10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001493152-24-027897 |
| Period End Date | 20240331 |
| Filing Date | 20240715 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | form10-ka_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
130 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$668.12K | USD | Point-in-time |
| Cash |
Cash
|
$668.12K | USD | Point-in-time |
| Cash |
Cash
|
$75.06K | USD | Point-in-time |
| Cash |
Cash
|
$75.06K | USD | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$74.50K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$74.50K | USD | Point-in-time |
| Prepaid deposits and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.76K | USD | Point-in-time |
| Prepaid deposits and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.76K | USD | Point-in-time |
| Prepaid deposits and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.05K | USD | Point-in-time |
| Prepaid deposits and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.05K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$749.67K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$749.67K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$81.82K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$81.82K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$47.29K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$47.29K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$268.59K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$268.59K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
292,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
292,000.00 | shares | Point-in-time |
| Internal-use software development |
InternalUseSoftwareDevelopment
|
$551.68K | USD | Point-in-time |
| Internal-use software development |
InternalUseSoftwareDevelopment
|
$551.68K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
292,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
292,000.00 | shares | Point-in-time |
| Internal-use software development |
InternalUseSoftwareDevelopment
|
$145.89K | USD | Point-in-time |
| Internal-use software development |
InternalUseSoftwareDevelopment
|
$145.89K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
292,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
292,000.00 | shares | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$48.40K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$48.40K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$79.54K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$79.54K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
292,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
292,000.00 | shares | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$4.39K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$4.39K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
- | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Assets |
Assets
|
$991.25K | USD | Point-in-time |
| Total Assets |
Assets
|
$991.25K | USD | Point-in-time |
| Total Assets |
Assets
|
$986.03K | USD | Point-in-time |
| Total Assets |
Assets
|
$986.03K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.34M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.34M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
12.07M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
12.07M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.34M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.34M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
12.07M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
12.07M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$79.54K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$79.54K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$72.47K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$72.47K | USD | Point-in-time |
| Compensation payable to officer |
CompensationPayable
|
$571.33K | USD | Point-in-time |
| Compensation payable to officer |
CompensationPayable
|
$571.33K | USD | Point-in-time |
| Compensation payable to officer |
CompensationPayable
|
$380.75K | USD | Point-in-time |
| Compensation payable to officer |
CompensationPayable
|
$380.75K | USD | Point-in-time |
| Related party payables |
OtherLiabilitiesCurrent
|
$20.59K | USD | Point-in-time |
| Related party payables |
OtherLiabilitiesCurrent
|
$20.59K | USD | Point-in-time |
| Related party payables |
OtherLiabilitiesCurrent
|
$25.77K | USD | Point-in-time |
| Related party payables |
OtherLiabilitiesCurrent
|
$25.77K | USD | Point-in-time |
| Lease liability - current maturity |
OperatingLeaseLiabilityCurrent
|
$41.47K | USD | Point-in-time |
| Lease liability - current maturity |
OperatingLeaseLiabilityCurrent
|
$41.47K | USD | Point-in-time |
| Lease liability - current maturity |
OperatingLeaseLiabilityCurrent
|
$17.38K | USD | Point-in-time |
| Lease liability - current maturity |
OperatingLeaseLiabilityCurrent
|
$17.38K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$705.86K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$705.86K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$503.44K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$503.44K | USD | Point-in-time |
| Lease liability - net of current maturity |
OperatingLeaseLiabilityNoncurrent
|
$35.37K | USD | Point-in-time |
| Lease liability - net of current maturity |
OperatingLeaseLiabilityNoncurrent
|
$35.37K | USD | Point-in-time |
| Lease liability - net of current maturity |
OperatingLeaseLiabilityNoncurrent
|
$24.86K | USD | Point-in-time |
| Lease liability - net of current maturity |
OperatingLeaseLiabilityNoncurrent
|
$24.86K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$528.30K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$528.30K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$741.23K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$741.23K | USD | Point-in-time |
| Commitments and Contingencies (See Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (See Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (See Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (See Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized, Series A Preferred Stock, 1,000,000 shares designated, 292,000 shares issued and outstanding at March 31, 2024 and 2023, respectively |
PreferredStockValue
|
$292.00 | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized, Series A Preferred Stock, 1,000,000 shares designated, 292,000 shares issued and outstanding at March 31, 2024 and 2023, respectively |
PreferredStockValue
|
$292.00 | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized, Series A Preferred Stock, 1,000,000 shares designated, 292,000 shares issued and outstanding at March 31, 2024 and 2023, respectively |
PreferredStockValue
|
$292.00 | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized, Series A Preferred Stock, 1,000,000 shares designated, 292,000 shares issued and outstanding at March 31, 2024 and 2023, respectively |
PreferredStockValue
|
$292.00 | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 12,072,454 shares and 10,336,004 shares issued and outstanding at March 31, 2024 and 2023, respectively |
CommonStockValue
|
$10.34K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 12,072,454 shares and 10,336,004 shares issued and outstanding at March 31, 2024 and 2023, respectively |
CommonStockValue
|
$10.34K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 12,072,454 shares and 10,336,004 shares issued and outstanding at March 31, 2024 and 2023, respectively |
CommonStockValue
|
$12.07K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 12,072,454 shares and 10,336,004 shares issued and outstanding at March 31, 2024 and 2023, respectively |
CommonStockValue
|
$12.07K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$4.04M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$4.04M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$2.09M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$2.09M | USD | Point-in-time |
| Stock subscriptions received |
StockSubscriptionReceived
|
$60.00K | USD | Point-in-time |
| Stock subscriptions received |
StockSubscriptionReceived
|
$60.00K | USD | Point-in-time |
| Stock subscriptions received |
StockSubscriptionReceived
|
$617.70K | USD | Point-in-time |
| Stock subscriptions received |
StockSubscriptionReceived
|
$617.70K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.87M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.87M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$91.54K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$91.54K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$462.94K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$462.94K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$244.80K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$244.80K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$986.03K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$986.03K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$991.25K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$991.25K | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.00K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.00K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$25.00K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$25.00K | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$14.00K | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$14.00K | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.60K | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.60K | USD | Annual |
| Cost of sales - Inventory reserve |
CostOfSalesInventoryReserve
|
$72.90K | USD | Annual |
| Cost of sales - Inventory reserve |
CostOfSalesInventoryReserve
|
$72.90K | USD | Annual |
| Cost of sales - Inventory reserve |
CostOfSalesInventoryReserve
|
$26.39K | USD | Annual |
| Cost of sales - Inventory reserve |
CostOfSalesInventoryReserve
|
$26.39K | USD | Annual |
| Gross Profit (Loss) |
GrossProfit
|
$-70.50K | USD | Annual |
| Gross Profit (Loss) |
GrossProfit
|
$-70.50K | USD | Annual |
| Gross Profit (Loss) |
GrossProfit
|
$-15.38K | USD | Annual |
| Gross Profit (Loss) |
GrossProfit
|
$-15.38K | USD | Annual |
| Legal and filing fees |
LegalFees
|
$49.25K | USD | Annual |
| Legal and filing fees |
LegalFees
|
$49.25K | USD | Annual |
| Legal and filing fees |
LegalFees
|
$44.10K | USD | Annual |
| Legal and filing fees |
LegalFees
|
$44.10K | USD | Annual |
| Rent |
RentExpense
|
$99.60K | USD | Annual |
| Rent |
RentExpense
|
$99.60K | USD | Annual |
| Rent |
RentExpense
|
$151.16K | USD | Annual |
| Rent |
RentExpense
|
$151.16K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.35M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.35M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$954.79K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$954.79K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$1.55M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$1.55M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$1.10M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$1.10M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.11M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.11M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.62M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.62M | USD | Annual |
| Interest income |
InterestIncomeOther
|
$11.14K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$11.14K | USD | Annual |
| Interest income |
InterestIncomeOther
|
- | USD | Annual |
| Interest income |
InterestIncomeOther
|
- | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$48.00 | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$48.00 | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$4.93K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$4.93K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-4.93K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-4.93K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$11.09K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$11.09K | USD | Annual |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.61M | USD | Annual |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.61M | USD | Annual |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.12M | USD | Annual |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.12M | USD | Annual |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.12M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.12M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.61M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.61M | USD | Annual |
| Basic Net Loss Per Share |
EarningsPerShareBasic
|
$-0.14 | USD | Annual |
| Basic Net Loss Per Share |
EarningsPerShareBasic
|
$-0.14 | USD | Annual |
| Basic Net Loss Per Share |
EarningsPerShareBasic
|
$-0.11 | USD | Annual |
| Basic Net Loss Per Share |
EarningsPerShareBasic
|
$-0.11 | USD | Annual |
| Diluted Net Loss Per Share |
EarningsPerShareDiluted
|
$-0.14 | USD | Annual |
| Diluted Net Loss Per Share |
EarningsPerShareDiluted
|
$-0.14 | USD | Annual |
| Diluted Net Loss Per Share |
EarningsPerShareDiluted
|
$-0.11 | USD | Annual |
| Diluted Net Loss Per Share |
EarningsPerShareDiluted
|
$-0.11 | USD | Annual |
| Weighted Average Number of Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.88M | shares | Annual |
| Weighted Average Number of Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.88M | shares | Annual |
| Weighted Average Number of Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.29M | shares | Annual |
| Weighted Average Number of Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.29M | shares | Annual |
| Weighted Average Number of Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.29M | shares | Annual |
| Weighted Average Number of Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.29M | shares | Annual |
| Weighted Average Number of Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.88M | shares | Annual |
| Weighted Average Number of Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.88M | shares | Annual |
Cash Flow Statement
124 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.12M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.12M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.61M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.61M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$32.47K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$32.47K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$111.94K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$111.94K | USD | Annual |
| Inventory reserve |
InventoryLIFOReserveEffectOnIncomeNet
|
$26.39K | USD | Annual |
| Inventory reserve |
InventoryLIFOReserveEffectOnIncomeNet
|
$26.39K | USD | Annual |
| Inventory reserve |
InventoryLIFOReserveEffectOnIncomeNet
|
$72.90K | USD | Annual |
| Inventory reserve |
InventoryLIFOReserveEffectOnIncomeNet
|
$72.90K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$102.31K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$102.31K | USD | Annual |
| Non-cash rent expense |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Non-cash rent expense |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Non-cash rent expense |
OtherNoncashIncomeExpense
|
$6.16K | USD | Annual |
| Non-cash rent expense |
OtherNoncashIncomeExpense
|
$6.16K | USD | Annual |
| Loss on sale of vehicle |
GainLossOnSaleOfOtherAssets
|
$-2.20K | USD | Annual |
| Loss on sale of vehicle |
GainLossOnSaleOfOtherAssets
|
$-2.20K | USD | Annual |
| Loss on sale of vehicle |
GainLossOnSaleOfOtherAssets
|
- | USD | Annual |
| Loss on sale of vehicle |
GainLossOnSaleOfOtherAssets
|
- | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
- | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
- | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$500.00K | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$500.00K | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$22.98K | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$22.98K | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$-1.60K | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$-1.60K | USD | Annual |
| (Increase) in prepaid deposits and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-68.37K | USD | Annual |
| (Increase) in prepaid deposits and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-68.37K | USD | Annual |
| (Increase) in prepaid deposits and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-289.00 | USD | Annual |
| (Increase) in prepaid deposits and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-289.00 | USD | Annual |
| (Decrease) increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$40.45K | USD | Annual |
| (Decrease) increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$40.45K | USD | Annual |
| (Decrease) increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-8.01K | USD | Annual |
| (Decrease) increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-8.01K | USD | Annual |
| (Decrease) in customer deposit |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | Annual |
| (Decrease) in customer deposit |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | Annual |
| (Decrease) in customer deposit |
IncreaseDecreaseInContractWithCustomerLiability
|
$-20.00K | USD | Annual |
| (Decrease) in customer deposit |
IncreaseDecreaseInContractWithCustomerLiability
|
$-20.00K | USD | Annual |
| Increase in compensation payable to officer |
IncreaseDecreaseInCompensationPayable
|
$190.57K | USD | Annual |
| Increase in compensation payable to officer |
IncreaseDecreaseInCompensationPayable
|
$190.57K | USD | Annual |
| Increase in compensation payable to officer |
IncreaseDecreaseInCompensationPayable
|
$173.25K | USD | Annual |
| Increase in compensation payable to officer |
IncreaseDecreaseInCompensationPayable
|
$173.25K | USD | Annual |
| (Decrease) in related party payables |
IncreaseDecreaseInDueToRelatedParties
|
$-6.75K | USD | Annual |
| (Decrease) in related party payables |
IncreaseDecreaseInDueToRelatedParties
|
$-6.75K | USD | Annual |
| (Decrease) in related party payables |
IncreaseDecreaseInDueToRelatedParties
|
$-5.17K | USD | Annual |
| (Decrease) in related party payables |
IncreaseDecreaseInDueToRelatedParties
|
$-5.17K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-331.57K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-331.57K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.15M | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.15M | USD | Annual |
| Cash paid for purchase of internal-use software development costs |
PaymentsToDevelopSoftware
|
$28.70K | USD | Annual |
| Cash paid for purchase of internal-use software development costs |
PaymentsToDevelopSoftware
|
$28.70K | USD | Annual |
| Cash paid for purchase of internal-use software development costs |
PaymentsToDevelopSoftware
|
$405.79K | USD | Annual |
| Cash paid for purchase of internal-use software development costs |
PaymentsToDevelopSoftware
|
$405.79K | USD | Annual |
| Cash paid for purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Cash paid for purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Cash paid for purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$333.25K | USD | Annual |
| Cash paid for purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$333.25K | USD | Annual |
| Loan disbursement for loans made |
PaymentsForProceedsFromLoansAndLeases
|
$102.31K | USD | Annual |
| Loan disbursement for loans made |
PaymentsForProceedsFromLoansAndLeases
|
$102.31K | USD | Annual |
| Loan disbursement for loans made |
PaymentsForProceedsFromLoansAndLeases
|
- | USD | Annual |
| Loan disbursement for loans made |
PaymentsForProceedsFromLoansAndLeases
|
- | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-28.70K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-28.70K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-841.35K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-841.35K | USD | Annual |
| Cash proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.33M | USD | Annual |
| Cash proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.33M | USD | Annual |
| Cash proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$372.50K | USD | Annual |
| Cash proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$372.50K | USD | Annual |
| Cash received from stock subscriptions |
ProceedFromCashReceivedFromStockSubscriptions
|
$60.00K | USD | Annual |
| Cash received from stock subscriptions |
ProceedFromCashReceivedFromStockSubscriptions
|
$60.00K | USD | Annual |
| Cash received from stock subscriptions |
ProceedFromCashReceivedFromStockSubscriptions
|
$617.70K | USD | Annual |
| Cash received from stock subscriptions |
ProceedFromCashReceivedFromStockSubscriptions
|
$617.70K | USD | Annual |
| Cash paid for loan payable |
RepaymentsOfDebt
|
$3.13K | USD | Annual |
| Cash paid for loan payable |
RepaymentsOfDebt
|
$3.13K | USD | Annual |
| Cash paid for loan payable |
RepaymentsOfDebt
|
- | USD | Annual |
| Cash paid for loan payable |
RepaymentsOfDebt
|
- | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$987.07K | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$987.07K | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.40M | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.40M | USD | Annual |
| Net (Decrease) Increase in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-593.05K | USD | Annual |
| Net (Decrease) Increase in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-593.05K | USD | Annual |
| Net (Decrease) Increase in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$626.80K | USD | Annual |
| Net (Decrease) Increase in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$626.80K | USD | Annual |
| Cash - Beginning of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.32K | USD | Point-in-time |
| Cash - Beginning of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.32K | USD | Point-in-time |
| Cash - Beginning of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.06K | USD | Point-in-time |
| Cash - Beginning of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.06K | USD | Point-in-time |
| Cash - Beginning of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$668.12K | USD | Point-in-time |
| Cash - Beginning of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$668.12K | USD | Point-in-time |
| Cash - End of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.32K | USD | Point-in-time |
| Cash - End of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.32K | USD | Point-in-time |
| Cash - End of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.06K | USD | Point-in-time |
| Cash - End of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.06K | USD | Point-in-time |
| Cash - End of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$668.12K | USD | Point-in-time |
| Cash - End of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$668.12K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$41.00 | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$41.00 | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$3.51K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$3.51K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Sale of vehicle |
SaleOfVehicle
|
- | USD | Annual |
| Sale of vehicle |
SaleOfVehicle
|
- | USD | Annual |
| Sale of vehicle |
SaleOfVehicle
|
$53.49K | USD | Annual |
| Sale of vehicle |
SaleOfVehicle
|
$53.49K | USD | Annual |
| Present value of initial lease liability and right-of-use asset |
PresentValueOfInitialLeaseLiabilityAndRightofuseAsset
|
$62.11K | USD | Annual |
| Present value of initial lease liability and right-of-use asset |
PresentValueOfInitialLeaseLiabilityAndRightofuseAsset
|
$62.11K | USD | Annual |
| Present value of initial lease liability and right-of-use asset |
PresentValueOfInitialLeaseLiabilityAndRightofuseAsset
|
$70.84K | USD | Annual |
| Present value of initial lease liability and right-of-use asset |
PresentValueOfInitialLeaseLiabilityAndRightofuseAsset
|
$70.84K | USD | Annual |
| Reclassification of prepaid assets to software development |
ReclassificationOfPrepaidAssetsToSoftwareDevelopment
|
$117.19K | USD | Annual |
| Reclassification of prepaid assets to software development |
ReclassificationOfPrepaidAssetsToSoftwareDevelopment
|
$117.19K | USD | Annual |
| Reclassification of prepaid assets to software development |
ReclassificationOfPrepaidAssetsToSoftwareDevelopment
|
- | USD | Annual |
| Reclassification of prepaid assets to software development |
ReclassificationOfPrepaidAssetsToSoftwareDevelopment
|
- | USD | Annual |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$91.54K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$91.54K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$462.94K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$462.94K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$244.80K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$244.80K | USD | Point-in-time |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$372.50K | USD | Annual |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$372.50K | USD | Annual |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.33M | USD | Annual |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.33M | USD | Annual |
| Stock subscriptions received |
StockSubscriptionsReceived
|
$60.00K | USD | Annual |
| Stock subscriptions received |
StockSubscriptionsReceived
|
$60.00K | USD | Annual |
| Stock subscriptions received |
StockSubscriptionsReceived
|
$617.70K | USD | Annual |
| Stock subscriptions received |
StockSubscriptionsReceived
|
$617.70K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.12M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.12M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.61M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.61M | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$500.00K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$500.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$91.54K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$91.54K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$462.94K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$462.94K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$244.80K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$244.80K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.