10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-24-012456 |
| Period End Date | 20231231 |
| Filing Date | 20240401 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
194 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Temporary equity, par value |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Temporary equity, par value |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Temporary equity, par value |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Temporary equity, par value |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Temporary equity, shares authorized |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Temporary equity, shares authorized |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Temporary equity, shares authorized |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Temporary equity, shares authorized |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Temporary equity, shares issued |
TemporaryEquitySharesIssued
|
12.38M | shares | Point-in-time |
| Temporary equity, shares issued |
TemporaryEquitySharesIssued
|
12.38M | shares | Point-in-time |
| Temporary equity, shares issued |
TemporaryEquitySharesIssued
|
880,400.00 | shares | Point-in-time |
| Temporary equity, shares issued |
TemporaryEquitySharesIssued
|
880,400.00 | shares | Point-in-time |
| Temporary equity, shares outstanding |
TemporaryEquitySharesOutstanding
|
12.38M | shares | Point-in-time |
| Temporary equity, shares outstanding |
TemporaryEquitySharesOutstanding
|
12.38M | shares | Point-in-time |
| Temporary equity, shares outstanding |
TemporaryEquitySharesOutstanding
|
880,400.00 | shares | Point-in-time |
| Temporary equity, shares outstanding |
TemporaryEquitySharesOutstanding
|
880,400.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
93.47M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
93.47M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
82.91M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
82.91M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
93.47M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
93.47M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
82.91M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
82.91M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.81M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.81M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.75M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.75M | USD | Point-in-time |
| Account receivable, net |
AccountsReceivableNetCurrent
|
$3.38M | USD | Point-in-time |
| Account receivable, net |
AccountsReceivableNetCurrent
|
$3.38M | USD | Point-in-time |
| Account receivable, net |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Account receivable, net |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Investments, available-for-sale |
ShortTermInvestments
|
- | USD | Point-in-time |
| Investments, available-for-sale |
ShortTermInvestments
|
- | USD | Point-in-time |
| Investments, available-for-sale |
ShortTermInvestments
|
$7.37M | USD | Point-in-time |
| Investments, available-for-sale |
ShortTermInvestments
|
$7.37M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.43M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.43M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.92M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.92M | USD | Point-in-time |
| Deferred cost of revenues |
DeferredCostsCurrent
|
$224.44K | USD | Point-in-time |
| Deferred cost of revenues |
DeferredCostsCurrent
|
$224.44K | USD | Point-in-time |
| Deferred cost of revenues |
DeferredCostsCurrent
|
- | USD | Point-in-time |
| Deferred cost of revenues |
DeferredCostsCurrent
|
- | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$311.62K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$311.62K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$721.72K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$721.72K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$16.33M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$16.33M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.32M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.32M | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$216.00K | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$216.00K | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$436.59K | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$436.59K | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$2.74M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$2.74M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$2.87M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$2.87M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$21.21M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$21.21M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$23.05M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$23.05M | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$8.14M | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$8.14M | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$662.80K | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$662.80K | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.16M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$182.31K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$182.31K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$204.81K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$204.81K | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$26.85M | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$26.85M | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$49.02M | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$49.02M | USD | Point-in-time |
| Total Assets |
Assets
|
$43.18M | USD | Point-in-time |
| Total Assets |
Assets
|
$43.18M | USD | Point-in-time |
| Total Assets |
Assets
|
$76.34M | USD | Point-in-time |
| Total Assets |
Assets
|
$76.34M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.95M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.95M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.39M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.39M | USD | Point-in-time |
| Notes payable, current |
OtherNotesPayableCurrent
|
$5.72M | USD | Point-in-time |
| Notes payable, current |
OtherNotesPayableCurrent
|
$5.72M | USD | Point-in-time |
| Notes payable, current |
OtherNotesPayableCurrent
|
$405.93K | USD | Point-in-time |
| Notes payable, current |
OtherNotesPayableCurrent
|
$405.93K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.13M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.13M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.90M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.90M | USD | Point-in-time |
| Royalty obligations, current |
ProgramRightsObligationsCurrent
|
$800.00K | USD | Point-in-time |
| Royalty obligations, current |
ProgramRightsObligationsCurrent
|
$800.00K | USD | Point-in-time |
| Royalty obligations, current |
ProgramRightsObligationsCurrent
|
$2.64M | USD | Point-in-time |
| Royalty obligations, current |
ProgramRightsObligationsCurrent
|
$2.64M | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableCurrent
|
$731.00K | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableCurrent
|
$731.00K | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableCurrent
|
- | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableCurrent
|
- | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.48M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
$1.48M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred revenues |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$24.19M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$24.19M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.42M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.42M | USD | Point-in-time |
| Long term accrued expenses |
OtherAccruedLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Long term accrued expenses |
OtherAccruedLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Long term accrued expenses |
OtherAccruedLiabilitiesNoncurrent
|
$744.95K | USD | Point-in-time |
| Long term accrued expenses |
OtherAccruedLiabilitiesNoncurrent
|
$744.95K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$1.02M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$1.02M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$4.87M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$4.87M | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableNonCurrent
|
$3.04M | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableNonCurrent
|
$3.04M | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableNonCurrent
|
- | USD | Point-in-time |
| Consideration payable |
ConsiderationPayableNonCurrent
|
- | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$22.27M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$22.27M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$22.76M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$22.76M | USD | Point-in-time |
| Convertible notes |
ConvertibleDebtNoncurrent
|
$5.76M | USD | Point-in-time |
| Convertible notes |
ConvertibleDebtNoncurrent
|
$5.76M | USD | Point-in-time |
| Convertible notes |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible notes |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Royalty obligations |
ProgramRightsObligationsNoncurrent
|
$3.10M | USD | Point-in-time |
| Royalty obligations |
ProgramRightsObligationsNoncurrent
|
$3.10M | USD | Point-in-time |
| Royalty obligations |
ProgramRightsObligationsNoncurrent
|
- | USD | Point-in-time |
| Royalty obligations |
ProgramRightsObligationsNoncurrent
|
- | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$27.63M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$27.63M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$35.93M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$35.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$60.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$60.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.05M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.05M | USD | Point-in-time |
| Commitments and Contingent Liabilities: |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingent Liabilities: |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingent Liabilities: |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingent Liabilities: |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable preferred stock - subject to redemption: $0 par value; 0 and 20,000,000 shares authorized; 0 and 880,400 and 12,376,536 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable preferred stock - subject to redemption: $0 par value; 0 and 20,000,000 shares authorized; 0 and 880,400 and 12,376,536 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable preferred stock - subject to redemption: $0 par value; 0 and 20,000,000 shares authorized; 0 and 880,400 and 12,376,536 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$220.10K | USD | Point-in-time |
| Redeemable preferred stock - subject to redemption: $0 par value; 0 and 20,000,000 shares authorized; 0 and 880,400 and 12,376,536 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$220.10K | USD | Point-in-time |
| Common stock and additional paid-in capital: $0 par value, 500,000,000 shares authorized; 93,473,433 and 82,907,541 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$114.04M | USD | Point-in-time |
| Common stock and additional paid-in capital: $0 par value, 500,000,000 shares authorized; 93,473,433 and 82,907,541 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$114.04M | USD | Point-in-time |
| Common stock and additional paid-in capital: $0 par value, 500,000,000 shares authorized; 93,473,433 and 82,907,541 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$162.03M | USD | Point-in-time |
| Common stock and additional paid-in capital: $0 par value, 500,000,000 shares authorized; 93,473,433 and 82,907,541 shares issued and outstanding at December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$162.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-106.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-106.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-145.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-145.80M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-62.15K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-62.15K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$16.22M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$16.22M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$7.91M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$7.91M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.39M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.39M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.91M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.91M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.22M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.22M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$43.18M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$43.18M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$76.34M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$76.34M | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$58.79M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$58.79M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$32.02K | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$32.02K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$40.75M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$40.75M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$18.91K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$18.91K | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$18.04M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$18.04M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$13.11K | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$13.11K | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$18.81M | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$18.81M | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$7.99M | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$7.99M | USD | Annual |
| Total expenses, net |
OperatingExpenses
|
$26.64M | USD | Annual |
| Total expenses, net |
OperatingExpenses
|
$26.64M | USD | Annual |
| Total expenses, net |
OperatingExpenses
|
$55.86M | USD | Annual |
| Total expenses, net |
OperatingExpenses
|
$55.86M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-37.83M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-37.83M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-26.63M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-26.63M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$3.11M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$3.11M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$589.01K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$589.01K | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$178.25K | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$178.25K | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.20M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.20M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.20M | USD | Point-in-time |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.20M | USD | Point-in-time |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.91M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.91M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-410.76K | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-410.76K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-39.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-39.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-27.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-27.04M | USD | Annual |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
- | USD | Annual |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
- | USD | Annual |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
$4.69M | USD | Annual |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
$4.69M | USD | Annual |
| Non-controlling interest |
NoncontrollingInterest
|
$-35.44K | USD | Annual |
| Non-controlling interest |
NoncontrollingInterest
|
$-35.44K | USD | Annual |
| Non-controlling interest |
NoncontrollingInterest
|
- | USD | Annual |
| Non-controlling interest |
NoncontrollingInterest
|
- | USD | Annual |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | Annual |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | Annual |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
$-38.05K | USD | Annual |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
$-38.05K | USD | Annual |
| Net loss attributed to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-31.80M | USD | Annual |
| Net loss attributed to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-31.80M | USD | Annual |
| Net loss attributed to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-39.73M | USD | Annual |
| Net loss attributed to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-39.73M | USD | Annual |
| Unrealized loss on debt securities |
DebtSecuritiesUnrealizedGainLoss
|
$-62.15K | USD | Annual |
| Unrealized loss on debt securities |
DebtSecuritiesUnrealizedGainLoss
|
$-62.15K | USD | Annual |
| Unrealized loss on debt securities |
DebtSecuritiesUnrealizedGainLoss
|
$62.15K | USD | Annual |
| Unrealized loss on debt securities |
DebtSecuritiesUnrealizedGainLoss
|
$62.15K | USD | Annual |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-39.67M | USD | Annual |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-39.67M | USD | Annual |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-31.86M | USD | Annual |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-31.86M | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.45 | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.45 | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.40 | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.40 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.45 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.45 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.40 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.40 | USD | Annual |
| Weighted average number of common shares outstanding- basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
79.49M | shares | Annual |
| Weighted average number of common shares outstanding- basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
79.49M | shares | Annual |
| Weighted average number of common shares outstanding- basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
88.37M | shares | Annual |
| Weighted average number of common shares outstanding- basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
88.37M | shares | Annual |
| Weighted average number of common shares outstanding- diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
79.49M | shares | Annual |
| Weighted average number of common shares outstanding- diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
79.49M | shares | Annual |
| Weighted average number of common shares outstanding- diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
88.37M | shares | Annual |
| Weighted average number of common shares outstanding- diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
88.37M | shares | Annual |
Cash Flow Statement
182 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-39.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-39.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-27.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-27.04M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.89M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.89M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$883.23K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$883.23K | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$1.37M | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$1.37M | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | Annual |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$178.25K | USD | Annual |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$178.25K | USD | Annual |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.20M | USD | Annual |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.20M | USD | Annual |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.20M | USD | Point-in-time |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.20M | USD | Point-in-time |
| Share-based payments |
AllocatedShareBasedCompensationExpense
|
$17.98M | USD | Annual |
| Share-based payments |
AllocatedShareBasedCompensationExpense
|
$17.98M | USD | Annual |
| Share-based payments |
AllocatedShareBasedCompensationExpense
|
$13.96M | USD | Annual |
| Share-based payments |
AllocatedShareBasedCompensationExpense
|
$13.96M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-283.91K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-283.91K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$863.22K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$863.22K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$218.13K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$218.13K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$270.60K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$270.60K | USD | Annual |
| Deferred charges |
IncreaseDecreaseInDeferredCharges
|
- | USD | Annual |
| Deferred charges |
IncreaseDecreaseInDeferredCharges
|
- | USD | Annual |
| Deferred charges |
IncreaseDecreaseInDeferredCharges
|
$-1.26M | USD | Annual |
| Deferred charges |
IncreaseDecreaseInDeferredCharges
|
$-1.26M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$-453.51K | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$-453.51K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-109.89K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-109.89K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-687.85K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-687.85K | USD | Annual |
| Accretion operating lease liabilities |
AccretionOperatingLeaseLiabilities
|
$377.75K | USD | Annual |
| Accretion operating lease liabilities |
AccretionOperatingLeaseLiabilities
|
$377.75K | USD | Annual |
| Accretion operating lease liabilities |
AccretionOperatingLeaseLiabilities
|
$890.47K | USD | Annual |
| Accretion operating lease liabilities |
AccretionOperatingLeaseLiabilities
|
$890.47K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$180.13K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$180.13K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | Annual |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
$-1.20M | USD | Annual |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
$-1.20M | USD | Annual |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
$1.26M | USD | Annual |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
$1.26M | USD | Annual |
| Consideration payable |
IncreaseDecreaseInConsiderationPayable
|
- | USD | Annual |
| Consideration payable |
IncreaseDecreaseInConsiderationPayable
|
- | USD | Annual |
| Consideration payable |
IncreaseDecreaseInConsiderationPayable
|
- | USD | Annual |
| Consideration payable |
IncreaseDecreaseInConsiderationPayable
|
- | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.24M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.24M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$920.49K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$920.49K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-13.84M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-13.84M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-13.00M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-13.00M | USD | Annual |
| Purchase of debt securities |
PaymentsToAcquirePropertyDebtSecurities
|
$-7.44M | USD | Annual |
| Purchase of debt securities |
PaymentsToAcquirePropertyDebtSecurities
|
$-7.44M | USD | Annual |
| Purchase of debt securities |
PaymentsToAcquirePropertyDebtSecurities
|
$-136.03K | USD | Annual |
| Purchase of debt securities |
PaymentsToAcquirePropertyDebtSecurities
|
$-136.03K | USD | Annual |
| Proceeds from disposition of debt securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Proceeds from disposition of debt securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Proceeds from disposition of debt securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$7.57M | USD | Annual |
| Proceeds from disposition of debt securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$7.57M | USD | Annual |
| Acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$4.21M | USD | Annual |
| Acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$4.21M | USD | Annual |
| Purchase of property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$-10.19K | USD | Annual |
| Purchase of property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$-10.19K | USD | Annual |
| Purchase of property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$312.69K | USD | Annual |
| Purchase of property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$312.69K | USD | Annual |
| Payment of patent costs and other intangibles |
PaymentOfPatentCostsAndOtherIntangibles
|
$307.62K | USD | Annual |
| Payment of patent costs and other intangibles |
PaymentOfPatentCostsAndOtherIntangibles
|
$307.62K | USD | Annual |
| Payment of patent costs and other intangibles |
PaymentOfPatentCostsAndOtherIntangibles
|
- | USD | Annual |
| Payment of patent costs and other intangibles |
PaymentOfPatentCostsAndOtherIntangibles
|
- | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.06M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.06M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.24M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.24M | USD | Annual |
| Proceeds from issuance of common stock- offerings |
ProceedsFromIssuanceOfCommonStock
|
$9.82M | USD | Annual |
| Proceeds from issuance of common stock- offerings |
ProceedsFromIssuanceOfCommonStock
|
$9.82M | USD | Annual |
| Proceeds from issuance of common stock- offerings |
ProceedsFromIssuanceOfCommonStock
|
$23.10M | USD | Annual |
| Proceeds from issuance of common stock- offerings |
ProceedsFromIssuanceOfCommonStock
|
$23.10M | USD | Annual |
| Placement cost |
PaymentsOfStockIssuanceCosts
|
$530.99K | USD | Annual |
| Placement cost |
PaymentsOfStockIssuanceCosts
|
$530.99K | USD | Annual |
| Placement cost |
PaymentsOfStockIssuanceCosts
|
$2.55M | USD | Annual |
| Placement cost |
PaymentsOfStockIssuanceCosts
|
$2.55M | USD | Annual |
| Proceeds from exercise of options and warrants |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from exercise of options and warrants |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from exercise of options and warrants |
ProceedsFromStockOptionsExercised
|
$862.30K | USD | Annual |
| Proceeds from exercise of options and warrants |
ProceedsFromStockOptionsExercised
|
$862.30K | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$6.50M | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$6.50M | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$10.35M | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$10.35M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$38.05K | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$38.05K | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
- | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
- | USD | Annual |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$446.04K | USD | Annual |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$446.04K | USD | Annual |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$3.41M | USD | Annual |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$3.41M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$20.93M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$20.93M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$22.73M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$22.73M | USD | Annual |
| Change in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-964.65K | USD | Annual |
| Change in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-964.65K | USD | Annual |
| Change in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$12.97M | USD | Annual |
| Change in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$12.97M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.46M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.46M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.46M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.46M | USD | Point-in-time |
| Preferred stock conversion to common |
PreferredStockConversionToCommon
|
$3.09M | USD | Annual |
| Preferred stock conversion to common |
PreferredStockConversionToCommon
|
$3.09M | USD | Annual |
| Preferred stock conversion to common |
PreferredStockConversionToCommon
|
$220.10K | USD | Annual |
| Preferred stock conversion to common |
PreferredStockConversionToCommon
|
$220.10K | USD | Annual |
| Assets acquiring excluding identifiable intangible assets and goodwill and cash |
AssetsAcquiredExcludingIdentifiableIntangibleAssetsAndGoodwillAndCash
|
$7.09M | USD | Annual |
| Assets acquiring excluding identifiable intangible assets and goodwill and cash |
AssetsAcquiredExcludingIdentifiableIntangibleAssetsAndGoodwillAndCash
|
$7.09M | USD | Annual |
| Assets acquiring excluding identifiable intangible assets and goodwill and cash |
AssetsAcquiredExcludingIdentifiableIntangibleAssetsAndGoodwillAndCash
|
- | USD | Annual |
| Assets acquiring excluding identifiable intangible assets and goodwill and cash |
AssetsAcquiredExcludingIdentifiableIntangibleAssetsAndGoodwillAndCash
|
- | USD | Annual |
| Liabilities assumed and consideration payable |
LiabilitiesAssumedAndConsiderationPayable
|
$19.76M | USD | Annual |
| Liabilities assumed and consideration payable |
LiabilitiesAssumedAndConsiderationPayable
|
$19.76M | USD | Annual |
| Liabilities assumed and consideration payable |
LiabilitiesAssumedAndConsiderationPayable
|
- | USD | Annual |
| Liabilities assumed and consideration payable |
LiabilitiesAssumedAndConsiderationPayable
|
- | USD | Annual |
| Identifiable intangible assets and goodwill |
IdentifiableIntangibleAssetsAndGoodwill
|
$19.99M | USD | Annual |
| Identifiable intangible assets and goodwill |
IdentifiableIntangibleAssetsAndGoodwill
|
$19.99M | USD | Annual |
| Identifiable intangible assets and goodwill |
IdentifiableIntangibleAssetsAndGoodwill
|
- | USD | Annual |
| Identifiable intangible assets and goodwill |
IdentifiableIntangibleAssetsAndGoodwill
|
- | USD | Annual |
| Debt discount |
DebtDiscount
|
$5.57M | USD | Annual |
| Debt discount |
DebtDiscount
|
$5.57M | USD | Annual |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
- | USD | Annual |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
- | USD | Annual |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
$4.69M | USD | Annual |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
$4.69M | USD | Annual |
| Fair value of shares issued pursuant to acquisition |
StockIssuedDuringValuePursuantToAcquisition
|
$7.33M | USD | Annual |
| Fair value of shares issued pursuant to acquisition |
StockIssuedDuringValuePursuantToAcquisition
|
$7.33M | USD | Annual |
| Common stock pursuant to extinguishment of debt |
CommonStockPursuantToExtinguishmentOfDebt
|
- | USD | Annual |
| Common stock pursuant to extinguishment of debt |
CommonStockPursuantToExtinguishmentOfDebt
|
- | USD | Annual |
| Common stock pursuant to extinguishment of debt |
CommonStockPursuantToExtinguishmentOfDebt
|
$2.04M | USD | Annual |
| Common stock pursuant to extinguishment of debt |
CommonStockPursuantToExtinguishmentOfDebt
|
$2.04M | USD | Annual |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
$23.62M | USD | Annual |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
$23.62M | USD | Annual |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
- | USD | Annual |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
$303.96K | USD | Annual |
| Interest |
InterestPaidNet
|
$303.96K | USD | Annual |
| Interest |
InterestPaidNet
|
$1.09M | USD | Annual |
| Interest |
InterestPaidNet
|
$1.09M | USD | Annual |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.39M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.39M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.91M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.91M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.22M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.22M | USD | Point-in-time |
| Common stock issued pursuant to offerings, shares |
StockIssuedDuringPeriodSharesNewIssues
|
574,713.00 | shares | Point-in-time |
| Common stock issued pursuant to offerings, shares |
StockIssuedDuringPeriodSharesNewIssues
|
574,713.00 | shares | Point-in-time |
| Common stock issued pursuant to offerings |
StockIssuedDuringPeriodValueNewIssues
|
$2.00M | USD | Point-in-time |
| Common stock issued pursuant to offerings |
StockIssuedDuringPeriodValueNewIssues
|
$2.00M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-39.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-39.73M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-27.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-27.04M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.39M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.39M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.91M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.91M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.22M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.22M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.