S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001493152-23-018526 |
| Period End Date | 20230331 |
| Filing Date | 20230522 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | forms-1_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$145.58K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$11.93K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$143.91K | USD | Point-in-time |
| Debt instrument, unamortized discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Debt instrument, unamortized discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$218.48K | USD | Point-in-time |
| Debt instrument, unamortized discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$57.23K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash |
Cash
|
$39.79K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash |
Cash
|
$76.61K | USD | Point-in-time |
| Cash |
Cash
|
$703.83K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.70M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.70M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $143,906 and $145,579, respectively |
AccountsReceivableNetCurrent
|
$15.99K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $143,906 and $145,579, respectively |
AccountsReceivableNetCurrent
|
$79.53K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $143,906 and $145,579, respectively |
AccountsReceivableNetCurrent
|
$13.13K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.70M | shares | Point-in-time |
| Inventory, net of reserve for obsolescence of $80,000, respectively |
InventoryNet
|
$859.18K | USD | Point-in-time |
| Inventory, net of reserve for obsolescence of $80,000, respectively |
InventoryNet
|
$643.00K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
989,000.00 | shares | Point-in-time |
| Inventory, net of reserve for obsolescence of $80,000, respectively |
InventoryNet
|
$574.81K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
988,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
988,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
989,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
988,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
988,000.00 | shares | Point-in-time |
| Prepaids |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaids |
PrepaidExpenseCurrent
|
$278.71K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$30.37K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$45.26K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.02M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.50B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$732.74K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.60M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.50B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.14B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.00B | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$348.06K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.00B | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$325.68K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$348.04K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.00B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.14B | shares | Point-in-time |
| Common stock issuable, shares |
CommonStockIssuableShares
|
170.00M | shares | Point-in-time |
| Right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$912.99K | USD | Point-in-time |
| Right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$708.00K | USD | Point-in-time |
| Right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$762.46K | USD | Point-in-time |
| Common stock issuable, shares |
CommonStockIssuableShares
|
170.00M | shares | Point-in-time |
| Right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$966.96K | USD | Point-in-time |
| Common stock issuable, shares |
CommonStockIssuableShares
|
170.00M | shares | Point-in-time |
| Intangible property, net |
IntangibleAssetsNetExcludingGoodwill
|
$66.20K | USD | Point-in-time |
| Inventory reserve |
InventoryValuationReserves
|
$80.00K | USD | Point-in-time |
| Inventory reserve |
InventoryValuationReserves
|
$150.00K | USD | Point-in-time |
| Inventory reserve |
InventoryValuationReserves
|
$80.00K | USD | Point-in-time |
| Intangible property, net |
IntangibleAssetsNetExcludingGoodwill
|
$63.76K | USD | Point-in-time |
| Intangible property, net |
IntangibleAssetsNetExcludingGoodwill
|
$75.95K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$13.35K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$15.12K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$15.12K | USD | Point-in-time |
| Total assets |
Assets
|
$3.01M | USD | Point-in-time |
| Total assets |
Assets
|
$1.84M | USD | Point-in-time |
| Total assets |
Assets
|
$2.22M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$541.12K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.59M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.38M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$329.58K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$162.08K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$137.08K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$712.50K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$732.75K | USD | Point-in-time |
| Acquisition obligations, current |
OtherLiabilitiesCurrent
|
$654.40K | USD | Point-in-time |
| Acquisition obligations, current |
OtherLiabilitiesCurrent
|
$659.55K | USD | Point-in-time |
| Acquisition obligations, current |
OtherLiabilitiesCurrent
|
$60.00K | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$213.84K | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$201.38K | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$209.69K | USD | Point-in-time |
| Convertible debt, net of discount of $318,270 and $183,940, respectively |
ConvertibleDebtCurrent
|
$411.06K | USD | Point-in-time |
| Convertible debt, net of discount of $318,270 and $183,940, respectively |
ConvertibleDebtCurrent
|
$849.93K | USD | Point-in-time |
| Convertible debt, net of discount of $318,270 and $183,940, respectively |
ConvertibleDebtCurrent
|
$629.38K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$2.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.75M | USD | Point-in-time |
| Notes payable, net of current |
LongTermNotesPayable
|
$25.34K | USD | Point-in-time |
| Notes payable, net of current |
LongTermNotesPayable
|
$57.05K | USD | Point-in-time |
| Notes payable, net of current |
LongTermNotesPayable
|
$58.00K | USD | Point-in-time |
| Acquisition obligations, net of current |
OtherLiabilitiesNoncurrent
|
$615.32K | USD | Point-in-time |
| Acquisition obligations, net of current |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Lease liabilities, net of current |
OperatingLeaseLiabilityNoncurrent
|
$579.15K | USD | Point-in-time |
| Lease liabilities, net of current |
OperatingLeaseLiabilityNoncurrent
|
$838.88K | USD | Point-in-time |
| Lease liabilities, net of current |
OperatingLeaseLiabilityNoncurrent
|
$629.20K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.39M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.13M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.98M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, $.00001 par value, 5,702,000 shares authorized, 989,000 and 988,000 issued and outstanding, respectively |
PreferredStockValue
|
$10.00 | USD | Point-in-time |
| Preferred Stock, $.00001 par value, 5,702,000 shares authorized, 989,000 and 988,000 issued and outstanding, respectively |
PreferredStockValue
|
$10.00 | USD | Point-in-time |
| Preferred Stock, $.00001 par value, 5,702,000 shares authorized, 989,000 and 988,000 issued and outstanding, respectively |
PreferredStockValue
|
$10.00 | USD | Point-in-time |
| Common Stock, $.00001 par value, 10,500,000,000 authorized, 2,139,440,557 and 2,000,276,378, issued and outstanding, respectively |
CommonStockValue
|
$21.39K | USD | Point-in-time |
| Common Stock, $.00001 par value, 10,500,000,000 authorized, 2,139,440,557 and 2,000,276,378, issued and outstanding, respectively |
CommonStockValue
|
$10.05K | USD | Point-in-time |
| Common Stock, $.00001 par value, 10,500,000,000 authorized, 2,139,440,557 and 2,000,276,378, issued and outstanding, respectively |
CommonStockValue
|
$20.00K | USD | Point-in-time |
| Common stock issuable (169,999,860 shares) |
CommonStockIssuable
|
$1.39M | USD | Point-in-time |
| Common stock issuable (169,999,860 shares) |
CommonStockIssuable
|
$1.39M | USD | Point-in-time |
| Common stock issuable (169,999,860 shares) |
CommonStockIssuable
|
$1.39M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.44M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$10.78M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.61M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.21M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-4.54M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-3.77M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-4.36M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-2.86M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-4.12M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.84M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$3.01M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$2.22M | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES, NET |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$995.13K | USD | 1 Quarter |
| REVENUES, NET |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.44M | USD | Annual |
| REVENUES, NET |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.27M | USD | 1 Quarter |
| REVENUES, NET |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.48M | USD | Annual |
| COST OF REVENUES |
CostOfRevenue
|
$3.45M | USD | Annual |
| COST OF REVENUES |
CostOfRevenue
|
$2.14M | USD | Annual |
| COST OF REVENUES |
CostOfRevenue
|
$986.86K | USD | 1 Quarter |
| COST OF REVENUES |
CostOfRevenue
|
$849.88K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$145.22K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$288.04K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$991.87K | USD | Annual |
| Gross profit |
GrossProfit
|
$335.38K | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.27M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.15M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$3.38M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$939.34K | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$1.34M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-985.92K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-794.08K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.16M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.39M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.04M | USD | Annual |
| Interest expense |
InterestExpense
|
$293.59K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$982.38K | USD | Annual |
| Interest expense |
InterestExpense
|
$430.89K | USD | 1 Quarter |
| Financing costs |
FinancingCostExpense
|
- | USD | 1 Quarter |
| Financing costs |
FinancingCostExpense
|
$286.02K | USD | Annual |
| Financing costs |
FinancingCostExpense
|
$163.00K | USD | 1 Quarter |
| Financing costs |
FinancingCostExpense
|
$1.33M | USD | Annual |
| Change in the fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Change in the fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-1.79M | USD | 1 Quarter |
| Change in the fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-1.52M | USD | Annual |
| Change in the fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$549.71K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-546.81K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-150.17K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.06M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.31M | USD | Annual |
| Gain on forgiveness of SBA PPP loan |
GainsLossesOnExtinguishmentOfPaycheckProtectionProgram
|
$212.65K | USD | Annual |
| Gain on forgiveness of SBA PPP loan |
GainsLossesOnExtinguishmentOfPaycheckProtectionProgram
|
- | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$3.22K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$131.00 | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-22.60K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-338.00 | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-7.02M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.56M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.59M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-7.31M | USD | Annual |
| Basic and diluted |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Basic and diluted |
EarningsPerShareBasic
|
- | USD | Annual |
| Basic and diluted |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic and diluted |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.08B | shares | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.16B | shares | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.60B | shares | Annual |
| Basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
875.32M | shares | Annual |
Cash Flow Statement
176 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-7.02M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.59M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.31M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$49.39K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$21.59K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$23.74K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$90.97K | USD | Annual |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-8.37K | USD | 1 Quarter |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$133.65K | USD | Annual |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-1.67K | USD | 1 Quarter |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Change in inventory reserves |
InventoryWriteDown
|
$-70.00K | USD | Annual |
| Change in inventory reserves |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Change in inventory reserves |
InventoryWriteDown
|
$150.00K | USD | Annual |
| Right-of-use asset amortization |
RightofuseAssetAmortization
|
$49.21K | USD | 1 Quarter |
| Right-of-use asset amortization |
RightofuseAssetAmortization
|
$54.47K | USD | 1 Quarter |
| Right-of-use asset amortization |
RightofuseAssetAmortization
|
$204.49K | USD | Annual |
| Right-of-use asset amortization |
RightofuseAssetAmortization
|
$291.70K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$367.85K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$250.92K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$847.95K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$774.50K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$31.53K | USD | Point-in-time |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$2.44K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$2.44K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$9.75K | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$9.32K | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$1.34M | USD | Annual |
| Financing costs |
FinancingCosts
|
$286.00K | USD | Annual |
| Financing costs |
FinancingCosts
|
$1.33M | USD | Annual |
| Loss on extinguishment of debt |
LossesOnExtinguishmentOfDebt
|
$1.06M | USD | Annual |
| Loss on extinguishment of debt |
LossesOnExtinguishmentOfDebt
|
$546.81K | USD | 1 Quarter |
| Loss on extinguishment of debt |
LossesOnExtinguishmentOfDebt
|
$1.31M | USD | Annual |
| Loss on extinguishment of debt |
LossesOnExtinguishmentOfDebt
|
$192.65K | USD | 1 Quarter |
| Gain on change in fair value of derivative liabilities |
GainOnChangeInFairValueOfDerivativeLiabilities
|
$-1.79M | USD | 1 Quarter |
| Gain on change in fair value of derivative liabilities |
GainOnChangeInFairValueOfDerivativeLiabilities
|
$-1.52M | USD | Annual |
| Gain on change in fair value of derivative liabilities |
GainOnChangeInFairValueOfDerivativeLiabilities
|
- | USD | 1 Quarter |
| Gain on change in fair value of derivative liabilities |
GainOnChangeInFairValueOfDerivativeLiabilities
|
$549.71K | USD | Annual |
| Common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$31.50K | USD | Annual |
| Common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$213.80K | USD | Annual |
| Gain on forgiveness of PPP loan |
GainOnForgivenessOfPPPLoan
|
$212.65K | USD | Annual |
| Gain on forgiveness of PPP loan |
GainOnForgivenessOfPPPLoan
|
- | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$69.77K | USD | 1 Quarter |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$197.19K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-16.77K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-68.07K | USD | 1 Quarter |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$-185.34K | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$554.48K | USD | 1 Quarter |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$-216.18K | USD | 1 Quarter |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$214.37K | USD | Annual |
| Decrease (increase) in prepaids |
IncreaseDecreaseInPrepaidExpense
|
$278.71K | USD | Annual |
| Decrease (increase) in prepaids |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 1 Quarter |
| Decrease (increase) in prepaids |
IncreaseDecreaseInPrepaidExpense
|
$-267.34K | USD | 1 Quarter |
| Decrease (increase) in prepaids |
IncreaseDecreaseInPrepaidExpense
|
$-278.71K | USD | Annual |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$9.93K | USD | Annual |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-45.26K | USD | 1 Quarter |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-1.56K | USD | 1 Quarter |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$14.89K | USD | Annual |
| Decrease (increase) in deposits |
IncreaseDecreaseInDeposit
|
$-1.77K | USD | 1 Quarter |
| Decrease (increase) in deposits |
IncreaseDecreaseInDeposit
|
$8.62K | USD | Annual |
| Decrease (increase) in deposits |
IncreaseDecreaseInDeposit
|
- | USD | Annual |
| Decrease (increase) in deposits |
IncreaseDecreaseInDeposit
|
- | USD | 1 Quarter |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$207.96K | USD | 1 Quarter |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$66.19K | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$571.67K | USD | 1 Quarter |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$996.06K | USD | Annual |
| Increase (decrease) in amounts due to customer |
IncreaseDecreaseInPayablesToCustomers
|
$-10.51K | USD | Annual |
| Increase (decrease) in amounts due to customer |
IncreaseDecreaseInPayablesToCustomers
|
- | USD | Annual |
| Increase (decrease) in accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$72.08K | USD | Annual |
| Increase (decrease) in accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-192.50K | USD | Annual |
| Increase (decrease) in accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-50.00K | USD | 1 Quarter |
| Increase (decrease) in accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$25.00K | USD | 1 Quarter |
| Increase (decrease) in lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-206.18K | USD | Annual |
| Increase (decrease) in lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-48.95K | USD | 1 Quarter |
| Increase (decrease) in lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-198.43K | USD | Annual |
| Increase (decrease) in lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-56.41K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.50M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.73M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-215.54K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-669.50K | USD | 1 Quarter |
| Purchase of purchase property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$194.79K | USD | Annual |
| Purchase of purchase property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$44.42K | USD | Annual |
| Purchase of purchase property, plant and equipment |
PaymentsForProceedsFromInIntellectualProperty
|
$3.59K | USD | Annual |
| Purchase of purchase property, plant and equipment |
PaymentsForProceedsFromInIntellectualProperty
|
- | USD | 1 Quarter |
| Purchase of purchase property, plant and equipment |
PaymentsForProceedsFromInIntellectualProperty
|
- | USD | Annual |
| Purchase of purchase property, plant and equipment |
PaymentsForProceedsFromInIntellectualProperty
|
$21.13K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.13K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-198.38K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-44.42K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
- | USD | 1 Quarter |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
$250.00K | USD | Point-in-time |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
$260.00K | USD | Annual |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
$80.00K | USD | 1 Quarter |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Repayment of note payable - related party |
RepaymentsOfRelatedPartyDebt
|
$31.50K | USD | Annual |
| Repayment of note payable - related party |
RepaymentsOfRelatedPartyDebt
|
$1.50K | USD | 1 Quarter |
| Repayment of note payable - related party |
RepaymentsOfRelatedPartyDebt
|
$81.50K | USD | 1 Quarter |
| Repayment of note payable - related party |
RepaymentsOfRelatedPartyDebt
|
$6.00K | USD | Annual |
| Changes in acquisition obligations |
ProceedsFromPaymentOfAcquisitionObligation
|
$15.77K | USD | Annual |
| Changes in acquisition obligations |
ProceedsFromPaymentOfAcquisitionObligation
|
$5.15K | USD | 1 Quarter |
| Changes in acquisition obligations |
ProceedsFromPaymentOfAcquisitionObligation
|
$3.22K | USD | 1 Quarter |
| Changes in acquisition obligations |
ProceedsFromPaymentOfAcquisitionObligation
|
$463.93K | USD | Annual |
| Principal repayments of finance lease obligation |
FinanceLeasePrincipalPayments
|
$1.94K | USD | 1 Quarter |
| Principal repayments of finance lease obligation |
FinanceLeasePrincipalPayments
|
$1.90K | USD | 1 Quarter |
| Principal repayments of finance lease obligation |
FinanceLeasePrincipalPayments
|
$7.66K | USD | Annual |
| Principal repayments of finance lease obligation |
FinanceLeasePrincipalPayments
|
$7.50K | USD | Annual |
| Proceeds from notes payable, net of expenses |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from notes payable, net of expenses |
ProceedsFromNotesPayable
|
$852.06K | USD | Annual |
| Proceeds from notes payable, net of expenses |
ProceedsFromNotesPayable
|
$284.60K | USD | 1 Quarter |
| Proceeds from notes payable, net of expenses |
ProceedsFromNotesPayable
|
$292.22K | USD | 1 Quarter |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$180.41K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$424.64K | USD | 1 Quarter |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$1.99K | USD | 1 Quarter |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$399.92K | USD | Annual |
| Proceeds from convertible debentures payable, net of expenses |
ProceedsFromConvertibleDebt
|
$4.30M | USD | Annual |
| Proceeds from convertible debentures payable, net of expenses |
ProceedsFromConvertibleDebt
|
- | USD | 1 Quarter |
| Proceeds from convertible debentures payable, net of expenses |
ProceedsFromConvertibleDebt
|
$401.00K | USD | 1 Quarter |
| Proceeds from convertible debentures payable, net of expenses |
ProceedsFromConvertibleDebt
|
$977.67K | USD | Annual |
| Proceeds from PPP notes payable |
ProceedsFromPppNotesPayable
|
$117.49K | USD | Annual |
| Proceeds from PPP notes payable |
ProceedsFromPppNotesPayable
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.52M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$283.60K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.88M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$252.37K | USD | 1 Quarter |
| Net cash increase (decrease) for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$36.82K | USD | 1 Quarter |
| Net cash increase (decrease) for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$590.66K | USD | Annual |
| Net cash increase (decrease) for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-407.03K | USD | 1 Quarter |
| Net cash increase (decrease) for period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-664.04K | USD | Annual |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$703.83K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$113.17K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$296.79K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$39.79K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$76.61K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$703.83K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$113.17K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$296.79K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$39.79K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$76.61K | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$22.60K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$6.10K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$3.92K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$120.74K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$130.00 | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$13.15K | USD | Annual |
| Common stock issued for acquisition of S&S |
CommonStockIssuedForAcquisition
|
$243.00K | USD | Annual |
| Common stock issued for acquisition of S&S |
CommonStockIssuedForAcquisition
|
- | USD | Annual |
| Recording of right of use asset and lease liability |
NoncashRecordingOfRightOfUseAssetAndLeaseLiability
|
$345.66K | USD | Annual |
| Recording of right of use asset and lease liability |
NoncashRecordingOfRightOfUseAssetAndLeaseLiability
|
$135.00K | USD | 1 Quarter |
| Recording of right of use asset and lease liability |
NoncashRecordingOfRightOfUseAssetAndLeaseLiability
|
- | USD | 1 Quarter |
| Recording of right of use asset and lease liability |
NoncashRecordingOfRightOfUseAssetAndLeaseLiability
|
- | USD | Annual |
| Fair value of derivative liability created upon issuance of convertible debenture and warrants |
FairValueOfDerivativeLiabilityCreatedUponIssuanceOfConvertibleDebentureAndWarrants
|
$361.15K | USD | Annual |
| Fair value of derivative liability created upon issuance of convertible debenture and warrants |
FairValueOfDerivativeLiabilityCreatedUponIssuanceOfConvertibleDebentureAndWarrants
|
$3.98M | USD | Annual |
| Fair value of derivative liability created upon issuance of convertible debenture and warrants |
FairValueOfDerivativeLiabilityCreatedUponIssuanceOfConvertibleDebentureAndWarrants
|
$680.00K | USD | Annual |
| Common shares issued on conversion of debentures and accrued interest |
CommonSharesIssuedOnConversionOfDebenturesAndAccruedInterest
|
$315.00K | USD | 1 Quarter |
| Common shares issued on conversion of debentures and accrued interest |
CommonSharesIssuedOnConversionOfDebenturesAndAccruedInterest
|
$3.19M | USD | 1 Quarter |
| Common shares issued on conversion of debentures and accrued interest |
CommonSharesIssuedOnConversionOfDebenturesAndAccruedInterest
|
$7.20M | USD | Annual |
| Common shares issued on conversion of debentures and accrued interest |
CommonSharesIssuedOnConversionOfDebenturesAndAccruedInterest
|
$3.71M | USD | Annual |
| Issuance of loan payable for vehicle purchase |
IssuanceOfLoanPayableForVehiclePurchase
|
$34.76K | USD | Annual |
| Issuance of loan payable for vehicle purchase |
IssuanceOfLoanPayableForVehiclePurchase
|
$46.58K | USD | Annual |
| Fair value of common stock issues with a note payable received as a debt discount |
FairValueOfCommonStockIssuesWithNotePayableReceivedAsDebtDiscount
|
$135.00K | USD | Annual |
| Fair value of common stock issues with a note payable received as a debt discount |
FairValueOfCommonStockIssuesWithNotePayableReceivedAsDebtDiscount
|
- | USD | Annual |
| Fair value of warrants issued upon issuance of convertible notes |
FairValueOfWarrantsIssuedUponIssuanceOfConvertibleNotes
|
$150.00K | USD | 1 Quarter |
| Fair value of warrants issued upon issuance of convertible notes |
FairValueOfWarrantsIssuedUponIssuanceOfConvertibleNotes
|
$304.00K | USD | Annual |
| Fair value of warrants issued upon issuance of convertible notes |
FairValueOfWarrantsIssuedUponIssuanceOfConvertibleNotes
|
- | USD | Annual |
| Fair value of warrants issued upon issuance of convertible notes |
FairValueOfWarrantsIssuedUponIssuanceOfConvertibleNotes
|
- | USD | 1 Quarter |
| Preferred stock issued for common stock issuable |
PreferredStockIssuedForCommonStockIssuable
|
$-185.00K | USD | 1 Quarter |
| Preferred stock issued for common stock issuable |
PreferredStockIssuedForCommonStockIssuable
|
- | USD | 1 Quarter |
| Fair value of warrants issued for financing costs |
FairValueOfWarrantsIssuedForFinancingCosts
|
$163.00K | USD | 1 Quarter |
| Fair value of warrants issued for financing costs |
FairValueOfWarrantsIssuedForFinancingCosts
|
- | USD | 1 Quarter |
| Loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-790.00 | USD | 1 Quarter |
| Loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-4.54M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.36M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.86M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.12M | USD | Point-in-time |
| Common Stock Issued for Compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$213.80K | USD | Annual |
| Common Stock issued for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$243.00K | USD | Annual |
| Warrants related to convertible notes |
AdjustmentsToAdditionalPaidInCapitalWarrantsRelatedToConvertibleNote
|
$150.00K | USD | 1 Quarter |
| Warrants related to convertible notes |
AdjustmentsToAdditionalPaidInCapitalWarrantsRelatedToConvertibleNote
|
$1.58M | USD | Annual |
| Preferred stock issued to a related party for common stock issuable |
StockIssuedDuringPeriodValuePreferredStockConversionToCommonStock
|
$185.00K | USD | 1 Quarter |
| Preferred stock issued to a related party for common stock issuable |
StockIssuedDuringPeriodValuePreferredStockConversionToCommonStock
|
- | USD | Annual |
| Common stock issued for conversion of convertible debt and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$315.00K | USD | 1 Quarter |
| Common stock issued for conversion of convertible debt and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$3.71M | USD | Annual |
| Common stock issued for conversion of convertible debt and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$7.20M | USD | Annual |
| Common stock issued for conversion of convertible debt and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$3.19M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.02M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.59M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.31M | USD | Annual |
| Common stock issued with note payable received as debt discount |
StockIssuedDuringPeriodValueNewIssues
|
$135.00K | USD | 1 Quarter |
| Common stock issued with note payable received as debt discount |
StockIssuedDuringPeriodValueNewIssues
|
$135.00K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$31.50K | USD | Annual |
| Warrants related to convertible notes |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$304.00K | USD | Annual |
| Warrants issued for financing costs (ELOC) |
AdjustmentsToAdditionalPaidInCapitalWarrantsIssuedForFinancingCosts
|
$163.00K | USD | 1 Quarter |
| Common stock issued upon cashless exercise of warrants |
StockIssuedDuringPeriodValueCommonStockIssuedUponCashlessExerciseOfWarrants
|
- | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-4.54M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.36M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.86M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.12M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.