◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

BLUEONE CARD, INC. CIK: 1496690 Q3 2024
Filing Information
Form Type 10-Q
Accession Number 0001493152-24-007264
Period End Date 20231231
Filing Date 20240220
Fiscal Year 2024
Fiscal Period Q3
XBRL Instance form10-q_htm.xml
Filing Contents
Balance Sheet 66 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $668.12K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 292,000.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 292,000.00 shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $138.65K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 292,000.00 shares Point-in-time
Inventory, net InventoryNet $74.50K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 292,000.00 shares Point-in-time
Inventory, net InventoryNet $72.90K USD Point-in-time
Prepaid deposits and other current assets PrepaidExpenseAndOtherAssetsCurrent $7.05K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid deposits and other current assets PrepaidExpenseAndOtherAssetsCurrent $6.76K USD Point-in-time
Total Current Assets AssetsCurrent $218.31K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Total Current Assets AssetsCurrent $749.67K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $47.29K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 10.34M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 12.04M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $301.39K USD Point-in-time
Internal-use software development InternalUseSoftwareDevelopment $551.68K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 12.04M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 10.34M shares Point-in-time
Internal-use software development InternalUseSoftwareDevelopment $145.89K USD Point-in-time
Right-of-use asset OperatingLeaseRightOfUseAsset $93.20K USD Point-in-time
Right-of-use asset OperatingLeaseRightOfUseAsset $48.40K USD Point-in-time
Deposits DepositsAssetsNoncurrent - USD Point-in-time
Deposits DepositsAssetsNoncurrent $4.39K USD Point-in-time
Total Assets Assets $991.25K USD Point-in-time
Total Assets Assets $1.17M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $66.20K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $79.54K USD Point-in-time
Compensation payable to officer CompensationPayable $521.41K USD Point-in-time
Compensation payable to officer CompensationPayable $380.75K USD Point-in-time
Lease liability - current maturity OperatingLeaseLiabilityCurrent $17.38K USD Point-in-time
Lease liability - current maturity OperatingLeaseLiabilityCurrent $43.26K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $654.13K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $503.44K USD Point-in-time
Lease liability - net of current maturity OperatingLeaseLiabilityNoncurrent $24.86K USD Point-in-time
Lease liability - net of current maturity OperatingLeaseLiabilityNoncurrent $46.26K USD Point-in-time
Total Liabilities Liabilities $528.30K USD Point-in-time
Total Liabilities Liabilities $700.39K USD Point-in-time
Commitments and Contingencies (See Note 7) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (See Note 7) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.001 par value; 25,000,000 shares authorized, Series A Preferred Stock, 1,000,000 shares designated, 292,000 shares issued and outstanding at December 31, 2023 and March 31, 2023, respectively PreferredStockValue $292.00 USD Point-in-time
Preferred stock, $0.001 par value; 25,000,000 shares authorized, Series A Preferred Stock, 1,000,000 shares designated, 292,000 shares issued and outstanding at December 31, 2023 and March 31, 2023, respectively PreferredStockValue $292.00 USD Point-in-time
Common stock, $0.001 par value; 500,000,000 shares authorized, 12,041,204 shares and 10,336,004 shares issued and outstanding at December 31, 2023 and March 31, 2023, respectively CommonStockValue $12.04K USD Point-in-time
Common stock, $0.001 par value; 500,000,000 shares authorized, 12,041,204 shares and 10,336,004 shares issued and outstanding at December 31, 2023 and March 31, 2023, respectively CommonStockValue $10.34K USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $3.92M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $2.09M USD Point-in-time
Stock subscriptions received StockSubscriptionReceived $617.70K USD Point-in-time
Stock subscriptions received StockSubscriptionReceived - USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-3.46M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-2.26M USD Point-in-time
Total Stockholders Equity StockholdersEquity $91.54K USD Point-in-time
Total Stockholders Equity StockholdersEquity $-32.39K USD Point-in-time
Total Stockholders Equity StockholdersEquity $34.51K USD Point-in-time
Total Stockholders Equity StockholdersEquity $904.78K USD Point-in-time
Total Stockholders Equity StockholdersEquity $468.59K USD Point-in-time
Total Stockholders Equity StockholdersEquity $462.94K USD Point-in-time
Total Liabilities and Stockholders Equity LiabilitiesAndStockholdersEquity $991.25K USD Point-in-time
Total Liabilities and Stockholders Equity LiabilitiesAndStockholdersEquity $1.17M USD Point-in-time
Income Statement 75 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $1.00K USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax - USD 3 Qtrs
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $4.00K USD 3 Qtrs
Revenues RevenueFromContractWithCustomerExcludingAssessedTax - USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold - USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $1.60K USD 3 Qtrs
Cost of sales CostOfGoodsAndServicesSold $400.00 USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold - USD 3 Qtrs
Cost of sales - Inventory reserve CostOfSalesInventoryReserve - USD 1 Quarter
Cost of sales - Inventory reserve CostOfSalesInventoryReserve - USD 3 Qtrs
Cost of sales - Inventory reserve CostOfSalesInventoryReserve - USD 3 Qtrs
Gross Profit (Loss) GrossProfit $600.00 USD 1 Quarter
Gross Profit (Loss) GrossProfit - USD 3 Qtrs
Gross Profit (Loss) GrossProfit - USD 1 Quarter
Gross Profit (Loss) GrossProfit $2.40K USD 3 Qtrs
Legal and filing fees LegalFees $45.97K USD 3 Qtrs
Legal and filing fees LegalFees $31.38K USD 1 Quarter
Legal and filing fees LegalFees $2.86K USD 1 Quarter
Legal and filing fees LegalFees $24.63K USD 3 Qtrs
Rent RentExpense $73.17K USD 3 Qtrs
Rent RentExpense $26.43K USD 1 Quarter
Rent RentExpense $37.79K USD 1 Quarter
Rent RentExpense $113.37K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $102.90K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $399.79K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $578.22K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $1.06M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $1.22M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $132.19K USD 1 Quarter
Total Operating Expenses OperatingExpenses $676.02K USD 3 Qtrs
Total Operating Expenses OperatingExpenses $468.95K USD 1 Quarter
Loss from Operations OperatingIncomeLoss $-1.22M USD 3 Qtrs
Loss from Operations OperatingIncomeLoss $-676.02K USD 3 Qtrs
Loss from Operations OperatingIncomeLoss $-132.19K USD 1 Quarter
Loss from Operations OperatingIncomeLoss $-468.35K USD 1 Quarter
Interest income InterestIncomeOther - USD 1 Quarter
Interest income InterestIncomeOther $2.16K USD 1 Quarter
Interest income InterestIncomeOther - USD 3 Qtrs
Interest income InterestIncomeOther $11.12K USD 3 Qtrs
Interest expense InterestExpense - USD 1 Quarter
Interest expense InterestExpense $920.00 USD 1 Quarter
Interest expense InterestExpense $41.00 USD 3 Qtrs
Interest expense InterestExpense $3.51K USD 3 Qtrs
Total Other Income (Expense) NonoperatingIncomeExpense $2.16K USD 1 Quarter
Total Other Income (Expense) NonoperatingIncomeExpense $-3.51K USD 3 Qtrs
Total Other Income (Expense) NonoperatingIncomeExpense $11.08K USD 3 Qtrs
Total Other Income (Expense) NonoperatingIncomeExpense $-920.00 USD 1 Quarter
Loss before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.20M USD 3 Qtrs
Loss before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-466.19K USD 1 Quarter
Loss before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-133.10K USD 1 Quarter
Loss before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-679.53K USD 3 Qtrs
Provision for Income Tax IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for Income Tax IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for Income Tax IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for Income Tax IncomeTaxExpenseBenefit - USD 1 Quarter
Net Loss NetIncomeLoss $-466.19K USD 1 Quarter
Net Loss NetIncomeLoss $-1.20M USD 3 Qtrs
Net Loss NetIncomeLoss $-679.53K USD 3 Qtrs
Net Loss NetIncomeLoss $-133.10K USD 1 Quarter
Basic Net Loss Per Share EarningsPerShareBasic $-0.07 USD 3 Qtrs
Basic Net Loss Per Share EarningsPerShareBasic $-0.01 USD 1 Quarter
Basic Net Loss Per Share EarningsPerShareBasic $-0.04 USD 1 Quarter
Basic Net Loss Per Share EarningsPerShareBasic $-0.10 USD 3 Qtrs
Diluted Net Loss Per Share EarningsPerShareDiluted $-0.07 USD 3 Qtrs
Diluted Net Loss Per Share EarningsPerShareDiluted $-0.01 USD 1 Quarter
Diluted Net Loss Per Share EarningsPerShareDiluted $-0.04 USD 1 Quarter
Diluted Net Loss Per Share EarningsPerShareDiluted $-0.10 USD 3 Qtrs
Weighted Average Number of Shares Outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 10.33M shares 1 Quarter
Weighted Average Number of Shares Outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 12.04M shares 1 Quarter
Weighted Average Number of Shares Outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 11.82M shares 3 Qtrs
Weighted Average Number of Shares Outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 10.28M shares 3 Qtrs
Weighted Average Number of Shares Outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 10.28M shares 3 Qtrs
Weighted Average Number of Shares Outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 12.04M shares 1 Quarter
Weighted Average Number of Shares Outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 10.33M shares 1 Quarter
Weighted Average Number of Shares Outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 11.82M shares 3 Qtrs
Cash Flow Statement 63 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-466.19K USD 1 Quarter
Net loss NetIncomeLoss $-1.20M USD 3 Qtrs
Net loss NetIncomeLoss $-679.53K USD 3 Qtrs
Net loss NetIncomeLoss $-133.10K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $79.14K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $25.99K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $6.49K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $32.37K USD 1 Quarter
Amortization of right-of-use asset OperatingLeaseRightOfUseAssetAmortizationExpense $12.13K USD 3 Qtrs
Loss on sale of vehicle GainLossOnSaleOfOtherAssets - USD 3 Qtrs
Loss on sale of vehicle GainLossOnSaleOfOtherAssets $-2.03K USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $52.30K USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts - USD 3 Qtrs
Stock compensation expense ShareBasedCompensation $250.00K USD 3 Qtrs
Stock compensation expense ShareBasedCompensation - USD 3 Qtrs
Decrease in inventory IncreaseDecreaseInInventories $-1.60K USD 3 Qtrs
Decrease in inventory IncreaseDecreaseInInventories - USD 3 Qtrs
Decrease (increase) in prepaid deposits and other current assets IncreaseDecreaseInPrepaidExpense $-289.00 USD 3 Qtrs
Decrease (increase) in prepaid deposits and other current assets IncreaseDecreaseInPrepaidExpense $23.70K USD 3 Qtrs
(Decrease) increase in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-15.27K USD 3 Qtrs
(Decrease) increase in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $4.13K USD 3 Qtrs
Increase in compensation payable to officer IncreaseDecreaseInCompensationPayable - USD 3 Qtrs
Increase in compensation payable to officer IncreaseDecreaseInCompensationPayable $140.66K USD 3 Qtrs
(Decrease) increase in related party payables IncreaseDecreaseInDueToRelatedParties $-2.50K USD 3 Qtrs
(Decrease) increase in related party payables IncreaseDecreaseInDueToRelatedParties $144.02K USD 3 Qtrs
Decrease in right-of-use asset IncreaseDecreaseInOperatingLeaseRightOfUseAsset $18.97K USD 3 Qtrs
Decrease in right-of-use asset IncreaseDecreaseInOperatingLeaseRightOfUseAsset - USD 3 Qtrs
Net Cash Used In Operating Activities NetCashProvidedByUsedInOperatingActivities $-283.91K USD 3 Qtrs
Net Cash Used In Operating Activities NetCashProvidedByUsedInOperatingActivities $-948.13K USD 3 Qtrs
Cash paid for purchase of internal-use software development costs PaymentsToDevelopSoftware $405.79K USD 3 Qtrs
Cash paid for purchase of internal-use software development costs PaymentsToDevelopSoftware - USD 3 Qtrs
Cash paid for purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $333.25K USD 3 Qtrs
Cash paid for purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 3 Qtrs
Loan disbursement PaymentsForProceedsFromLoansAndLeases - USD 3 Qtrs
Loan disbursement PaymentsForProceedsFromLoansAndLeases $52.30K USD 3 Qtrs
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities $-791.35K USD 3 Qtrs
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
Cash proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $1.21M USD 3 Qtrs
Cash proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $372.50K USD 3 Qtrs
Cash paid for loan payable RepaymentsOfDebt - USD 3 Qtrs
Cash paid for loan payable RepaymentsOfDebt $3.13K USD 3 Qtrs
Net Cash Provided By Financing Activities NetCashProvidedByUsedInFinancingActivities $369.37K USD 3 Qtrs
Net Cash Provided By Financing Activities NetCashProvidedByUsedInFinancingActivities $1.21M USD 3 Qtrs
Net (Decrease) Increase in Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $85.47K USD 3 Qtrs
Net (Decrease) Increase in Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-529.47K USD 3 Qtrs
Cash - Beginning of the Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $138.65K USD Point-in-time
Cash - Beginning of the Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $668.12K USD Point-in-time
Cash - Beginning of the Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $126.78K USD Point-in-time
Cash - Beginning of the Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $41.32K USD Point-in-time
Cash - End of the Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $138.65K USD Point-in-time
Cash - End of the Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $668.12K USD Point-in-time
Cash - End of the Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $126.78K USD Point-in-time
Cash - End of the Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $41.32K USD Point-in-time
Cash paid for interest InterestPaidNet $3.51K USD 3 Qtrs
Cash paid for interest InterestPaidNet $41.00 USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Sale of vehicle SaleOfVehicle - USD 3 Qtrs
Sale of vehicle SaleOfVehicle $50.25K USD 3 Qtrs
Repayment of loan payable RepaymentOfLoanPayable $50.25K USD 3 Qtrs
Repayment of loan payable RepaymentOfLoanPayable - USD 3 Qtrs
Present value of lease liabilities PresentValueOfLeaseLiabilities $46.28K USD 3 Qtrs
Present value of lease liabilities PresentValueOfLeaseLiabilities $132.96K USD 3 Qtrs
Stockholders Equity 21 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $91.54K USD Point-in-time
Balance StockholdersEquity $-32.39K USD Point-in-time
Balance StockholdersEquity $34.51K USD Point-in-time
Balance StockholdersEquity $904.78K USD Point-in-time
Balance StockholdersEquity $468.59K USD Point-in-time
Balance StockholdersEquity $462.94K USD Point-in-time
Sale of common stock StockIssuedDuringPeriodValueNewIssues $30.00K USD 1 Quarter
Sale of common stock StockIssuedDuringPeriodValueNewIssues $200.00K USD 1 Quarter
Sale of common stock StockIssuedDuringPeriodValueNewIssues $372.50K USD 3 Qtrs
Sale of common stock StockIssuedDuringPeriodValueNewIssues $1.21M USD 3 Qtrs
Net loss NetIncomeLoss $-466.19K USD 1 Quarter
Net loss NetIncomeLoss $-1.20M USD 3 Qtrs
Net loss NetIncomeLoss $-679.53K USD 3 Qtrs
Net loss NetIncomeLoss $-133.10K USD 1 Quarter
Issuance of common stock for services StockIssuedDuringPeriodValueIssuedForServices $250.00K USD 3 Qtrs
Balance StockholdersEquity $91.54K USD Point-in-time
Balance StockholdersEquity $-32.39K USD Point-in-time
Balance StockholdersEquity $34.51K USD Point-in-time
Balance StockholdersEquity $904.78K USD Point-in-time
Balance StockholdersEquity $468.59K USD Point-in-time
Balance StockholdersEquity $462.94K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...