10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-23-017001 |
| Period End Date | 20230331 |
| Filing Date | 20230515 |
| Fiscal Year | 2023 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.74M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
16.14M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
24.63M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.50M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
16.04M | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.48M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24.53M | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.88M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$12.22M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$8.39M | USD | Point-in-time |
| Treasury stock shares |
TreasuryStockCommonShares
|
100,000.00 | shares | Point-in-time |
| Treasury stock shares |
TreasuryStockCommonShares
|
100,000.00 | shares | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Operating lease right-of-use assets, net of accumulated amortization |
OperatingLeaseRightOfUseAsset
|
$227.59K | USD | Point-in-time |
| Operating lease right-of-use assets, net of accumulated amortization |
OperatingLeaseRightOfUseAsset
|
$207.79K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$5.54K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$5.54K | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$213.32K | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$233.12K | USD | Point-in-time |
| Total Assets |
Assets
|
$8.62M | USD | Point-in-time |
| Total Assets |
Assets
|
$12.43M | USD | Point-in-time |
| Current maturities of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$81.17K | USD | Point-in-time |
| Current maturities of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$78.90K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$327.55K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$316.71K | USD | Point-in-time |
| Due to licensor |
DueToLicensor
|
$189.00K | USD | Point-in-time |
| Due to licensor |
DueToLicensor
|
$189.00K | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Due to related parties |
OtherLiabilitiesCurrent
|
$51.00 | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.57M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$403.06K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.16M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$998.56K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$129.36K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$150.55K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.15M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.29M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.0001, 50,000,000 shares authorized: 24,631,474 issued and 24,531,474 outstanding at March 31, 2023 and 16,135,400 issued and 16,035,400 outstanding at December 31, 2022 |
CommonStockValue
|
$1.61K | USD | Point-in-time |
| Common stock, par value $0.0001, 50,000,000 shares authorized: 24,631,474 issued and 24,531,474 outstanding at March 31, 2023 and 16,135,400 issued and 16,035,400 outstanding at December 31, 2022 |
CommonStockValue
|
$2.46K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$72.02M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$78.71M | USD | Point-in-time |
| Treasury stock at cost 100,000 shares at March 31, 2023 and December 31, 2022 |
TreasuryStockValue
|
$300.00K | USD | Point-in-time |
| Treasury stock at cost 100,000 shares at March 31, 2023 and December 31, 2022 |
TreasuryStockValue
|
$300.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-68.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-64.25M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$25.49M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$10.14M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$7.47M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$23.24M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$8.62M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$12.43M | USD | Point-in-time |
Income Statement
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Research and development expenses |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$2.04M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$1.63M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.48M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.18M | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-4.11M | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-3.23M | USD | 1 Quarter |
| Other Income (Expense), net |
OtherNonoperatingIncomeExpense
|
$83.46K | USD | 1 Quarter |
| Other Income (Expense), net |
OtherNonoperatingIncomeExpense
|
$1.58K | USD | 1 Quarter |
| Net Operating Loss Before Income Tax Benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.23M | USD | 1 Quarter |
| Net Operating Loss Before Income Tax Benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.02M | USD | 1 Quarter |
| Income Tax Benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income Tax Benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-4.02M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-3.23M | USD | 1 Quarter |
| Net Loss Per Common Share - Basic and Diluted |
EarningsPerShareBasic
|
$-0.18 | USD | 1 Quarter |
| Net Loss Per Common Share - Basic and Diluted |
EarningsPerShareBasic
|
$-0.20 | USD | 1 Quarter |
| Weighted Average Common Shares Used to Compute Net Loss Per Common Shares - Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.83M | shares | 1 Quarter |
| Weighted Average Common Shares Used to Compute Net Loss Per Common Shares - Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
22.77M | shares | 1 Quarter |
Cash Flow Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-4.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.23M | USD | 1 Quarter |
| Non-cash lease expense for right-of-use assets |
OperatingLeaseExpense
|
$19.80K | USD | 1 Quarter |
| Non-cash lease expense for right-of-use assets |
OperatingLeaseExpense
|
$22.56K | USD | 1 Quarter |
| Amortization of issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 1 Quarter |
| Amortization of issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$3.11K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
- | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$197.12K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$341.50K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$828.90K | USD | 1 Quarter |
| Recording of warrant to be issued to purchase 3,160,130 shares of common stock in connection with a consulting agreement |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.31M | USD | 1 Quarter |
| Recording of warrant to be issued to purchase 3,160,130 shares of common stock in connection with a consulting agreement |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 1 Quarter |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-216.72K | USD | 1 Quarter |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-405.62K | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-18.93K | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-23.20K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-10.84K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$97.19K | USD | 1 Quarter |
| Due (from) to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$-51.00 | USD | 1 Quarter |
| Due (from) to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$-1.77K | USD | 1 Quarter |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
- | USD | 1 Quarter |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-70.27K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-139.97K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$13.30K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.80M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.11M | USD | 1 Quarter |
| Net proceeds from common stock issued |
ProceedsFromIssuanceOfCommonStock
|
$6.35M | USD | 1 Quarter |
| Net proceeds from common stock issued |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Acquisition of treasury stock |
PaymentsForRepurchaseOfEquity
|
- | USD | 1 Quarter |
| Acquisition of treasury stock |
PaymentsForRepurchaseOfEquity
|
$300.00K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.35M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-300.00K | USD | 1 Quarter |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.10M | USD | 1 Quarter |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$4.24M | USD | 1 Quarter |
| Cash and Cash Equivalents Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$16.50M | USD | Point-in-time |
| Cash and Cash Equivalents Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$14.39M | USD | Point-in-time |
| Cash and Cash Equivalents Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.74M | USD | Point-in-time |
| Cash and Cash Equivalents Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.50M | USD | Point-in-time |
| Cash and Cash Equivalents End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$16.50M | USD | Point-in-time |
| Cash and Cash Equivalents End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$14.39M | USD | Point-in-time |
| Cash and Cash Equivalents End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.74M | USD | Point-in-time |
| Cash and Cash Equivalents End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.50M | USD | Point-in-time |
| Issuance of 123,609 shares of common stock in connection with the Purchase Agreement with Lincoln Park |
StockIssued1
|
- | USD | 1 Quarter |
| Issuance of 123,609 shares of common stock in connection with the Purchase Agreement with Lincoln Park |
StockIssued1
|
$450.00K | USD | 1 Quarter |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$25.49M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$10.14M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$7.47M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$23.24M | USD | Point-in-time |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$828.90K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$341.50K | USD | 1 Quarter |
| Acquisition of treasury stock |
StockRepurchasedDuringPeriodValue
|
$300.00K | USD | 1 Quarter |
| Shares issued in connection with purchase agreement |
SharesIssuedInConnectionWithPurchaseAgreementValue
|
$450.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.23M | USD | 1 Quarter |
| Shares issued in connection with capital raises, net of transaction costs |
StockIssuedDuringPeriodValueNewIssues
|
$6.35M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$25.49M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$10.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.47M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$23.24M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.