10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-23-027842 |
| Period End Date | 20230630 |
| Filing Date | 20230811 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
292,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
292,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
292,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
292,000.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
12.03M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.34M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$668.12K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.24M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.34M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
12.03M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$74.50K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$74.50K | USD | Point-in-time |
| Prepaid deposits and other current assets |
PrepaidExpenseCurrent
|
$6.76K | USD | Point-in-time |
| Prepaid deposits and other current assets |
PrepaidExpenseCurrent
|
$7.05K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.32M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$749.67K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$223.82K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$47.29K | USD | Point-in-time |
| Software development |
SoftwareDevelopmentNet
|
$285.89K | USD | Point-in-time |
| Software development |
SoftwareDevelopmentNet
|
$145.89K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$109.72K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$48.40K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
- | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$4.39K | USD | Point-in-time |
| Total Assets |
Assets
|
$991.25K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.95M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$79.54K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$69.16K | USD | Point-in-time |
| Compensation payable to officer |
CompensationPayable
|
$426.12K | USD | Point-in-time |
| Compensation payable to officer |
CompensationPayable
|
$380.75K | USD | Point-in-time |
| Lease liability - current maturity |
OperatingLeaseLiabilityCurrent
|
$37.35K | USD | Point-in-time |
| Lease liability - current maturity |
OperatingLeaseLiabilityCurrent
|
$17.38K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$503.44K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$558.40K | USD | Point-in-time |
| Lease liability - net of current maturity |
OperatingLeaseLiabilityNoncurrent
|
$24.86K | USD | Point-in-time |
| Lease liability - net of current maturity |
OperatingLeaseLiabilityNoncurrent
|
$67.08K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$528.30K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$625.48K | USD | Point-in-time |
| Commitments and Contingencies (See Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (See Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized, 292,000 shares issued and outstanding at June 30, 2023 and March 31, 2023, respectively |
PreferredStockValue
|
$292.00 | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized, 292,000 shares issued and outstanding at June 30, 2023 and March 31, 2023, respectively |
PreferredStockValue
|
$292.00 | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 12,033,704 shares and 10,336,004 shares issued and outstanding at June 30, 2023 and March 31, 2023, respectively |
CommonStockValue
|
$10.34K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 12,033,704 shares and 10,336,004 shares issued and outstanding at June 30, 2023 and March 31, 2023, respectively |
CommonStockValue
|
$12.03K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.89M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$2.09M | USD | Point-in-time |
| Stock subscriptions received |
StockSubscriptionReceived
|
- | USD | Point-in-time |
| Stock subscriptions received |
StockSubscriptionReceived
|
$617.70K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.26M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$91.54K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.32M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$462.94K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$109.70K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$1.95M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$991.25K | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of sales - Inventory reserve |
CostOfSalesInventoryReserve
|
- | USD | 1 Quarter |
| Cost of sales - Inventory reserve |
CostOfSalesInventoryReserve
|
- | USD | 1 Quarter |
| Gross Profit (Loss) |
GrossProfit
|
- | USD | 1 Quarter |
| Gross Profit (Loss) |
GrossProfit
|
- | USD | 1 Quarter |
| Legal and filing fees |
LegalFees
|
$2.71K | USD | 1 Quarter |
| Legal and filing fees |
LegalFees
|
$17.25K | USD | 1 Quarter |
| Rent |
RentExpense
|
$20.34K | USD | 1 Quarter |
| Rent |
RentExpense
|
$37.79K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$283.01K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$365.33K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$323.50K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$402.92K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-402.92K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-323.50K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
- | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$593.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$17.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.42K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$576.00 | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-1.42K | USD | 1 Quarter |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-322.93K | USD | 1 Quarter |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-404.34K | USD | 1 Quarter |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-404.34K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-322.93K | USD | 1 Quarter |
| Basic Net Loss Per Share |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Basic Net Loss Per Share |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Diluted Net Loss Per Share |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Diluted Net Loss Per Share |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.23M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.39M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.23M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.39M | shares | 1 Quarter |
Cash Flow Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-404.34K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-322.93K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$18.03K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$11.38K | USD | 1 Quarter |
| Non-cash rent expense |
OtherNoncashIncomeExpense
|
- | USD | 1 Quarter |
| Non-cash rent expense |
OtherNoncashIncomeExpense
|
$-862.00 | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$250.00K | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| (Increase) decrease in prepaid deposits and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-289.00 | USD | 1 Quarter |
| (Increase) decrease in prepaid deposits and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$23.70K | USD | 1 Quarter |
| (Increase) in security deposits |
IncreaseDecreaseInSecurityDeposits
|
$-4.39K | USD | 1 Quarter |
| (Increase) in security deposits |
IncreaseDecreaseInSecurityDeposits
|
- | USD | 1 Quarter |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-10.39K | USD | 1 Quarter |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$393.00 | USD | 1 Quarter |
| Increase in compensation payable to officer |
IncreaseDecreaseInCompensationPayable
|
- | USD | 1 Quarter |
| Increase in compensation payable to officer |
IncreaseDecreaseInCompensationPayable
|
$45.38K | USD | 1 Quarter |
| Increase in related party payables |
IncreaseDecreaseInDueToRelatedParties
|
$77.12K | USD | 1 Quarter |
| Increase in related party payables |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | 1 Quarter |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-273.15K | USD | 1 Quarter |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-89.14K | USD | 1 Quarter |
| Cash paid for purchase of software development costs |
PaymentsToDevelopSoftware
|
$140.00K | USD | 1 Quarter |
| Cash paid for purchase of software development costs |
PaymentsToDevelopSoftware
|
- | USD | 1 Quarter |
| Cash paid for purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$194.56K | USD | 1 Quarter |
| Cash paid for purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-334.56K | USD | 1 Quarter |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Cash proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.18M | USD | 1 Quarter |
| Cash proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$172.50K | USD | 1 Quarter |
| Cash paid for loan payable |
RepaymentsOfDebt
|
$3.13K | USD | 1 Quarter |
| Cash paid for loan payable |
RepaymentsOfDebt
|
- | USD | 1 Quarter |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$169.37K | USD | 1 Quarter |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.18M | USD | 1 Quarter |
| Net Increase in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$80.23K | USD | 1 Quarter |
| Net Increase in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$572.29K | USD | 1 Quarter |
| Cash - Beginning of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$668.12K | USD | Point-in-time |
| Cash - Beginning of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.24M | USD | Point-in-time |
| Cash - Beginning of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.32K | USD | Point-in-time |
| Cash - Beginning of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$121.55K | USD | Point-in-time |
| Cash - End of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$668.12K | USD | Point-in-time |
| Cash - End of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.24M | USD | Point-in-time |
| Cash - End of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.32K | USD | Point-in-time |
| Cash - End of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$121.55K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$3.51K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$1.42K | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Sale of vehicle |
SaleOfVehicle
|
- | USD | 1 Quarter |
| Sale of vehicle |
SaleOfVehicle
|
- | USD | 1 Quarter |
| Present value of lease liability |
PresentValueOfInitialLeaseLiabilityAndRightofuseAsset
|
- | USD | 1 Quarter |
| Present value of lease liability |
PresentValueOfInitialLeaseLiabilityAndRightofuseAsset
|
$70.84K | USD | 1 Quarter |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance - March 31, 2022 |
StockholdersEquity
|
$91.54K | USD | Point-in-time |
| Balance - March 31, 2022 |
StockholdersEquity
|
$1.32M | USD | Point-in-time |
| Balance - March 31, 2022 |
StockholdersEquity
|
$462.94K | USD | Point-in-time |
| Balance - March 31, 2022 |
StockholdersEquity
|
$109.70K | USD | Point-in-time |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$172.50K | USD | 1 Quarter |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-404.34K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-322.93K | USD | 1 Quarter |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$250.00K | USD | 1 Quarter |
| Balance - June 30, 2022 |
StockholdersEquity
|
$91.54K | USD | Point-in-time |
| Balance - June 30, 2022 |
StockholdersEquity
|
$1.32M | USD | Point-in-time |
| Balance - June 30, 2022 |
StockholdersEquity
|
$462.94K | USD | Point-in-time |
| Balance - June 30, 2022 |
StockholdersEquity
|
$109.70K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.