10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-24-019244 |
| Period End Date | 20240331 |
| Filing Date | 20240514 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
156 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
93.47M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
93.47M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
97.10M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
97.10M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
97.10M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
97.10M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
93.47M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
93.47M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.81M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.81M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$14.15M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$14.15M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.75M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.75M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.75M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.75M | USD | Point-in-time |
| Account receivable |
AccountsReceivableNetCurrent
|
$3.38M | USD | Point-in-time |
| Account receivable |
AccountsReceivableNetCurrent
|
$3.38M | USD | Point-in-time |
| Account receivable |
AccountsReceivableNetCurrent
|
$3.93M | USD | Point-in-time |
| Account receivable |
AccountsReceivableNetCurrent
|
$3.93M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.43M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.43M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.78M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.78M | USD | Point-in-time |
| Deferred cost of revenues |
DeferredCostsCurrent
|
$245.73K | USD | Point-in-time |
| Deferred cost of revenues |
DeferredCostsCurrent
|
$245.73K | USD | Point-in-time |
| Deferred cost of revenues |
DeferredCostsCurrent
|
$224.44K | USD | Point-in-time |
| Deferred cost of revenues |
DeferredCostsCurrent
|
$224.44K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$721.72K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$721.72K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$630.08K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$630.08K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.32M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.32M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$25.48M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$25.48M | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$436.59K | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$436.59K | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$459.93K | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$459.93K | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$2.87M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$2.87M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$2.89M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$2.89M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$21.21M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$21.21M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$21.36M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$21.36M | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$7.63M | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$7.63M | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$8.14M | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$8.14M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.16M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$204.81K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$204.81K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$204.81K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$204.81K | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$49.02M | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$49.02M | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$48.70M | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$48.70M | USD | Point-in-time |
| Total Assets |
Assets
|
$76.34M | USD | Point-in-time |
| Total Assets |
Assets
|
$76.34M | USD | Point-in-time |
| Total Assets |
Assets
|
$74.19M | USD | Point-in-time |
| Total Assets |
Assets
|
$74.19M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.39M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.39M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.54M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.54M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$5.87M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$5.87M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$5.72M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$5.72M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$2.16M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$2.16M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.90M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.90M | USD | Point-in-time |
| Royalty obligation |
ProgramRightsObligationsCurrent
|
$800.00K | USD | Point-in-time |
| Royalty obligation |
ProgramRightsObligationsCurrent
|
$800.00K | USD | Point-in-time |
| Royalty obligation |
ProgramRightsObligationsCurrent
|
$800.00K | USD | Point-in-time |
| Royalty obligation |
ProgramRightsObligationsCurrent
|
$800.00K | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableCurrent
|
$731.00K | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableCurrent
|
$731.00K | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableCurrent
|
$750.00K | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableCurrent
|
$750.00K | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.62M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.62M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.48M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.48M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$24.19M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$24.19M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$24.33M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$24.33M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$744.95K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$744.95K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$950.36K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$950.36K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$1.02M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$1.02M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$764.33K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$764.33K | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableNonCurrent
|
$3.04M | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableNonCurrent
|
$3.04M | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableNonCurrent
|
- | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableNonCurrent
|
- | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$22.27M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$22.27M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$22.16M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$22.16M | USD | Point-in-time |
| Royalty obligations |
ProgramRightsObligationsNoncurrent
|
$3.10M | USD | Point-in-time |
| Royalty obligations |
ProgramRightsObligationsNoncurrent
|
$3.10M | USD | Point-in-time |
| Royalty obligations |
ProgramRightsObligationsNoncurrent
|
$2.90M | USD | Point-in-time |
| Royalty obligations |
ProgramRightsObligationsNoncurrent
|
$2.90M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$36.36M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$36.36M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$35.93M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$35.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$60.69M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$60.69M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$60.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$60.12M | USD | Point-in-time |
| Common stock and additional paid-in-capital: $0 par value, 500,000,000 shares authorized; and 97,096,897 and 93,473,433 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$168.98M | USD | Point-in-time |
| Common stock and additional paid-in-capital: $0 par value, 500,000,000 shares authorized; and 97,096,897 and 93,473,433 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$168.98M | USD | Point-in-time |
| Common stock and additional paid-in-capital: $0 par value, 500,000,000 shares authorized; and 97,096,897 and 93,473,433 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$162.03M | USD | Point-in-time |
| Common stock and additional paid-in-capital: $0 par value, 500,000,000 shares authorized; and 97,096,897 and 93,473,433 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$162.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-145.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-145.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-155.48M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-155.48M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$8.53M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$8.53M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$16.22M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$16.22M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$13.50M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$13.50M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$7.91M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$7.91M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$74.19M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$74.19M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$76.34M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$76.34M | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.03K | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.03K | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$18.98M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$18.98M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$1.47K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$1.47K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$13.40M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$13.40M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$5.58M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$5.58M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$8.56K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$8.56K | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$6.53M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$6.53M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$1.30M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$1.30M | USD | 1 Quarter |
| Total expenses, net |
OperatingExpenses
|
$14.47M | USD | 1 Quarter |
| Total expenses, net |
OperatingExpenses
|
$14.47M | USD | 1 Quarter |
| Total expenses, net |
OperatingExpenses
|
$7.25M | USD | 1 Quarter |
| Total expenses, net |
OperatingExpenses
|
$7.25M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-8.89M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-8.89M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.24M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.24M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$787.85K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$787.85K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$730.62K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$730.62K | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-787.85K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-787.85K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-730.62K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-730.62K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.68M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.68M | USD | 1 Quarter |
| Unrealized loss on debt securities |
DebtSecuritiesUnrealizedGainLoss
|
$57.49K | USD | 1 Quarter |
| Unrealized loss on debt securities |
DebtSecuritiesUnrealizedGainLoss
|
$57.49K | USD | 1 Quarter |
| Unrealized loss on debt securities |
DebtSecuritiesUnrealizedGainLoss
|
- | USD | 1 Quarter |
| Unrealized loss on debt securities |
DebtSecuritiesUnrealizedGainLoss
|
- | USD | 1 Quarter |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-9.68M | USD | 1 Quarter |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-9.68M | USD | 1 Quarter |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-7.91M | USD | 1 Quarter |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-7.91M | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.10 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.10 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.10 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.10 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.10 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.10 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.10 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.10 | USD | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
82.97M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
82.97M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
95.09M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
95.09M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
95.09M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
95.09M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
82.97M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
82.97M | shares | 1 Quarter |
Cash Flow Statement
124 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-7.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.68M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.68M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$497.37K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$497.37K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.06M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.06M | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$228.50K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$228.50K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$143.26K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$143.26K | USD | 1 Quarter |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$2.96M | USD | 1 Quarter |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$2.96M | USD | 1 Quarter |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$3.30M | USD | 1 Quarter |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$3.30M | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$178.78K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$178.78K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$351.99K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$351.99K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$547.03K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$547.03K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$45.50K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$45.50K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-91.64K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-91.64K | USD | 1 Quarter |
| Deferred charges |
IncreaseDecreaseInDeferredCharges
|
- | USD | 1 Quarter |
| Deferred charges |
IncreaseDecreaseInDeferredCharges
|
- | USD | 1 Quarter |
| Deferred charges |
IncreaseDecreaseInDeferredCharges
|
$21.29K | USD | 1 Quarter |
| Deferred charges |
IncreaseDecreaseInDeferredCharges
|
$21.29K | USD | 1 Quarter |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$140.52K | USD | 1 Quarter |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$140.52K | USD | 1 Quarter |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 1 Quarter |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-505.92K | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-505.92K | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-171.96K | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-171.96K | USD | 1 Quarter |
| Accretion operating lease liabilities |
IncreaseDecreaseInAccretionOperatingLeaseLiability
|
- | USD | 1 Quarter |
| Accretion operating lease liabilities |
IncreaseDecreaseInAccretionOperatingLeaseLiability
|
- | USD | 1 Quarter |
| Accretion operating lease liabilities |
IncreaseDecreaseInAccretionOperatingLeaseLiability
|
$245.01K | USD | 1 Quarter |
| Accretion operating lease liabilities |
IncreaseDecreaseInAccretionOperatingLeaseLiability
|
$245.01K | USD | 1 Quarter |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
- | USD | 1 Quarter |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
- | USD | 1 Quarter |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
$-200.00K | USD | 1 Quarter |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
$-200.00K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$303.87K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$303.87K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$398.18K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$398.18K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.18M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.18M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.12M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.12M | USD | 1 Quarter |
| Purchase of debt securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
- | USD | 1 Quarter |
| Purchase of debt securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
- | USD | 1 Quarter |
| Purchase of debt securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$136.03K | USD | 1 Quarter |
| Purchase of debt securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$136.03K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$306.00 | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$306.00 | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.65K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.65K | USD | 1 Quarter |
| Payment of patent costs and other intangibles |
PaymentsToAcquireIntangibleAssets
|
$33.56K | USD | 1 Quarter |
| Payment of patent costs and other intangibles |
PaymentsToAcquireIntangibleAssets
|
$33.56K | USD | 1 Quarter |
| Payment of patent costs and other intangibles |
PaymentsToAcquireIntangibleAssets
|
- | USD | 1 Quarter |
| Payment of patent costs and other intangibles |
PaymentsToAcquireIntangibleAssets
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-53.65K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-53.65K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-169.90K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-169.90K | USD | 1 Quarter |
| Proceeds from issuance of common stock- offerings |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from issuance of common stock- offerings |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from issuance of common stock- offerings |
ProceedsFromIssuanceOfCommonStock
|
$3.66M | USD | 1 Quarter |
| Proceeds from issuance of common stock- offerings |
ProceedsFromIssuanceOfCommonStock
|
$3.66M | USD | 1 Quarter |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 1 Quarter |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 1 Quarter |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$10.35M | USD | 1 Quarter |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$10.35M | USD | 1 Quarter |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$893.00 | USD | 1 Quarter |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$893.00 | USD | 1 Quarter |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$60.39K | USD | 1 Quarter |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$60.39K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.35M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.35M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.60M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.60M | USD | 1 Quarter |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.64M | USD | 1 Quarter |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.64M | USD | 1 Quarter |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.06M | USD | 1 Quarter |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.06M | USD | 1 Quarter |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.52M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.52M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.43M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.43M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$19.79M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$19.79M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.46M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.46M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.52M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.52M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$19.79M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$19.79M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.46M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.46M | USD | Point-in-time |
| Substitution of consideration payable to convertible notes |
SubstitutionOfConsiderationPayableToConvertibleNotes
|
- | USD | 1 Quarter |
| Substitution of consideration payable to convertible notes |
SubstitutionOfConsiderationPayableToConvertibleNotes
|
- | USD | 1 Quarter |
| Substitution of consideration payable to convertible notes |
SubstitutionOfConsiderationPayableToConvertibleNotes
|
$3.12M | USD | 1 Quarter |
| Substitution of consideration payable to convertible notes |
SubstitutionOfConsiderationPayableToConvertibleNotes
|
$3.12M | USD | 1 Quarter |
| Debt discount |
DebtDiscount
|
$5.57M | USD | 1 Quarter |
| Debt discount |
DebtDiscount
|
$5.57M | USD | 1 Quarter |
| Debt discount |
DebtDiscount
|
- | USD | 1 Quarter |
| Debt discount |
DebtDiscount
|
- | USD | 1 Quarter |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
$662.70K | USD | 1 Quarter |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
$662.70K | USD | 1 Quarter |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
- | USD | 1 Quarter |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
$711.65K | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
$711.65K | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
$641.65K | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
$641.65K | USD | 1 Quarter |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$8.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$8.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$13.50M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$13.50M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.91M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-7.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.68M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.68M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$8.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$8.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$13.50M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$13.50M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.91M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.