10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-24-012100 |
| Period End Date | 20231231 |
| Filing Date | 20240401 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
164 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$4.35M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$4.35M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$819.02K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$819.02K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.90M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.90M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.06M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.06M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.21M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.21M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.94M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.94M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.69M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.69M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.03M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.03M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$548.56K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$548.56K | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Notes receivable |
NotesReceivableNet
|
$185.00K | USD | Point-in-time |
| Notes receivable |
NotesReceivableNet
|
$185.00K | USD | Point-in-time |
| Notes receivable |
NotesReceivableNet
|
$185.00K | USD | Point-in-time |
| Notes receivable |
NotesReceivableNet
|
$185.00K | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.46M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.46M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.55M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.55M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$791.15K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$791.15K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$799.89K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$799.89K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$3.53M | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$3.53M | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$3.95M | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$3.95M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$13.57M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$13.57M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.62M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.62M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$11.51M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$11.51M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$3.11M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.11M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
140.52M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
140.52M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$7.40M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.40M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.87M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.87M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$23.18M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$23.18M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
88.47M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
88.47M | shares | Point-in-time |
| Other assets |
OtherAssets
|
$291.07K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$291.07K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$265.57K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$265.57K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
140.52M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
140.52M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
88.47M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
88.47M | shares | Point-in-time |
| Total assets |
Assets
|
$54.18M | USD | Point-in-time |
| Total assets |
Assets
|
$54.18M | USD | Point-in-time |
| Total assets |
Assets
|
$25.16M | USD | Point-in-time |
| Total assets |
Assets
|
$25.16M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.06M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.06M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.85M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.85M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.68M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.68M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.94M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.94M | USD | Point-in-time |
| Promissory note |
NotesPayableCurrent
|
$4.50M | USD | Point-in-time |
| Promissory note |
NotesPayableCurrent
|
$4.50M | USD | Point-in-time |
| Promissory note |
NotesPayableCurrent
|
$287.38K | USD | Point-in-time |
| Promissory note |
NotesPayableCurrent
|
$287.38K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$226.32K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$226.32K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$496.39K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$496.39K | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$628.11K | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$628.11K | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$901.92K | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$901.92K | USD | Point-in-time |
| Current portion of COVID loan |
CurrentPortionOfCovidLoan
|
$391.55K | USD | Point-in-time |
| Current portion of COVID loan |
CurrentPortionOfCovidLoan
|
$391.55K | USD | Point-in-time |
| Current portion of COVID loan |
CurrentPortionOfCovidLoan
|
$446.46K | USD | Point-in-time |
| Current portion of COVID loan |
CurrentPortionOfCovidLoan
|
$446.46K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.03M | USD | Point-in-time |
| Long-term portion of lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$2.72M | USD | Point-in-time |
| Long-term portion of lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$2.72M | USD | Point-in-time |
| Long-term portion of lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$3.16M | USD | Point-in-time |
| Long-term portion of lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$3.16M | USD | Point-in-time |
| Long-term portion of COVID loan |
LongTermDebtNoncurrent
|
$489.04K | USD | Point-in-time |
| Long-term portion of COVID loan |
LongTermDebtNoncurrent
|
$489.04K | USD | Point-in-time |
| Long-term portion of COVID loan |
LongTermDebtNoncurrent
|
$446.81K | USD | Point-in-time |
| Long-term portion of COVID loan |
LongTermDebtNoncurrent
|
$446.81K | USD | Point-in-time |
| Defined benefit plan obligation |
DefinedBenefitPlanBenefitObligation
|
$216.13K | USD | Point-in-time |
| Defined benefit plan obligation |
DefinedBenefitPlanBenefitObligation
|
$216.13K | USD | Point-in-time |
| Defined benefit plan obligation |
DefinedBenefitPlanBenefitObligation
|
$106.16K | USD | Point-in-time |
| Defined benefit plan obligation |
DefinedBenefitPlanBenefitObligation
|
$106.16K | USD | Point-in-time |
| Long-term portion of promissory note |
LongTermPortionOfPromissoryNote
|
- | USD | Point-in-time |
| Long-term portion of promissory note |
LongTermPortionOfPromissoryNote
|
- | USD | Point-in-time |
| Long-term portion of promissory note |
LongTermPortionOfPromissoryNote
|
$1.86M | USD | Point-in-time |
| Long-term portion of promissory note |
LongTermPortionOfPromissoryNote
|
$1.86M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.96M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 6,075 shares issued and outstanding as of December 31, 2023, and 5,863 shares issued and outstanding as of December 31, 2022, respectively |
PreferredStockValue
|
$6.00 | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 6,075 shares issued and outstanding as of December 31, 2023, and 5,863 shares issued and outstanding as of December 31, 2022, respectively |
PreferredStockValue
|
$6.00 | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 6,075 shares issued and outstanding as of December 31, 2023, and 5,863 shares issued and outstanding as of December 31, 2022, respectively |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 6,075 shares issued and outstanding as of December 31, 2023, and 5,863 shares issued and outstanding as of December 31, 2022, respectively |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 6,075 shares issued and outstanding as of December 31, 2023, and 5,863 shares issued and outstanding as of December 31, 2022, respectively |
PreferredStockValue
|
$6.00 | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized: Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 6,075 shares issued and outstanding as of December 31, 2023, and 5,863 shares issued and outstanding as of December 31, 2022, respectively |
PreferredStockValue
|
$6.00 | USD | Point-in-time |
| Common Stock, $0.001 par value, 250,000,000 shares authorized, 140,520,163 and 88,466,613 shares issued and outstanding as of December 31, 2023 and 2022, respectively |
CommonStockValue
|
$140.52K | USD | Point-in-time |
| Common Stock, $0.001 par value, 250,000,000 shares authorized, 140,520,163 and 88,466,613 shares issued and outstanding as of December 31, 2023 and 2022, respectively |
CommonStockValue
|
$140.52K | USD | Point-in-time |
| Common Stock, $0.001 par value, 250,000,000 shares authorized, 140,520,163 and 88,466,613 shares issued and outstanding as of December 31, 2023 and 2022, respectively |
CommonStockValue
|
$88.47K | USD | Point-in-time |
| Common Stock, $0.001 par value, 250,000,000 shares authorized, 140,520,163 and 88,466,613 shares issued and outstanding as of December 31, 2023 and 2022, respectively |
CommonStockValue
|
$88.47K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$176.03M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$176.03M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$154.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$154.68M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-165.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-165.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-111.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-111.55M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$106.30K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$106.30K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$10.08K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$10.08K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$76.58M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$76.58M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$54.18M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$54.18M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$25.16M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$25.16M | USD | Point-in-time |
Income Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$13.74M | USD | Annual |
| Revenues |
Revenues
|
$13.74M | USD | Annual |
| Revenues |
Revenues
|
$19.09M | USD | Annual |
| Revenues |
Revenues
|
$19.09M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$8.28M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$8.28M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$10.88M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$10.88M | USD | Annual |
| Gross Profit |
GrossProfit
|
$5.46M | USD | Annual |
| Gross Profit |
GrossProfit
|
$5.46M | USD | Annual |
| Gross Profit |
GrossProfit
|
$8.22M | USD | Annual |
| Gross Profit |
GrossProfit
|
$8.22M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.60M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.60M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.76M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.76M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$5.52M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$5.52M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$8.11M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$8.11M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$4.94M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$4.94M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.73M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.73M | USD | Annual |
| Impairment |
AssetImpairmentCharges
|
$21.76M | USD | Annual |
| Impairment |
AssetImpairmentCharges
|
$21.76M | USD | Annual |
| Impairment |
AssetImpairmentCharges
|
$41.69M | USD | Annual |
| Impairment |
AssetImpairmentCharges
|
$41.69M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$44.61M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$44.61M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$72.49M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$72.49M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-64.28M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-64.28M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-39.15M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-39.15M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-948.56K | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-948.56K | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-59.78K | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-59.78K | USD | Annual |
| Gain (loss) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.93M | USD | Annual |
| Gain (loss) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.93M | USD | Annual |
| Gain (loss) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$6.46M | USD | Annual |
| Gain (loss) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$6.46M | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-25.96K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-25.96K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Other expense, net |
OtherOperatingIncomeExpenseNet
|
$-354.24K | USD | Annual |
| Other expense, net |
OtherOperatingIncomeExpenseNet
|
$-354.24K | USD | Annual |
| Other expense, net |
OtherOperatingIncomeExpenseNet
|
$-389.69K | USD | Annual |
| Other expense, net |
OtherOperatingIncomeExpenseNet
|
$-389.69K | USD | Annual |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$6.02M | USD | Annual |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$6.02M | USD | Annual |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-3.27M | USD | Annual |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-3.27M | USD | Annual |
| Net Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-42.42M | USD | Annual |
| Net Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-42.42M | USD | Annual |
| Net Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-58.25M | USD | Annual |
| Net Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-58.25M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-58.25M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-58.25M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-42.42M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-42.42M | USD | Annual |
| Net Loss Per Common Share - Basic |
EarningsPerShareBasic
|
$-13.97 | USD | Annual |
| Net Loss Per Common Share - Basic |
EarningsPerShareBasic
|
$-13.97 | USD | Annual |
| Net Loss Per Common Share - Basic |
EarningsPerShareBasic
|
$-8.04 | USD | Annual |
| Net Loss Per Common Share - Basic |
EarningsPerShareBasic
|
$-8.04 | USD | Annual |
| Net Loss Per Common Share - Diluted |
EarningsPerShareDiluted
|
$-13.97 | USD | Annual |
| Net Loss Per Common Share - Diluted |
EarningsPerShareDiluted
|
$-13.97 | USD | Annual |
| Net Loss Per Common Share - Diluted |
EarningsPerShareDiluted
|
$-8.04 | USD | Annual |
| Net Loss Per Common Share - Diluted |
EarningsPerShareDiluted
|
$-8.04 | USD | Annual |
| Weighted Average Number of Shares Outstanding During the Period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.28M | shares | Annual |
| Weighted Average Number of Shares Outstanding During the Period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.28M | shares | Annual |
| Weighted Average Number of Shares Outstanding During the Period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.17M | shares | Annual |
| Weighted Average Number of Shares Outstanding During the Period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.17M | shares | Annual |
| Weighted Average Number of Shares Outstanding During the Period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.17M | shares | Annual |
| Weighted Average Number of Shares Outstanding During the Period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.17M | shares | Annual |
| Weighted Average Number of Shares Outstanding During the Period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.28M | shares | Annual |
| Weighted Average Number of Shares Outstanding During the Period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.28M | shares | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-58.25M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-58.25M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-42.42M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-42.42M | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts1
|
$244.32K | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts1
|
$244.32K | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts1
|
$-135.44K | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts1
|
$-135.44K | USD | Annual |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-340.54K | USD | Annual |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-340.54K | USD | Annual |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$54.76K | USD | Annual |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$54.76K | USD | Annual |
| Total comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-58.17M | USD | Annual |
| Total comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-58.17M | USD | Annual |
| Total comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-42.33M | USD | Annual |
| Total comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-42.33M | USD | Annual |
| Accrued dividends on Series F Preferred Stock |
AccruedDividendsOnSeriesFPreferredStock
|
$-339.63K | USD | Annual |
| Accrued dividends on Series F Preferred Stock |
AccruedDividendsOnSeriesFPreferredStock
|
$-339.63K | USD | Annual |
| Accrued dividends on Series F Preferred Stock |
AccruedDividendsOnSeriesFPreferredStock
|
$-172.60K | USD | Annual |
| Accrued dividends on Series F Preferred Stock |
AccruedDividendsOnSeriesFPreferredStock
|
$-172.60K | USD | Annual |
| Deemed dividends on Series F Preferred Stock |
DeemedDividendsOnSeriesFPreferredStock
|
$-11.61M | USD | Annual |
| Deemed dividends on Series F Preferred Stock |
DeemedDividendsOnSeriesFPreferredStock
|
$-11.61M | USD | Annual |
| Deemed dividends on Series F Preferred Stock |
DeemedDividendsOnSeriesFPreferredStock
|
$-2.25M | USD | Annual |
| Deemed dividends on Series F Preferred Stock |
DeemedDividendsOnSeriesFPreferredStock
|
$-2.25M | USD | Annual |
| Total comprehensive loss available to common stockholders |
TotalComprehensiveLossAvailableToCommonStockholders
|
$-54.27M | USD | Annual |
| Total comprehensive loss available to common stockholders |
TotalComprehensiveLossAvailableToCommonStockholders
|
$-54.27M | USD | Annual |
| Total comprehensive loss available to common stockholders |
TotalComprehensiveLossAvailableToCommonStockholders
|
$-60.59M | USD | Annual |
| Total comprehensive loss available to common stockholders |
TotalComprehensiveLossAvailableToCommonStockholders
|
$-60.59M | USD | Annual |
Cash Flow Statement
176 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-58.25M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-58.25M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-42.42M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-42.42M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$15.78M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$15.78M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$41.69M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$41.69M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$12.36M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$12.36M | USD | Annual |
| Intangibles impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$5.90M | USD | Annual |
| Intangibles impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$5.90M | USD | Annual |
| Intangibles impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Intangibles impairment |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Lease impairment |
OperatingLeaseImpairmentLoss
|
- | USD | Annual |
| Lease impairment |
OperatingLeaseImpairmentLoss
|
- | USD | Annual |
| Lease impairment |
OperatingLeaseImpairmentLoss
|
$79.29K | USD | Annual |
| Lease impairment |
OperatingLeaseImpairmentLoss
|
$79.29K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$3.42M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$3.42M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.31M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.31M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.81M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.81M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.94M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.94M | USD | Annual |
| Defined benefit plan obligation and other |
DefinedBenefitPlanObligationAndOther
|
$-215.80K | USD | Annual |
| Defined benefit plan obligation and other |
DefinedBenefitPlanObligationAndOther
|
$-215.80K | USD | Annual |
| Defined benefit plan obligation and other |
DefinedBenefitPlanObligationAndOther
|
$93.69K | USD | Annual |
| Defined benefit plan obligation and other |
DefinedBenefitPlanObligationAndOther
|
$93.69K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-25.96K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-25.96K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Amortization of debt discount and warrant modification |
AmortizationOfDebtDiscountPremium
|
$612.71K | USD | Annual |
| Amortization of debt discount and warrant modification |
AmortizationOfDebtDiscountPremium
|
$612.71K | USD | Annual |
| Amortization of debt discount and warrant modification |
AmortizationOfDebtDiscountPremium
|
$46.27K | USD | Annual |
| Amortization of debt discount and warrant modification |
AmortizationOfDebtDiscountPremium
|
$46.27K | USD | Annual |
| Loss (gain) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.93M | USD | Annual |
| Loss (gain) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-1.93M | USD | Annual |
| Loss (gain) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$6.46M | USD | Annual |
| Loss (gain) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$6.46M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-223.46K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-223.46K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-637.16K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-637.16K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-53.18K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-53.18K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$2.61M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$2.61M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-230.69K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-230.69K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-543.70K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-543.70K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-681.56K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-681.56K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.11M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.11M | USD | Annual |
| Accrued liabilities and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$44.50K | USD | Annual |
| Accrued liabilities and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$44.50K | USD | Annual |
| Accrued liabilities and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-716.96K | USD | Annual |
| Accrued liabilities and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-716.96K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-472.60K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-472.60K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-280.69K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-280.69K | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-340.89K | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-340.89K | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$263.03K | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$263.03K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.96M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.96M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-19.76M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-19.76M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$215.36K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$215.36K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$313.77K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$313.77K | USD | Annual |
| Payment of acquisition-related liabilities |
PaymentOfAcquisitionrelatedLiabilities
|
- | USD | Annual |
| Payment of acquisition-related liabilities |
PaymentOfAcquisitionrelatedLiabilities
|
- | USD | Annual |
| Payment of acquisition-related liabilities |
PaymentOfAcquisitionrelatedLiabilities
|
$6.61M | USD | Annual |
| Payment of acquisition-related liabilities |
PaymentOfAcquisitionrelatedLiabilities
|
$6.61M | USD | Annual |
| Capitalization of platform development costs |
CapitalizationOfPlatformDevelopmentCosts
|
$357.72K | USD | Annual |
| Capitalization of platform development costs |
CapitalizationOfPlatformDevelopmentCosts
|
$357.72K | USD | Annual |
| Capitalization of platform development costs |
CapitalizationOfPlatformDevelopmentCosts
|
$817.03K | USD | Annual |
| Capitalization of platform development costs |
CapitalizationOfPlatformDevelopmentCosts
|
$817.03K | USD | Annual |
| Capitalization of internal use software costs |
PaymentsForSoftware
|
$203.89K | USD | Annual |
| Capitalization of internal use software costs |
PaymentsForSoftware
|
$203.89K | USD | Annual |
| Capitalization of internal use software costs |
PaymentsForSoftware
|
$618.06K | USD | Annual |
| Capitalization of internal use software costs |
PaymentsForSoftware
|
$618.06K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.36M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.36M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-776.97K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-776.97K | USD | Annual |
| Sales of Common Stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$4.58M | USD | Annual |
| Sales of Common Stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$4.58M | USD | Annual |
| Sales of Common Stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$3.97M | USD | Annual |
| Sales of Common Stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$3.97M | USD | Annual |
| Sale of Preferred Stock, Series F Convertible, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$9.92M | USD | Annual |
| Sale of Preferred Stock, Series F Convertible, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$9.92M | USD | Annual |
| Sale of Preferred Stock, Series F Convertible, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$4.67M | USD | Annual |
| Sale of Preferred Stock, Series F Convertible, net of issuance costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$4.67M | USD | Annual |
| Repayments on COVID loans |
RepaymentsOnCovidLoans
|
$345.48K | USD | Annual |
| Repayments on COVID loans |
RepaymentsOnCovidLoans
|
$345.48K | USD | Annual |
| Repayments on COVID loans |
RepaymentsOnCovidLoans
|
$91.86K | USD | Annual |
| Repayments on COVID loans |
RepaymentsOnCovidLoans
|
$91.86K | USD | Annual |
| Promissory note |
ProceedsFromNotesPayable
|
$3.29M | USD | Point-in-time |
| Promissory note |
ProceedsFromNotesPayable
|
$3.29M | USD | Point-in-time |
| Promissory note |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Promissory note |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Promissory note |
ProceedsFromNotesPayable
|
$3.29M | USD | Annual |
| Promissory note |
ProceedsFromNotesPayable
|
$3.29M | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$74.35K | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$74.35K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$17.52M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$17.52M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.55M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.55M | USD | Annual |
| Effects of foreign exchange rates on cash flows |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$364.01K | USD | Annual |
| Effects of foreign exchange rates on cash flows |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$364.01K | USD | Annual |
| Effects of foreign exchange rates on cash flows |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-348.01K | USD | Annual |
| Effects of foreign exchange rates on cash flows |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-348.01K | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.53M | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.53M | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-10.24M | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-10.24M | USD | Annual |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$819.02K | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$819.02K | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.35M | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.35M | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.59M | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.59M | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$819.02K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$819.02K | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.35M | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.35M | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.59M | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.59M | USD | Point-in-time |
| Interest cash paid |
InterestPaidNet
|
- | USD | Annual |
| Interest cash paid |
InterestPaidNet
|
- | USD | Annual |
| Interest cash paid |
InterestPaidNet
|
$7.59K | USD | Annual |
| Interest cash paid |
InterestPaidNet
|
$7.59K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Stock consideration for the senseFly Acquisition |
StockConsiderationForSenseflyAcquisition
|
$3.00M | USD | Annual |
| Stock consideration for the senseFly Acquisition |
StockConsiderationForSenseflyAcquisition
|
$3.00M | USD | Annual |
| Stock consideration for the senseFly Acquisition |
StockConsiderationForSenseflyAcquisition
|
- | USD | Annual |
| Stock consideration for the senseFly Acquisition |
StockConsiderationForSenseflyAcquisition
|
- | USD | Annual |
| Right-of-use asset and liability |
RightofuseAssetAndLiability
|
- | USD | Annual |
| Right-of-use asset and liability |
RightofuseAssetAndLiability
|
- | USD | Annual |
| Right-of-use asset and liability |
RightofuseAssetAndLiability
|
$212.76K | USD | Annual |
| Right-of-use asset and liability |
RightofuseAssetAndLiability
|
$212.76K | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible to Common Stock |
ConversionOfPreferredStockSeriesFToCommonStock
|
$6.80K | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible to Common Stock |
ConversionOfPreferredStockSeriesFToCommonStock
|
$6.80K | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible to Common Stock |
ConversionOfPreferredStockSeriesFToCommonStock
|
$27.80K | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible to Common Stock |
ConversionOfPreferredStockSeriesFToCommonStock
|
$27.80K | USD | Annual |
| Dividends on Series F Preferred Stock |
DividendsOnPreferredStockSeriesF
|
$339.63K | USD | Annual |
| Dividends on Series F Preferred Stock |
DividendsOnPreferredStockSeriesF
|
$339.63K | USD | Annual |
| Dividends on Series F Preferred Stock |
DividendsOnPreferredStockSeriesF
|
$172.60K | USD | Annual |
| Dividends on Series F Preferred Stock |
DividendsOnPreferredStockSeriesF
|
$172.60K | USD | Annual |
| Deemed dividend on Series F Preferred stock and warrant |
DeemedDividendOnSeriesFPreferredStockAndWarrant
|
$2.25M | USD | Annual |
| Deemed dividend on Series F Preferred stock and warrant |
DeemedDividendOnSeriesFPreferredStockAndWarrant
|
$2.25M | USD | Annual |
| Deemed dividend on Series F Preferred stock and warrant |
DeemedDividendOnSeriesFPreferredStockAndWarrant
|
$11.61M | USD | Annual |
| Deemed dividend on Series F Preferred stock and warrant |
DeemedDividendOnSeriesFPreferredStockAndWarrant
|
$11.61M | USD | Annual |
| Issuance of restricted Common Stock |
IssuanceOfRestrictedCommonStock
|
- | USD | Annual |
| Issuance of restricted Common Stock |
IssuanceOfRestrictedCommonStock
|
- | USD | Annual |
| Issuance of restricted Common Stock |
IssuanceOfRestrictedCommonStock
|
$483.00 | USD | Annual |
| Issuance of restricted Common Stock |
IssuanceOfRestrictedCommonStock
|
$483.00 | USD | Annual |
| Settlement of Common Stock from contingent liability related to Measure |
SettlementOfCommonStockFromContingentLiabilityRelatedToMeasure
|
$2.81M | USD | Annual |
| Settlement of Common Stock from contingent liability related to Measure |
SettlementOfCommonStockFromContingentLiabilityRelatedToMeasure
|
$2.81M | USD | Annual |
| Settlement of Common Stock from contingent liability related to Measure |
SettlementOfCommonStockFromContingentLiabilityRelatedToMeasure
|
- | USD | Annual |
| Settlement of Common Stock from contingent liability related to Measure |
SettlementOfCommonStockFromContingentLiabilityRelatedToMeasure
|
- | USD | Annual |
Stockholders Equity
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$76.58M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$76.58M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
| Settlement of heldback shares from contingent liability related to Measure acquisition |
StockIssuedDuringPeriodValueSettlementOfHeldbackSharesFromContingentLiabilityRelatedToMeasureAcquisition
|
$2.81M | USD | Annual |
| Settlement of heldback shares from contingent liability related to Measure acquisition |
StockIssuedDuringPeriodValueSettlementOfHeldbackSharesFromContingentLiabilityRelatedToMeasureAcquisition
|
$2.81M | USD | Annual |
| Issuance of Preferred Stock, Series F Convertible, net of issuance cost |
StockIssuedDuringPeriodValueOther
|
$4.67M | USD | Annual |
| Issuance of Preferred Stock, Series F Convertible, net of issuance cost |
StockIssuedDuringPeriodValueOther
|
$4.67M | USD | Annual |
| Issuance of Preferred Stock, Series F Convertible, net of issuance cost |
StockIssuedDuringPeriodValueOther
|
$9.92M | USD | Annual |
| Issuance of Preferred Stock, Series F Convertible, net of issuance cost |
StockIssuedDuringPeriodValueOther
|
$9.92M | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible shares to Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible shares to Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible shares to Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible shares to Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Dividends on Series F Preferred Stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-172.60K | USD | Annual |
| Dividends on Series F Preferred Stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-172.60K | USD | Annual |
| Dividends on Series F Preferred Stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-339.63K | USD | Annual |
| Dividends on Series F Preferred Stock |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-339.63K | USD | Annual |
| Deemed dividend on Series F Preferred Stock |
StockIssuedDuringPeriodValueStockDividend
|
- | USD | Annual |
| Deemed dividend on Series F Preferred Stock |
StockIssuedDuringPeriodValueStockDividend
|
- | USD | Annual |
| Deemed dividend on Series F Preferred Stock |
StockIssuedDuringPeriodValueStockDividend
|
- | USD | Annual |
| Deemed dividend on Series F Preferred Stock |
StockIssuedDuringPeriodValueStockDividend
|
- | USD | Annual |
| Sale of Common Stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$3.97M | USD | Annual |
| Sale of Common Stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$3.97M | USD | Annual |
| Sale of Common Stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$4.58M | USD | Annual |
| Sale of Common Stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$4.58M | USD | Annual |
| Issuance of Common Stock for acquisition of senseFly |
StockIssuedDuringPeriodValueAcquisitions
|
$3.00M | USD | Annual |
| Issuance of Common Stock for acquisition of senseFly |
StockIssuedDuringPeriodValueAcquisitions
|
$3.00M | USD | Annual |
| Relative fair value of warrants issued with promissory note |
StockIssuedDuringPeriodValueRelativeFairValueOfWarrantsIssuedWithPromissoryNote
|
$1.18M | USD | Annual |
| Relative fair value of warrants issued with promissory note |
StockIssuedDuringPeriodValueRelativeFairValueOfWarrantsIssuedWithPromissoryNote
|
$1.18M | USD | Annual |
| Issuance of restricted Common Stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuance of restricted Common Stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuance of restricted Common Stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuance of restricted Common Stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$74.35K | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$74.35K | USD | Annual |
| Exercise of stock options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
185,000.00 | shares | Annual |
| Exercise of stock options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
185,000.00 | shares | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$3.42M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$3.42M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.31M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.31M | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts
|
$-244.32K | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts
|
$-244.32K | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts
|
$135.44K | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts
|
$135.44K | USD | Annual |
| Foreign currency cumulative translation adjustment |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$340.54K | USD | Annual |
| Foreign currency cumulative translation adjustment |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$340.54K | USD | Annual |
| Foreign currency cumulative translation adjustment |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-54.76K | USD | Annual |
| Foreign currency cumulative translation adjustment |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-54.76K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-58.25M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-58.25M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-42.42M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-42.42M | USD | Annual |
| Conversion of warrants issued with promissory note and incremental value modification |
StockIssuedDuringPeriodValueConversionOfWarrantsIssuedWithPromissoryNoteAndIncrementalValueModification
|
$190.50K | USD | Annual |
| Conversion of warrants issued with promissory note and incremental value modification |
StockIssuedDuringPeriodValueConversionOfWarrantsIssuedWithPromissoryNoteAndIncrementalValueModification
|
$190.50K | USD | Annual |
| Balance |
StockholdersEquity
|
$76.58M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$76.58M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$10.70M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.