10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-23-024569 |
| Period End Date | 20230331 |
| Filing Date | 20230714 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$41.32K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$668.12K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
292,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
292,000.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$74.50K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
292,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
292,000.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$77.90K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid assets |
PrepaidExpenseCurrent
|
$7.05K | USD | Point-in-time |
| Prepaid assets |
PrepaidExpenseCurrent
|
$192.61K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$749.67K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$311.82K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.34M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$135.28K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.98M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$47.29K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.98M | shares | Point-in-time |
| Software development |
SoftwareDevelopmentNet
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.34M | shares | Point-in-time |
| Software development |
SoftwareDevelopmentNet
|
$145.89K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$48.40K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Total Assets |
Assets
|
$991.25K | USD | Point-in-time |
| Total Assets |
Assets
|
$447.11K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$39.10K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$79.54K | USD | Point-in-time |
| Compensation payable to officer |
CompensationPayable
|
$380.75K | USD | Point-in-time |
| Compensation payable to officer |
CompensationPayable
|
$207.50K | USD | Point-in-time |
| Related party payables |
OtherLiabilitiesCurrent
|
$25.77K | USD | Point-in-time |
| Related party payables |
OtherLiabilitiesCurrent
|
$32.51K | USD | Point-in-time |
| Customer deposits |
Deposits
|
- | USD | Point-in-time |
| Customer deposits |
Deposits
|
$20.00K | USD | Point-in-time |
| Loan payable, current portion |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Loan payable, current portion |
LoansPayableCurrent
|
$12.70K | USD | Point-in-time |
| Lease liability - current maturity |
OperatingLeaseLiabilityCurrent
|
$17.38K | USD | Point-in-time |
| Lease liability - current maturity |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$311.81K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$503.44K | USD | Point-in-time |
| Loan payable, non-current portion |
LongTermLoansPayable
|
- | USD | Point-in-time |
| Loan payable, non-current portion |
LongTermLoansPayable
|
$43.76K | USD | Point-in-time |
| Lease liability - net of current maturity |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease liability - net of current maturity |
OperatingLeaseLiabilityNoncurrent
|
$24.86K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$528.30K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$355.57K | USD | Point-in-time |
| Commitments and Contingencies (See Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (See Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized, 292,000 shares issued and outstanding at March 31, 2023 and 2022, respectively |
PreferredStockValue
|
$292.00 | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized, 292,000 shares issued and outstanding at March 31, 2023 and 2022, respectively |
PreferredStockValue
|
$292.00 | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 10,336,004 and 9,979,575 shares issued and outstanding at March 31, 2023 and 2022, respectively |
CommonStockValue
|
$10.34K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 10,336,004 and 9,979,575 shares issued and outstanding at March 31, 2023 and 2022, respectively |
CommonStockValue
|
$9.98K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$2.09M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.22M | USD | Point-in-time |
| Stock subscriptions received |
StockSubscriptionReceived
|
- | USD | Point-in-time |
| Stock subscriptions received |
StockSubscriptionReceived
|
$617.70K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.26M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$462.94K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$443.37K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$91.54K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$991.25K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$447.11K | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$25.00K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$72.20K | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$14.00K | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$54.78K | USD | Annual |
| Cost of sales - Inventory reserve |
CostOfSalesInventoryReserve
|
$26.39K | USD | Annual |
| Cost of sales - Inventory reserve |
CostOfSalesInventoryReserve
|
- | USD | Annual |
| Gross Profit (Loss) |
GrossProfit
|
$-15.38K | USD | Annual |
| Gross Profit (Loss) |
GrossProfit
|
$17.42K | USD | Annual |
| Legal and filing fees |
LegalFees
|
$44.10K | USD | Annual |
| Legal and filing fees |
LegalFees
|
$32.63K | USD | Annual |
| Rent |
RentExpense
|
$73.35K | USD | Annual |
| Rent |
RentExpense
|
$99.60K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$439.71K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$954.79K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$545.68K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$1.10M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-528.26K | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.11M | USD | Annual |
| Interest expense |
InterestExpense
|
$2.56K | USD | Annual |
| Interest expense |
InterestExpense
|
$4.93K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-2.56K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-4.93K | USD | Annual |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-530.83K | USD | Annual |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.12M | USD | Annual |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-530.83K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.12M | USD | Annual |
| Basic and Diluted Net Loss Per Share |
EarningsPerShareBasic
|
$-0.05 | USD | Annual |
| Basic and Diluted Net Loss Per Share |
EarningsPerShareBasic
|
$-0.11 | USD | Annual |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.94M | shares | Annual |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.29M | shares | Annual |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-530.83K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.12M | USD | Annual |
| Depreciation |
Depreciation
|
$32.47K | USD | Annual |
| Depreciation |
Depreciation
|
$42.39K | USD | Annual |
| Inventory reserve |
InventoryLIFOReserveEffectOnIncomeNet
|
$26.39K | USD | Annual |
| Inventory reserve |
InventoryLIFOReserveEffectOnIncomeNet
|
- | USD | Annual |
| Non-cash rent expense |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Non-cash rent expense |
OtherNoncashIncomeExpense
|
$6.16K | USD | Annual |
| Loss on sale of vehicle |
GainLossOnSaleOfOtherAssets
|
$-2.20K | USD | Annual |
| Loss on sale of vehicle |
GainLossOnSaleOfOtherAssets
|
- | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$500.00K | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
- | USD | Annual |
| (Increase) in inventory |
IncreaseDecreaseInInventories
|
$22.98K | USD | Annual |
| (Increase) in inventory |
IncreaseDecreaseInInventories
|
$28.59K | USD | Annual |
| Decrease (Increase) in prepaid deposits |
IncreaseDecreaseInPrepaidExpense
|
$86.85K | USD | Annual |
| Decrease (Increase) in prepaid deposits |
IncreaseDecreaseInPrepaidExpense
|
$-68.37K | USD | Annual |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$11.60K | USD | Annual |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$40.45K | USD | Annual |
| (Decrease) in customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-20.00K | USD | Annual |
| (Decrease) in customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | Annual |
| Increase in compensation payable to officer |
IncreaseDecreaseInCompensationPayable
|
$173.25K | USD | Annual |
| Increase in compensation payable to officer |
IncreaseDecreaseInCompensationPayable
|
$157.50K | USD | Annual |
| (Decrease) in related party payables |
IncreaseDecreaseInDueToRelatedParties
|
$-17.70K | USD | Annual |
| (Decrease) in related party payables |
IncreaseDecreaseInDueToRelatedParties
|
$-6.75K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-452.47K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-331.57K | USD | Annual |
| Cash paid for purchase of software development costs |
PaymentsToDevelopSoftware
|
$28.70K | USD | Annual |
| Cash paid for purchase of software development costs |
PaymentsToDevelopSoftware
|
- | USD | Annual |
| Cash paid for purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.50K | USD | Annual |
| Cash paid for purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.50K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-28.70K | USD | Annual |
| Cash proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$179.00K | USD | Annual |
| Cash proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$372.50K | USD | Annual |
| Cash received from stock subscriptions |
ProceedFromCashReceivedFromStockSubscriptions
|
$617.70K | USD | Annual |
| Cash received from stock subscriptions |
ProceedFromCashReceivedFromStockSubscriptions
|
- | USD | Annual |
| Cash paid for loan payable |
RepaymentsOfDebt
|
$3.13K | USD | Annual |
| Cash paid for loan payable |
RepaymentsOfDebt
|
$12.21K | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$987.07K | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$166.79K | USD | Annual |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-299.18K | USD | Annual |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$626.80K | USD | Annual |
| Cash - Beginning of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.32K | USD | Point-in-time |
| Cash - Beginning of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$340.50K | USD | Point-in-time |
| Cash - Beginning of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$668.12K | USD | Point-in-time |
| Cash - End of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.32K | USD | Point-in-time |
| Cash - End of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$340.50K | USD | Point-in-time |
| Cash - End of the Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$668.12K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$3.51K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$2.52K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Sale of vehicle |
SaleOfVehicle
|
- | USD | Annual |
| Sale of vehicle |
SaleOfVehicle
|
$53.49K | USD | Annual |
| Present value of initial lease liability and right-of-use asset |
PresentValueOfInitialLeaseLiabilityAndRightofuseAsset
|
- | USD | Annual |
| Present value of initial lease liability and right-of-use asset |
PresentValueOfInitialLeaseLiabilityAndRightofuseAsset
|
$62.11K | USD | Annual |
| Reclassification of prepaid assets to software development |
ReclassificationOfPrepaidAssetsToSoftwareDevelopment
|
- | USD | Annual |
| Reclassification of prepaid assets to software development |
ReclassificationOfPrepaidAssetsToSoftwareDevelopment
|
$117.19K | USD | Annual |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$462.94K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$443.37K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$91.54K | USD | Point-in-time |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$372.50K | USD | Annual |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$179.00K | USD | Annual |
| Sale of common stock, shares |
StockIssuedDuringPeriodSharesNewIssues
|
250,000.00 | shares | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$500.00K | USD | Annual |
| Stock subscriptions received |
StockSubscriptionsReceived
|
$617.70K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-530.83K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.12M | USD | Annual |
| Balance |
StockholdersEquity
|
$462.94K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$443.37K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$91.54K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.