◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1 Filing

KONA GOLD BEVERAGE, INC. CIK: 1802546
Filing Information
Form Type S-1
Accession Number 0001493152-23-018526
Period End Date 20230331
Filing Date 20230522
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance forms-1_htm.xml
Filing Contents
Balance Sheet 128 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivable $145.58K USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivable $11.93K USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivable $143.91K USD Point-in-time
Debt instrument, unamortized discount DebtInstrumentUnamortizedDiscountCurrent - USD Point-in-time
Debt instrument, unamortized discount DebtInstrumentUnamortizedDiscountCurrent $218.48K USD Point-in-time
Debt instrument, unamortized discount DebtInstrumentUnamortizedDiscountCurrent $57.23K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Cash Cash $39.79K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Cash Cash $76.61K USD Point-in-time
Cash Cash $703.83K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.70M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.70M shares Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $143,906 and $145,579, respectively AccountsReceivableNetCurrent $15.99K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $143,906 and $145,579, respectively AccountsReceivableNetCurrent $79.53K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $143,906 and $145,579, respectively AccountsReceivableNetCurrent $13.13K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.70M shares Point-in-time
Inventory, net of reserve for obsolescence of $80,000, respectively InventoryNet $859.18K USD Point-in-time
Inventory, net of reserve for obsolescence of $80,000, respectively InventoryNet $643.00K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 989,000.00 shares Point-in-time
Inventory, net of reserve for obsolescence of $80,000, respectively InventoryNet $574.81K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 988,000.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 988,000.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 989,000.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 988,000.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 988,000.00 shares Point-in-time
Prepaids PrepaidExpenseCurrent - USD Point-in-time
Prepaids PrepaidExpenseCurrent $278.71K USD Point-in-time
Other current assets OtherAssetsCurrent $30.37K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Other current assets OtherAssetsCurrent - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Other current assets OtherAssetsCurrent $45.26K USD Point-in-time
Total current assets AssetsCurrent $1.02M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 10.50B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 10.50B shares Point-in-time
Total current assets AssetsCurrent $732.74K USD Point-in-time
Total current assets AssetsCurrent $1.60M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 10.50B shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 2.00B shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 2.14B shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 1.00B shares Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $348.06K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1.00B shares Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $325.68K USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $348.04K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 2.00B shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 2.14B shares Point-in-time
Common stock issuable, shares CommonStockIssuableShares 170.00M shares Point-in-time
Right-of-use asset, net OperatingLeaseRightOfUseAsset $912.99K USD Point-in-time
Right-of-use asset, net OperatingLeaseRightOfUseAsset $708.00K USD Point-in-time
Right-of-use asset, net OperatingLeaseRightOfUseAsset $762.46K USD Point-in-time
Common stock issuable, shares CommonStockIssuableShares 170.00M shares Point-in-time
Right-of-use asset, net OperatingLeaseRightOfUseAsset $966.96K USD Point-in-time
Common stock issuable, shares CommonStockIssuableShares 170.00M shares Point-in-time
Intangible property, net IntangibleAssetsNetExcludingGoodwill $66.20K USD Point-in-time
Inventory reserve InventoryValuationReserves $80.00K USD Point-in-time
Inventory reserve InventoryValuationReserves $150.00K USD Point-in-time
Inventory reserve InventoryValuationReserves $80.00K USD Point-in-time
Intangible property, net IntangibleAssetsNetExcludingGoodwill $63.76K USD Point-in-time
Intangible property, net IntangibleAssetsNetExcludingGoodwill $75.95K USD Point-in-time
Deposits DepositsAssetsNoncurrent $13.35K USD Point-in-time
Deposits DepositsAssetsNoncurrent $15.12K USD Point-in-time
Deposits DepositsAssetsNoncurrent $15.12K USD Point-in-time
Total assets Assets $3.01M USD Point-in-time
Total assets Assets $1.84M USD Point-in-time
Total assets Assets $2.22M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $541.12K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.59M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.38M USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $329.58K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $162.08K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $137.08K USD Point-in-time
Notes payable NotesPayableCurrent $712.50K USD Point-in-time
Notes payable NotesPayableCurrent $732.75K USD Point-in-time
Acquisition obligations, current OtherLiabilitiesCurrent $654.40K USD Point-in-time
Acquisition obligations, current OtherLiabilitiesCurrent $659.55K USD Point-in-time
Acquisition obligations, current OtherLiabilitiesCurrent $60.00K USD Point-in-time
Lease liabilities, current OperatingLeaseLiabilityCurrent $213.84K USD Point-in-time
Lease liabilities, current OperatingLeaseLiabilityCurrent $201.38K USD Point-in-time
Lease liabilities, current OperatingLeaseLiabilityCurrent $209.69K USD Point-in-time
Convertible debt, net of discount of $318,270 and $183,940, respectively ConvertibleDebtCurrent $411.06K USD Point-in-time
Convertible debt, net of discount of $318,270 and $183,940, respectively ConvertibleDebtCurrent $849.93K USD Point-in-time
Convertible debt, net of discount of $318,270 and $183,940, respectively ConvertibleDebtCurrent $629.38K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent - USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $2.12M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.13M USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.29M USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.75M USD Point-in-time
Notes payable, net of current LongTermNotesPayable $25.34K USD Point-in-time
Notes payable, net of current LongTermNotesPayable $57.05K USD Point-in-time
Notes payable, net of current LongTermNotesPayable $58.00K USD Point-in-time
Acquisition obligations, net of current OtherLiabilitiesNoncurrent $615.32K USD Point-in-time
Acquisition obligations, net of current OtherLiabilitiesNoncurrent - USD Point-in-time
Lease liabilities, net of current OperatingLeaseLiabilityNoncurrent $579.15K USD Point-in-time
Lease liabilities, net of current OperatingLeaseLiabilityNoncurrent $838.88K USD Point-in-time
Lease liabilities, net of current OperatingLeaseLiabilityNoncurrent $629.20K USD Point-in-time
Total liabilities Liabilities $6.39M USD Point-in-time
Total liabilities Liabilities $7.13M USD Point-in-time
Total liabilities Liabilities $5.98M USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
Preferred Stock, $.00001 par value, 5,702,000 shares authorized, 989,000 and 988,000 issued and outstanding, respectively PreferredStockValue $10.00 USD Point-in-time
Preferred Stock, $.00001 par value, 5,702,000 shares authorized, 989,000 and 988,000 issued and outstanding, respectively PreferredStockValue $10.00 USD Point-in-time
Preferred Stock, $.00001 par value, 5,702,000 shares authorized, 989,000 and 988,000 issued and outstanding, respectively PreferredStockValue $10.00 USD Point-in-time
Common Stock, $.00001 par value, 10,500,000,000 authorized, 2,139,440,557 and 2,000,276,378, issued and outstanding, respectively CommonStockValue $21.39K USD Point-in-time
Common Stock, $.00001 par value, 10,500,000,000 authorized, 2,139,440,557 and 2,000,276,378, issued and outstanding, respectively CommonStockValue $10.05K USD Point-in-time
Common Stock, $.00001 par value, 10,500,000,000 authorized, 2,139,440,557 and 2,000,276,378, issued and outstanding, respectively CommonStockValue $20.00K USD Point-in-time
Common stock issuable (169,999,860 shares) CommonStockIssuable $1.39M USD Point-in-time
Common stock issuable (169,999,860 shares) CommonStockIssuable $1.39M USD Point-in-time
Common stock issuable (169,999,860 shares) CommonStockIssuable $1.39M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $18.44M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $19.25M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $10.78M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-23.61M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-16.30M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-25.21M USD Point-in-time
Total stockholders deficit StockholdersEquity $-4.54M USD Point-in-time
Total stockholders deficit StockholdersEquity $-3.77M USD Point-in-time
Total stockholders deficit StockholdersEquity $-4.36M USD Point-in-time
Total stockholders deficit StockholdersEquity $-2.86M USD Point-in-time
Total stockholders deficit StockholdersEquity $-4.12M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $1.84M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $3.01M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $2.22M USD Point-in-time
Income Statement 56 line items
Line Item Tag Value Unit Period
REVENUES, NET RevenueFromContractWithCustomerExcludingAssessedTax $995.13K USD 1 Quarter
REVENUES, NET RevenueFromContractWithCustomerExcludingAssessedTax $4.44M USD Annual
REVENUES, NET RevenueFromContractWithCustomerExcludingAssessedTax $1.27M USD 1 Quarter
REVENUES, NET RevenueFromContractWithCustomerExcludingAssessedTax $2.48M USD Annual
COST OF REVENUES CostOfRevenue $3.45M USD Annual
COST OF REVENUES CostOfRevenue $2.14M USD Annual
COST OF REVENUES CostOfRevenue $986.86K USD 1 Quarter
COST OF REVENUES CostOfRevenue $849.88K USD 1 Quarter
Gross profit GrossProfit $145.22K USD 1 Quarter
Gross profit GrossProfit $288.04K USD 1 Quarter
Gross profit GrossProfit $991.87K USD Annual
Gross profit GrossProfit $335.38K USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $1.27M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $4.15M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $3.38M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $939.34K USD 1 Quarter
Impairment of goodwill GoodwillImpairmentLoss - USD Annual
Impairment of goodwill GoodwillImpairmentLoss $1.34M USD Annual
Loss from operations OperatingIncomeLoss $-985.92K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-794.08K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.16M USD Annual
Loss from operations OperatingIncomeLoss $-4.39M USD Annual
Interest expense InterestExpense $1.04M USD Annual
Interest expense InterestExpense $293.59K USD 1 Quarter
Interest expense InterestExpense $982.38K USD Annual
Interest expense InterestExpense $430.89K USD 1 Quarter
Financing costs FinancingCostExpense - USD 1 Quarter
Financing costs FinancingCostExpense $286.02K USD Annual
Financing costs FinancingCostExpense $163.00K USD 1 Quarter
Financing costs FinancingCostExpense $1.33M USD Annual
Change in the fair value of derivative liability DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Change in the fair value of derivative liability DerivativeGainLossOnDerivativeNet $-1.79M USD 1 Quarter
Change in the fair value of derivative liability DerivativeGainLossOnDerivativeNet $-1.52M USD Annual
Change in the fair value of derivative liability DerivativeGainLossOnDerivativeNet $549.71K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-546.81K USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-150.17K USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.06M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.31M USD Annual
Gain on forgiveness of SBA PPP loan GainsLossesOnExtinguishmentOfPaycheckProtectionProgram $212.65K USD Annual
Gain on forgiveness of SBA PPP loan GainsLossesOnExtinguishmentOfPaycheckProtectionProgram - USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $3.22K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $131.00 USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $-22.60K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $-338.00 USD Annual
Net Loss NetIncomeLoss $-7.02M USD Annual
Net Loss NetIncomeLoss $-3.56M USD 1 Quarter
Net Loss NetIncomeLoss $-1.59M USD 1 Quarter
Net Loss NetIncomeLoss $-7.31M USD Annual
Basic and diluted EarningsPerShareBasic $-0.01 USD Annual
Basic and diluted EarningsPerShareBasic - USD Annual
Basic and diluted EarningsPerShareBasic - USD 1 Quarter
Basic and diluted EarningsPerShareBasic - USD 1 Quarter
Basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 2.08B shares 1 Quarter
Basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 1.16B shares 1 Quarter
Basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 1.60B shares Annual
Basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 875.32M shares Annual
Cash Flow Statement 176 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-7.02M USD Annual
Net loss NetIncomeLoss $-3.56M USD 1 Quarter
Net loss NetIncomeLoss $-1.59M USD 1 Quarter
Net loss NetIncomeLoss $-7.31M USD Annual
Depreciation and amortization DepreciationAndAmortization $49.39K USD Annual
Depreciation and amortization DepreciationAndAmortization $21.59K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $23.74K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $90.97K USD Annual
Change in allowance for doubtful accounts ProvisionForDoubtfulAccounts $-8.37K USD 1 Quarter
Change in allowance for doubtful accounts ProvisionForDoubtfulAccounts $133.65K USD Annual
Change in allowance for doubtful accounts ProvisionForDoubtfulAccounts $-1.67K USD 1 Quarter
Change in allowance for doubtful accounts ProvisionForDoubtfulAccounts - USD Annual
Change in inventory reserves InventoryWriteDown $-70.00K USD Annual
Change in inventory reserves InventoryWriteDown - USD 1 Quarter
Change in inventory reserves InventoryWriteDown $150.00K USD Annual
Right-of-use asset amortization RightofuseAssetAmortization $49.21K USD 1 Quarter
Right-of-use asset amortization RightofuseAssetAmortization $54.47K USD 1 Quarter
Right-of-use asset amortization RightofuseAssetAmortization $204.49K USD Annual
Right-of-use asset amortization RightofuseAssetAmortization $291.70K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $367.85K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $250.92K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $847.95K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $774.50K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $31.53K USD Point-in-time
Amortization of intangible assets AmortizationOfIntangibleAssets $2.44K USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $2.44K USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $9.75K USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $9.32K USD Annual
Impairment of goodwill GoodwillImpairmentLoss - USD Annual
Impairment of goodwill GoodwillImpairmentLoss $1.34M USD Annual
Financing costs FinancingCosts $286.00K USD Annual
Financing costs FinancingCosts $1.33M USD Annual
Loss on extinguishment of debt LossesOnExtinguishmentOfDebt $1.06M USD Annual
Loss on extinguishment of debt LossesOnExtinguishmentOfDebt $546.81K USD 1 Quarter
Loss on extinguishment of debt LossesOnExtinguishmentOfDebt $1.31M USD Annual
Loss on extinguishment of debt LossesOnExtinguishmentOfDebt $192.65K USD 1 Quarter
Gain on change in fair value of derivative liabilities GainOnChangeInFairValueOfDerivativeLiabilities $-1.79M USD 1 Quarter
Gain on change in fair value of derivative liabilities GainOnChangeInFairValueOfDerivativeLiabilities $-1.52M USD Annual
Gain on change in fair value of derivative liabilities GainOnChangeInFairValueOfDerivativeLiabilities - USD 1 Quarter
Gain on change in fair value of derivative liabilities GainOnChangeInFairValueOfDerivativeLiabilities $549.71K USD Annual
Common stock issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $31.50K USD Annual
Common stock issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $213.80K USD Annual
Gain on forgiveness of PPP loan GainOnForgivenessOfPPPLoan $212.65K USD Annual
Gain on forgiveness of PPP loan GainOnForgivenessOfPPPLoan - USD Annual
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $69.77K USD 1 Quarter
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $197.19K USD Annual
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $-16.77K USD Annual
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $-68.07K USD 1 Quarter
Decrease (increase) in inventory IncreaseDecreaseInInventories $-185.34K USD Annual
Decrease (increase) in inventory IncreaseDecreaseInInventories $554.48K USD 1 Quarter
Decrease (increase) in inventory IncreaseDecreaseInInventories $-216.18K USD 1 Quarter
Decrease (increase) in inventory IncreaseDecreaseInInventories $214.37K USD Annual
Decrease (increase) in prepaids IncreaseDecreaseInPrepaidExpense $278.71K USD Annual
Decrease (increase) in prepaids IncreaseDecreaseInPrepaidExpense - USD 1 Quarter
Decrease (increase) in prepaids IncreaseDecreaseInPrepaidExpense $-267.34K USD 1 Quarter
Decrease (increase) in prepaids IncreaseDecreaseInPrepaidExpense $-278.71K USD Annual
Decrease (increase) in other current assets IncreaseDecreaseInOtherCurrentAssets $9.93K USD Annual
Decrease (increase) in other current assets IncreaseDecreaseInOtherCurrentAssets $-45.26K USD 1 Quarter
Decrease (increase) in other current assets IncreaseDecreaseInOtherCurrentAssets $-1.56K USD 1 Quarter
Decrease (increase) in other current assets IncreaseDecreaseInOtherCurrentAssets $14.89K USD Annual
Decrease (increase) in deposits IncreaseDecreaseInDeposit $-1.77K USD 1 Quarter
Decrease (increase) in deposits IncreaseDecreaseInDeposit $8.62K USD Annual
Decrease (increase) in deposits IncreaseDecreaseInDeposit - USD Annual
Decrease (increase) in deposits IncreaseDecreaseInDeposit - USD 1 Quarter
Increase (decrease) in accounts payable and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $207.96K USD 1 Quarter
Increase (decrease) in accounts payable and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $66.19K USD Annual
Increase (decrease) in accounts payable and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $571.67K USD 1 Quarter
Increase (decrease) in accounts payable and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $996.06K USD Annual
Increase (decrease) in amounts due to customer IncreaseDecreaseInPayablesToCustomers $-10.51K USD Annual
Increase (decrease) in amounts due to customer IncreaseDecreaseInPayablesToCustomers - USD Annual
Increase (decrease) in accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $72.08K USD Annual
Increase (decrease) in accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-192.50K USD Annual
Increase (decrease) in accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-50.00K USD 1 Quarter
Increase (decrease) in accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $25.00K USD 1 Quarter
Increase (decrease) in lease liability IncreaseDecreaseInOperatingLeaseLiability $-206.18K USD Annual
Increase (decrease) in lease liability IncreaseDecreaseInOperatingLeaseLiability $-48.95K USD 1 Quarter
Increase (decrease) in lease liability IncreaseDecreaseInOperatingLeaseLiability $-198.43K USD Annual
Increase (decrease) in lease liability IncreaseDecreaseInOperatingLeaseLiability $-56.41K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.50M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.73M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-215.54K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-669.50K USD 1 Quarter
Purchase of purchase property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $194.79K USD Annual
Purchase of purchase property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $44.42K USD Annual
Purchase of purchase property, plant and equipment PaymentsForProceedsFromInIntellectualProperty $3.59K USD Annual
Purchase of purchase property, plant and equipment PaymentsForProceedsFromInIntellectualProperty - USD 1 Quarter
Purchase of purchase property, plant and equipment PaymentsForProceedsFromInIntellectualProperty - USD Annual
Purchase of purchase property, plant and equipment PaymentsForProceedsFromInIntellectualProperty $21.13K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-21.13K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-198.38K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-44.42K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD 1 Quarter
Proceeds from note payable - related party ProceedsFromRelatedPartyDebt - USD 1 Quarter
Proceeds from note payable - related party ProceedsFromRelatedPartyDebt $250.00K USD Point-in-time
Proceeds from note payable - related party ProceedsFromRelatedPartyDebt $260.00K USD Annual
Proceeds from note payable - related party ProceedsFromRelatedPartyDebt $80.00K USD 1 Quarter
Proceeds from note payable - related party ProceedsFromRelatedPartyDebt - USD Annual
Repayment of note payable - related party RepaymentsOfRelatedPartyDebt $31.50K USD Annual
Repayment of note payable - related party RepaymentsOfRelatedPartyDebt $1.50K USD 1 Quarter
Repayment of note payable - related party RepaymentsOfRelatedPartyDebt $81.50K USD 1 Quarter
Repayment of note payable - related party RepaymentsOfRelatedPartyDebt $6.00K USD Annual
Changes in acquisition obligations ProceedsFromPaymentOfAcquisitionObligation $15.77K USD Annual
Changes in acquisition obligations ProceedsFromPaymentOfAcquisitionObligation $5.15K USD 1 Quarter
Changes in acquisition obligations ProceedsFromPaymentOfAcquisitionObligation $3.22K USD 1 Quarter
Changes in acquisition obligations ProceedsFromPaymentOfAcquisitionObligation $463.93K USD Annual
Principal repayments of finance lease obligation FinanceLeasePrincipalPayments $1.94K USD 1 Quarter
Principal repayments of finance lease obligation FinanceLeasePrincipalPayments $1.90K USD 1 Quarter
Principal repayments of finance lease obligation FinanceLeasePrincipalPayments $7.66K USD Annual
Principal repayments of finance lease obligation FinanceLeasePrincipalPayments $7.50K USD Annual
Proceeds from notes payable, net of expenses ProceedsFromNotesPayable - USD Annual
Proceeds from notes payable, net of expenses ProceedsFromNotesPayable $852.06K USD Annual
Proceeds from notes payable, net of expenses ProceedsFromNotesPayable $284.60K USD 1 Quarter
Proceeds from notes payable, net of expenses ProceedsFromNotesPayable $292.22K USD 1 Quarter
Repayment of notes payable RepaymentsOfNotesPayable $180.41K USD Annual
Repayment of notes payable RepaymentsOfNotesPayable $424.64K USD 1 Quarter
Repayment of notes payable RepaymentsOfNotesPayable $1.99K USD 1 Quarter
Repayment of notes payable RepaymentsOfNotesPayable $399.92K USD Annual
Proceeds from convertible debentures payable, net of expenses ProceedsFromConvertibleDebt $4.30M USD Annual
Proceeds from convertible debentures payable, net of expenses ProceedsFromConvertibleDebt - USD 1 Quarter
Proceeds from convertible debentures payable, net of expenses ProceedsFromConvertibleDebt $401.00K USD 1 Quarter
Proceeds from convertible debentures payable, net of expenses ProceedsFromConvertibleDebt $977.67K USD Annual
Proceeds from PPP notes payable ProceedsFromPppNotesPayable $117.49K USD Annual
Proceeds from PPP notes payable ProceedsFromPppNotesPayable - USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.52M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $283.60K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.88M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $252.37K USD 1 Quarter
Net cash increase (decrease) for period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $36.82K USD 1 Quarter
Net cash increase (decrease) for period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $590.66K USD Annual
Net cash increase (decrease) for period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-407.03K USD 1 Quarter
Net cash increase (decrease) for period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-664.04K USD Annual
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $703.83K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $113.17K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $296.79K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $39.79K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $76.61K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $703.83K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $113.17K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $296.79K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $39.79K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $76.61K USD Point-in-time
Cash paid for income taxes IncomeTaxesPaidNet - USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaidNet $22.60K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $6.10K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet - USD 1 Quarter
Cash paid for interest InterestPaidNet $3.92K USD 1 Quarter
Cash paid for interest InterestPaidNet $120.74K USD Annual
Cash paid for interest InterestPaidNet $130.00 USD 1 Quarter
Cash paid for interest InterestPaidNet $13.15K USD Annual
Common stock issued for acquisition of S&S CommonStockIssuedForAcquisition $243.00K USD Annual
Common stock issued for acquisition of S&S CommonStockIssuedForAcquisition - USD Annual
Recording of right of use asset and lease liability NoncashRecordingOfRightOfUseAssetAndLeaseLiability $345.66K USD Annual
Recording of right of use asset and lease liability NoncashRecordingOfRightOfUseAssetAndLeaseLiability $135.00K USD 1 Quarter
Recording of right of use asset and lease liability NoncashRecordingOfRightOfUseAssetAndLeaseLiability - USD 1 Quarter
Recording of right of use asset and lease liability NoncashRecordingOfRightOfUseAssetAndLeaseLiability - USD Annual
Fair value of derivative liability created upon issuance of convertible debenture and warrants FairValueOfDerivativeLiabilityCreatedUponIssuanceOfConvertibleDebentureAndWarrants $361.15K USD Annual
Fair value of derivative liability created upon issuance of convertible debenture and warrants FairValueOfDerivativeLiabilityCreatedUponIssuanceOfConvertibleDebentureAndWarrants $3.98M USD Annual
Fair value of derivative liability created upon issuance of convertible debenture and warrants FairValueOfDerivativeLiabilityCreatedUponIssuanceOfConvertibleDebentureAndWarrants $680.00K USD Annual
Common shares issued on conversion of debentures and accrued interest CommonSharesIssuedOnConversionOfDebenturesAndAccruedInterest $315.00K USD 1 Quarter
Common shares issued on conversion of debentures and accrued interest CommonSharesIssuedOnConversionOfDebenturesAndAccruedInterest $3.19M USD 1 Quarter
Common shares issued on conversion of debentures and accrued interest CommonSharesIssuedOnConversionOfDebenturesAndAccruedInterest $7.20M USD Annual
Common shares issued on conversion of debentures and accrued interest CommonSharesIssuedOnConversionOfDebenturesAndAccruedInterest $3.71M USD Annual
Issuance of loan payable for vehicle purchase IssuanceOfLoanPayableForVehiclePurchase $34.76K USD Annual
Issuance of loan payable for vehicle purchase IssuanceOfLoanPayableForVehiclePurchase $46.58K USD Annual
Fair value of common stock issues with a note payable received as a debt discount FairValueOfCommonStockIssuesWithNotePayableReceivedAsDebtDiscount $135.00K USD Annual
Fair value of common stock issues with a note payable received as a debt discount FairValueOfCommonStockIssuesWithNotePayableReceivedAsDebtDiscount - USD Annual
Fair value of warrants issued upon issuance of convertible notes FairValueOfWarrantsIssuedUponIssuanceOfConvertibleNotes $150.00K USD 1 Quarter
Fair value of warrants issued upon issuance of convertible notes FairValueOfWarrantsIssuedUponIssuanceOfConvertibleNotes $304.00K USD Annual
Fair value of warrants issued upon issuance of convertible notes FairValueOfWarrantsIssuedUponIssuanceOfConvertibleNotes - USD Annual
Fair value of warrants issued upon issuance of convertible notes FairValueOfWarrantsIssuedUponIssuanceOfConvertibleNotes - USD 1 Quarter
Preferred stock issued for common stock issuable PreferredStockIssuedForCommonStockIssuable $-185.00K USD 1 Quarter
Preferred stock issued for common stock issuable PreferredStockIssuedForCommonStockIssuable - USD 1 Quarter
Fair value of warrants issued for financing costs FairValueOfWarrantsIssuedForFinancingCosts $163.00K USD 1 Quarter
Fair value of warrants issued for financing costs FairValueOfWarrantsIssuedForFinancingCosts - USD 1 Quarter
Loss on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-790.00 USD 1 Quarter
Loss on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Stockholders Equity 30 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $-4.54M USD Point-in-time
Balance StockholdersEquity $-3.77M USD Point-in-time
Balance StockholdersEquity $-4.36M USD Point-in-time
Balance StockholdersEquity $-2.86M USD Point-in-time
Balance StockholdersEquity $-4.12M USD Point-in-time
Common Stock Issued for Compensation StockIssuedDuringPeriodValueShareBasedCompensation $213.80K USD Annual
Common Stock issued for acquisition StockIssuedDuringPeriodValueAcquisitions $243.00K USD Annual
Warrants related to convertible notes AdjustmentsToAdditionalPaidInCapitalWarrantsRelatedToConvertibleNote $150.00K USD 1 Quarter
Warrants related to convertible notes AdjustmentsToAdditionalPaidInCapitalWarrantsRelatedToConvertibleNote $1.58M USD Annual
Preferred stock issued to a related party for common stock issuable StockIssuedDuringPeriodValuePreferredStockConversionToCommonStock $185.00K USD 1 Quarter
Preferred stock issued to a related party for common stock issuable StockIssuedDuringPeriodValuePreferredStockConversionToCommonStock - USD Annual
Common stock issued for conversion of convertible debt and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $315.00K USD 1 Quarter
Common stock issued for conversion of convertible debt and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $3.71M USD Annual
Common stock issued for conversion of convertible debt and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $7.20M USD Annual
Common stock issued for conversion of convertible debt and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $3.19M USD 1 Quarter
Net loss NetIncomeLoss $-7.02M USD Annual
Net loss NetIncomeLoss $-3.56M USD 1 Quarter
Net loss NetIncomeLoss $-1.59M USD 1 Quarter
Net loss NetIncomeLoss $-7.31M USD Annual
Common stock issued with note payable received as debt discount StockIssuedDuringPeriodValueNewIssues $135.00K USD 1 Quarter
Common stock issued with note payable received as debt discount StockIssuedDuringPeriodValueNewIssues $135.00K USD Annual
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $31.50K USD Annual
Warrants related to convertible notes AdjustmentsToAdditionalPaidInCapitalWarrantIssued $304.00K USD Annual
Warrants issued for financing costs (ELOC) AdjustmentsToAdditionalPaidInCapitalWarrantsIssuedForFinancingCosts $163.00K USD 1 Quarter
Common stock issued upon cashless exercise of warrants StockIssuedDuringPeriodValueCommonStockIssuedUponCashlessExerciseOfWarrants - USD 1 Quarter
Balance StockholdersEquity $-4.54M USD Point-in-time
Balance StockholdersEquity $-3.77M USD Point-in-time
Balance StockholdersEquity $-4.36M USD Point-in-time
Balance StockholdersEquity $-2.86M USD Point-in-time
Balance StockholdersEquity $-4.12M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...