◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1/A Filing

AgEagle Aerial Systems Inc. CIK: 8504
Filing Information
Form Type S-1/A
Accession Number 0001493152-24-004604
Period End Date 20230930
Filing Date 20240201
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance forms-1a_htm.xml
Filing Contents
Balance Sheet 124 line items
Line Item Tag Value Unit Period
Cash CashAndCashEquivalentsAtCarryingValue $14.59M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $4.35M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.60M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.21M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.89M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.02M USD Point-in-time
Inventories, net InventoryNet $4.04M USD Point-in-time
Inventories, net InventoryNet $6.06M USD Point-in-time
Inventories, net InventoryNet $6.69M USD Point-in-time
Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid and other current assets PrepaidExpenseCurrent $1.03M USD Point-in-time
Prepaid and other current assets PrepaidExpenseCurrent $1.29M USD Point-in-time
Prepaid and other current assets PrepaidExpenseCurrent $832.19K USD Point-in-time
Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Notes receivable NotesReceivableNet $185.00K USD Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Notes receivable NotesReceivableNet $185.00K USD Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Notes receivable NotesReceivableNet $185.00K USD Point-in-time
Total current assets AssetsCurrent $10.70M USD Point-in-time
Total current assets AssetsCurrent $14.46M USD Point-in-time
Total current assets AssetsCurrent $23.00M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $597.96K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $952.13K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $791.15K USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $3.95M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $2.02M USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $3.50M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $11.51M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $9.24M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $13.57M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 117.88M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 88.47M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 75.31M shares Point-in-time
Goodwill Goodwill $21.68M USD Point-in-time
Goodwill Goodwill $64.87M USD Point-in-time
Goodwill Goodwill $23.18M USD Point-in-time
Goodwill Goodwill $3.11M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 117.88M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 88.47M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 75.31M shares Point-in-time
Other assets OtherAssets $291.07K USD Point-in-time
Other assets OtherAssets $282.87K USD Point-in-time
Other assets OtherAssets $336.09K USD Point-in-time
Total assets Assets $54.18M USD Point-in-time
Total assets Assets $46.05M USD Point-in-time
Total assets Assets $104.68M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.85M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.53M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.13M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.65M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.68M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.90M USD Point-in-time
Promissory note, net of debt discount PromissoryNote $2.62M USD Point-in-time
Promissory note, net of debt discount PromissoryNote - USD Point-in-time
Promissory note, net of debt discount PromissoryNote $287.38K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $329.54K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $496.39K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $971.14K USD Point-in-time
Current portion of liabilities related to acquisition agreements BusinessCombinationContingentConsiderationLiabilityCurrent - USD Point-in-time
Current portion of liabilities related to acquisition agreements BusinessCombinationContingentConsiderationLiabilityCurrent $10.06M USD Point-in-time
Current portion of lease liabilities OperatingLeaseLiabilityCurrent $628.11K USD Point-in-time
Current portion of lease liabilities OperatingLeaseLiabilityCurrent $1.24M USD Point-in-time
Current portion of lease liabilities OperatingLeaseLiabilityCurrent $840.53K USD Point-in-time
Current portion of COVID loan CurrentPortionOfCovidLoan $451.89K USD Point-in-time
Current portion of COVID loan CurrentPortionOfCovidLoan $446.46K USD Point-in-time
Current portion of COVID loan CurrentPortionOfCovidLoan $306.72K USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.38M USD Point-in-time
Total current liabilities LiabilitiesCurrent $17.15M USD Point-in-time
Total current liabilities LiabilitiesCurrent $7.88M USD Point-in-time
Long term portion of liabilities related to acquisition agreements BusinessCombinationContingentConsiderationLiabilityNoncurrent $8.88M USD Point-in-time
Long term portion of liabilities related to acquisition agreements BusinessCombinationContingentConsiderationLiabilityNoncurrent - USD Point-in-time
Long term portion of lease liabilities OperatingLeaseLiabilityNoncurrent $2.76M USD Point-in-time
Long term portion of lease liabilities OperatingLeaseLiabilityNoncurrent $3.16M USD Point-in-time
Long term portion of lease liabilities OperatingLeaseLiabilityNoncurrent $942.40K USD Point-in-time
Long term portion of COVID loan LongTermDebtNoncurrent $509.18K USD Point-in-time
Long term portion of COVID loan LongTermDebtNoncurrent $808.02K USD Point-in-time
Long term portion of COVID loan LongTermDebtNoncurrent $446.81K USD Point-in-time
Defined benefit plan obligation PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $331.73K USD Point-in-time
Defined benefit plan obligation PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent - USD Point-in-time
Defined benefit plan obligation PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $106.16K USD Point-in-time
Promissory note, net of debt discount LongTermPortionOfPromissoryNote $1.86M USD Point-in-time
Promissory note, net of debt discount LongTermPortionOfPromissoryNote $1.47M USD Point-in-time
Promissory note, net of debt discount LongTermPortionOfPromissoryNote - USD Point-in-time
Total liabilities Liabilities $12.61M USD Point-in-time
Total liabilities Liabilities $28.11M USD Point-in-time
Total liabilities Liabilities $10.96M USD Point-in-time
COMMITMENTS AND CONTINGENCIES (SEE NOTE 14) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (SEE NOTE 14) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (SEE NOTE 14) CommitmentsAndContingencies - USD Point-in-time
Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 5,863 shares issued and outstanding as of December 31, 2022, and no shares issued and outstanding as of December 31, 2021, respectively PreferredStockValue - USD Point-in-time
Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 5,863 shares issued and outstanding as of December 31, 2022, and no shares issued and outstanding as of December 31, 2021, respectively PreferredStockValue $6.00 USD Point-in-time
Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 5,863 shares issued and outstanding as of December 31, 2022, and no shares issued and outstanding as of December 31, 2021, respectively PreferredStockValue $1.00K USD Point-in-time
Preferred Stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 5,863 shares issued and outstanding as of December 31, 2022, and no shares issued and outstanding as of December 31, 2021, respectively PreferredStockValue $6.00 USD Point-in-time
Common Stock, $0.001 par value, 250,000,000 shares authorized, 88,466,613 and 75,314,988 shares issued and outstanding as of December 31, 2022, and 2021, respectively CommonStockValue $88.47K USD Point-in-time
Common Stock, $0.001 par value, 250,000,000 shares authorized, 88,466,613 and 75,314,988 shares issued and outstanding as of December 31, 2022, and 2021, respectively CommonStockValue $75.31K USD Point-in-time
Common Stock, $0.001 par value, 250,000,000 shares authorized, 88,466,613 and 75,314,988 shares issued and outstanding as of December 31, 2022, and 2021, respectively CommonStockValue $117.88K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $167.52M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $127.63M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $154.68M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-111.55M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-51.05M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-134.37M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-70.59K USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $170.14K USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $10.08K USD Point-in-time
Total stockholders equity StockholdersEquity $88.28M USD Point-in-time
Total stockholders equity StockholdersEquity $26.35M USD Point-in-time
Total stockholders equity StockholdersEquity $43.22M USD Point-in-time
Total stockholders equity StockholdersEquity $76.58M USD Point-in-time
Total stockholders equity StockholdersEquity $83.60M USD Point-in-time
Total stockholders equity StockholdersEquity $33.44M USD Point-in-time
Total stockholders equity StockholdersEquity $41.18M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $104.68M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $54.18M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $46.05M USD Point-in-time
Income Statement 166 line items
Line Item Tag Value Unit Period
Revenues Revenues $19.09M USD Annual
Revenues Revenues $9.76M USD Annual
Revenues Revenues $10.82M USD 3 Qtrs
Revenues Revenues $14.62M USD 3 Qtrs
Revenues Revenues $5.49M USD 1 Quarter
Revenues Revenues $3.48M USD 1 Quarter
Cost of sales CostOfRevenue $3.41M USD 1 Quarter
Cost of sales CostOfRevenue $8.62M USD 3 Qtrs
Cost of sales CostOfRevenue $5.50M USD Annual
Cost of sales CostOfRevenue $2.27M USD 1 Quarter
Cost of sales CostOfRevenue $10.88M USD Annual
Cost of sales CostOfRevenue $6.59M USD 3 Qtrs
Gross Profit GrossProfit $4.26M USD Annual
Gross Profit GrossProfit $2.08M USD 1 Quarter
Gross Profit GrossProfit $4.22M USD 3 Qtrs
Gross Profit GrossProfit $8.22M USD Annual
Gross Profit GrossProfit $6.00M USD 3 Qtrs
Gross Profit GrossProfit $1.21M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $14.09M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $17.76M USD Annual
General and administrative GeneralAndAdministrativeExpense $3.36M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.18M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $14.96M USD Annual
General and administrative GeneralAndAdministrativeExpense $10.44M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $8.11M USD Annual
Research and development ResearchAndDevelopmentExpense $4.32M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $1.37M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $6.19M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $1.82M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $4.08M USD Annual
Sales and marketing SellingAndMarketingExpense $4.94M USD Annual
Sales and marketing SellingAndMarketingExpense $978.24K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $3.15M USD Annual
Sales and marketing SellingAndMarketingExpense $1.24M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $2.91M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $3.74M USD 3 Qtrs
Goodwill impairment AssetImpairmentCharges - USD 1 Quarter
Goodwill impairment AssetImpairmentCharges $1.50M USD 1 Quarter
Goodwill impairment AssetImpairmentCharges $12.36M USD Annual
Goodwill impairment AssetImpairmentCharges $41.69M USD Annual
Goodwill impairment AssetImpairmentCharges - USD 3 Qtrs
Goodwill impairment AssetImpairmentCharges $1.58M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $7.20M USD 1 Quarter
Total Operating Expenses OperatingExpenses $7.23M USD 1 Quarter
Total Operating Expenses OperatingExpenses $19.25M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $72.49M USD Annual
Total Operating Expenses OperatingExpenses $24.02M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $34.55M USD Annual
Loss from Operations OperatingIncomeLoss $-18.02M USD 3 Qtrs
Loss from Operations OperatingIncomeLoss $-5.99M USD 1 Quarter
Loss from Operations OperatingIncomeLoss $-30.29M USD Annual
Loss from Operations OperatingIncomeLoss $-15.02M USD 3 Qtrs
Loss from Operations OperatingIncomeLoss $-64.28M USD Annual
Loss from Operations OperatingIncomeLoss $-5.15M USD 1 Quarter
Interest expense InterestIncomeExpenseNet $-399.65K USD 1 Quarter
Interest expense InterestIncomeExpenseNet $-29.78K USD 3 Qtrs
Interest expense InterestIncomeExpenseNet $-59.78K USD Annual
Interest expense InterestIncomeExpenseNet $-7.85K USD Annual
Interest expense InterestIncomeExpenseNet $-6.73K USD 1 Quarter
Interest expense InterestIncomeExpenseNet $-994.75K USD 3 Qtrs
Paycheck Protection Program loan forgiveness PaycheckProtectionProgramLoanForgiveness - USD Annual
Paycheck Protection Program loan forgiveness PaycheckProtectionProgramLoanForgiveness $108.53K USD Annual
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-1.52M USD 3 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $6.46M USD Annual
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-1.52M USD 1 Quarter
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $6.49M USD 3 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $6.49M USD 1 Quarter
Loss on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment $-25.96K USD Annual
Loss on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment $-3.71K USD Annual
Other (expense) income, net OtherOperatingIncomeExpenseNet $332.11K USD 1 Quarter
Other (expense) income, net OtherOperatingIncomeExpenseNet $-354.24K USD Annual
Other (expense) income, net OtherOperatingIncomeExpenseNet $-368.53K USD 3 Qtrs
Other (expense) income, net OtherOperatingIncomeExpenseNet $27.37K USD 3 Qtrs
Other (expense) income, net OtherOperatingIncomeExpenseNet $-106.50K USD 1 Quarter
Other (expense) income, net OtherOperatingIncomeExpenseNet $87.12K USD Annual
Total Other Income NonoperatingIncomeExpense $6.81M USD 1 Quarter
Total Other Income NonoperatingIncomeExpense $-2.89M USD 3 Qtrs
Total Other Income NonoperatingIncomeExpense $-2.03M USD 1 Quarter
Total Other Income NonoperatingIncomeExpense $6.02M USD Annual
Total Other Income NonoperatingIncomeExpense $6.48M USD 3 Qtrs
Total Other Income NonoperatingIncomeExpense $184.09K USD Annual
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-30.11M USD Annual
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-58.25M USD Annual
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.02M USD 1 Quarter
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $1.66M USD 1 Quarter
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-17.91M USD 3 Qtrs
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-11.53M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Net Loss attributable to common stockholders NetIncomeLoss $-8.02M USD 1 Quarter
Net Loss attributable to common stockholders NetIncomeLoss $1.66M USD 1 Quarter
Net Loss attributable to common stockholders NetIncomeLoss $-58.25M USD Annual
Net Loss attributable to common stockholders NetIncomeLoss $-17.91M USD 3 Qtrs
Net Loss attributable to common stockholders NetIncomeLoss $-11.53M USD 3 Qtrs
Net Loss attributable to common stockholders NetIncomeLoss $-30.11M USD Annual
Net Loss Per Common Share - Basic EarningsPerShareBasic $-0.18 USD 3 Qtrs
Net Loss Per Common Share - Basic EarningsPerShareBasic $0.02 USD 1 Quarter
Net Loss Per Common Share - Basic EarningsPerShareBasic $-0.14 USD 3 Qtrs
Net Loss Per Common Share - Basic EarningsPerShareBasic $-0.07 USD 1 Quarter
Net Loss Per Common Share - Basic EarningsPerShareBasic $-0.43 USD Annual
Net Loss Per Common Share - Basic EarningsPerShareBasic $-0.70 USD Annual
Net Loss Per Common Share - Diluted EarningsPerShareDiluted $-0.07 USD 1 Quarter
Net Loss Per Common Share - Diluted EarningsPerShareDiluted $-0.43 USD Annual
Net Loss Per Common Share - Diluted EarningsPerShareDiluted $-0.14 USD 3 Qtrs
Net Loss Per Common Share - Diluted EarningsPerShareDiluted $-0.18 USD 3 Qtrs
Net Loss Per Common Share - Diluted EarningsPerShareDiluted $-0.70 USD Annual
Net Loss Per Common Share - Diluted EarningsPerShareDiluted $0.01 USD 1 Quarter
Weighted Average Number of Shares Outstanding During the Period - Basic WeightedAverageNumberOfSharesOutstandingBasic 85.97M shares 1 Quarter
Weighted Average Number of Shares Outstanding During the Period - Basic WeightedAverageNumberOfSharesOutstandingBasic 111.08M shares 1 Quarter
Weighted Average Number of Shares Outstanding During the Period - Basic WeightedAverageNumberOfSharesOutstandingBasic 98.98M shares 3 Qtrs
Weighted Average Number of Shares Outstanding During the Period - Basic WeightedAverageNumberOfSharesOutstandingBasic 70.06M shares Annual
Weighted Average Number of Shares Outstanding During the Period - Basic WeightedAverageNumberOfSharesOutstandingBasic 83.37M shares Annual
Weighted Average Number of Shares Outstanding During the Period - Basic WeightedAverageNumberOfSharesOutstandingBasic 81.00M shares 3 Qtrs
Weighted Average Number of Shares Outstanding During the Period - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 81.00M shares 3 Qtrs
Weighted Average Number of Shares Outstanding During the Period - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 83.37M shares Annual
Weighted Average Number of Shares Outstanding During the Period - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 111.08M shares 1 Quarter
Weighted Average Number of Shares Outstanding During the Period - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 98.98M shares 3 Qtrs
Weighted Average Number of Shares Outstanding During the Period - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 70.06M shares Annual
Weighted Average Number of Shares Outstanding During the Period - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 113.62M shares 1 Quarter
Net Loss attributable to common stockholders NetLossAttributableToCommonStockholders $-11.53M USD 3 Qtrs
Net Loss attributable to common stockholders NetLossAttributableToCommonStockholders $-30.11M USD Annual
Net Loss attributable to common stockholders NetLossAttributableToCommonStockholders $-17.91M USD 3 Qtrs
Net Loss attributable to common stockholders NetLossAttributableToCommonStockholders $1.66M USD 1 Quarter
Net Loss attributable to common stockholders NetLossAttributableToCommonStockholders $-58.25M USD Annual
Net Loss attributable to common stockholders NetLossAttributableToCommonStockholders $-8.02M USD 1 Quarter
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts1 $67.90K USD Annual
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts1 $-135.44K USD Annual
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts1 $742.00 USD 1 Quarter
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts1 $-97.85K USD 1 Quarter
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts1 $-100.49K USD 3 Qtrs
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts1 $-43.30K USD 3 Qtrs
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-116.76K USD 3 Qtrs
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $372.37K USD 1 Quarter
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $220.06K USD 3 Qtrs
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $7.03K USD 1 Quarter
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $54.76K USD Annual
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $2.69K USD Annual
Total comprehensive loss, net of tax ComprehensiveIncomeNetOfTax $1.39M USD 1 Quarter
Total comprehensive loss, net of tax ComprehensiveIncomeNetOfTax $-11.65M USD 3 Qtrs
Total comprehensive loss, net of tax ComprehensiveIncomeNetOfTax $-8.03M USD 1 Quarter
Total comprehensive loss, net of tax ComprehensiveIncomeNetOfTax $-58.17M USD Annual
Total comprehensive loss, net of tax ComprehensiveIncomeNetOfTax $-30.18M USD Annual
Total comprehensive loss, net of tax ComprehensiveIncomeNetOfTax $-17.75M USD 3 Qtrs
Accrued dividends on Series F Preferred Stock AccruedDividendsOnSeriesFPreferredStock $-170.28K USD 3 Qtrs
Accrued dividends on Series F Preferred Stock AccruedDividendsOnSeriesFPreferredStock - USD Annual
Accrued dividends on Series F Preferred Stock AccruedDividendsOnSeriesFPreferredStock $-172.60K USD Annual
Accrued dividends on Series F Preferred Stock AccruedDividendsOnSeriesFPreferredStock $-49.12K USD 1 Quarter
Accrued dividends on Series F Preferred Stock AccruedDividendsOnSeriesFPreferredStock $-94.69K USD 1 Quarter
Accrued dividends on Series F Preferred Stock AccruedDividendsOnSeriesFPreferredStock $-94.69K USD 3 Qtrs
Deemed dividends on Series F Preferred Stock DeemedDividendsOnSeriesFPreferredStock - USD 1 Quarter
Deemed dividends on Series F Preferred Stock DeemedDividendsOnSeriesFPreferredStock - USD 1 Quarter
Deemed dividends on Series F Preferred Stock DeemedDividendsOnSeriesFPreferredStock - USD Annual
Deemed dividends on Series F Preferred Stock DeemedDividendsOnSeriesFPreferredStock $-2.25M USD Annual
Deemed dividends on Series F Preferred Stock DeemedDividendsOnSeriesFPreferredStock - USD 3 Qtrs
Deemed dividends on Series F Preferred Stock DeemedDividendsOnSeriesFPreferredStock $-4.91M USD 3 Qtrs
Total comprehensive loss available to common stockholders TotalComprehensiveLossAvailableToCommonStockholders $-11.75M USD 3 Qtrs
Total comprehensive loss available to common stockholders TotalComprehensiveLossAvailableToCommonStockholders $1.30M USD 1 Quarter
Total comprehensive loss available to common stockholders TotalComprehensiveLossAvailableToCommonStockholders $-22.83M USD 3 Qtrs
Total comprehensive loss available to common stockholders TotalComprehensiveLossAvailableToCommonStockholders $-8.08M USD 1 Quarter
Total comprehensive loss available to common stockholders TotalComprehensiveLossAvailableToCommonStockholders $-30.18M USD Annual
Total comprehensive loss available to common stockholders TotalComprehensiveLossAvailableToCommonStockholders $-60.59M USD Annual
Cash Flow Statement 183 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-8.02M USD 1 Quarter
Net loss NetIncomeLoss $1.66M USD 1 Quarter
Net loss NetIncomeLoss $-58.25M USD Annual
Net loss NetIncomeLoss $-17.91M USD 3 Qtrs
Net loss NetIncomeLoss $-11.53M USD 3 Qtrs
Net loss NetIncomeLoss $-30.11M USD Annual
Stock-based compensation ShareBasedCompensation $4.51M USD Annual
Stock-based compensation ShareBasedCompensation $3.06M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $3.42M USD Annual
Stock-based compensation ShareBasedCompensation $1.13M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $3.94M USD Annual
Depreciation and amortization DepreciationAndAmortization $2.89M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $3.03M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $1.50M USD Annual
Common stock issued in exchange for professional services IssuanceOfStockAndWarrantsForServicesOrClaims - USD Annual
Common stock issued in exchange for professional services IssuanceOfStockAndWarrantsForServicesOrClaims $2.91M USD Annual
Paycheck Protection Program loan forgiveness PaycheckProtectionProgramLoanForgiveness - USD Annual
Paycheck Protection Program loan forgiveness PaycheckProtectionProgramLoanForgiveness $108.53K USD Annual
Provision for inventory obsolescence ProvisionForInventoryObsolescence - USD Annual
Provision for inventory obsolescence ProvisionForInventoryObsolescence $-305.40K USD Annual
Loss on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment $-25.96K USD Annual
Loss on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment $-3.71K USD Annual
Defined benefit plan obligation DefinedBenefitPlanOtherChanges $215.80K USD Annual
Defined benefit plan obligation DefinedBenefitPlanOtherChanges $148.85K USD 3 Qtrs
Defined benefit plan obligation DefinedBenefitPlanOtherChanges $188.65K USD 3 Qtrs
Defined benefit plan obligation DefinedBenefitPlanOtherChanges $17.69K USD Annual
Amortization on debt discount AmortizationOfDebtDiscountPremium $46.27K USD Annual
Amortization on debt discount AmortizationOfDebtDiscountPremium - USD Annual
Amortization on debt discount AmortizationOfDebtDiscountPremium $612.71K USD 3 Qtrs
Amortization on debt discount AmortizationOfDebtDiscountPremium - USD 3 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-1.52M USD 3 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $6.46M USD Annual
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-1.52M USD 1 Quarter
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $6.49M USD 3 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $6.49M USD 1 Quarter
Goodwill impairment GoodwillImpairmentLoss $41.69M USD Annual
Goodwill impairment GoodwillImpairmentLoss $1.50M USD 3 Qtrs
Goodwill impairment GoodwillImpairmentLoss - USD 3 Qtrs
Goodwill impairment GoodwillImpairmentLoss $12.36M USD Annual
Lease impairment OperatingLeaseImpairmentLoss $79.29K USD 3 Qtrs
Lease impairment OperatingLeaseImpairmentLoss - USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-637.16K USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $396.62K USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-223.21K USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-514.26K USD Annual
Inventories, net IncreaseDecreaseInInventories $1.98M USD Annual
Inventories, net IncreaseDecreaseInInventories $2.61M USD Annual
Inventories, net IncreaseDecreaseInInventories $2.22M USD 3 Qtrs
Inventories, net IncreaseDecreaseInInventories $-660.21K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-230.69K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-237.81K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-22.58K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $218.49K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $264.12K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $552.74K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-681.56K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-281.94K USD 3 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilities $-193.82K USD 3 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilities $-2.89M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilities $-716.96K USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilities $-28.13K USD 3 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-169.35K USD 3 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-472.60K USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $393.52K USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-307.61K USD 3 Qtrs
COVID loan IncreaseDecreaseInCovidLoan $-179.91K USD Annual
COVID loan IncreaseDecreaseInCovidLoan $-345.48K USD Annual
Other IncreaseDecreaseInOtherOperatingLiabilities $212.61K USD 3 Qtrs
Other IncreaseDecreaseInOtherOperatingLiabilities $-340.89K USD Annual
Other IncreaseDecreaseInOtherOperatingLiabilities $433.36K USD 3 Qtrs
Other IncreaseDecreaseInOtherOperatingLiabilities - USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-20.11M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-15.17M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-8.83M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-12.46M USD Annual
Payment on notes receivable PaymentsForProceedsFromLoansReceivable - USD Annual
Payment on notes receivable PaymentsForProceedsFromLoansReceivable $-315.00K USD Annual
Acquisition of MicaSense, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $3.65M USD Annual
Acquisition of MicaSense, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $14.57M USD Annual
Acquisition of Measure, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquiredOne - USD Annual
Acquisition of Measure, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquiredOne $14.92M USD Annual
Acquisition of senseFly, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquiredTwo $2.96M USD Annual
Acquisition of senseFly, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquiredTwo $11.43M USD Annual
Purchases of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $525.31K USD Annual
Purchases of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $313.77K USD Annual
Purchases of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $95.00K USD 3 Qtrs
Purchases of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $250.38K USD 3 Qtrs
Payment of acquisition-related liabilities PaymentOfAcquisitionrelatedLiabilities - USD 3 Qtrs
Payment of acquisition-related liabilities PaymentOfAcquisitionrelatedLiabilities $6.61M USD 3 Qtrs
Platform development costs CapitalizationOfPlatformDevelopmentCosts $817.03K USD Annual
Platform development costs CapitalizationOfPlatformDevelopmentCosts $1.10M USD Annual
Platform development costs CapitalizationOfPlatformDevelopmentCosts $635.57K USD 3 Qtrs
Platform development costs CapitalizationOfPlatformDevelopmentCosts $297.60K USD 3 Qtrs
Internal use software costs PaymentsForSoftware $565.89K USD 3 Qtrs
Internal use software costs PaymentsForSoftware $618.06K USD Annual
Internal use software costs PaymentsForSoftware $171.52K USD 3 Qtrs
Internal use software costs PaymentsForSoftware $278.26K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-564.12K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-8.36M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-42.50M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-8.06M USD 3 Qtrs
Sales of Common Stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $37.18M USD Annual
Sales of Common Stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $4.58M USD 3 Qtrs
Sales of Common Stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $3.82M USD 3 Qtrs
Sales of Common Stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $4.58M USD Annual
Sale of Common Stock from exercise of warrants ProceedsFromWarrantExercises $8.31M USD Annual
Sale of Common Stock from exercise of warrants ProceedsFromWarrantExercises - USD Annual
Sale of Preferred Stock, Series F Convertible, net of issuance costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $3.00M USD 3 Qtrs
Sale of Preferred Stock, Series F Convertible, net of issuance costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $9.92M USD Annual
Sale of Preferred Stock, Series F Convertible, net of issuance costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Sale of Preferred Stock, Series F Convertible, net of issuance costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $9.92M USD 3 Qtrs
Promissory note ProceedsFromNotesPayable - USD Annual
Promissory note ProceedsFromNotesPayable $3.29M USD Annual
Promissory note ProceedsFromNotesPayable $3.29M USD Point-in-time
Exercise of stock options ProceedsFromStockOptionsExercised - USD 3 Qtrs
Exercise of stock options ProceedsFromStockOptionsExercised $74.35K USD Annual
Exercise of stock options ProceedsFromStockOptionsExercised $74.35K USD 3 Qtrs
Exercise of stock options ProceedsFromStockOptionsExercised $122.97K USD Annual
Repayments on COVID loans RepaymentsOnCovidLoans $173.31K USD 3 Qtrs
Repayments on COVID loans RepaymentsOnCovidLoans $87.05K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $45.61M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $14.40M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.73M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $17.86M USD Annual
Effects of foreign exchange rates on cash flows EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-86.26K USD 3 Qtrs
Effects of foreign exchange rates on cash flows EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents - USD Annual
Effects of foreign exchange rates on cash flows EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-460.98K USD 3 Qtrs
Effects of foreign exchange rates on cash flows EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $364.01K USD Annual
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-9.29M USD 3 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-10.24M USD Annual
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.75M USD 3 Qtrs
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-9.35M USD Annual
Cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.30M USD Point-in-time
Cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.59M USD Point-in-time
Cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $23.94M USD Point-in-time
Cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.35M USD Point-in-time
Cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.60M USD Point-in-time
Cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.30M USD Point-in-time
Cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.59M USD Point-in-time
Cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $23.94M USD Point-in-time
Cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.35M USD Point-in-time
Cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.60M USD Point-in-time
Interest cash paid InterestPaidNet $7.59K USD Annual
Interest cash paid InterestPaidNet - USD 3 Qtrs
Interest cash paid InterestPaidNet - USD Annual
Interest cash paid InterestPaidNet - USD 3 Qtrs
Income taxes paid IncomeTaxesPaid - USD Annual
Income taxes paid IncomeTaxesPaid - USD 3 Qtrs
Income taxes paid IncomeTaxesPaid - USD 3 Qtrs
Income taxes paid IncomeTaxesPaid - USD Annual
Conversion of Preferred Stock, Series F Convertible to Common Stock ConversionOfPreferredStockSeriesFToCommonStock - USD Annual
Conversion of Preferred Stock, Series F Convertible to Common Stock ConversionOfPreferredStockSeriesFToCommonStock $7.30K USD 3 Qtrs
Conversion of Preferred Stock, Series F Convertible to Common Stock ConversionOfPreferredStockSeriesFToCommonStock $6.80K USD Annual
Conversion of Preferred Stock, Series F Convertible to Common Stock ConversionOfPreferredStockSeriesFToCommonStock $5.95K USD 3 Qtrs
Issuance of restricted Common Stock StockIssued1 $388.00 USD 3 Qtrs
Issuance of restricted Common Stock StockIssued1 - USD Annual
Issuance of restricted Common Stock StockIssued1 $316.00 USD 3 Qtrs
Issuance of restricted Common Stock StockIssued1 $483.00 USD Annual
Dividends on Series F Preferred Stock DividendsOnPreferredStockSeriesF $172.60K USD Annual
Dividends on Series F Preferred Stock DividendsOnPreferredStockSeriesF - USD Annual
Dividends on Series F Preferred Stock DividendsOnPreferredStockSeriesF $170.28K USD 3 Qtrs
Dividends on Series F Preferred Stock DividendsOnPreferredStockSeriesF $94.69K USD 3 Qtrs
Deemed dividend on Series F Preferred stock DeemedDividendOnSeriesFPreferredStockAndWarrant - USD Annual
Deemed dividend on Series F Preferred stock DeemedDividendOnSeriesFPreferredStockAndWarrant - USD 3 Qtrs
Deemed dividend on Series F Preferred stock DeemedDividendOnSeriesFPreferredStockAndWarrant $2.25M USD Annual
Deemed dividend on Series F Preferred stock DeemedDividendOnSeriesFPreferredStockAndWarrant $4.91M USD 3 Qtrs
Stock consideration for the senseFly Acquisition StockConsiderationForSenseflyAcquisition - USD Annual
Stock consideration for the senseFly Acquisition StockConsiderationForSenseflyAcquisition $3.00M USD Annual
Stock consideration for the senseFly Acquisition StockConsiderationForSenseflyAcquisition $3.00M USD 3 Qtrs
Stock consideration for the senseFly Acquisition StockConsiderationForSenseflyAcquisition - USD 3 Qtrs
Settlement of Common Stock from contingent liability related to Measure SettlementOfCommonStockFromContingentLiabilityRelatedToMeasure - USD Annual
Settlement of Common Stock from contingent liability related to Measure SettlementOfCommonStockFromContingentLiabilityRelatedToMeasure - USD 3 Qtrs
Settlement of Common Stock from contingent liability related to Measure SettlementOfCommonStockFromContingentLiabilityRelatedToMeasure $2.81M USD Annual
Settlement of Common Stock from contingent liability related to Measure SettlementOfCommonStockFromContingentLiabilityRelatedToMeasure $2.81M USD 3 Qtrs
Acquisition liability related to the MicaSense Acquisition AcquisitionLiabilityRelatedToMicasenseAcquisition $5.00M USD Annual
Acquisition liability related to the MicaSense Acquisition AcquisitionLiabilityRelatedToMicasenseAcquisition - USD Annual
Stock consideration for the MicaSense Acquisition StockConsiderationForMicasenseAcquisition - USD Annual
Stock consideration for the MicaSense Acquisition StockConsiderationForMicasenseAcquisition $3.00M USD Annual
Acquisition liability related to the Measure Acquisition AcquisitionLiabilityRelatedToMeasureAcquisition $5.62M USD Annual
Acquisition liability related to the Measure Acquisition AcquisitionLiabilityRelatedToMeasureAcquisition - USD Annual
Stock consideration for the Measure Acquisition StockConsiderationForMeasureAcquisition $24.38M USD Annual
Stock consideration for the Measure Acquisition StockConsiderationForMeasureAcquisition - USD Annual
Stockholders Equity 81 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $88.28M USD Point-in-time
Balance StockholdersEquity $26.35M USD Point-in-time
Balance StockholdersEquity $43.22M USD Point-in-time
Balance StockholdersEquity $76.58M USD Point-in-time
Balance StockholdersEquity $83.60M USD Point-in-time
Balance StockholdersEquity $33.44M USD Point-in-time
Balance StockholdersEquity $41.18M USD Point-in-time
Conversion of Preferred Stock, Series F Convertible shares to Common Stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD 3 Qtrs
Conversion of Preferred Stock, Series F Convertible shares to Common Stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD 1 Quarter
Conversion of Preferred Stock, Series F Convertible shares to Common Stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD 1 Quarter
Conversion of Preferred Stock, Series F Convertible shares to Common Stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD 3 Qtrs
Conversion of Preferred Stock, Series F Convertible shares to Common Stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Dividends on Series F Preferred Stock AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $-170.28K USD 3 Qtrs
Dividends on Series F Preferred Stock AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $-172.60K USD Annual
Dividends on Series F Preferred Stock AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $-94.69K USD 3 Qtrs
Dividends on Series F Preferred Stock AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $-49.12K USD 1 Quarter
Dividends on Series F Preferred Stock AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $-94.69K USD 1 Quarter
Conversion of warrants issued with promissory note and incremental value modification StockIssuedDuringPeriodValueConversionOfWarrantsIssuedWithPromissoryNoteAndIncrementalValueModification $190.50K USD 1 Quarter
Conversion of warrants issued with promissory note and incremental value modification StockIssuedDuringPeriodValueConversionOfWarrantsIssuedWithPromissoryNoteAndIncrementalValueModification $190.50K USD 3 Qtrs
Issuance of restricted Common Stock StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD 1 Quarter
Issuance of restricted Common Stock StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD 3 Qtrs
Issuance of restricted Common Stock StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD 1 Quarter
Issuance of restricted Common Stock StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD 3 Qtrs
Issuance of restricted Common Stock StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $1.13M USD 3 Qtrs
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $3.42M USD Annual
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $142.84K USD 1 Quarter
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $3.06M USD 3 Qtrs
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $4.51M USD Annual
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $556.84K USD 1 Quarter
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts $135.44K USD Annual
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts $-742.00 USD 1 Quarter
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts $43.30K USD 3 Qtrs
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts $97.85K USD 1 Quarter
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts $100.49K USD 3 Qtrs
Foreign currency cumulative translation adjustment TemporaryEquityForeignCurrencyTranslationAdjustments $-2.69K USD Annual
Foreign currency cumulative translation adjustment TemporaryEquityForeignCurrencyTranslationAdjustments $116.76K USD 3 Qtrs
Foreign currency cumulative translation adjustment TemporaryEquityForeignCurrencyTranslationAdjustments $-372.37K USD 1 Quarter
Foreign currency cumulative translation adjustment TemporaryEquityForeignCurrencyTranslationAdjustments $-54.76K USD Annual
Foreign currency cumulative translation adjustment TemporaryEquityForeignCurrencyTranslationAdjustments $-7.03K USD 1 Quarter
Foreign currency cumulative translation adjustment TemporaryEquityForeignCurrencyTranslationAdjustments $-220.06K USD 3 Qtrs
Net loss NetIncomeLoss $-8.02M USD 1 Quarter
Net loss NetIncomeLoss $1.66M USD 1 Quarter
Net loss NetIncomeLoss $-58.25M USD Annual
Net loss NetIncomeLoss $-17.91M USD 3 Qtrs
Net loss NetIncomeLoss $-11.53M USD 3 Qtrs
Net loss NetIncomeLoss $-30.11M USD Annual
Sale of Common Stock, net of issuance costs StockIssuedDuringPeriodValueNewIssues $4.58M USD 3 Qtrs
Sale of Common Stock, net of issuance costs StockIssuedDuringPeriodValueNewIssues $37.18M USD Annual
Sale of Common Stock, net of issuance costs StockIssuedDuringPeriodValueNewIssues $4.58M USD Annual
Sale of Common Stock, net of issuance costs StockIssuedDuringPeriodValueNewIssues $3.82M USD 3 Qtrs
Issuance of Preferred Stock, Series F Convertible, net of issuance cost StockIssuedDuringPeriodValueOther $3.00M USD 3 Qtrs
Issuance of Preferred Stock, Series F Convertible, net of issuance cost StockIssuedDuringPeriodValueOther $9.92M USD Annual
Issuance of Preferred Stock, Series F Convertible, net of issuance cost StockIssuedDuringPeriodValueOther $9.92M USD 3 Qtrs
Deemed dividend on Series F Preferred Stock and warrant StockIssuedDuringPeriodValueStockDividend - USD 3 Qtrs
Settlement of heldback shares from contingent liability related to Measure acquisition StockIssuedDuringPeriodValueSettlementOfHeldbackSharesFromContingentLiabilityRelatedToMeasureAcquisition $2.81M USD Annual
Settlement of heldback shares from contingent liability related to Measure acquisition StockIssuedDuringPeriodValueSettlementOfHeldbackSharesFromContingentLiabilityRelatedToMeasureAcquisition $2.81M USD 1 Quarter
Settlement of heldback shares from contingent liability related to Measure acquisition StockIssuedDuringPeriodValueSettlementOfHeldbackSharesFromContingentLiabilityRelatedToMeasureAcquisition $2.81M USD 3 Qtrs
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $74.35K USD Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $12.85K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $74.35K USD 3 Qtrs
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $122.97K USD Annual
Exercise of stock options, shares StockIssuedDuringPeriodSharesStockOptionsExercised 185,000.00 shares 3 Qtrs
Exercise of stock options, shares StockIssuedDuringPeriodSharesStockOptionsExercised 513,500.00 shares Annual
Exercise of stock options, shares StockIssuedDuringPeriodSharesStockOptionsExercised 185,000.00 shares Annual
Issuance of Common Stock for acquisition of senseFly StockIssuedDuringPeriodValueAcquisitions $3.00M USD Annual
Issuance of Common Stock for acquisition of senseFly StockIssuedDuringPeriodValueAcquisitions $3.00M USD 3 Qtrs
Sales of Common stock from exercise of warrants SalesOfCommonStockFromExerciseOfWarrantsAmount $8.31M USD Annual
Issuance of Common Stock for acquisition of MicaSense IssuanceOfCommonStockForAcquisitionOfMicasenseAmount $3.00M USD Annual
Issuance of Common Stock for acquisition of Measure IssuanceOfCommonStockForAcquisitionOfMeasureAmount $24.38M USD Annual
Issuance of Common stock in exchange for professional services StockIssuedDuringPeriodValueIssuedForServices $2.91M USD Annual
Defined benefit plan obligation adjustment, net of tax DefinedBenefitPlanObligationAdjustmentNetOfTax $-67.90K USD Annual
Deemed dividend on Series F Preferred Stock DeemedDividendOnSeriesFPreferredStock - USD Annual
Relative fair value of warrants issued with promissory note AdjustmentsToAdditionalPaidInCapitalWarrantIssued $1.18M USD Annual
Balance StockholdersEquity $88.28M USD Point-in-time
Balance StockholdersEquity $26.35M USD Point-in-time
Balance StockholdersEquity $43.22M USD Point-in-time
Balance StockholdersEquity $76.58M USD Point-in-time
Balance StockholdersEquity $83.60M USD Point-in-time
Balance StockholdersEquity $33.44M USD Point-in-time
Balance StockholdersEquity $41.18M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...