10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-24-044769 |
| Period End Date | 20240930 |
| Filing Date | 20241112 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
150 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
102.39M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
102.39M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
93.47M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
93.47M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
102.39M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
102.39M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
93.47M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
93.47M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.81M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.81M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.17M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.17M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.75M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.75M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$3.38M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$3.38M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$2.93M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$2.93M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$4.54M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$4.54M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$3.43M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$3.43M | USD | Point-in-time |
| Deferred cost of revenues |
DeferredCostsCurrent
|
$224.44K | USD | Point-in-time |
| Deferred cost of revenues |
DeferredCostsCurrent
|
$224.44K | USD | Point-in-time |
| Deferred cost of revenues |
DeferredCostsCurrent
|
$308.91K | USD | Point-in-time |
| Deferred cost of revenues |
DeferredCostsCurrent
|
$308.91K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$721.72K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$721.72K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$1.04M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$1.04M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.32M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.32M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$18.99M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$18.99M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$436.59K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$436.59K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$840.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$840.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$2.88M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$2.88M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$2.87M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$2.87M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$21.21M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$21.21M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$20.30M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$20.30M | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$5.61M | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$5.61M | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$8.14M | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$8.14M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.16M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$204.81K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$204.81K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$204.81K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$204.81K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$49.02M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$49.02M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$45.98M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$45.98M | USD | Point-in-time |
| Total Assets |
Assets
|
$64.97M | USD | Point-in-time |
| Total Assets |
Assets
|
$64.97M | USD | Point-in-time |
| Total Assets |
Assets
|
$76.34M | USD | Point-in-time |
| Total Assets |
Assets
|
$76.34M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$5.72M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$5.72M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$3.62M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$3.62M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$2.45M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$2.45M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.90M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.90M | USD | Point-in-time |
| Royalty obligation |
AccruedRoyaltiesCurrent
|
$1.00M | USD | Point-in-time |
| Royalty obligation |
AccruedRoyaltiesCurrent
|
$1.00M | USD | Point-in-time |
| Royalty obligation |
AccruedRoyaltiesCurrent
|
$800.00K | USD | Point-in-time |
| Royalty obligation |
AccruedRoyaltiesCurrent
|
$800.00K | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableCurrent
|
$731.00K | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableCurrent
|
$731.00K | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableCurrent
|
- | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableCurrent
|
- | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$2.11M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$2.11M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.48M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.48M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$24.19M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$24.19M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$30.76M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$30.76M | USD | Point-in-time |
| Long term accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$744.95K | USD | Point-in-time |
| Long term accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$744.95K | USD | Point-in-time |
| Long term accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$300.52K | USD | Point-in-time |
| Long term accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$300.52K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$636.29K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$636.29K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$1.02M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$1.02M | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableNonCurrent
|
$3.04M | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableNonCurrent
|
$3.04M | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableNonCurrent
|
- | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableNonCurrent
|
- | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$20.75M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$20.75M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$22.27M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$22.27M | USD | Point-in-time |
| Royalty obligations |
ProgramRightsObligationsNoncurrent
|
$3.10M | USD | Point-in-time |
| Royalty obligations |
ProgramRightsObligationsNoncurrent
|
$3.10M | USD | Point-in-time |
| Royalty obligations |
ProgramRightsObligationsNoncurrent
|
$1.10M | USD | Point-in-time |
| Royalty obligations |
ProgramRightsObligationsNoncurrent
|
$1.10M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$35.93M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$35.93M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$30.38M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$30.38M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$60.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$60.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$61.14M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$61.14M | USD | Point-in-time |
| Common stock and additional paid-in-capital: $0 par value, 500,000,000 shares authorized; and 102,385,859 and 93,473,433 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$175.40M | USD | Point-in-time |
| Common stock and additional paid-in-capital: $0 par value, 500,000,000 shares authorized; and 102,385,859 and 93,473,433 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$175.40M | USD | Point-in-time |
| Common stock and additional paid-in-capital: $0 par value, 500,000,000 shares authorized; and 102,385,859 and 93,473,433 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$162.03M | USD | Point-in-time |
| Common stock and additional paid-in-capital: $0 par value, 500,000,000 shares authorized; and 102,385,859 and 93,473,433 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$162.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-145.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-145.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-171.56M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-171.56M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$17.06M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$17.06M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$16.22M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$16.22M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.83M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.83M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$64.97M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$64.97M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$76.34M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$76.34M | USD | Point-in-time |
Income Statement
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$36.61M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$36.61M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$22.17M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$22.17M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$62.59M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$62.59M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$21.62M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$21.62M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$14.92M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$14.92M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$15.33M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$15.33M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$25.21M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$25.21M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$43.60M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$43.60M | USD | 3 Qtrs |
| Gross profit loss |
GrossProfit
|
$19.00M | USD | 3 Qtrs |
| Gross profit loss |
GrossProfit
|
$19.00M | USD | 3 Qtrs |
| Gross profit loss |
GrossProfit
|
$6.84M | USD | 1 Quarter |
| Gross profit loss |
GrossProfit
|
$6.84M | USD | 1 Quarter |
| Gross profit loss |
GrossProfit
|
$11.40M | USD | 3 Qtrs |
| Gross profit loss |
GrossProfit
|
$11.40M | USD | 3 Qtrs |
| Gross profit loss |
GrossProfit
|
$6.70M | USD | 1 Quarter |
| Gross profit loss |
GrossProfit
|
$6.70M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$19.07M | USD | 3 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$19.07M | USD | 3 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$5.70M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$5.70M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$6.28M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$6.28M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$12.55M | USD | 3 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$12.55M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$22.65M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$22.65M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$24.87M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$24.87M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$7.52M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$7.52M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$8.17M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$8.17M | USD | 1 Quarter |
| Total expenses, net |
OperatingExpenses
|
$13.22M | USD | 1 Quarter |
| Total expenses, net |
OperatingExpenses
|
$13.22M | USD | 1 Quarter |
| Total expenses, net |
OperatingExpenses
|
$14.45M | USD | 1 Quarter |
| Total expenses, net |
OperatingExpenses
|
$14.45M | USD | 1 Quarter |
| Total expenses, net |
OperatingExpenses
|
$41.73M | USD | 3 Qtrs |
| Total expenses, net |
OperatingExpenses
|
$41.73M | USD | 3 Qtrs |
| Total expenses, net |
OperatingExpenses
|
$37.42M | USD | 3 Qtrs |
| Total expenses, net |
OperatingExpenses
|
$37.42M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-7.61M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.61M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-26.01M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-26.01M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-22.73M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-22.73M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-6.52M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-6.52M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$2.60M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$2.60M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$3.03M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$3.03M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$1.02M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$1.02M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$662.17K | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$662.17K | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.20M | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.20M | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.40M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.40M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.03M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.03M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.02M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.02M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-662.17K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-662.17K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-25.76M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-25.76M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-27.41M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-27.41M | USD | 3 Qtrs |
| Other comprehensive income (loss): |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Other comprehensive income (loss): |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Other comprehensive income (loss): |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
- | USD | 3 Qtrs |
| Other comprehensive income (loss): |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
- | USD | 3 Qtrs |
| Other comprehensive income (loss): |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Other comprehensive income (loss): |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Other comprehensive income (loss): |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$62.15K | USD | 3 Qtrs |
| Other comprehensive income (loss): |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$62.15K | USD | 3 Qtrs |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-8.62M | USD | 1 Quarter |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-8.62M | USD | 1 Quarter |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-25.76M | USD | 3 Qtrs |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-25.76M | USD | 3 Qtrs |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-7.18M | USD | 1 Quarter |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-7.18M | USD | 1 Quarter |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-27.35M | USD | 3 Qtrs |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-27.35M | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.08 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.08 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.25 | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.25 | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.31 | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.31 | USD | 3 Qtrs |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.08 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.08 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.08 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.08 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.31 | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.31 | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.25 | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.25 | USD | 3 Qtrs |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.08 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.08 | USD | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
91.08M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
91.08M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
101.48M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
101.48M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
103.51M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
103.51M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
87.06M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
87.06M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
101.48M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
101.48M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
87.06M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
87.06M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
103.51M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
103.51M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
91.08M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
91.08M | shares | 1 Quarter |
Cash Flow Statement
188 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-7.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-25.76M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-25.76M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-27.41M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-27.41M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.10M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.10M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.13M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.13M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$933.48K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$933.48K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$867.57K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$867.57K | USD | 3 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | 3 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | 3 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$1.12M | USD | 3 Qtrs |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$1.12M | USD | 3 Qtrs |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.20M | USD | 3 Qtrs |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.20M | USD | 3 Qtrs |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$9.04M | USD | 3 Qtrs |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$9.04M | USD | 3 Qtrs |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$13.11M | USD | 3 Qtrs |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$13.11M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$1.68M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$1.68M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$1.11M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$1.11M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$512.83K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$512.83K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-459.29K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-459.29K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-79.22K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-79.22K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$318.88K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$318.88K | USD | 3 Qtrs |
| Deferred charges |
IncreaseDecreaseInDeferredCharges
|
$-1.20M | USD | 3 Qtrs |
| Deferred charges |
IncreaseDecreaseInDeferredCharges
|
$-1.20M | USD | 3 Qtrs |
| Deferred charges |
IncreaseDecreaseInDeferredCharges
|
$84.46K | USD | 3 Qtrs |
| Deferred charges |
IncreaseDecreaseInDeferredCharges
|
$84.46K | USD | 3 Qtrs |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$-74.11K | USD | 3 Qtrs |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$-74.11K | USD | 3 Qtrs |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$632.83K | USD | 3 Qtrs |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$632.83K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.64M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.64M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-215.74K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-215.74K | USD | 3 Qtrs |
| Accretion operating lease liabilities |
AccretionOperatingLeaseLiabilities
|
$890.47K | USD | 3 Qtrs |
| Accretion operating lease liabilities |
AccretionOperatingLeaseLiabilities
|
$890.47K | USD | 3 Qtrs |
| Accretion operating lease liabilities |
AccretionOperatingLeaseLiabilities
|
- | USD | 3 Qtrs |
| Accretion operating lease liabilities |
AccretionOperatingLeaseLiabilities
|
- | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 3 Qtrs |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
- | USD | 3 Qtrs |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
- | USD | 3 Qtrs |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
$-400.00K | USD | 3 Qtrs |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
$-400.00K | USD | 3 Qtrs |
| Consideration payable |
IncreaseDecreaseInConsiderationPayable
|
$750.00K | USD | 3 Qtrs |
| Consideration payable |
IncreaseDecreaseInConsiderationPayable
|
$750.00K | USD | 3 Qtrs |
| Consideration payable |
IncreaseDecreaseInConsiderationPayable
|
- | USD | 3 Qtrs |
| Consideration payable |
IncreaseDecreaseInConsiderationPayable
|
- | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.75M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.75M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.81M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.81M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.09M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.09M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.95M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.95M | USD | 3 Qtrs |
| Purchase of debt securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
- | USD | 3 Qtrs |
| Purchase of debt securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
- | USD | 3 Qtrs |
| Purchase of debt securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$136.03K | USD | 3 Qtrs |
| Purchase of debt securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$136.03K | USD | 3 Qtrs |
| Proceeds from disposition of debt securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$7.57M | USD | 3 Qtrs |
| Proceeds from disposition of debt securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$7.57M | USD | 3 Qtrs |
| Proceeds from disposition of debt securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | 3 Qtrs |
| Proceeds from disposition of debt securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | 3 Qtrs |
| Acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$4.21M | USD | 3 Qtrs |
| Acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$4.21M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$119.94K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$119.94K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$536.01K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$536.01K | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.11M | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.11M | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-536.01K | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-536.01K | USD | 3 Qtrs |
| Proceeds from issuance of common stock- offerings |
ProceedsFromIssuanceOfCommonStock
|
$4.43M | USD | 3 Qtrs |
| Proceeds from issuance of common stock- offerings |
ProceedsFromIssuanceOfCommonStock
|
$4.43M | USD | 3 Qtrs |
| Proceeds from issuance of common stock- offerings |
ProceedsFromIssuanceOfCommonStock
|
$8.72M | USD | 3 Qtrs |
| Proceeds from issuance of common stock- offerings |
ProceedsFromIssuanceOfCommonStock
|
$8.72M | USD | 3 Qtrs |
| Placement costs |
PaymentsOfStockIssuanceCosts
|
$88.43K | USD | 3 Qtrs |
| Placement costs |
PaymentsOfStockIssuanceCosts
|
$88.43K | USD | 3 Qtrs |
| Placement costs |
PaymentsOfStockIssuanceCosts
|
$491.93K | USD | 3 Qtrs |
| Placement costs |
PaymentsOfStockIssuanceCosts
|
$491.93K | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$6.20M | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$6.20M | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$120.69K | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$120.69K | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$10.35M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$10.35M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$2.65M | USD | 3 Qtrs |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$2.65M | USD | 3 Qtrs |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$5.15M | USD | 3 Qtrs |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$5.15M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$19.63M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$19.63M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.11M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.11M | USD | 3 Qtrs |
| (Decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$12.65M | USD | 3 Qtrs |
| (Decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$12.65M | USD | 3 Qtrs |
| (Decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-9.38M | USD | 3 Qtrs |
| (Decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-9.38M | USD | 3 Qtrs |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.46M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.46M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.05M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.05M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.11M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.11M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.43M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.46M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.46M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.05M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.05M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.11M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.11M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.43M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$1.16M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$1.16M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$666.54K | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$666.54K | USD | 3 Qtrs |
| Substitution of consideration payable to convertible notes |
SubstitutionOfConsiderationPayableToConvertibleNotes
|
- | USD | 3 Qtrs |
| Substitution of consideration payable to convertible notes |
SubstitutionOfConsiderationPayableToConvertibleNotes
|
- | USD | 3 Qtrs |
| Substitution of consideration payable to convertible notes |
SubstitutionOfConsiderationPayableToConvertibleNotes
|
$3.12M | USD | 3 Qtrs |
| Substitution of consideration payable to convertible notes |
SubstitutionOfConsiderationPayableToConvertibleNotes
|
$3.12M | USD | 3 Qtrs |
| Substitution of royalty payable to convertible notes |
SubstitionOfRoyaltyPayableToConvertibleNotes
|
- | USD | 3 Qtrs |
| Substitution of royalty payable to convertible notes |
SubstitionOfRoyaltyPayableToConvertibleNotes
|
- | USD | 3 Qtrs |
| Substitution of royalty payable to convertible notes |
SubstitionOfRoyaltyPayableToConvertibleNotes
|
$1.00M | USD | 3 Qtrs |
| Substitution of royalty payable to convertible notes |
SubstitionOfRoyaltyPayableToConvertibleNotes
|
$1.00M | USD | 3 Qtrs |
| Assets acquiring excluding identifiable intangible assets and goodwill and cash |
AssetsAcquiredExcludingIdentifiableIntangibleAssetsAndGoodwillAndCash
|
$7.09M | USD | 3 Qtrs |
| Assets acquiring excluding identifiable intangible assets and goodwill and cash |
AssetsAcquiredExcludingIdentifiableIntangibleAssetsAndGoodwillAndCash
|
$7.09M | USD | 3 Qtrs |
| Assets acquiring excluding identifiable intangible assets and goodwill and cash |
AssetsAcquiredExcludingIdentifiableIntangibleAssetsAndGoodwillAndCash
|
- | USD | 3 Qtrs |
| Assets acquiring excluding identifiable intangible assets and goodwill and cash |
AssetsAcquiredExcludingIdentifiableIntangibleAssetsAndGoodwillAndCash
|
- | USD | 3 Qtrs |
| Liabilities assumed and consideration payable |
LiabilitiesAssumedAndConsiderationPayable
|
- | USD | 3 Qtrs |
| Liabilities assumed and consideration payable |
LiabilitiesAssumedAndConsiderationPayable
|
- | USD | 3 Qtrs |
| Liabilities assumed and consideration payable |
LiabilitiesAssumedAndConsiderationPayable
|
$19.76M | USD | 3 Qtrs |
| Liabilities assumed and consideration payable |
LiabilitiesAssumedAndConsiderationPayable
|
$19.76M | USD | 3 Qtrs |
| Identifiable intangible assets and goodwill |
IdentifiableIntangibleAssetsAndGoodwill
|
- | USD | 3 Qtrs |
| Identifiable intangible assets and goodwill |
IdentifiableIntangibleAssetsAndGoodwill
|
- | USD | 3 Qtrs |
| Identifiable intangible assets and goodwill |
IdentifiableIntangibleAssetsAndGoodwill
|
$19.99M | USD | 3 Qtrs |
| Identifiable intangible assets and goodwill |
IdentifiableIntangibleAssetsAndGoodwill
|
$19.99M | USD | 3 Qtrs |
| Debt discount |
DebtDiscount
|
$5.57M | USD | 3 Qtrs |
| Debt discount |
DebtDiscount
|
$5.57M | USD | 3 Qtrs |
| Debt discount |
DebtDiscount
|
- | USD | 3 Qtrs |
| Debt discount |
DebtDiscount
|
- | USD | 3 Qtrs |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
- | USD | 3 Qtrs |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
- | USD | 3 Qtrs |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
- | USD | 3 Qtrs |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
- | USD | 3 Qtrs |
| Fair value of shares issued pursuant to acquisition |
StockIssuedDuringValuePursuantToAcquisition
|
- | USD | 3 Qtrs |
| Fair value of shares issued pursuant to acquisition |
StockIssuedDuringValuePursuantToAcquisition
|
- | USD | 3 Qtrs |
| Fair value of shares issued pursuant to acquisition |
StockIssuedDuringValuePursuantToAcquisition
|
$7.33M | USD | 3 Qtrs |
| Fair value of shares issued pursuant to acquisition |
StockIssuedDuringValuePursuantToAcquisition
|
$7.33M | USD | 3 Qtrs |
| Common stock pursuant to extinguishment of debt |
CommonStockPursuantToExtinguishmentOfDebt
|
$2.04M | USD | 3 Qtrs |
| Common stock pursuant to extinguishment of debt |
CommonStockPursuantToExtinguishmentOfDebt
|
$2.04M | USD | 3 Qtrs |
| Common stock pursuant to extinguishment of debt |
CommonStockPursuantToExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Common stock pursuant to extinguishment of debt |
CommonStockPursuantToExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
- | USD | 3 Qtrs |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
- | USD | 3 Qtrs |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
$662.70K | USD | 3 Qtrs |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
$662.70K | USD | 3 Qtrs |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$17.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.83M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.83M | USD | Point-in-time |
| Common stock issued pursuant to exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
210,000.00 | shares | 3 Qtrs |
| Common stock issued pursuant to exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
210,000.00 | shares | 3 Qtrs |
| Common stock issued pursuant to exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Common stock issued pursuant to exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Common stock issued pursuant to exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.50K | USD | 1 Quarter |
| Common stock issued pursuant to exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.50K | USD | 1 Quarter |
| Common stock issued pursuant to exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 3 Qtrs |
| Common stock issued pursuant to exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 3 Qtrs |
| Common stock issued pursuant to exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.50K | USD | 3 Qtrs |
| Common stock issued pursuant to exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.50K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-25.76M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-25.76M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-27.41M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-27.41M | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$17.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.83M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.83M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.