10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-23-042160 |
| Period End Date | 20230930 |
| Filing Date | 20231120 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
87.11M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
16.11M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
16.11M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
87.11M | shares | Point-in-time |
| Cash & equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash & equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$3.00K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid acquisition costs |
PrepaidAcquisitionCostsCurrent
|
$70.00K | USD | Point-in-time |
| Prepaid acquisition costs |
PrepaidAcquisitionCostsCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$70.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.00K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.00K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$70.00K | USD | Point-in-time |
| Accrued liabilities and other payables |
AccountsPayableAndOtherAccruedLiabilities
|
$23.52K | USD | Point-in-time |
| Accrued liabilities and other payables |
AccountsPayableAndOtherAccruedLiabilities
|
$18.45K | USD | Point-in-time |
| Advances and loans payable related parties |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Advances and loans payable related parties |
ShortTermBorrowings
|
$9.31K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$40.17K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$35.33K | USD | Point-in-time |
| Preferred stock: $0.001 par value; 50,000,000 shares authorized, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $0.001 par value; 50,000,000 shares authorized, no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 share authorized; 87,110,005 and 16,110,005 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$87.11K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 share authorized; 87,110,005 and 16,110,005 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$16.11K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$7.64M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$7.68M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
$1.86M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
$1.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.59M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
- | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-47.59K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-14.73K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$34.67K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-47.52K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-37.17K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-24.68K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-66.10K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$3.00K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$70.00K | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consulting fees |
ConsultingFees
|
- | USD | 1 Quarter |
| Consulting fees |
ConsultingFees
|
- | USD | 3 Qtrs |
| Consulting fees |
ConsultingFees
|
$20.63K | USD | 3 Qtrs |
| Consulting fees |
ConsultingFees
|
$19.60K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$7.50K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$8.80K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$54.86K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$27.52K | USD | 3 Qtrs |
| Filing fees |
FilingFees
|
$500.00 | USD | 1 Quarter |
| Filing fees |
FilingFees
|
$1.35K | USD | 1 Quarter |
| Filing fees |
FilingFees
|
$10.34K | USD | 3 Qtrs |
| Filing fees |
FilingFees
|
$2.00K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$646.00 | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.49K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.34K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.27K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$9.95K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$32.72K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$59.35K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$64.84K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-32.72K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-64.84K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-59.35K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-9.95K | USD | 1 Quarter |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$21.72K | USD | 3 Qtrs |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$21.72K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$21.72K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
$21.72K | USD | 3 Qtrs |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-43.12K | USD | 3 Qtrs |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.95K | USD | 1 Quarter |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-59.35K | USD | 3 Qtrs |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-34.25K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.95K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-43.12K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-10.35K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.77K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-59.35K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-15.15K | USD | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.11M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.11M | shares | 3 Qtrs |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
23.65M | shares | 3 Qtrs |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.49M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
23.65M | shares | 3 Qtrs |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.49M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
16.11M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
16.11M | shares | 3 Qtrs |
| Basic net loss per share |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Basic net loss per share |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic net loss per share |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic net loss per share |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Diluted net loss per share |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted net loss per share |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Diluted net loss per share |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted net loss per share |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
Cash Flow Statement
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-34.25K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.95K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-43.12K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-10.35K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.77K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-59.35K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-15.15K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$23.26K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$21.72K | USD | 3 Qtrs |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on debt forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$21.72K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-3.00K | USD | 3 Qtrs |
| Accrued liabilities and other payables |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$5.07K | USD | 3 Qtrs |
| Accrued liabilities and other payables |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-9.36K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-68.71K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-33.51K | USD | 3 Qtrs |
| Advances from related parties |
ProceedsFromRelatedPartyDebt
|
$9.31K | USD | 3 Qtrs |
| Advances from related parties |
ProceedsFromRelatedPartyDebt
|
$57.19K | USD | 3 Qtrs |
| Capital contributions from Shareholder |
ProceedsFromContributedCapital
|
$21.70K | USD | 3 Qtrs |
| Loans from related parties |
ProceedsFromLoansFromRelatedParties
|
- | USD | 3 Qtrs |
| Loans from related parties |
ProceedsFromLoansFromRelatedParties
|
$2.50K | USD | 3 Qtrs |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$11.52K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$33.51K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$68.71K | USD | 3 Qtrs |
| NET CHANGE IN CASH & EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
- | USD | 3 Qtrs |
| NET CHANGE IN CASH & EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
- | USD | 3 Qtrs |
| CASH & EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| CASH & EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| CASH & EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| CASH & EQUIVALENTS, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| CASH & EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| CASH & EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| CASH & EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| CASH & EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Income tax paid |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Income tax paid |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Shares issued as prepaid acquisition costs |
SharesIssuedAsPrepaidAcquisitionCosts
|
- | USD | 3 Qtrs |
| Shares issued as prepaid acquisition costs |
SharesIssuedAsPrepaidAcquisitionCosts
|
$70.00K | USD | 3 Qtrs |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
- | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-47.59K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.73K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$34.67K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-47.52K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-37.17K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-24.68K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-66.10K | USD | Point-in-time |
| Net Loss |
NetIncomeLoss
|
$-34.25K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-11.00K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-9.95K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-43.12K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-10.35K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-21.77K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-59.35K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-15.15K | USD | 1 Quarter |
| Shareholder contribution to paid in capital |
AdjustmentsToAdditionalPaidInCapitalContributionsByShareholders
|
$21.70K | USD | 1 Quarter |
| Shares issued for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$70.00K | USD | 1 Quarter |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$19.60K | USD | 1 Quarter |
| Stock based compensation options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.66K | USD | 1 Quarter |
| Increase in paid in capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
$100.35K | USD | 1 Quarter |
| Increase in paid in capital |
AdjustmentsToAdditionalPaidInCapitalOther
|
$417.00 | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
- | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-47.59K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-14.73K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$34.67K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-47.52K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-37.17K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-24.68K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-66.10K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.