLoss $-3.94M USD Annual
Net loss NetIncomeLoss $-3.99M USD Annual
Net loss NetIncomeLoss $-3.99M USD Annual
Net loss NetIncomeLoss $-751.88K USD 1 Quarter
Net loss NetIncomeLoss $-751.88K USD 1 Quarter
Warrants issued in private placement AdjustmentsToAdditionalPaidInCapitalWarrantIssued $1.79M USD 1 Quarter
Warrants issued in private placement AdjustmentsToAdditionalPaidInCapitalWarrantIssued $1.79M USD 1 Quarter
Warrants issued in private placement AdjustmentsToAdditionalPaidInCapitalWarrantIssued $431.67K USD Annual
Warrants issued in private placement AdjustmentsToAdditionalPaidInCapitalWarrantIssued $431.67K USD Annual
Warrants issued for debt amendment AdjustmentsToAdditionalPaidInCapitalOther $494.22K USD Annual
Warrants issued for debt amendment AdjustmentsToAdditionalPaidInCapitalOther $494.22K USD Annual
Balance StockholdersEquity $4.20M USD Point-in-time
Balance StockholdersEquity $4.20M USD Point-in-time
Balance StockholdersEquity $4.11M USD Point-in-time
Balance StockholdersEquity $4.11M USD Point-in-time
Balance StockholdersEquity $7.17M USD Point-in-time
Balance StockholdersEquity $7.17M USD Point-in-time
Balance StockholdersEquity $6.42M USD Point-in-time
Balance StockholdersEquity $6.42M USD Point-in-time
Balance StockholdersEquity $10.46M USD Point-in-time
Balance StockholdersEquity $10.46M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...