10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-23-027376 |
| Period End Date | 20230630 |
| Filing Date | 20230809 |
| Fiscal Year | 2023 |
| Fiscal Period | Q2 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.56M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$85.14M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
63.99M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
51.48M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$74.46M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
51.48M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$23.58M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$43.44M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
63.99M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$45.36M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$34.74M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.76M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.40M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$169.03M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$99.28M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$71.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$76.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$25.86M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$31.24M | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$8.16M | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$4.17M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$27.03M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$26.58M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$232.22M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$203.71M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$686.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.86M | USD | Point-in-time |
| Total Assets |
Assets
|
$468.44M | USD | Point-in-time |
| Total Assets |
Assets
|
$362.54M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$24.59M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$30.07M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$13.11M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$17.81M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$4.79M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$10.00K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$2.02M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.74M | USD | Point-in-time |
| Current portion of financing lease liabilities |
FinanceLeaseLiabilityCurrent
|
$1.18M | USD | Point-in-time |
| Current portion of financing lease liabilities |
FinanceLeaseLiabilityCurrent
|
$306.00K | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$10.57M | USD | Point-in-time |
| Current portion of deferred revenue |
DeferredRevenueCurrent
|
$12.68M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$68.54M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$50.32M | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$1.36M | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$1.32M | USD | Point-in-time |
| Consideration payable |
CustomerRefundLiabilityNoncurrent
|
$60.75M | USD | Point-in-time |
| Consideration payable |
CustomerRefundLiabilityNoncurrent
|
$40.61M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$3.03M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$7.04M | USD | Point-in-time |
| Financing lease liabilities, non-current portion |
FinanceLeaseLiabilityNoncurrent
|
$408.00K | USD | Point-in-time |
| Financing lease liabilities, non-current portion |
FinanceLeaseLiabilityNoncurrent
|
$889.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$645.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$386.00K | USD | Point-in-time |
| Deferred revenue, non-current portion |
DeferredRevenueNoncurrent
|
$8.92M | USD | Point-in-time |
| Deferred revenue, non-current portion |
DeferredRevenueNoncurrent
|
$5.26M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$101.58M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$147.88M | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 63,994,317 and 51,476,445 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$64.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 500,000,000 shares authorized, 63,994,317 and 51,476,445 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$51.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$597.98M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$728.56M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.05M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.75M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-405.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-334.03M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$213.83M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$260.96M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$200.09M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$292.59M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$333.66M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$320.56M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$362.54M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$468.44M | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenues |
Revenues
|
$21.29M | USD | 2 Qtrs |
| Total Revenues |
Revenues
|
$54.51M | USD | 2 Qtrs |
| Total Revenues |
Revenues
|
$32.84M | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$11.49M | USD | 1 Quarter |
| Total Cost of Revenues |
CostOfRevenue
|
$37.68M | USD | 2 Qtrs |
| Total Cost of Revenues |
CostOfRevenue
|
$17.74M | USD | 2 Qtrs |
| Total Cost of Revenues |
CostOfRevenue
|
$9.53M | USD | 1 Quarter |
| Total Cost of Revenues |
CostOfRevenue
|
$20.55M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$16.83M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$1.96M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$3.54M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$12.29M | USD | 1 Quarter |
| Compensation |
SalariesAndWages
|
$10.78M | USD | 1 Quarter |
| Compensation |
SalariesAndWages
|
$20.04M | USD | 2 Qtrs |
| Compensation |
SalariesAndWages
|
$60.70M | USD | 2 Qtrs |
| Compensation |
SalariesAndWages
|
$37.99M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$17.93M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$13.43M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$9.45M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$9.00M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$7.08M | USD | 2 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$9.11M | USD | 2 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$4.14M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$4.92M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$23.92M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$52.35M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$40.55M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$87.74M | USD | 2 Qtrs |
| Loss From Operations |
OperatingIncomeLoss
|
$-37.00M | USD | 2 Qtrs |
| Loss From Operations |
OperatingIncomeLoss
|
$-70.90M | USD | 2 Qtrs |
| Loss From Operations |
OperatingIncomeLoss
|
$-21.96M | USD | 1 Quarter |
| Loss From Operations |
OperatingIncomeLoss
|
$-40.06M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$139.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.40M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$139.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$786.00K | USD | 1 Quarter |
| (Loss) gain on foreign exchange |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-244.00K | USD | 1 Quarter |
| (Loss) gain on foreign exchange |
ForeignCurrencyTransactionGainLossBeforeTax
|
$781.00K | USD | 2 Qtrs |
| (Loss) gain on foreign exchange |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-241.00K | USD | 2 Qtrs |
| (Loss) gain on foreign exchange |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.03M | USD | 1 Quarter |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$-73.00K | USD | 1 Quarter |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$10.00K | USD | 2 Qtrs |
| Change in fair value of derivative and other accrued liabilities |
DerivativeGainLossOnDerivativeNet
|
$-73.00K | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$600.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$650.00K | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-203.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-307.00K | USD | 2 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$38.00K | USD | 2 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-760.00K | USD | 2 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-659.00K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-1.21M | USD | 1 Quarter |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-37.76M | USD | 2 Qtrs |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-22.62M | USD | 1 Quarter |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-70.86M | USD | 2 Qtrs |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-41.28M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$418.00K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$206.00K | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-41.48M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-37.76M | USD | 2 Qtrs |
| Net Loss |
ProfitLoss
|
$-71.28M | USD | 2 Qtrs |
| Net Loss |
ProfitLoss
|
$-22.62M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-1.20 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.88 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.67 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.52 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.88 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-1.20 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.52 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.67 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
43.51M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
61.88M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
59.18M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.97M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
59.18M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
61.88M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
42.97M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
43.51M | shares | 1 Quarter |
Cash Flow Statement
109 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$100.00M | USD | 1 Quarter |
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$118.87M | USD | 2 Qtrs |
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$18.87M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-71.28M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-37.76M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-22.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-41.48M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-29.80M | USD | 1 Quarter |
| Offering proceeds cost |
DeductedOfferingProceedsCost
|
$5.61M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.39M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.83M | USD | 2 Qtrs |
| Non-cash lease expense |
NoncashLeaseExpense
|
$215.00K | USD | 2 Qtrs |
| Non-cash lease expense |
NoncashLeaseExpense
|
$833.00K | USD | 2 Qtrs |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
$-41.00K | USD | 2 Qtrs |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
$-73.00K | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
- | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-33.00K | USD | 2 Qtrs |
| Change in fair value of derivative and other accrued liabilities |
ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities
|
$-10.00K | USD | 2 Qtrs |
| Change in fair value of derivative and other accrued liabilities |
ChangeInFairValueOfDerivativeAndOtherAccruedLiabilities
|
- | USD | 2 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$1.32M | USD | 2 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$798.00K | USD | 2 Qtrs |
| Provision for slow moving and obsolete inventory |
ProvisionForOtherLosses
|
$65.00K | USD | 2 Qtrs |
| Provision for slow moving and obsolete inventory |
ProvisionForOtherLosses
|
$161.00K | USD | 2 Qtrs |
| Common stock |
CommonStockIssuedForServicesAndCompensation
|
$962.00K | USD | 2 Qtrs |
| Common stock |
CommonStockIssuedForServicesAndCompensation
|
$10.50M | USD | 2 Qtrs |
| Options |
StockOptionPlanExpense
|
$2.03M | USD | 2 Qtrs |
| Options |
StockOptionPlanExpense
|
$3.86M | USD | 2 Qtrs |
| Warrants |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$5.08M | USD | 2 Qtrs |
| Warrants |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 2 Qtrs |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$20.63M | USD | 2 Qtrs |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$2.73M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$11.86M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$8.11M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.07M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-4.27M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.34M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-898.00K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.38M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.49M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-258.00K | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$50.00K | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-2.23M | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-146.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.66M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$5.45M | USD | 2 Qtrs |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$6.78M | USD | 2 Qtrs |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$6.24M | USD | 2 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-30.99M | USD | 2 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-65.04M | USD | 2 Qtrs |
| Purchase consideration of Envoy, net of cash acquired |
PaymentsToAcquireBusinessesGross
|
- | USD | 2 Qtrs |
| Purchase consideration of Envoy, net of cash acquired |
PaymentsToAcquireBusinessesGross
|
$4.66M | USD | 2 Qtrs |
| Purchase consideration of SemaConnect, net of cash acquired |
PaymentsToAcquireBusinessesGrossOne
|
- | USD | 2 Qtrs |
| Purchase consideration of SemaConnect, net of cash acquired |
PaymentsToAcquireBusinessesGrossOne
|
$38.34M | USD | 2 Qtrs |
| Purchase consideration of Electric Blue, net of cash acquired |
PaymentsToAcquireBusinessesGrossTwo
|
- | USD | 2 Qtrs |
| Purchase consideration of Electric Blue, net of cash acquired |
PaymentsToAcquireBusinessesGrossTwo
|
$11.36M | USD | 2 Qtrs |
| Capitalization of engineering costs |
CapitalizationOfEngineeringCosts
|
$526.00K | USD | 2 Qtrs |
| Capitalization of engineering costs |
CapitalizationOfEngineeringCosts
|
$288.00K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.25M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.65M | USD | 2 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-52.23M | USD | 2 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.83M | USD | 2 Qtrs |
| Proceeds from sale of common stock in public offering, net |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 2 Qtrs |
| Proceeds from sale of common stock in public offering, net |
ProceedsFromIssuanceInitialPublicOffering
|
$113.25M | USD | 2 Qtrs |
| Proceeds from exercise of options and warrants |
ProceedsFromOptionsAndWarrantExercises
|
$835.00K | USD | 2 Qtrs |
| Proceeds from exercise of options and warrants |
ProceedsFromOptionsAndWarrantExercises
|
$92.00K | USD | 2 Qtrs |
| Repayment of financing liability in connection with finance lease |
RepaymentOfFinancingLiabilityInConnectionWithOperatingLease
|
$1.44M | USD | 2 Qtrs |
| Repayment of financing liability in connection with finance lease |
RepaymentOfFinancingLiabilityInConnectionWithOperatingLease
|
$71.00K | USD | 2 Qtrs |
| Payment of financing liability in connection with internal use software |
PaymentOfFinancingLiabilityOfInternalUseSoftware
|
$235.00K | USD | 2 Qtrs |
| Payment of financing liability in connection with internal use software |
PaymentOfFinancingLiabilityOfInternalUseSoftware
|
$220.00K | USD | 2 Qtrs |
| Net Cash Provided By (Used In) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$112.43M | USD | 2 Qtrs |
| Net Cash Provided By (Used In) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-214.00K | USD | 2 Qtrs |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.35M | USD | 2 Qtrs |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-2.35M | USD | 2 Qtrs |
| Net Increase (Decrease) In Cash and Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$37.91M | USD | 2 Qtrs |
| Net Increase (Decrease) In Cash and Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-85.78M | USD | 2 Qtrs |
| Cash and Cash Equivalents and Restricted Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$74.54M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$175.05M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$36.63M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$89.27M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$74.54M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$175.05M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$36.63M | USD | Point-in-time |
| Cash and Cash Equivalents and Restricted Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$89.27M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.56M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$85.14M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$74.46M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$4.13M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$76.00K | USD | Point-in-time |
| Total Cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$89.27M | USD | Point-in-time |
| Total Cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.54M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$20.00K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Common stock issued as purchase consideration of SemaConnect |
CommonStockIssuedAsPurchaseConsiderationOfSemaconnect
|
$113.84M | USD | 2 Qtrs |
| Common stock issued as purchase consideration of SemaConnect |
CommonStockIssuedAsPurchaseConsiderationOfSemaconnect
|
- | USD | 2 Qtrs |
| Common stock issued as purchase consideration of Electric Blue |
CommonStockIssuedAsPurchaseConsiderationOfElectricBlue
|
- | USD | 2 Qtrs |
| Common stock issued as purchase consideration of Electric Blue |
CommonStockIssuedAsPurchaseConsiderationOfElectricBlue
|
$2.85M | USD | 2 Qtrs |
| Right-of-use assets obtained in exchange for lease obligations |
RightOfUseAssetsObtainedInExchangeForLeaseLiabilities
|
$258.00K | USD | 2 Qtrs |
| Right-of-use assets obtained in exchange for lease obligations |
RightOfUseAssetsObtainedInExchangeForLeaseLiabilities
|
$4.76M | USD | 2 Qtrs |
| Property and equipment obtained in exchange for finance lease obligations |
PropertyAndEquipmentObtainedInExchangeForFinanceLeaseObligations
|
$2.80M | USD | 2 Qtrs |
| Property and equipment obtained in exchange for finance lease obligations |
PropertyAndEquipmentObtainedInExchangeForFinanceLeaseObligations
|
$931.00K | USD | 2 Qtrs |
| Intangible assets obtained in exchange for financing liability |
IntangibleAssetsObtainedInExchangeForFinancingLiability
|
$122.00K | USD | 2 Qtrs |
| Intangible assets obtained in exchange for financing liability |
IntangibleAssetsObtainedInExchangeForFinancingLiability
|
$660.00K | USD | 2 Qtrs |
| Transfer of inventory to property and equipment |
TransferOfInventoryToPropertyAndEquipment
|
$-2.02M | USD | 2 Qtrs |
| Transfer of inventory to property and equipment |
TransferOfInventoryToPropertyAndEquipment
|
$-1.24M | USD | 2 Qtrs |
| Note receivable applied to purchase consideration of Envoy |
NoteReceivableAppliedToPurchaseConsiderationOfEnvoy
|
$-1.32M | USD | 2 Qtrs |
| Note receivable applied to purchase consideration of Envoy |
NoteReceivableAppliedToPurchaseConsiderationOfEnvoy
|
- | USD | 2 Qtrs |
Stockholders Equity
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$100.00M | USD | 1 Quarter |
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$118.87M | USD | 2 Qtrs |
| Proceeds from public offering, gross |
ProceedsFromIssuanceInitialPublicOfferingGross
|
$18.87M | USD | 1 Quarter |
| Stock issuance costs |
StockIssuanceCosts
|
$380.00K | USD | 1 Quarter |
| Stock issuance costs |
StockIssuanceCosts
|
$5.23M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$213.83M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$260.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$200.09M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$292.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$333.66M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$320.56M | USD | Point-in-time |
| Common stock issued in public offering, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$94.77M | USD | 1 Quarter |
| Common stock issued in public offering, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$18.49M | USD | 1 Quarter |
| Common stock issued upon exercise of warrants |
StockIssuedCommonStockIssuedUponExerciseOfWarrants
|
$13.00K | USD | 1 Quarter |
| Common stock issued upon exercise of warrants |
StockIssuedCommonStockIssuedUponExerciseOfWarrants
|
$69.00K | USD | 1 Quarter |
| Common stock issued upon exercise of warrants |
StockIssuedCommonStockIssuedUponExerciseOfWarrants
|
$835.00K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$686.00K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.93M | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$7.76M | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.71M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.27M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$1.15M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-606.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-850.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-71.28M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-37.76M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-22.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-41.48M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-29.80M | USD | 1 Quarter |
| Reclassification of common stock liability to equity |
StockIssuedDuringPeriodValueOther
|
$35.00K | USD | 1 Quarter |
| Common stock issued upon cashless exercise of options and warrants |
CommonStockIssuedUponCashlessExercisesOfOptionsAndWarrants
|
- | USD | 1 Quarter |
| Common stock issued as purchase consideration of SemaConnect |
StockIssuedDuringPeriodValuePurchaseConsideration
|
$113.84M | USD | 1 Quarter |
| Common stock issued as purchase consideration of Electric Blue |
StockIssuedDuringPeriodValueAcquisitions
|
$2.85M | USD | 1 Quarter |
| Common stock issued upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$10.00K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$213.83M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$260.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$200.09M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$292.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$333.66M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$320.56M | USD | Point-in-time |
Comprehensive Income
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-71.28M | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-37.76M | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-22.62M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-41.48M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-15.14M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-29.80M | USD | 1 Quarter |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$2.88M | USD | 2 Qtrs |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$-1.15M | USD | 1 Quarter |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$-295.00K | USD | 2 Qtrs |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$2.27M | USD | 1 Quarter |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-40.64M | USD | 2 Qtrs |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-24.89M | USD | 1 Quarter |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-40.34M | USD | 1 Quarter |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-70.99M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.