10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-23-038585 |
| Period End Date | 20230731 |
| Filing Date | 20231030 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Trade receivables |
AccountsReceivableNetCurrent
|
$12.09K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Trade receivables |
AccountsReceivableNetCurrent
|
$868.00 | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
- | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$18.72K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other receivables, prepayments and deposits |
AccountsAndOtherReceivablesNetCurrent
|
$14.99K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other receivables, prepayments and deposits |
AccountsAndOtherReceivablesNetCurrent
|
$14.36K | USD | Point-in-time |
| Deferred cost |
DeferredCostsCurrent
|
$324.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Deferred cost |
DeferredCostsCurrent
|
$764.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
332.70M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
332.70M | shares | Point-in-time |
| Cash at banks |
CashAndCashEquivalentsAtCarryingValue
|
$1.54M | USD | Point-in-time |
| Cash at banks |
CashAndCashEquivalentsAtCarryingValue
|
$1.11M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
332.70M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.15M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.55M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
332.70M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.98K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$9.71K | USD | Point-in-time |
| Lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$25.78K | USD | Point-in-time |
| Lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$86.82K | USD | Point-in-time |
| Equity method investment |
EquityMethodInvestments
|
- | USD | Point-in-time |
| Equity method investment |
EquityMethodInvestments
|
- | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$96.53K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$28.76K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.58M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.25M | USD | Point-in-time |
| Lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$57.61K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$57.61K | USD | Point-in-time |
| Trade payables |
AccountsPayableCurrent
|
$4.20K | USD | Point-in-time |
| Trade payables |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Other payables and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$36.75K | USD | Point-in-time |
| Other payables and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$40.86K | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$25.82K | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$29.21K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$70.16K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$66.68K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$127.77K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$66.68K | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 200,000,000 shares authorized; None issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 1,000,000,000 shares authorized 332,699,500 shares issued and outstanding as of July 31, 2023 and 2022 respectively |
CommonStockValue
|
$33.27K | USD | Point-in-time |
| Common stock, $0.0001 par value, 1,000,000,000 shares authorized 332,699,500 shares issued and outstanding as of July 31, 2023 and 2022 respectively |
CommonStockValue
|
$33.27K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.25M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.15K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.92K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.15M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.76M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.13M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.12M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.52M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS FUND |
LiabilitiesAndStockholdersEquity
|
$1.58M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS FUND |
LiabilitiesAndStockholdersEquity
|
$1.25M | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$99.83K | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$20.83K | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$16.99K | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$84.32K | USD | Annual |
| Gross profit |
GrossProfit
|
$3.84K | USD | Annual |
| Gross profit |
GrossProfit
|
$15.51K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$101.00 | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$12.14K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$304.07K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$370.83K | USD | Annual |
| Finance cost |
FinanceCostExpense
|
$-625.00 | USD | Annual |
| Finance cost |
FinanceCostExpense
|
$-1.64K | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$33.39K | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$319.89K | USD | Annual |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-389.24K | USD | Annual |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-609.62K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-609.62K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-389.24K | USD | Annual |
| - Foreign currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.77K | USD | Annual |
| - Foreign currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.15K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-393.01K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-611.76K | USD | Annual |
| Net loss per share - Basic |
EarningsPerShareBasic
|
$-0.00 | USD | Annual |
| Net loss per share - Basic |
EarningsPerShareBasic
|
$-0.00 | USD | Annual |
| Net loss per share - Diluted |
EarningsPerShareDiluted
|
$-0.00 | USD | Annual |
| Net loss per share - Diluted |
EarningsPerShareDiluted
|
$-0.00 | USD | Annual |
| Weighted average number of common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
332.70M | shares | Annual |
| Weighted average number of common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
332.70M | shares | Annual |
| Weighted average number of common shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
332.70M | shares | Annual |
| Weighted average number of common shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
332.70M | shares | Annual |
Cash Flow Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-609.62K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-389.24K | USD | Annual |
| Depreciation |
Depreciation
|
$60.00 | USD | Annual |
| Depreciation |
Depreciation
|
$1.30K | USD | Annual |
| Share of loss in associate company |
ShareOfLossInAssociateCompany
|
$335.00 | USD | Annual |
| Share of loss in associate company |
ShareOfLossInAssociateCompany
|
- | USD | Annual |
| Impairment loss on investment in associate company |
ImpairmentLossOnInvestment
|
- | USD | Annual |
| Impairment loss on investment in associate company |
ImpairmentLossOnInvestment
|
$231.71K | USD | Annual |
| Operating lease expenses |
OperatingLeaseExpenses
|
$-61.04K | USD | Annual |
| Operating lease expenses |
OperatingLeaseExpenses
|
$13.07K | USD | Annual |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$11.22K | USD | Annual |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$-39.03K | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
- | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$18.72K | USD | Annual |
| Other receivables, prepayments and deposits |
IncreaseDecreaseInOtherReceivablesPrepaymentsAndDeposits
|
$630.00 | USD | Annual |
| Other receivables, prepayments and deposits |
IncreaseDecreaseInOtherReceivablesPrepaymentsAndDeposits
|
$2.06K | USD | Annual |
| Deferred cost |
IncreaseDecreaseInDeferredCharges
|
$764.00 | USD | Annual |
| Deferred cost |
IncreaseDecreaseInDeferredCharges
|
$-440.00 | USD | Annual |
| Trade payable |
IncreaseDecreaseInAccountsPayable
|
$4.20K | USD | Annual |
| Trade payable |
IncreaseDecreaseInAccountsPayable
|
$-38.74K | USD | Annual |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$12.19K | USD | Annual |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-4.12K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-13.03K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$61.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-418.02K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-367.82K | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.09K | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.04K | USD | Annual |
| Net cash used in investing activity |
NetCashProvidedByUsedInInvestingActivities
|
$-8.09K | USD | Annual |
| Net cash used in investing activity |
NetCashProvidedByUsedInInvestingActivities
|
$-3.04K | USD | Annual |
| Net cash provided by financing activity |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Net cash provided by financing activity |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-3.72K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-2.15K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-429.82K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-373.01K | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.54M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.11M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.91M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.54M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.11M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.91M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$2.13M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.12M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.52M | USD | Point-in-time |
| Net loss for the year |
NetIncomeLoss
|
$-609.62K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-389.24K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
$-3.77K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
$-2.15K | USD | Annual |
| Balance |
StockholdersEquity
|
$2.13M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.12M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.52M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.