10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-24-019782 |
| Period End Date | 20240331 |
| Filing Date | 20240515 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
162 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$822.92K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$822.92K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$819.02K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$819.02K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.06M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.06M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.35M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.35M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.06M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.06M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.94M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.94M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.44M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.44M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$548.56K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$548.56K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$720.64K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$720.64K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Note receivable |
NotesReceivableNet
|
- | USD | Point-in-time |
| Note receivable |
NotesReceivableNet
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Note receivable |
NotesReceivableNet
|
$185.00K | USD | Point-in-time |
| Note receivable |
NotesReceivableNet
|
$185.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.55M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.55M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.33M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.33M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$799.89K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$799.89K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$666.15K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$666.15K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$3.11M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$3.11M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$3.53M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$3.53M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.46M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.46M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.62M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.62M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.03M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.03M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$7.40M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.40M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.40M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.40M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.89M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.89M | shares | Point-in-time |
| Other assets |
OtherAssets
|
$265.57K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$265.57K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
7.03M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
7.03M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.89M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.89M | shares | Point-in-time |
| Other assets |
OtherAssets
|
$249.77K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$249.77K | USD | Point-in-time |
| Total assets |
Assets
|
$25.16M | USD | Point-in-time |
| Total assets |
Assets
|
$25.16M | USD | Point-in-time |
| Total assets |
Assets
|
$23.22M | USD | Point-in-time |
| Total assets |
Assets
|
$23.22M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.65M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.65M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.06M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.06M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.94M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.94M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.69M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.69M | USD | Point-in-time |
| Convertible note |
ConvertibleDebtCurrent
|
$4.50M | USD | Point-in-time |
| Convertible note |
ConvertibleDebtCurrent
|
$4.50M | USD | Point-in-time |
| Convertible note |
ConvertibleDebtCurrent
|
$4.75M | USD | Point-in-time |
| Convertible note |
ConvertibleDebtCurrent
|
$4.75M | USD | Point-in-time |
| Other short-term loan |
OtherShortTermBorrowings
|
$678.57K | USD | Point-in-time |
| Other short-term loan |
OtherShortTermBorrowings
|
$678.57K | USD | Point-in-time |
| Other short-term loan |
OtherShortTermBorrowings
|
- | USD | Point-in-time |
| Other short-term loan |
OtherShortTermBorrowings
|
- | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$226.32K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$226.32K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$349.48K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$349.48K | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$873.34K | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$873.34K | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$901.92K | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$901.92K | USD | Point-in-time |
| Current portion of COVID loan |
CurrentPortionOfCovidLoan
|
$391.55K | USD | Point-in-time |
| Current portion of COVID loan |
CurrentPortionOfCovidLoan
|
$391.55K | USD | Point-in-time |
| Current portion of COVID loan |
CurrentPortionOfCovidLoan
|
$310.01K | USD | Point-in-time |
| Current portion of COVID loan |
CurrentPortionOfCovidLoan
|
$310.01K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.03M | USD | Point-in-time |
| Long-term portion of lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$2.34M | USD | Point-in-time |
| Long-term portion of lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$2.34M | USD | Point-in-time |
| Long-term portion of lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$2.72M | USD | Point-in-time |
| Long-term portion of lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$2.72M | USD | Point-in-time |
| Long-term portion of COVID loan |
LongTermDebtNoncurrent
|
$489.04K | USD | Point-in-time |
| Long-term portion of COVID loan |
LongTermDebtNoncurrent
|
$489.04K | USD | Point-in-time |
| Long-term portion of COVID loan |
LongTermDebtNoncurrent
|
$355.21K | USD | Point-in-time |
| Long-term portion of COVID loan |
LongTermDebtNoncurrent
|
$355.21K | USD | Point-in-time |
| Defined benefit plan obligation |
DefinedBenefitPlanBenefitObligation
|
$216.13K | USD | Point-in-time |
| Defined benefit plan obligation |
DefinedBenefitPlanBenefitObligation
|
$216.13K | USD | Point-in-time |
| Defined benefit plan obligation |
DefinedBenefitPlanBenefitObligation
|
$177.46K | USD | Point-in-time |
| Defined benefit plan obligation |
DefinedBenefitPlanBenefitObligation
|
$177.46K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.17M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.17M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.46M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 3,945 shares issued and outstanding as of March 31, 2024, and 6,075 shares issued and outstanding as of December 31, 2023 |
PreferredStockValue
|
$4.00 | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 3,945 shares issued and outstanding as of March 31, 2024, and 6,075 shares issued and outstanding as of December 31, 2023 |
PreferredStockValue
|
$4.00 | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 3,945 shares issued and outstanding as of March 31, 2024, and 6,075 shares issued and outstanding as of December 31, 2023 |
PreferredStockValue
|
$6.00 | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 3,945 shares issued and outstanding as of March 31, 2024, and 6,075 shares issued and outstanding as of December 31, 2023 |
PreferredStockValue
|
$6.00 | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 3,945 shares issued and outstanding as of March 31, 2024, and 6,075 shares issued and outstanding as of December 31, 2023 |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 3,945 shares issued and outstanding as of March 31, 2024, and 6,075 shares issued and outstanding as of December 31, 2023 |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Common Stock, $0.001 par value, 250,000,000 shares authorized, 10,891,427 and 7,026,297 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$7.03K | USD | Point-in-time |
| Common Stock, $0.001 par value, 250,000,000 shares authorized, 10,891,427 and 7,026,297 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$7.03K | USD | Point-in-time |
| Common Stock, $0.001 par value, 250,000,000 shares authorized, 10,891,427 and 7,026,297 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$10.89K | USD | Point-in-time |
| Common Stock, $0.001 par value, 250,000,000 shares authorized, 10,891,427 and 7,026,297 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$10.89K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$186.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$186.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$176.17M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$176.17M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-177.15M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-177.15M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-165.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-165.58M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$106.30K | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$106.30K | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-57.35K | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-57.35K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$9.05M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$9.05M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$42.17M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$42.17M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$23.22M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$23.22M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$25.16M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$25.16M | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$3.89M | USD | 1 Quarter |
| Revenues |
Revenues
|
$3.89M | USD | 1 Quarter |
| Revenues |
Revenues
|
$4.06M | USD | 1 Quarter |
| Revenues |
Revenues
|
$4.06M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$2.08M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$2.08M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$1.94M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$1.94M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.98M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.98M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.95M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.95M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.68M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.68M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.58M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.58M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.58M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.58M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.13M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.13M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$977.88K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$977.88K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$535.42K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$535.42K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.35M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.35M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$6.14M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$6.14M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-4.16M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-4.16M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.39M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.39M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-3.79M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-3.79M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-305.50K | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-305.50K | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-13.99K | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-13.99K | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Other income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-132.89K | USD | 1 Quarter |
| Other income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-132.89K | USD | 1 Quarter |
| Other income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-122.37K | USD | 1 Quarter |
| Other income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-122.37K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.92M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.92M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-438.39K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-438.39K | USD | 1 Quarter |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.60M | USD | 1 Quarter |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.60M | USD | 1 Quarter |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.32M | USD | 1 Quarter |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.32M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-6.32M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-6.32M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-4.60M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-4.60M | USD | 1 Quarter |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-0.77 | USD | 1 Quarter |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-0.77 | USD | 1 Quarter |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-1.03 | USD | 1 Quarter |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-1.03 | USD | 1 Quarter |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-1.03 | USD | 1 Quarter |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-1.03 | USD | 1 Quarter |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-0.77 | USD | 1 Quarter |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-0.77 | USD | 1 Quarter |
| Weighted average number of shares outstanding during the period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.48M | shares | 1 Quarter |
| Weighted average number of shares outstanding during the period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.48M | shares | 1 Quarter |
| Weighted average number of shares outstanding during the period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.23M | shares | 1 Quarter |
| Weighted average number of shares outstanding during the period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.23M | shares | 1 Quarter |
| Weighted average number of shares outstanding during the period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.48M | shares | 1 Quarter |
| Weighted average number of shares outstanding during the period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.48M | shares | 1 Quarter |
| Weighted average number of shares outstanding during the period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.23M | shares | 1 Quarter |
| Weighted average number of shares outstanding during the period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.23M | shares | 1 Quarter |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts1
|
$-43.34K | USD | 1 Quarter |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts1
|
$-43.34K | USD | 1 Quarter |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts1
|
- | USD | 1 Quarter |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts1
|
- | USD | 1 Quarter |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$51.26K | USD | 1 Quarter |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$51.26K | USD | 1 Quarter |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-163.65K | USD | 1 Quarter |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-163.65K | USD | 1 Quarter |
| Total comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-6.48M | USD | 1 Quarter |
| Total comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-6.48M | USD | 1 Quarter |
| Total comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-4.50M | USD | 1 Quarter |
| Total comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-4.50M | USD | 1 Quarter |
| Accrued dividends on Series F Preferred Stock |
AccruedDividendsOnSeriesFPreferredStock
|
$-66.92K | USD | 1 Quarter |
| Accrued dividends on Series F Preferred Stock |
AccruedDividendsOnSeriesFPreferredStock
|
$-66.92K | USD | 1 Quarter |
| Accrued dividends on Series F Preferred Stock |
AccruedDividendsOnSeriesFPreferredStock
|
$-61.23K | USD | 1 Quarter |
| Accrued dividends on Series F Preferred Stock |
AccruedDividendsOnSeriesFPreferredStock
|
$-61.23K | USD | 1 Quarter |
| Deemed dividends on Series F Preferred Stock |
DeemedDividendsOnSeriesFPreferredStock
|
$-5.25M | USD | 1 Quarter |
| Deemed dividends on Series F Preferred Stock |
DeemedDividendsOnSeriesFPreferredStock
|
$-5.25M | USD | 1 Quarter |
| Deemed dividends on Series F Preferred Stock |
DeemedDividendsOnSeriesFPreferredStock
|
$-255.98K | USD | 1 Quarter |
| Deemed dividends on Series F Preferred Stock |
DeemedDividendsOnSeriesFPreferredStock
|
$-255.98K | USD | 1 Quarter |
| Total comprehensive loss available to common stockholders |
TotalComprehensiveLossAvailableToCommonStockholders
|
$-11.79M | USD | 1 Quarter |
| Total comprehensive loss available to common stockholders |
TotalComprehensiveLossAvailableToCommonStockholders
|
$-11.79M | USD | 1 Quarter |
| Total comprehensive loss available to common stockholders |
TotalComprehensiveLossAvailableToCommonStockholders
|
$-4.83M | USD | 1 Quarter |
| Total comprehensive loss available to common stockholders |
TotalComprehensiveLossAvailableToCommonStockholders
|
$-4.83M | USD | 1 Quarter |
Cash Flow Statement
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-6.32M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.32M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.60M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.60M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$18.58K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$18.58K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$512.53K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$512.53K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$281.45K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$281.45K | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-13.99K | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-13.99K | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Interest added to convertible note payable |
PaidInKindInterest
|
$344.99K | USD | 1 Quarter |
| Interest added to convertible note payable |
PaidInKindInterest
|
$344.99K | USD | 1 Quarter |
| Interest added to convertible note payable |
PaidInKindInterest
|
- | USD | 1 Quarter |
| Interest added to convertible note payable |
PaidInKindInterest
|
- | USD | 1 Quarter |
| Interest expense for reduction in convertible note conversion price |
InterestExpenseForReductionInConvertibleNoteConversionPrice
|
- | USD | 1 Quarter |
| Interest expense for reduction in convertible note conversion price |
InterestExpenseForReductionInConvertibleNoteConversionPrice
|
- | USD | 1 Quarter |
| Interest expense for reduction in convertible note conversion price |
InterestExpenseForReductionInConvertibleNoteConversionPrice
|
$3.49M | USD | 1 Quarter |
| Interest expense for reduction in convertible note conversion price |
InterestExpenseForReductionInConvertibleNoteConversionPrice
|
$3.49M | USD | 1 Quarter |
| Defined benefit plan obligation and other |
DefinedBenefitPlanObligationAndOther
|
$-148.76K | USD | 1 Quarter |
| Defined benefit plan obligation and other |
DefinedBenefitPlanObligationAndOther
|
$-148.76K | USD | 1 Quarter |
| Defined benefit plan obligation and other |
DefinedBenefitPlanObligationAndOther
|
$-24.71K | USD | 1 Quarter |
| Defined benefit plan obligation and other |
DefinedBenefitPlanObligationAndOther
|
$-24.71K | USD | 1 Quarter |
| Interest paid on debt discount |
InterestPaidOnDebtDiscount
|
$164.57K | USD | 1 Quarter |
| Interest paid on debt discount |
InterestPaidOnDebtDiscount
|
$164.57K | USD | 1 Quarter |
| Interest paid on debt discount |
InterestPaidOnDebtDiscount
|
$168.88K | USD | 1 Quarter |
| Interest paid on debt discount |
InterestPaidOnDebtDiscount
|
$168.88K | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$684.80K | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$684.80K | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-675.98K | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-675.98K | USD | 1 Quarter |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-278.06K | USD | 1 Quarter |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-278.06K | USD | 1 Quarter |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-138.76K | USD | 1 Quarter |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-138.76K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$181.49K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$181.49K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-228.73K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-228.73K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-383.61K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-383.61K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-340.84K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-340.84K | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-547.17K | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-547.17K | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$195.47K | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$195.47K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-337.40K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-337.40K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$56.58K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$56.58K | USD | 1 Quarter |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$185.00K | USD | 1 Quarter |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$185.00K | USD | 1 Quarter |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$67.09K | USD | 1 Quarter |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$67.09K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.19M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.19M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.55M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.55M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.40K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.40K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.34K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.34K | USD | 1 Quarter |
| Capitalization of platform development costs |
CapitalizationOfPlatformDevelopmentCosts
|
- | USD | 1 Quarter |
| Capitalization of platform development costs |
CapitalizationOfPlatformDevelopmentCosts
|
- | USD | 1 Quarter |
| Capitalization of platform development costs |
CapitalizationOfPlatformDevelopmentCosts
|
$139.51K | USD | 1 Quarter |
| Capitalization of platform development costs |
CapitalizationOfPlatformDevelopmentCosts
|
$139.51K | USD | 1 Quarter |
| Capitalization of internal use software costs |
PaymentsForSoftware
|
$20.68K | USD | 1 Quarter |
| Capitalization of internal use software costs |
PaymentsForSoftware
|
$20.68K | USD | 1 Quarter |
| Capitalization of internal use software costs |
PaymentsForSoftware
|
$109.34K | USD | 1 Quarter |
| Capitalization of internal use software costs |
PaymentsForSoftware
|
$109.34K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-43.08K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-43.08K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-254.19K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-254.19K | USD | 1 Quarter |
| Sale of preferred stock, Series F Convertible |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$3.00M | USD | 1 Quarter |
| Sale of preferred stock, Series F Convertible |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$3.00M | USD | 1 Quarter |
| Sale of preferred stock, Series F Convertible |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$950.00K | USD | 1 Quarter |
| Sale of preferred stock, Series F Convertible |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$950.00K | USD | 1 Quarter |
| Repayments on COVID loans |
RepaymentsOnCovidLoans
|
$160.51K | USD | 1 Quarter |
| Repayments on COVID loans |
RepaymentsOnCovidLoans
|
$160.51K | USD | 1 Quarter |
| Repayments on COVID loans |
RepaymentsOnCovidLoans
|
$44.60K | USD | 1 Quarter |
| Repayments on COVID loans |
RepaymentsOnCovidLoans
|
$44.60K | USD | 1 Quarter |
| Conversion of warrants issued with Series F |
ProceedsFromIssuanceOfWarrants
|
$497.70K | USD | 1 Quarter |
| Conversion of warrants issued with Series F |
ProceedsFromIssuanceOfWarrants
|
$497.70K | USD | 1 Quarter |
| Conversion of warrants issued with Series F |
ProceedsFromIssuanceOfWarrants
|
- | USD | 1 Quarter |
| Conversion of warrants issued with Series F |
ProceedsFromIssuanceOfWarrants
|
- | USD | 1 Quarter |
| Other short-term loan, net of payment |
ProceedsFromOtherShortTermDebt
|
- | USD | 1 Quarter |
| Other short-term loan, net of payment |
ProceedsFromOtherShortTermDebt
|
- | USD | 1 Quarter |
| Other short-term loan, net of payment |
ProceedsFromOtherShortTermDebt
|
$514.00K | USD | 1 Quarter |
| Other short-term loan, net of payment |
ProceedsFromOtherShortTermDebt
|
$514.00K | USD | 1 Quarter |
| Issuance costs for sale of preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | 1 Quarter |
| Issuance costs for sale of preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | 1 Quarter |
| Issuance costs for sale of preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$159.29K | USD | 1 Quarter |
| Issuance costs for sale of preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$159.29K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.64M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.64M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.96M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.96M | USD | 1 Quarter |
| Effects of foreign exchange rates on cash flows |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-13.21K | USD | 1 Quarter |
| Effects of foreign exchange rates on cash flows |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-13.21K | USD | 1 Quarter |
| Effects of foreign exchange rates on cash flows |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-41.82K | USD | 1 Quarter |
| Effects of foreign exchange rates on cash flows |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-41.82K | USD | 1 Quarter |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.50M | USD | 1 Quarter |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.50M | USD | 1 Quarter |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.90K | USD | 1 Quarter |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.90K | USD | 1 Quarter |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$819.02K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$819.02K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.35M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.35M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.85M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.85M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$822.92K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$822.92K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$819.02K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$819.02K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.35M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.35M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.85M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.85M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$822.92K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$822.92K | USD | Point-in-time |
| Interest cash paid |
InterestPaidNet
|
$164.57K | USD | 1 Quarter |
| Interest cash paid |
InterestPaidNet
|
$164.57K | USD | 1 Quarter |
| Interest cash paid |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest cash paid |
InterestPaidNet
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Conversion of Preferred Stock, Series F Convertible to Common Stock |
ConversionOfPreferredStockSeriesFToCommonStock
|
$2.95K | USD | 1 Quarter |
| Conversion of Preferred Stock, Series F Convertible to Common Stock |
ConversionOfPreferredStockSeriesFToCommonStock
|
$2.95K | USD | 1 Quarter |
| Conversion of Preferred Stock, Series F Convertible to Common Stock |
ConversionOfPreferredStockSeriesFToCommonStock
|
$2.31K | USD | 1 Quarter |
| Conversion of Preferred Stock, Series F Convertible to Common Stock |
ConversionOfPreferredStockSeriesFToCommonStock
|
$2.31K | USD | 1 Quarter |
| Dividends on Series F Preferred Stock |
DividendsOnPreferredStockSeriesF
|
$61.23K | USD | 1 Quarter |
| Dividends on Series F Preferred Stock |
DividendsOnPreferredStockSeriesF
|
$61.23K | USD | 1 Quarter |
| Dividends on Series F Preferred Stock |
DividendsOnPreferredStockSeriesF
|
$66.92K | USD | 1 Quarter |
| Dividends on Series F Preferred Stock |
DividendsOnPreferredStockSeriesF
|
$66.92K | USD | 1 Quarter |
| Deemed dividend on Series F Preferred stock and warrant |
DeemedDividendOnSeriesFPreferredStockAndWarrant
|
$5.25M | USD | 1 Quarter |
| Deemed dividend on Series F Preferred stock and warrant |
DeemedDividendOnSeriesFPreferredStockAndWarrant
|
$5.25M | USD | 1 Quarter |
| Deemed dividend on Series F Preferred stock and warrant |
DeemedDividendOnSeriesFPreferredStockAndWarrant
|
$255.98K | USD | 1 Quarter |
| Deemed dividend on Series F Preferred stock and warrant |
DeemedDividendOnSeriesFPreferredStockAndWarrant
|
$255.98K | USD | 1 Quarter |
Stockholders Equity
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$9.05M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$9.05M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$42.17M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$42.17M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Effect on existing shares due to Reverse Split on February 9, 2024 |
StockIssuedDuringPeriodValueStockSplits
|
- | USD | 1 Quarter |
| Effect on existing shares due to Reverse Split on February 9, 2024 |
StockIssuedDuringPeriodValueStockSplits
|
- | USD | 1 Quarter |
| Effect on existing shares due to Reverse Split on February 9, 2024 |
StockIssuedDuringPeriodValueStockSplits
|
- | USD | 1 Quarter |
| Effect on existing shares due to Reverse Split on February 9, 2024 |
StockIssuedDuringPeriodValueStockSplits
|
- | USD | 1 Quarter |
| Issuance of Preferred Stock, Series F Convertible, net of issuance cost |
StockIssuedDuringPeriodValueOther
|
$3.00M | USD | 1 Quarter |
| Issuance of Preferred Stock, Series F Convertible, net of issuance cost |
StockIssuedDuringPeriodValueOther
|
$3.00M | USD | 1 Quarter |
| Issuance of Preferred Stock, Series F Convertible, net of issuance cost |
StockIssuedDuringPeriodValueOther
|
$950.00K | USD | 1 Quarter |
| Issuance of Preferred Stock, Series F Convertible, net of issuance cost |
StockIssuedDuringPeriodValueOther
|
$950.00K | USD | 1 Quarter |
| Conversion of Preferred Stock, Series F Convertible shares o Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Conversion of Preferred Stock, Series F Convertible shares o Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Conversion of Preferred Stock, Series F Convertible shares o Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Conversion of Preferred Stock, Series F Convertible shares o Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Conversion of Convertible Note principal to Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne
|
$100.00K | USD | 1 Quarter |
| Conversion of Convertible Note principal to Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne
|
$100.00K | USD | 1 Quarter |
| Dividends on Series F Preferred Stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-61.23K | USD | 1 Quarter |
| Dividends on Series F Preferred Stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-61.23K | USD | 1 Quarter |
| Exercise of warrants issued with Series F |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$497.70K | USD | 1 Quarter |
| Exercise of warrants issued with Series F |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$497.70K | USD | 1 Quarter |
| Exercise of warrants issued with Series F, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | 1 Quarter |
| Exercise of warrants issued with Series F, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$18.58K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$18.58K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$512.53K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$512.53K | USD | 1 Quarter |
| Issuance of Restricted Common Stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | 1 Quarter |
| Issuance of Restricted Common Stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | 1 Quarter |
| Conversion Price of Promissory Note on Exchange Agreement |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$3.49M | USD | 1 Quarter |
| Conversion Price of Promissory Note on Exchange Agreement |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$3.49M | USD | 1 Quarter |
| Deemed Dividend on Series F Preferred Stock and Warrant |
StockIssuedDuringPeriodValueDeemedDividend
|
- | USD | 1 Quarter |
| Deemed Dividend on Series F Preferred Stock and Warrant |
StockIssuedDuringPeriodValueDeemedDividend
|
- | USD | 1 Quarter |
| Deemed Dividend on Series F Preferred Stock and Warrant |
StockIssuedDuringPeriodValueDeemedDividend
|
- | USD | 1 Quarter |
| Deemed Dividend on Series F Preferred Stock and Warrant |
StockIssuedDuringPeriodValueDeemedDividend
|
- | USD | 1 Quarter |
| Issuance costs for sale of Preferred Stock |
AdjustmentsToAdditionalPaidInCapitalStockIssuedOwnshareLendingArrangementIssuanceCosts
|
$-159.29K | USD | 1 Quarter |
| Issuance costs for sale of Preferred Stock |
AdjustmentsToAdditionalPaidInCapitalStockIssuedOwnshareLendingArrangementIssuanceCosts
|
$-159.29K | USD | 1 Quarter |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$51.26K | USD | 1 Quarter |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$51.26K | USD | 1 Quarter |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-163.65K | USD | 1 Quarter |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-163.65K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.32M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.32M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.60M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.60M | USD | 1 Quarter |
| Dividends on Series F Preferred Stock |
StockIssuedDuringPeriodValueStockDividend
|
$66.92K | USD | 1 Quarter |
| Dividends on Series F Preferred Stock |
StockIssuedDuringPeriodValueStockDividend
|
$66.92K | USD | 1 Quarter |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts
|
$43.34K | USD | 1 Quarter |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts
|
$43.34K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$9.05M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$9.05M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$42.17M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$42.17M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.