20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001493152-24-017128 |
| Period End Date | 20231231 |
| Filing Date | 20240430 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | form20f_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
174 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, No Par Value |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Preferred Stock, No Par Value |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Preferred Stock, No Par Value |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Preferred Stock, No Par Value |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$67.82M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$67.82M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$78.85M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$78.85M | USD | Point-in-time |
| Accounts receivable, net (Note 6) |
AccountsReceivableNetCurrent
|
$171.27M | USD | Point-in-time |
| Accounts receivable, net (Note 6) |
AccountsReceivableNetCurrent
|
$171.27M | USD | Point-in-time |
| Accounts receivable, net (Note 6) |
AccountsReceivableNetCurrent
|
$148.71M | USD | Point-in-time |
| Accounts receivable, net (Note 6) |
AccountsReceivableNetCurrent
|
$148.71M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, no par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, no par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$96.00M | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$96.00M | USD | Point-in-time |
| Common stock, no par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, no par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$110.19M | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$110.19M | USD | Point-in-time |
| Service inventories (Note 7) |
InventoryNet
|
$110.52M | USD | Point-in-time |
| Service inventories (Note 7) |
InventoryNet
|
$110.52M | USD | Point-in-time |
| Service inventories (Note 7) |
InventoryNet
|
$98.43M | USD | Point-in-time |
| Service inventories (Note 7) |
InventoryNet
|
$98.43M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
95.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
95.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
94.01M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
94.01M | shares | Point-in-time |
| Prepaid assets |
PrepaidExpenseCurrent
|
$337.00K | USD | Point-in-time |
| Prepaid assets |
PrepaidExpenseCurrent
|
$337.00K | USD | Point-in-time |
| Prepaid assets |
PrepaidExpenseCurrent
|
$9.24M | USD | Point-in-time |
| Prepaid assets |
PrepaidExpenseCurrent
|
$9.24M | USD | Point-in-time |
| Retention withholdings |
RetentionWithholdingsCurrent
|
$34.27M | USD | Point-in-time |
| Retention withholdings |
RetentionWithholdingsCurrent
|
$34.27M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
95.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
95.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
94.01M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
94.01M | shares | Point-in-time |
| Retention withholdings |
RetentionWithholdingsCurrent
|
$48.42M | USD | Point-in-time |
| Retention withholdings |
RetentionWithholdingsCurrent
|
$48.42M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$39.78M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$39.78M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$38.27M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$38.27M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$10.76M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$10.76M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$16.67M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$16.67M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$541.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$541.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$537.81M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$537.81M | USD | Point-in-time |
| Property, plant and equipment, net (Note 8) |
PropertyPlantAndEquipmentNet
|
$442.67M | USD | Point-in-time |
| Property, plant and equipment, net (Note 8) |
PropertyPlantAndEquipmentNet
|
$442.67M | USD | Point-in-time |
| Property, plant and equipment, net (Note 8) |
PropertyPlantAndEquipmentNet
|
$461.06M | USD | Point-in-time |
| Property, plant and equipment, net (Note 8) |
PropertyPlantAndEquipmentNet
|
$461.06M | USD | Point-in-time |
| Intangible assets, net (Note 9) |
IntangibleAssetsNetExcludingGoodwill
|
$84.30M | USD | Point-in-time |
| Intangible assets, net (Note 9) |
IntangibleAssetsNetExcludingGoodwill
|
$84.30M | USD | Point-in-time |
| Intangible assets, net (Note 9) |
IntangibleAssetsNetExcludingGoodwill
|
$102.91M | USD | Point-in-time |
| Intangible assets, net (Note 9) |
IntangibleAssetsNetExcludingGoodwill
|
$102.91M | USD | Point-in-time |
| Goodwill (Note 9) |
Goodwill
|
$645.10M | USD | Point-in-time |
| Goodwill (Note 9) |
Goodwill
|
$645.10M | USD | Point-in-time |
| Goodwill (Note 9) |
Goodwill
|
$645.10M | USD | Point-in-time |
| Goodwill (Note 9) |
Goodwill
|
$645.10M | USD | Point-in-time |
| Operating lease right-of-use assets (Note 10) |
OperatingLeaseRightOfUseAsset
|
$29.97M | USD | Point-in-time |
| Operating lease right-of-use assets (Note 10) |
OperatingLeaseRightOfUseAsset
|
$29.97M | USD | Point-in-time |
| Operating lease right-of-use assets (Note 10) |
OperatingLeaseRightOfUseAsset
|
$31.63M | USD | Point-in-time |
| Operating lease right-of-use assets (Note 10) |
OperatingLeaseRightOfUseAsset
|
$31.63M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$52.33M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$52.33M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$51.47M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$51.47M | USD | Point-in-time |
| Total assets |
Assets
|
$1.80B | USD | Point-in-time |
| Total assets |
Assets
|
$1.80B | USD | Point-in-time |
| Total assets |
Assets
|
$1.83B | USD | Point-in-time |
| Total assets |
Assets
|
$1.83B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$351.24M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$351.24M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$353.54M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$353.54M | USD | Point-in-time |
| Current installments of long-term debt (Note 11) |
LongTermDebtCurrent
|
$71.74M | USD | Point-in-time |
| Current installments of long-term debt (Note 11) |
LongTermDebtCurrent
|
$71.74M | USD | Point-in-time |
| Current installments of long-term debt (Note 11) |
LongTermDebtCurrent
|
$53.35M | USD | Point-in-time |
| Current installments of long-term debt (Note 11) |
LongTermDebtCurrent
|
$53.35M | USD | Point-in-time |
| Short-term borrowings (Note 11) |
ShortTermBorrowings
|
$48.89M | USD | Point-in-time |
| Short-term borrowings (Note 11) |
ShortTermBorrowings
|
$48.89M | USD | Point-in-time |
| Short-term borrowings (Note 11) |
ShortTermBorrowings
|
$89.89M | USD | Point-in-time |
| Short-term borrowings (Note 11) |
ShortTermBorrowings
|
$89.89M | USD | Point-in-time |
| Income taxes payable (Note 13) |
TaxesPayableCurrent
|
$8.42M | USD | Point-in-time |
| Income taxes payable (Note 13) |
TaxesPayableCurrent
|
$8.42M | USD | Point-in-time |
| Income taxes payable (Note 13) |
TaxesPayableCurrent
|
$7.26M | USD | Point-in-time |
| Income taxes payable (Note 13) |
TaxesPayableCurrent
|
$7.26M | USD | Point-in-time |
| Other taxes payable |
OtherTaxesPayableCurrent
|
$7.60M | USD | Point-in-time |
| Other taxes payable |
OtherTaxesPayableCurrent
|
$7.60M | USD | Point-in-time |
| Other taxes payable |
OtherTaxesPayableCurrent
|
$14.67M | USD | Point-in-time |
| Other taxes payable |
OtherTaxesPayableCurrent
|
$14.67M | USD | Point-in-time |
| Operating lease liabilities (Note 10) |
OperatingLeaseLiabilityCurrent
|
$6.26M | USD | Point-in-time |
| Operating lease liabilities (Note 10) |
OperatingLeaseLiabilityCurrent
|
$6.26M | USD | Point-in-time |
| Operating lease liabilities (Note 10) |
OperatingLeaseLiabilityCurrent
|
$7.41M | USD | Point-in-time |
| Operating lease liabilities (Note 10) |
OperatingLeaseLiabilityCurrent
|
$7.41M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$31.07M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$31.07M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$26.17M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$26.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$544.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$544.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$533.45M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$533.45M | USD | Point-in-time |
| Long-term debt (Note 11) |
LongTermDebtNoncurrent
|
$391.86M | USD | Point-in-time |
| Long-term debt (Note 11) |
LongTermDebtNoncurrent
|
$391.86M | USD | Point-in-time |
| Long-term debt (Note 11) |
LongTermDebtNoncurrent
|
$331.56M | USD | Point-in-time |
| Long-term debt (Note 11) |
LongTermDebtNoncurrent
|
$331.56M | USD | Point-in-time |
| Deferred tax liabilities (Note 13) |
DeferredTaxLiabilitiesOther
|
- | USD | Point-in-time |
| Deferred tax liabilities (Note 13) |
DeferredTaxLiabilitiesOther
|
- | USD | Point-in-time |
| Deferred tax liabilities (Note 13) |
DeferredTaxLiabilitiesOther
|
- | USD | Point-in-time |
| Deferred tax liabilities (Note 13) |
DeferredTaxLiabilitiesOther
|
- | USD | Point-in-time |
| Employee benefit liabilities (Note 12) |
EmployeeBenefitLiabilities
|
$24.38M | USD | Point-in-time |
| Employee benefit liabilities (Note 12) |
EmployeeBenefitLiabilities
|
$24.38M | USD | Point-in-time |
| Employee benefit liabilities (Note 12) |
EmployeeBenefitLiabilities
|
$28.93M | USD | Point-in-time |
| Employee benefit liabilities (Note 12) |
EmployeeBenefitLiabilities
|
$28.93M | USD | Point-in-time |
| Non-current operating lease liabilities (Note 10) |
OperatingLeaseLiabilityNoncurrent
|
$25.14M | USD | Point-in-time |
| Non-current operating lease liabilities (Note 10) |
OperatingLeaseLiabilityNoncurrent
|
$25.14M | USD | Point-in-time |
| Non-current operating lease liabilities (Note 10) |
OperatingLeaseLiabilityNoncurrent
|
$25.05M | USD | Point-in-time |
| Non-current operating lease liabilities (Note 10) |
OperatingLeaseLiabilityNoncurrent
|
$25.05M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$57.15M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$57.15M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$40.62M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$40.62M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$976.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$976.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.03B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.03B | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred shares, no par value; unlimited shares authorized; none issued and outstanding at December 31, 2023 and December 31, 2022, respectively (Note 16) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares, no par value; unlimited shares authorized; none issued and outstanding at December 31, 2023 and December 31, 2022, respectively (Note 16) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares, no par value; unlimited shares authorized; none issued and outstanding at December 31, 2023 and December 31, 2022, respectively (Note 16) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares, no par value; unlimited shares authorized; none issued and outstanding at December 31, 2023 and December 31, 2022, respectively (Note 16) |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock and additional paid in capital, no par value; unlimited shares authorized; 94,996,397 and 94,012,752 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively (Note 16) |
CommonStockValue
|
$877.30M | USD | Point-in-time |
| Common stock and additional paid in capital, no par value; unlimited shares authorized; 94,996,397 and 94,012,752 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively (Note 16) |
CommonStockValue
|
$877.30M | USD | Point-in-time |
| Common stock and additional paid in capital, no par value; unlimited shares authorized; 94,996,397 and 94,012,752 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively (Note 16) |
CommonStockValue
|
$883.87M | USD | Point-in-time |
| Common stock and additional paid in capital, no par value; unlimited shares authorized; 94,996,397 and 94,012,752 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively (Note 16) |
CommonStockValue
|
$883.87M | USD | Point-in-time |
| Retained (deficit) |
RetainedEarningsAccumulatedDeficit
|
$2.80M | USD | Point-in-time |
| Retained (deficit) |
RetainedEarningsAccumulatedDeficit
|
$2.80M | USD | Point-in-time |
| Retained (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-62.44M | USD | Point-in-time |
| Retained (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-62.44M | USD | Point-in-time |
| Retained (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-75.02M | USD | Point-in-time |
| Retained (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-75.02M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$69.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$69.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$69.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$69.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$821.03M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$821.03M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$821.49M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$821.49M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$859.94M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$859.94M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$802.35M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$802.35M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.83B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.83B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.80B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.80B | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.15B | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.15B | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$909.52M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$909.52M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$876.73M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$876.73M | USD | Annual |
| Cost of services |
CostOfGoodsAndServicesSold
|
$844.04M | USD | Annual |
| Cost of services |
CostOfGoodsAndServicesSold
|
$844.04M | USD | Annual |
| Cost of services |
CostOfGoodsAndServicesSold
|
$873.95M | USD | Annual |
| Cost of services |
CostOfGoodsAndServicesSold
|
$873.95M | USD | Annual |
| Cost of services |
CostOfGoodsAndServicesSold
|
$997.26M | USD | Annual |
| Cost of services |
CostOfGoodsAndServicesSold
|
$997.26M | USD | Annual |
| Gross profit |
GrossProfit
|
$65.48M | USD | Annual |
| Gross profit |
GrossProfit
|
$65.48M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.78M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.78M | USD | Annual |
| Gross profit |
GrossProfit
|
$148.65M | USD | Annual |
| Gross profit |
GrossProfit
|
$148.65M | USD | Annual |
| Selling, general and administrative expenses (excluding Amortization) |
SellingGeneralAndAdministrativeExpense
|
$49.17M | USD | Annual |
| Selling, general and administrative expenses (excluding Amortization) |
SellingGeneralAndAdministrativeExpense
|
$49.17M | USD | Annual |
| Selling, general and administrative expenses (excluding Amortization) |
SellingGeneralAndAdministrativeExpense
|
$47.53M | USD | Annual |
| Selling, general and administrative expenses (excluding Amortization) |
SellingGeneralAndAdministrativeExpense
|
$47.53M | USD | Annual |
| Selling, general and administrative expenses (excluding Amortization) |
SellingGeneralAndAdministrativeExpense
|
$28.07M | USD | Annual |
| Selling, general and administrative expenses (excluding Amortization) |
SellingGeneralAndAdministrativeExpense
|
$28.07M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$18.77M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$18.77M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$18.04M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$18.04M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$18.86M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$18.86M | USD | Annual |
| Operating income / (loss) |
OperatingIncomeLoss
|
$-43.33M | USD | Annual |
| Operating income / (loss) |
OperatingIncomeLoss
|
$-43.33M | USD | Annual |
| Operating income / (loss) |
OperatingIncomeLoss
|
$80.70M | USD | Annual |
| Operating income / (loss) |
OperatingIncomeLoss
|
$80.70M | USD | Annual |
| Operating income / (loss) |
OperatingIncomeLoss
|
$-917.00K | USD | Annual |
| Operating income / (loss) |
OperatingIncomeLoss
|
$-917.00K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$45.83M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$45.83M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$15.17M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$15.17M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$34.13M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$34.13M | USD | Annual |
| Other (expense) / income, net |
OtherOperatingIncomeExpenseNet
|
$-2.07M | USD | Annual |
| Other (expense) / income, net |
OtherOperatingIncomeExpenseNet
|
$-2.07M | USD | Annual |
| Other (expense) / income, net |
OtherOperatingIncomeExpenseNet
|
$5.24M | USD | Annual |
| Other (expense) / income, net |
OtherOperatingIncomeExpenseNet
|
$5.24M | USD | Annual |
| Other (expense) / income, net |
OtherOperatingIncomeExpenseNet
|
$-5.03M | USD | Annual |
| Other (expense) / income, net |
OtherOperatingIncomeExpenseNet
|
$-5.03M | USD | Annual |
| Income / (loss) before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-60.58M | USD | Annual |
| Income / (loss) before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-60.58M | USD | Annual |
| Income / (loss) before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-29.80M | USD | Annual |
| Income / (loss) before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-29.80M | USD | Annual |
| Income / (loss) before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$29.85M | USD | Annual |
| Income / (loss) before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$29.85M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$3.99M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$3.99M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$6.62M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$6.62M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$17.27M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$17.27M | USD | Annual |
| Net income / (loss) |
NetIncomeLoss
|
$-64.57M | USD | Annual |
| Net income / (loss) |
NetIncomeLoss
|
$-64.57M | USD | Annual |
| Net income / (loss) |
NetIncomeLoss
|
$12.58M | USD | Annual |
| Net income / (loss) |
NetIncomeLoss
|
$12.58M | USD | Annual |
| Net income / (loss) |
NetIncomeLoss
|
$-36.42M | USD | Annual |
| Net income / (loss) |
NetIncomeLoss
|
$-36.42M | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
94.75M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
94.75M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
92.96M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
92.96M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
91.04M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
91.04M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
94.75M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
94.75M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
91.04M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
91.04M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
92.96M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
92.96M | shares | Annual |
| Basic |
EarningsPerShareBasic
|
$0.13 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.13 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.71 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.71 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.39 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.39 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.39 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.39 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.71 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.71 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.13 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.13 | USD | Annual |
Cash Flow Statement
256 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) / income |
ProfitLoss
|
$-64.57M | USD | Annual |
| Net (loss) / income |
ProfitLoss
|
$-64.57M | USD | Annual |
| Net (loss) / income |
ProfitLoss
|
$12.58M | USD | Annual |
| Net (loss) / income |
ProfitLoss
|
$12.58M | USD | Annual |
| Net (loss) / income |
ProfitLoss
|
$-36.42M | USD | Annual |
| Net (loss) / income |
ProfitLoss
|
$-36.42M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$122.12M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$122.12M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$115.84M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$115.84M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$142.23M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$142.23M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$9.76M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$9.76M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$9.27M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$9.27M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$6.76M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$6.76M | USD | Annual |
| Loss (Gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-487.00K | USD | Annual |
| Loss (Gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-487.00K | USD | Annual |
| Loss (Gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$60.00K | USD | Annual |
| Loss (Gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$60.00K | USD | Annual |
| Loss (Gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-333.00K | USD | Annual |
| Loss (Gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-333.00K | USD | Annual |
| Non-cash interest (income) expense |
NoncashInterestExpense
|
$3.04M | USD | Annual |
| Non-cash interest (income) expense |
NoncashInterestExpense
|
$3.04M | USD | Annual |
| Non-cash interest (income) expense |
NoncashInterestExpense
|
$1.55M | USD | Annual |
| Non-cash interest (income) expense |
NoncashInterestExpense
|
$1.55M | USD | Annual |
| Non-cash interest (income) expense |
NoncashInterestExpense
|
$8.09M | USD | Annual |
| Non-cash interest (income) expense |
NoncashInterestExpense
|
$8.09M | USD | Annual |
| Deferred tax expense / (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-10.26M | USD | Annual |
| Deferred tax expense / (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-10.26M | USD | Annual |
| Deferred tax expense / (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-12.14M | USD | Annual |
| Deferred tax expense / (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-12.14M | USD | Annual |
| Deferred tax expense / (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-3.75M | USD | Annual |
| Deferred tax expense / (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-3.75M | USD | Annual |
| Allowance for (reversal of) doubtful receivables |
AllowanceForReversalOfDoubtfulReceivables
|
$8.19M | USD | Annual |
| Allowance for (reversal of) doubtful receivables |
AllowanceForReversalOfDoubtfulReceivables
|
$8.19M | USD | Annual |
| Allowance for (reversal of) doubtful receivables |
AllowanceForReversalOfDoubtfulReceivables
|
$410.00K | USD | Annual |
| Allowance for (reversal of) doubtful receivables |
AllowanceForReversalOfDoubtfulReceivables
|
$410.00K | USD | Annual |
| Allowance for (reversal of) doubtful receivables |
AllowanceForReversalOfDoubtfulReceivables
|
$1.11M | USD | Annual |
| Allowance for (reversal of) doubtful receivables |
AllowanceForReversalOfDoubtfulReceivables
|
$1.11M | USD | Annual |
| Charges on obsolete service inventories |
InventoryWriteDown
|
$3.61M | USD | Annual |
| Charges on obsolete service inventories |
InventoryWriteDown
|
$3.61M | USD | Annual |
| Charges on obsolete service inventories |
InventoryWriteDown
|
$137.00K | USD | Annual |
| Charges on obsolete service inventories |
InventoryWriteDown
|
$137.00K | USD | Annual |
| Charges on obsolete service inventories |
InventoryWriteDown
|
$100.00K | USD | Annual |
| Charges on obsolete service inventories |
InventoryWriteDown
|
$100.00K | USD | Annual |
| Earn-outs on business combinations |
EarnoutsOnBusinessCombinations
|
- | USD | Annual |
| Earn-outs on business combinations |
EarnoutsOnBusinessCombinations
|
- | USD | Annual |
| Earn-outs on business combinations |
EarnoutsOnBusinessCombinations
|
$-1.77M | USD | Annual |
| Earn-outs on business combinations |
EarnoutsOnBusinessCombinations
|
$-1.77M | USD | Annual |
| Earn-outs on business combinations |
EarnoutsOnBusinessCombinations
|
- | USD | Annual |
| Earn-outs on business combinations |
EarnoutsOnBusinessCombinations
|
- | USD | Annual |
| Impairments and other charges |
OtherAssetImpairmentCharges
|
$7.92M | USD | Annual |
| Impairments and other charges |
OtherAssetImpairmentCharges
|
$7.92M | USD | Annual |
| Impairments and other charges |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairments and other charges |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairments and other charges |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairments and other charges |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| (Gain) on Buyer Stock Adjustment Amount (Note 9) |
LossGainOnBuyerStockAdjustment
|
- | USD | Annual |
| (Gain) on Buyer Stock Adjustment Amount (Note 9) |
LossGainOnBuyerStockAdjustment
|
- | USD | Annual |
| (Gain) on Buyer Stock Adjustment Amount (Note 9) |
LossGainOnBuyerStockAdjustment
|
$4.24M | USD | Annual |
| (Gain) on Buyer Stock Adjustment Amount (Note 9) |
LossGainOnBuyerStockAdjustment
|
$4.24M | USD | Annual |
| (Gain) on Buyer Stock Adjustment Amount (Note 9) |
LossGainOnBuyerStockAdjustment
|
- | USD | Annual |
| (Gain) on Buyer Stock Adjustment Amount (Note 9) |
LossGainOnBuyerStockAdjustment
|
- | USD | Annual |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$-75.00K | USD | Annual |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$-75.00K | USD | Annual |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$837.00K | USD | Annual |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$837.00K | USD | Annual |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$933.00K | USD | Annual |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$933.00K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$22.97M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$22.97M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.29M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.29M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$29.25M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$29.25M | USD | Annual |
| (Increase) decrease in unbilled revenue |
IncreaseDecreaseInContractWithCustomerAsset
|
$-14.19M | USD | Annual |
| (Increase) decrease in unbilled revenue |
IncreaseDecreaseInContractWithCustomerAsset
|
$-14.19M | USD | Annual |
| (Increase) decrease in unbilled revenue |
IncreaseDecreaseInContractWithCustomerAsset
|
$1.70M | USD | Annual |
| (Increase) decrease in unbilled revenue |
IncreaseDecreaseInContractWithCustomerAsset
|
$1.70M | USD | Annual |
| (Increase) decrease in unbilled revenue |
IncreaseDecreaseInContractWithCustomerAsset
|
$-56.09M | USD | Annual |
| (Increase) decrease in unbilled revenue |
IncreaseDecreaseInContractWithCustomerAsset
|
$-56.09M | USD | Annual |
| (Increase) decrease in retention withholdings |
IncreaseDecreaseInRetentionWithholdings
|
$14.15M | USD | Annual |
| (Increase) decrease in retention withholdings |
IncreaseDecreaseInRetentionWithholdings
|
$14.15M | USD | Annual |
| (Increase) decrease in retention withholdings |
IncreaseDecreaseInRetentionWithholdings
|
$-6.84M | USD | Annual |
| (Increase) decrease in retention withholdings |
IncreaseDecreaseInRetentionWithholdings
|
$-6.84M | USD | Annual |
| (Increase) decrease in retention withholdings |
IncreaseDecreaseInRetentionWithholdings
|
$4.00M | USD | Annual |
| (Increase) decrease in retention withholdings |
IncreaseDecreaseInRetentionWithholdings
|
$4.00M | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$3.24M | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$3.24M | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$16.76M | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$16.76M | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$-11.95M | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$-11.95M | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$884.00K | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$884.00K | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$8.90M | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$8.90M | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-6.16M | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-6.16M | USD | Annual |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-2.82M | USD | Annual |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-2.82M | USD | Annual |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$16.72M | USD | Annual |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$16.72M | USD | Annual |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$13.71M | USD | Annual |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$13.71M | USD | Annual |
| (Increase) decrease in other long-term assets and liabilities |
IncreaseDecreaseInOtherLongTermAssetsAndLiabilities
|
$-6.08M | USD | Annual |
| (Increase) decrease in other long-term assets and liabilities |
IncreaseDecreaseInOtherLongTermAssetsAndLiabilities
|
$-6.08M | USD | Annual |
| (Increase) decrease in other long-term assets and liabilities |
IncreaseDecreaseInOtherLongTermAssetsAndLiabilities
|
$-8.85M | USD | Annual |
| (Increase) decrease in other long-term assets and liabilities |
IncreaseDecreaseInOtherLongTermAssetsAndLiabilities
|
$-8.85M | USD | Annual |
| (Increase) decrease in other long-term assets and liabilities |
IncreaseDecreaseInOtherLongTermAssetsAndLiabilities
|
$-16.26M | USD | Annual |
| (Increase) decrease in other long-term assets and liabilities |
IncreaseDecreaseInOtherLongTermAssetsAndLiabilities
|
$-16.26M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$31.22M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$31.22M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.37M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.37M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$33.65M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$33.65M | USD | Annual |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$9.93M | USD | Annual |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$9.93M | USD | Annual |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$11.88M | USD | Annual |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$11.88M | USD | Annual |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-260.00K | USD | Annual |
| Increase (decrease) in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-260.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$92.58M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$92.58M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$176.96M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$176.96M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$127.74M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$127.74M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$68.19M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$68.19M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$107.08M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$107.08M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$122.42M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$122.42M | USD | Annual |
| IPM investments (Note 3) |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| IPM investments (Note 3) |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| IPM investments (Note 3) |
PaymentsToAcquireInvestments
|
$17.37M | USD | Annual |
| IPM investments (Note 3) |
PaymentsToAcquireInvestments
|
$17.37M | USD | Annual |
| IPM investments (Note 3) |
PaymentsToAcquireInvestments
|
$16.03M | USD | Annual |
| IPM investments (Note 3) |
PaymentsToAcquireInvestments
|
$16.03M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.76M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.76M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.76M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.76M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$626.00K | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$626.00K | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$51.92M | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$51.92M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$8.30M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$8.30M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$7.55M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$7.55M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-164.54M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-164.54M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-83.46M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-83.46M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-146.71M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-146.71M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$527.49M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$527.49M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.19M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.19M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$11.30M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$11.30M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$54.76M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$54.76M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$360.00M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$360.00M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$78.75M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$78.75M | USD | Annual |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
$94.51M | USD | Annual |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
$94.51M | USD | Annual |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
$123.79M | USD | Annual |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
$123.79M | USD | Annual |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
$139.48M | USD | Annual |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
$139.48M | USD | Annual |
| Repayments of short-term borrowings |
RepaymentsOfShortTermDebt
|
$119.17M | USD | Annual |
| Repayments of short-term borrowings |
RepaymentsOfShortTermDebt
|
$119.17M | USD | Annual |
| Repayments of short-term borrowings |
RepaymentsOfShortTermDebt
|
$137.40M | USD | Annual |
| Repayments of short-term borrowings |
RepaymentsOfShortTermDebt
|
$137.40M | USD | Annual |
| Repayments of short-term borrowings |
RepaymentsOfShortTermDebt
|
$78.98M | USD | Annual |
| Repayments of short-term borrowings |
RepaymentsOfShortTermDebt
|
$78.98M | USD | Annual |
| Payments on capital leases |
PaymentsOnCapitalLeases
|
$2.40M | USD | Annual |
| Payments on capital leases |
PaymentsOnCapitalLeases
|
$2.40M | USD | Annual |
| Payments on capital leases |
PaymentsOnCapitalLeases
|
$21.36M | USD | Annual |
| Payments on capital leases |
PaymentsOnCapitalLeases
|
$21.36M | USD | Annual |
| Payments on capital leases |
PaymentsOnCapitalLeases
|
$3.11M | USD | Annual |
| Payments on capital leases |
PaymentsOnCapitalLeases
|
$3.11M | USD | Annual |
| Payments on seller-provided financing for capital expenditures |
PaymentsOnSellerprovidedFinancingForCapitalExpenditures
|
$14.44M | USD | Annual |
| Payments on seller-provided financing for capital expenditures |
PaymentsOnSellerprovidedFinancingForCapitalExpenditures
|
$14.44M | USD | Annual |
| Payments on seller-provided financing for capital expenditures |
PaymentsOnSellerprovidedFinancingForCapitalExpenditures
|
$15.33M | USD | Annual |
| Payments on seller-provided financing for capital expenditures |
PaymentsOnSellerprovidedFinancingForCapitalExpenditures
|
$15.33M | USD | Annual |
| Payments on seller-provided financing for capital expenditures |
PaymentsOnSellerprovidedFinancingForCapitalExpenditures
|
$15.57M | USD | Annual |
| Payments on seller-provided financing for capital expenditures |
PaymentsOnSellerprovidedFinancingForCapitalExpenditures
|
$15.57M | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-197.00K | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-197.00K | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-8.05M | USD | Annual |
| Other financing activities, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-8.05M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$167.54M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$167.54M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-72.80M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-72.80M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-104.53M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-104.53M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.00K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-11.03M | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-11.03M | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$130.76M | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$130.76M | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-126.92M | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-126.92M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$67.82M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$67.82M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$78.85M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$78.85M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.01M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.01M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$205.77M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$205.77M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$67.82M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$67.82M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$78.85M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$78.85M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.01M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.01M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$205.77M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$205.77M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$33.91M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$33.91M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$9.89M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$9.89M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$19.24M | USD | Annual |
| Interest paid |
InterestPaidNet
|
$19.24M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$12.78M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$12.78M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$10.99M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$10.99M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$15.22M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$15.22M | USD | Annual |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$821.03M | USD | Point-in-time |
| Balance value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$821.03M | USD | Point-in-time |
| Balance value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$821.49M | USD | Point-in-time |
| Balance value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$821.49M | USD | Point-in-time |
| Balance value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$859.94M | USD | Point-in-time |
| Balance value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$859.94M | USD | Point-in-time |
| Balance value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$802.35M | USD | Point-in-time |
| Balance value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$802.35M | USD | Point-in-time |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.76M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.76M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.27M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.27M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.76M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.76M | USD | Annual |
| Vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-197.00K | USD | Annual |
| Vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-197.00K | USD | Annual |
| Vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Other |
StockIssuedDuringPeriodValueOther
|
$5.00K | USD | Annual |
| Other |
StockIssuedDuringPeriodValueOther
|
$5.00K | USD | Annual |
| Other |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Other |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Other |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Other |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Net (loss) / income |
NetIncomeLoss
|
$-64.57M | USD | Annual |
| Net (loss) / income |
NetIncomeLoss
|
$-64.57M | USD | Annual |
| Net (loss) / income |
NetIncomeLoss
|
$12.58M | USD | Annual |
| Net (loss) / income |
NetIncomeLoss
|
$12.58M | USD | Annual |
| Net (loss) / income |
NetIncomeLoss
|
$-36.42M | USD | Annual |
| Net (loss) / income |
NetIncomeLoss
|
$-36.42M | USD | Annual |
| Current Expected Credit Loss Accounting Standard Adoption (Note 3) |
StockIssuedDuringPeriodValueCurrentExpectedCreditLoss
|
$-2.77M | USD | Annual |
| Current Expected Credit Loss Accounting Standard Adoption (Note 3) |
StockIssuedDuringPeriodValueCurrentExpectedCreditLoss
|
$-2.77M | USD | Annual |
| Acquisition of W.D. Van Gonten Engineering (Note 9) |
StockIssuedDuringPeriodValueAcquisitions
|
$11.24M | USD | Annual |
| Acquisition of W.D. Van Gonten Engineering (Note 9) |
StockIssuedDuringPeriodValueAcquisitions
|
$11.24M | USD | Annual |
| Shares issued to SAPESCO Selling Shareholders |
StockIssuedDuringPeriodValueNewIssues
|
$17.57M | USD | Annual |
| Shares issued to SAPESCO Selling Shareholders |
StockIssuedDuringPeriodValueNewIssues
|
$17.57M | USD | Annual |
| Acquisition of SAPESCO Noncontrolling Interest |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$1.67M | USD | Annual |
| Acquisition of SAPESCO Noncontrolling Interest |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$1.67M | USD | Annual |
| Balance value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$821.03M | USD | Point-in-time |
| Balance value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$821.03M | USD | Point-in-time |
| Balance value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$821.49M | USD | Point-in-time |
| Balance value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$821.49M | USD | Point-in-time |
| Balance value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$859.94M | USD | Point-in-time |
| Balance value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$859.94M | USD | Point-in-time |
| Balance value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$802.35M | USD | Point-in-time |
| Balance value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$802.35M | USD | Point-in-time |
Comprehensive Income
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income / (loss) |
ProfitLoss
|
$-64.57M | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$-64.57M | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$12.58M | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$12.58M | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$-36.42M | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$-36.42M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$5.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$5.00K | USD | Annual |
| Total Comprehensive Income, net of tax |
ComprehensiveIncomeNetOfTax
|
$-36.42M | USD | Annual |
| Total Comprehensive Income, net of tax |
ComprehensiveIncomeNetOfTax
|
$-36.42M | USD | Annual |
| Total Comprehensive Income, net of tax |
ComprehensiveIncomeNetOfTax
|
$-64.56M | USD | Annual |
| Total Comprehensive Income, net of tax |
ComprehensiveIncomeNetOfTax
|
$-64.56M | USD | Annual |
| Total Comprehensive Income, net of tax |
ComprehensiveIncomeNetOfTax
|
$12.58M | USD | Annual |
| Total Comprehensive Income, net of tax |
ComprehensiveIncomeNetOfTax
|
$12.58M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.