10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-24-044032 |
| Period End Date | 20240930 |
| Filing Date | 20241107 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
186 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$33.15M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$33.15M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$37.59M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$37.59M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$6.05M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$6.05M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$5.28M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$5.28M | USD | Point-in-time |
| Product deposit |
DepositsAssetsCurrent
|
$136.75K | USD | Point-in-time |
| Product deposit |
DepositsAssetsCurrent
|
$136.75K | USD | Point-in-time |
| Product deposit |
DepositsAssetsCurrent
|
$485.85K | USD | Point-in-time |
| Product deposit |
DepositsAssetsCurrent
|
$485.85K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.76M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.76M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.65M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.65M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$934.51K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$934.51K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.24M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.24M | USD | Point-in-time |
| Temporary equity, par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$48.66M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$48.66M | USD | Point-in-time |
| Temporary equity, shares authorized |
TemporaryEquitySharesAuthorized
|
5.00M | shares | Point-in-time |
| Temporary equity, shares authorized |
TemporaryEquitySharesAuthorized
|
5.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$42.60M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$42.60M | USD | Point-in-time |
| Temporary equity, shares authorized |
TemporaryEquitySharesAuthorized
|
5.00M | shares | Point-in-time |
| Temporary equity, shares authorized |
TemporaryEquitySharesAuthorized
|
5.00M | shares | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$476.30K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$476.30K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$1.42M | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$1.42M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$594.90K | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$594.90K | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$6.75M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$6.75M | USD | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$11.80M | USD | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$11.80M | USD | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$13.46M | USD | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$13.46M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.01M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.01M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$2.28M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$2.28M | USD | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$15.88M | USD | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$15.88M | USD | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$23.90M | USD | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$23.90M | USD | Point-in-time |
| Total Assets |
Assets
|
$72.56M | USD | Point-in-time |
| Total Assets |
Assets
|
$72.56M | USD | Point-in-time |
| Total Assets |
Assets
|
$58.48M | USD | Point-in-time |
| Total Assets |
Assets
|
$58.48M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.08M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.08M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$15.87M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$15.87M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
38.36M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
38.36M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
41.91M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
41.91M | shares | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$21.01M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$21.01M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$13.94M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$13.94M | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$327.60K | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$327.60K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
41.81M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
41.81M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
38.26M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
38.26M | shares | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
103,040.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
103,040.00 | shares | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$603.18K | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$603.18K | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
103,040.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
103,040.00 | shares | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$403.32K | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$403.32K | USD | Point-in-time |
| Current portion of long-term debt |
ConvertibleDebtCurrent
|
$5.28M | USD | Point-in-time |
| Current portion of long-term debt |
ConvertibleDebtCurrent
|
$5.28M | USD | Point-in-time |
| Current portion of long-term debt |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Current portion of long-term debt |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$16.39M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$16.39M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$6.24M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$6.24M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$5.55M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$5.55M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$15.16M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$15.16M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$8.83M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$8.83M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$5.67M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$5.67M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$58.95M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$58.95M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$34.78M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$34.78M | USD | Point-in-time |
| Long-term debt, net |
ConvertibleDebtNoncurrent
|
$12.95M | USD | Point-in-time |
| Long-term debt, net |
ConvertibleDebtNoncurrent
|
$12.95M | USD | Point-in-time |
| Long-term debt, net |
ConvertibleDebtNoncurrent
|
$17.93M | USD | Point-in-time |
| Long-term debt, net |
ConvertibleDebtNoncurrent
|
$17.93M | USD | Point-in-time |
| Noncurrent operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$73.85K | USD | Point-in-time |
| Noncurrent operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$73.85K | USD | Point-in-time |
| Noncurrent operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$6.51M | USD | Point-in-time |
| Noncurrent operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$6.51M | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$100.00K | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$100.00K | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$131.25K | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$131.25K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$52.91M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$52.91M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$78.51M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$78.51M | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, $0.0001 par value; 5,000,000 shares authorized Series B Convertible Preferred Stock, $0.0001 par value; 5,000 shares authorized, zero shares issued and outstanding, liquidation value, $0 per share as of September 30, 2024 and December 31, 2023 |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Preferred Stock, $0.0001 par value; 5,000,000 shares authorized Series B Convertible Preferred Stock, $0.0001 par value; 5,000 shares authorized, zero shares issued and outstanding, liquidation value, $0 per share as of September 30, 2024 and December 31, 2023 |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Preferred Stock, $0.0001 par value; 5,000,000 shares authorized Series B Convertible Preferred Stock, $0.0001 par value; 5,000 shares authorized, zero shares issued and outstanding, liquidation value, $0 per share as of September 30, 2024 and December 31, 2023 |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Preferred Stock, $0.0001 par value; 5,000,000 shares authorized Series B Convertible Preferred Stock, $0.0001 par value; 5,000 shares authorized, zero shares issued and outstanding, liquidation value, $0 per share as of September 30, 2024 and December 31, 2023 |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series A Preferred Stock, $0.0001 par value; 1,610,000 shares authorized, 1,400,000 shares issued and outstanding, liquidation value approximately, $25.55 per share as of September 30, 2024 and December 31, 2023 |
PreferredStockValue
|
$140.00 | USD | Point-in-time |
| Series A Preferred Stock, $0.0001 par value; 1,610,000 shares authorized, 1,400,000 shares issued and outstanding, liquidation value approximately, $25.55 per share as of September 30, 2024 and December 31, 2023 |
PreferredStockValue
|
$140.00 | USD | Point-in-time |
| Series A Preferred Stock, $0.0001 par value; 1,610,000 shares authorized, 1,400,000 shares issued and outstanding, liquidation value approximately, $25.55 per share as of September 30, 2024 and December 31, 2023 |
PreferredStockValue
|
$140.00 | USD | Point-in-time |
| Series A Preferred Stock, $0.0001 par value; 1,610,000 shares authorized, 1,400,000 shares issued and outstanding, liquidation value approximately, $25.55 per share as of September 30, 2024 and December 31, 2023 |
PreferredStockValue
|
$140.00 | USD | Point-in-time |
| Common Stock, $0.01 par value; 100,000,000 shares authorized, 41,909,572 and 38,358,641 shares issued, 41,806,532 and 38,255,601 outstanding as of September 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$383.59K | USD | Point-in-time |
| Common Stock, $0.01 par value; 100,000,000 shares authorized, 41,909,572 and 38,358,641 shares issued, 41,806,532 and 38,255,601 outstanding as of September 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$383.59K | USD | Point-in-time |
| Common Stock, $0.01 par value; 100,000,000 shares authorized, 41,909,572 and 38,358,641 shares issued, 41,806,532 and 38,255,601 outstanding as of September 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$419.10K | USD | Point-in-time |
| Common Stock, $0.01 par value; 100,000,000 shares authorized, 41,909,572 and 38,358,641 shares issued, 41,806,532 and 38,255,601 outstanding as of September 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$419.10K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$227.39M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$227.39M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$217.55M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$217.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-214.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-214.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-235.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-235.37M | USD | Point-in-time |
| Treasury stock, 103,040, at cost, as of September 30, 2024 and December 31, 2023 |
TreasuryStockValue
|
$163.70K | USD | Point-in-time |
| Treasury stock, 103,040, at cost, as of September 30, 2024 and December 31, 2023 |
TreasuryStockValue
|
$163.70K | USD | Point-in-time |
| Treasury stock, 103,040, at cost, as of September 30, 2024 and December 31, 2023 |
TreasuryStockValue
|
$163.70K | USD | Point-in-time |
| Treasury stock, 103,040, at cost, as of September 30, 2024 and December 31, 2023 |
TreasuryStockValue
|
$163.70K | USD | Point-in-time |
| Total LifeMD, Inc. Stockholders (Deficit) Equity |
StockholdersEquity
|
$-7.72M | USD | Point-in-time |
| Total LifeMD, Inc. Stockholders (Deficit) Equity |
StockholdersEquity
|
$-7.72M | USD | Point-in-time |
| Total LifeMD, Inc. Stockholders (Deficit) Equity |
StockholdersEquity
|
$3.51M | USD | Point-in-time |
| Total LifeMD, Inc. Stockholders (Deficit) Equity |
StockholdersEquity
|
$3.51M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$1.77M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$1.77M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$2.06M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$2.06M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-11.08M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-11.08M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.57M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.57M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-12.04M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-12.04M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-11.87M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-11.87M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-15.24M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-15.24M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.06M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.06M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.30M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.30M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.96M | USD | Point-in-time |
| Total Stockholders (Deficit) Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.96M | USD | Point-in-time |
| Total Liabilities, Mezzanine Equity and Stockholders (Deficit) Equity |
LiabilitiesAndStockholdersEquity
|
$72.56M | USD | Point-in-time |
| Total Liabilities, Mezzanine Equity and Stockholders (Deficit) Equity |
LiabilitiesAndStockholdersEquity
|
$72.56M | USD | Point-in-time |
| Total Liabilities, Mezzanine Equity and Stockholders (Deficit) Equity |
LiabilitiesAndStockholdersEquity
|
$58.48M | USD | Point-in-time |
| Total Liabilities, Mezzanine Equity and Stockholders (Deficit) Equity |
LiabilitiesAndStockholdersEquity
|
$58.48M | USD | Point-in-time |
Income Statement
192 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$107.69M | USD | 3 Qtrs |
| Total revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$107.69M | USD | 3 Qtrs |
| Total revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$148.20M | USD | 3 Qtrs |
| Total revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$148.20M | USD | 3 Qtrs |
| Total revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$53.39M | USD | 1 Quarter |
| Total revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$53.39M | USD | 1 Quarter |
| Total revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$38.61M | USD | 1 Quarter |
| Total revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$38.61M | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$4.78M | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$4.78M | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$13.54M | USD | 3 Qtrs |
| Total cost of revenues |
CostOfRevenue
|
$13.54M | USD | 3 Qtrs |
| Total cost of revenues |
CostOfRevenue
|
$5.01M | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$5.01M | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$14.64M | USD | 3 Qtrs |
| Total cost of revenues |
CostOfRevenue
|
$14.64M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$48.38M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$48.38M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$33.83M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$33.83M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$133.56M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$133.56M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$94.14M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$94.14M | USD | 3 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$77.16M | USD | 3 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$77.16M | USD | 3 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$19.78M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$19.78M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$26.61M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$26.61M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$56.06M | USD | 3 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$56.06M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$36.12M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$36.12M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$13.40M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$13.40M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$18.93M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$18.93M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$52.75M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$52.75M | USD | 3 Qtrs |
| Customer service expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$2.80M | USD | 1 Quarter |
| Customer service expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$2.80M | USD | 1 Quarter |
| Customer service expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$7.39M | USD | 3 Qtrs |
| Customer service expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$7.39M | USD | 3 Qtrs |
| Customer service expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$2.11M | USD | 1 Quarter |
| Customer service expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$2.11M | USD | 1 Quarter |
| Customer service expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$5.57M | USD | 3 Qtrs |
| Customer service expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$5.57M | USD | 3 Qtrs |
| Other operating expenses |
OtherGeneralExpense
|
$1.62M | USD | 1 Quarter |
| Other operating expenses |
OtherGeneralExpense
|
$1.62M | USD | 1 Quarter |
| Other operating expenses |
OtherGeneralExpense
|
$2.11M | USD | 1 Quarter |
| Other operating expenses |
OtherGeneralExpense
|
$2.11M | USD | 1 Quarter |
| Other operating expenses |
OtherGeneralExpense
|
$4.64M | USD | 3 Qtrs |
| Other operating expenses |
OtherGeneralExpense
|
$4.64M | USD | 3 Qtrs |
| Other operating expenses |
OtherGeneralExpense
|
$6.32M | USD | 3 Qtrs |
| Other operating expenses |
OtherGeneralExpense
|
$6.32M | USD | 3 Qtrs |
| Development costs |
DevelopmentCosts
|
$4.06M | USD | 3 Qtrs |
| Development costs |
DevelopmentCosts
|
$4.06M | USD | 3 Qtrs |
| Development costs |
DevelopmentCosts
|
$1.50M | USD | 1 Quarter |
| Development costs |
DevelopmentCosts
|
$1.50M | USD | 1 Quarter |
| Development costs |
DevelopmentCosts
|
$7.10M | USD | 3 Qtrs |
| Development costs |
DevelopmentCosts
|
$7.10M | USD | 3 Qtrs |
| Development costs |
DevelopmentCosts
|
$2.61M | USD | 1 Quarter |
| Development costs |
DevelopmentCosts
|
$2.61M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$106.46M | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$106.46M | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$150.72M | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$150.72M | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$53.07M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$53.07M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$38.40M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$38.40M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-17.16M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-17.16M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-4.69M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-4.69M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-4.57M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-4.57M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-12.32M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-12.32M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$713.77K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$713.77K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$1.57M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$1.57M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$1.97M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$1.97M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$558.60K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$558.60K | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-325.20K | USD | 3 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-325.20K | USD | 3 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.28M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.28M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-18.73M | USD | 3 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-18.73M | USD | 3 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.62M | USD | 3 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.62M | USD | 3 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.24M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.24M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$232.52K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$232.52K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$232.52K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$232.52K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-6.65M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-6.65M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.89M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.89M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-18.96M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-18.96M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-3.44M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.44M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-6.84M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-6.84M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-14.62M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-14.62M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-5.48M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.48M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.28M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.28M | USD | 1 Quarter |
| Net (loss) income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-345.77K | USD | 1 Quarter |
| Net (loss) income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-345.77K | USD | 1 Quarter |
| Net (loss) income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-187.73K | USD | 3 Qtrs |
| Net (loss) income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-187.73K | USD | 3 Qtrs |
| Net (loss) income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$839.29K | USD | 1 Quarter |
| Net (loss) income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$839.29K | USD | 1 Quarter |
| Net (loss) income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.25M | USD | 3 Qtrs |
| Net (loss) income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.25M | USD | 3 Qtrs |
| Net loss attributable to LifeMD, Inc. |
NetIncomeLoss
|
$-16.86M | USD | 3 Qtrs |
| Net loss attributable to LifeMD, Inc. |
NetIncomeLoss
|
$-16.86M | USD | 3 Qtrs |
| Net loss attributable to LifeMD, Inc. |
NetIncomeLoss
|
$-6.12M | USD | 1 Quarter |
| Net loss attributable to LifeMD, Inc. |
NetIncomeLoss
|
$-6.12M | USD | 1 Quarter |
| Net loss attributable to LifeMD, Inc. |
NetIncomeLoss
|
$-18.78M | USD | 3 Qtrs |
| Net loss attributable to LifeMD, Inc. |
NetIncomeLoss
|
$-18.78M | USD | 3 Qtrs |
| Net loss attributable to LifeMD, Inc. |
NetIncomeLoss
|
$-5.13M | USD | 1 Quarter |
| Net loss attributable to LifeMD, Inc. |
NetIncomeLoss
|
$-5.13M | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.33M | USD | 3 Qtrs |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.33M | USD | 3 Qtrs |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$776.56K | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$776.56K | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.33M | USD | 3 Qtrs |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.33M | USD | 3 Qtrs |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$776.56K | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$776.56K | USD | 1 Quarter |
| Net loss attributable to LifeMD, Inc. common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.90M | USD | 1 Quarter |
| Net loss attributable to LifeMD, Inc. common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.90M | USD | 1 Quarter |
| Net loss attributable to LifeMD, Inc. common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-21.11M | USD | 3 Qtrs |
| Net loss attributable to LifeMD, Inc. common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-21.11M | USD | 3 Qtrs |
| Net loss attributable to LifeMD, Inc. common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.91M | USD | 1 Quarter |
| Net loss attributable to LifeMD, Inc. common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.91M | USD | 1 Quarter |
| Net loss attributable to LifeMD, Inc. common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-19.19M | USD | 3 Qtrs |
| Net loss attributable to LifeMD, Inc. common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-19.19M | USD | 3 Qtrs |
| Basic loss per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.52 | USD | 3 Qtrs |
| Basic loss per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.52 | USD | 3 Qtrs |
| Basic loss per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.14 | USD | 1 Quarter |
| Basic loss per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.14 | USD | 1 Quarter |
| Basic loss per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.20 | USD | 1 Quarter |
| Basic loss per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.20 | USD | 1 Quarter |
| Basic loss per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.58 | USD | 3 Qtrs |
| Basic loss per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.58 | USD | 3 Qtrs |
| Diluted loss per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.58 | USD | 3 Qtrs |
| Diluted loss per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.58 | USD | 3 Qtrs |
| Diluted loss per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.20 | USD | 1 Quarter |
| Diluted loss per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.20 | USD | 1 Quarter |
| Diluted loss per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.14 | USD | 1 Quarter |
| Diluted loss per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.14 | USD | 1 Quarter |
| Diluted loss per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.52 | USD | 3 Qtrs |
| Diluted loss per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.52 | USD | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.86M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.86M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.47M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.47M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.96M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.96M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.02M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.02M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.96M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.96M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
42.02M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
42.02M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.47M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.47M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
40.86M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
40.86M | shares | 3 Qtrs |
Cash Flow Statement
208 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-6.65M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-6.65M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.89M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.89M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-18.96M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-18.96M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-3.44M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.44M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-6.84M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-6.84M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-14.62M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-14.62M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-5.48M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.48M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.28M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.28M | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$301.33K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$301.33K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$233.50K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$233.50K | USD | 3 Qtrs |
| Amortization of capitalized software |
CapitalizedComputerSoftwareAmortization1
|
$5.88M | USD | 3 Qtrs |
| Amortization of capitalized software |
CapitalizedComputerSoftwareAmortization1
|
$5.88M | USD | 3 Qtrs |
| Amortization of capitalized software |
CapitalizedComputerSoftwareAmortization1
|
$3.79M | USD | 3 Qtrs |
| Amortization of capitalized software |
CapitalizedComputerSoftwareAmortization1
|
$3.79M | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$737.84K | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$737.84K | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$725.50K | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$725.50K | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$246.00K | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$246.00K | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$246.00K | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$246.00K | USD | 1 Quarter |
| Accretion of consideration payable |
AccretionExpenseIncludingAssetRetirementObligations
|
$13.64K | USD | 3 Qtrs |
| Accretion of consideration payable |
AccretionExpenseIncludingAssetRetirementObligations
|
$13.64K | USD | 3 Qtrs |
| Accretion of consideration payable |
AccretionExpenseIncludingAssetRetirementObligations
|
$148.48K | USD | 3 Qtrs |
| Accretion of consideration payable |
AccretionExpenseIncludingAssetRetirementObligations
|
$148.48K | USD | 3 Qtrs |
| Depreciation of fixed assets |
Depreciation
|
$321.70K | USD | 3 Qtrs |
| Depreciation of fixed assets |
Depreciation
|
$321.70K | USD | 3 Qtrs |
| Depreciation of fixed assets |
Depreciation
|
$146.29K | USD | 3 Qtrs |
| Depreciation of fixed assets |
Depreciation
|
$146.29K | USD | 3 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-325.20K | USD | 3 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-325.20K | USD | 3 Qtrs |
| Operating lease payments |
OperatingLeasePaymentsAdjustments
|
$529.04K | USD | 3 Qtrs |
| Operating lease payments |
OperatingLeasePaymentsAdjustments
|
$529.04K | USD | 3 Qtrs |
| Operating lease payments |
OperatingLeasePaymentsAdjustments
|
$562.07K | USD | 3 Qtrs |
| Operating lease payments |
OperatingLeasePaymentsAdjustments
|
$562.07K | USD | 3 Qtrs |
| Stock issued for legal settlement |
StockIssuedForLegalSettlement
|
- | USD | 3 Qtrs |
| Stock issued for legal settlement |
StockIssuedForLegalSettlement
|
- | USD | 3 Qtrs |
| Stock issued for legal settlement |
StockIssuedForLegalSettlement
|
$532.00K | USD | 3 Qtrs |
| Stock issued for legal settlement |
StockIssuedForLegalSettlement
|
$532.00K | USD | 3 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$9.13M | USD | 3 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$9.13M | USD | 3 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$8.84M | USD | 3 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$8.84M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$772.25K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$772.25K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.58M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.58M | USD | 3 Qtrs |
| Product deposit |
IncreaseDecreaseInContractWithCustomerAsset
|
$-349.10K | USD | 3 Qtrs |
| Product deposit |
IncreaseDecreaseInContractWithCustomerAsset
|
$-349.10K | USD | 3 Qtrs |
| Product deposit |
IncreaseDecreaseInContractWithCustomerAsset
|
$-42.50K | USD | 3 Qtrs |
| Product deposit |
IncreaseDecreaseInContractWithCustomerAsset
|
$-42.50K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$87.28K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$87.28K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-114.49K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-114.49K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$616.94K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$616.94K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$1.30M | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$1.30M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-446.68K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-446.68K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-589.74K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-589.74K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$7.56M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$7.56M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$691.85K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$691.85K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.78M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.78M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-469.40K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-469.40K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$7.70M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$7.70M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$5.61M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$5.61M | USD | 3 Qtrs |
| Other operating activity |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | 3 Qtrs |
| Other operating activity |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | 3 Qtrs |
| Other operating activity |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-579.32K | USD | 3 Qtrs |
| Other operating activity |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-579.32K | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.11M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.11M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$15.94M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$15.94M | USD | 3 Qtrs |
| Cash paid for capitalized software costs |
PaymentsToAcquireSoftware
|
$7.55M | USD | 3 Qtrs |
| Cash paid for capitalized software costs |
PaymentsToAcquireSoftware
|
$7.55M | USD | 3 Qtrs |
| Cash paid for capitalized software costs |
PaymentsToAcquireSoftware
|
$6.27M | USD | 3 Qtrs |
| Cash paid for capitalized software costs |
PaymentsToAcquireSoftware
|
$6.27M | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.27M | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.27M | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$94.48K | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$94.48K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$148.87K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$148.87K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$3.80K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$3.80K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.52M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.52M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.82M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.82M | USD | 3 Qtrs |
| Proceeds from long-term debt, net |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from long-term debt, net |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from long-term debt, net |
ProceedsFromConvertibleDebt
|
$19.47M | USD | 3 Qtrs |
| Proceeds from long-term debt, net |
ProceedsFromConvertibleDebt
|
$19.47M | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$2.35M | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$2.35M | USD | 3 Qtrs |
| Repayment of notes payable, net of prepayment penalty |
RepaymentsOfNotesPayable
|
$5.04M | USD | 3 Qtrs |
| Repayment of notes payable, net of prepayment penalty |
RepaymentsOfNotesPayable
|
$5.04M | USD | 3 Qtrs |
| Repayment of notes payable, net of prepayment penalty |
RepaymentsOfNotesPayable
|
$327.60K | USD | 3 Qtrs |
| Repayment of notes payable, net of prepayment penalty |
RepaymentsOfNotesPayable
|
$327.60K | USD | 3 Qtrs |
| Cash proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Cash proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Cash proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$107.81K | USD | 3 Qtrs |
| Cash proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$107.81K | USD | 3 Qtrs |
| Sale of common stock under ATM, net |
ProceedsFromIssuanceOrSaleOfEquity
|
$899.57K | USD | 3 Qtrs |
| Sale of common stock under ATM, net |
ProceedsFromIssuanceOrSaleOfEquity
|
$899.57K | USD | 3 Qtrs |
| Sale of common stock under ATM, net |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 3 Qtrs |
| Sale of common stock under ATM, net |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 3 Qtrs |
| Preferred stock dividends |
PaymentsOfDividends
|
$2.33M | USD | 3 Qtrs |
| Preferred stock dividends |
PaymentsOfDividends
|
$2.33M | USD | 3 Qtrs |
| Preferred stock dividends |
PaymentsOfDividends
|
$2.33M | USD | 3 Qtrs |
| Preferred stock dividends |
PaymentsOfDividends
|
$2.33M | USD | 3 Qtrs |
| Contingent consideration payments for ResumeBuild acquisition |
PaymentsToAcquireProductiveAsset
|
$31.25K | USD | 3 Qtrs |
| Contingent consideration payments for ResumeBuild acquisition |
PaymentsToAcquireProductiveAsset
|
$31.25K | USD | 3 Qtrs |
| Contingent consideration payments for ResumeBuild acquisition |
PaymentsToAcquireProductiveAsset
|
$187.50K | USD | 3 Qtrs |
| Contingent consideration payments for ResumeBuild acquisition |
PaymentsToAcquireProductiveAsset
|
$187.50K | USD | 3 Qtrs |
| Net payments for membership interest in WorkSimpli |
NetPaymentsForMembershipInterestInWorksimpli
|
$-305.62K | USD | 3 Qtrs |
| Net payments for membership interest in WorkSimpli |
NetPaymentsForMembershipInterestInWorksimpli
|
$-305.62K | USD | 3 Qtrs |
| Net payments for membership interest in WorkSimpli |
NetPaymentsForMembershipInterestInWorksimpli
|
- | USD | 3 Qtrs |
| Net payments for membership interest in WorkSimpli |
NetPaymentsForMembershipInterestInWorksimpli
|
- | USD | 3 Qtrs |
| Distributions to non-controlling interest |
PaymentsToMinorityShareholders
|
$108.00K | USD | 3 Qtrs |
| Distributions to non-controlling interest |
PaymentsToMinorityShareholders
|
$108.00K | USD | 3 Qtrs |
| Distributions to non-controlling interest |
PaymentsToMinorityShareholders
|
$108.00K | USD | 3 Qtrs |
| Distributions to non-controlling interest |
PaymentsToMinorityShareholders
|
$108.00K | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.69M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.69M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$14.74M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$14.74M | USD | 3 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$11.33M | USD | 3 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$11.33M | USD | 3 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$4.44M | USD | 3 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$4.44M | USD | 3 Qtrs |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.29M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.29M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$37.59M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$37.59M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$33.15M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$33.15M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.96M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.96M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.29M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.29M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$37.59M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$37.59M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$33.15M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$33.15M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.96M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.96M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$1.49M | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$1.49M | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$1.91M | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$1.91M | USD | 3 Qtrs |
| Cashless exercise of options |
CashlessExerciseOfOptions
|
$5.13K | USD | 3 Qtrs |
| Cashless exercise of options |
CashlessExerciseOfOptions
|
$5.13K | USD | 3 Qtrs |
| Cashless exercise of options |
CashlessExerciseOfOptions
|
$744.00 | USD | 3 Qtrs |
| Cashless exercise of options |
CashlessExerciseOfOptions
|
$744.00 | USD | 3 Qtrs |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | 3 Qtrs |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | 3 Qtrs |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
$16.30K | USD | 3 Qtrs |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
$16.30K | USD | 3 Qtrs |
| Stock issued for noncontingent consideration payment |
StockIssued1
|
$1.93M | USD | 3 Qtrs |
| Stock issued for noncontingent consideration payment |
StockIssued1
|
$1.93M | USD | 3 Qtrs |
| Stock issued for noncontingent consideration payment |
StockIssued1
|
$642.00K | USD | 3 Qtrs |
| Stock issued for noncontingent consideration payment |
StockIssued1
|
$642.00K | USD | 3 Qtrs |
| Series B Preferred Stock conversion |
SeriesBPreferredStockConversion
|
$5.07M | USD | 3 Qtrs |
| Series B Preferred Stock conversion |
SeriesBPreferredStockConversion
|
$5.07M | USD | 3 Qtrs |
| Series B Preferred Stock conversion |
SeriesBPreferredStockConversion
|
- | USD | 3 Qtrs |
| Series B Preferred Stock conversion |
SeriesBPreferredStockConversion
|
- | USD | 3 Qtrs |
| Warrants issued for debt instruments |
NonCashWarrantsIssuedForDebtInstruments
|
- | USD | 3 Qtrs |
| Warrants issued for debt instruments |
NonCashWarrantsIssuedForDebtInstruments
|
- | USD | 3 Qtrs |
| Warrants issued for debt instruments |
NonCashWarrantsIssuedForDebtInstruments
|
$873.10K | USD | 3 Qtrs |
| Warrants issued for debt instruments |
NonCashWarrantsIssuedForDebtInstruments
|
$873.10K | USD | 3 Qtrs |
| Right of use asset |
RightOfUseAsset
|
$155.17K | USD | 3 Qtrs |
| Right of use asset |
RightOfUseAsset
|
$155.17K | USD | 3 Qtrs |
| Right of use asset |
RightOfUseAsset
|
$6.68M | USD | 3 Qtrs |
| Right of use asset |
RightOfUseAsset
|
$6.68M | USD | 3 Qtrs |
| Operating lease liabilities |
CapitalLeaseObligationsIncurred
|
$6.68M | USD | 3 Qtrs |
| Operating lease liabilities |
CapitalLeaseObligationsIncurred
|
$6.68M | USD | 3 Qtrs |
| Operating lease liabilities |
CapitalLeaseObligationsIncurred
|
$155.17K | USD | 3 Qtrs |
| Operating lease liabilities |
CapitalLeaseObligationsIncurred
|
$155.17K | USD | 3 Qtrs |
Stockholders Equity
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-11.08M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-11.08M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-12.04M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-12.04M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-11.87M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-11.87M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-15.24M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-15.24M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.06M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.06M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.30M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.30M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.96M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.96M | USD | Point-in-time |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.54M | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.54M | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.39M | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.39M | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.32M | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.32M | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.19M | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.19M | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.86M | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.86M | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.66M | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.66M | USD | 1 Quarter |
| Stock issued for noncontingent consideration payment |
StockIssuedDuringPeriodValueNoncontingentConsiderationPayment
|
$642.00K | USD | 1 Quarter |
| Stock issued for noncontingent consideration payment |
StockIssuedDuringPeriodValueNoncontingentConsiderationPayment
|
$642.00K | USD | 1 Quarter |
| Stock issued for noncontingent consideration payment |
StockIssuedDuringPeriodValueNoncontingentConsiderationPayment
|
$642.00K | USD | 1 Quarter |
| Stock issued for noncontingent consideration payment |
StockIssuedDuringPeriodValueNoncontingentConsiderationPayment
|
$642.00K | USD | 1 Quarter |
| Stock issued for noncontingent consideration payment |
StockIssuedDuringPeriodValueNoncontingentConsiderationPayment
|
$642.00K | USD | 1 Quarter |
| Stock issued for noncontingent consideration payment |
StockIssuedDuringPeriodValueNoncontingentConsiderationPayment
|
$642.00K | USD | 1 Quarter |
| Stock issued for noncontingent consideration payment |
StockIssuedDuringPeriodValueNoncontingentConsiderationPayment
|
$642.00K | USD | 1 Quarter |
| Stock issued for noncontingent consideration payment |
StockIssuedDuringPeriodValueNoncontingentConsiderationPayment
|
$642.00K | USD | 1 Quarter |
| Warrants issued for debt instruments |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.09M | USD | 1 Quarter |
| Warrants issued for debt instruments |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.09M | USD | 1 Quarter |
| Series A Preferred Stock Dividend |
DividendsCommonStockCash
|
$776.56K | USD | 1 Quarter |
| Series A Preferred Stock Dividend |
DividendsCommonStockCash
|
$776.56K | USD | 1 Quarter |
| Series A Preferred Stock Dividend |
DividendsCommonStockCash
|
$776.56K | USD | 1 Quarter |
| Series A Preferred Stock Dividend |
DividendsCommonStockCash
|
$776.56K | USD | 1 Quarter |
| Series A Preferred Stock Dividend |
DividendsCommonStockCash
|
$776.56K | USD | 1 Quarter |
| Series A Preferred Stock Dividend |
DividendsCommonStockCash
|
$776.56K | USD | 1 Quarter |
| Series A Preferred Stock Dividend |
DividendsCommonStockCash
|
$776.56K | USD | 1 Quarter |
| Series A Preferred Stock Dividend |
DividendsCommonStockCash
|
$776.56K | USD | 1 Quarter |
| Series A Preferred Stock Dividend |
DividendsCommonStockCash
|
$776.56K | USD | 1 Quarter |
| Series A Preferred Stock Dividend |
DividendsCommonStockCash
|
$776.56K | USD | 1 Quarter |
| Series A Preferred Stock Dividend |
DividendsCommonStockCash
|
$776.56K | USD | 1 Quarter |
| Series A Preferred Stock Dividend |
DividendsCommonStockCash
|
$776.56K | USD | 1 Quarter |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$36.00K | USD | 1 Quarter |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$36.00K | USD | 1 Quarter |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$36.00K | USD | 1 Quarter |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$36.00K | USD | 1 Quarter |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$108.00K | USD | 3 Qtrs |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$108.00K | USD | 3 Qtrs |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$36.00K | USD | 1 Quarter |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$36.00K | USD | 1 Quarter |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$36.00K | USD | 1 Quarter |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$36.00K | USD | 1 Quarter |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$36.00K | USD | 1 Quarter |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$36.00K | USD | 1 Quarter |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$36.00K | USD | 1 Quarter |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$36.00K | USD | 1 Quarter |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$108.00K | USD | 3 Qtrs |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$108.00K | USD | 3 Qtrs |
| Adjustment of membership interest in WorkSimpli |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-306.51K | USD | 1 Quarter |
| Adjustment of membership interest in WorkSimpli |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-306.51K | USD | 1 Quarter |
| Adjustment of membership interest in WorkSimpli |
AdjustmentsToAdditionalPaidInCapitalOther
|
$889.00 | USD | 1 Quarter |
| Adjustment of membership interest in WorkSimpli |
AdjustmentsToAdditionalPaidInCapitalOther
|
$889.00 | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-6.65M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-6.65M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-5.89M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-5.89M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-18.96M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-18.96M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-3.44M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-3.44M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-6.84M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-6.84M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-14.62M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-14.62M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-5.48M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-5.48M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-5.28M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-5.28M | USD | 1 Quarter |
| Cashless exercise of stock options |
StockIssuedDuringPeriodValueCashlessExerciseOfStockOptions
|
- | USD | 1 Quarter |
| Cashless exercise of stock options |
StockIssuedDuringPeriodValueCashlessExerciseOfStockOptions
|
- | USD | 1 Quarter |
| Cashless exercise of stock options |
StockIssuedDuringPeriodValueCashlessExerciseOfStockOptions
|
- | USD | 1 Quarter |
| Cashless exercise of stock options |
StockIssuedDuringPeriodValueCashlessExerciseOfStockOptions
|
- | USD | 1 Quarter |
| Cashless exercise of stock options |
StockIssuedDuringPeriodValueCashlessExerciseOfStockOptions
|
- | USD | 1 Quarter |
| Cashless exercise of stock options |
StockIssuedDuringPeriodValueCashlessExerciseOfStockOptions
|
- | USD | 1 Quarter |
| Cashless exercise of stock options |
StockIssuedDuringPeriodValueCashlessExerciseOfStockOptions
|
- | USD | 1 Quarter |
| Cashless exercise of stock options |
StockIssuedDuringPeriodValueCashlessExerciseOfStockOptions
|
- | USD | 1 Quarter |
| Stock issued for legal settlement |
StockIssuedDuringPeriodValueOther
|
$532.00K | USD | 1 Quarter |
| Stock issued for legal settlement |
StockIssuedDuringPeriodValueOther
|
$532.00K | USD | 1 Quarter |
| Sale of common stock under ATM, net |
SaleOfCommonStockUnderAtmNet
|
$899.57K | USD | 1 Quarter |
| Sale of common stock under ATM, net |
SaleOfCommonStockUnderAtmNet
|
$899.57K | USD | 1 Quarter |
| Series B Preferred Stock conversion |
StockIssuedDuringPeriodValueLegalPreferredStockConversion
|
$-5.07M | USD | 1 Quarter |
| Series B Preferred Stock conversion |
StockIssuedDuringPeriodValueLegalPreferredStockConversion
|
$-5.07M | USD | 1 Quarter |
| Warrants issued for debt instruments fair value adjustment |
StockIssuedDuringPeriodValueWarrantsIssuedForDebtInstrumentsFairValueAdjustment
|
$-215.24K | USD | 1 Quarter |
| Warrants issued for debt instruments fair value adjustment |
StockIssuedDuringPeriodValueWarrantsIssuedForDebtInstrumentsFairValueAdjustment
|
$-215.24K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$100.00K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$100.00K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.81K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.81K | USD | 1 Quarter |
| Cashless exercise of warrants |
StockIssuedDuringPeriodValueCashlessExerciseOfStockWarrants
|
- | USD | 1 Quarter |
| Cashless exercise of warrants |
StockIssuedDuringPeriodValueCashlessExerciseOfStockWarrants
|
- | USD | 1 Quarter |
| Cashless exercise of warrants |
StockIssuedDuringPeriodValueCashlessExerciseOfStockWarrants
|
- | USD | 1 Quarter |
| Cashless exercise of warrants |
StockIssuedDuringPeriodValueCashlessExerciseOfStockWarrants
|
- | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-11.08M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-11.08M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-12.04M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-12.04M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-11.87M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-11.87M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-15.24M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-15.24M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.06M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.06M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.30M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.30M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.96M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.96M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.