10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-23-016653 |
| Period End Date | 20230331 |
| Filing Date | 20230512 |
| Fiscal Year | 2023 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Temporary Equity, Par or Stated Value Per Share |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Temporary Equity, Par or Stated Value Per Share |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Temporary Equity, Shares Authorized |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Temporary Equity, Shares Authorized |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Temporary Equity, Shares Issued |
TemporaryEquitySharesIssued
|
880,400.00 | shares | Point-in-time |
| Temporary Equity, Shares Issued |
TemporaryEquitySharesIssued
|
880,400.00 | shares | Point-in-time |
| Temporary Equity, Shares Outstanding |
TemporaryEquitySharesOutstanding
|
880,400.00 | shares | Point-in-time |
| Temporary Equity, Shares Outstanding |
TemporaryEquitySharesOutstanding
|
880,400.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
83.19M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
82.91M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
83.19M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
82.91M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$14.52M | USD | Point-in-time |
| Investments, available-for-sale |
ShortTermInvestments
|
$3.86M | USD | Point-in-time |
| Investments, available-for-sale |
ShortTermInvestments
|
$7.37M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$2.10M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.92M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$311.62K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$132.23K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.62M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$16.33M | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$193.86K | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$216.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$1.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$2.70M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$2.74M | USD | Point-in-time |
| Restricted investments, available-for-sale |
RestrictedInvestments
|
- | USD | Point-in-time |
| Restricted investments, available-for-sale |
RestrictedInvestments
|
$3.70M | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$23.05M | USD | Point-in-time |
| Right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$22.58M | USD | Point-in-time |
| Intangible assets, definite life, net |
FiniteLivedIntangibleAssetsNet
|
$662.80K | USD | Point-in-time |
| Intangible assets, definite life, net |
FiniteLivedIntangibleAssetsNet
|
$682.05K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$407.19K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$182.31K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$26.85M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$28.57M | USD | Point-in-time |
| Total Assets |
Assets
|
$49.19M | USD | Point-in-time |
| Total Assets |
Assets
|
$43.18M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.08M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.95M | USD | Point-in-time |
| Notes payable, current |
OtherNotesPayableCurrent
|
$401.68K | USD | Point-in-time |
| Notes payable, current |
OtherNotesPayableCurrent
|
$405.93K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.13M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.63M | USD | Point-in-time |
| Royalty obligation |
ProgramRightsObligationsCurrent
|
$2.64M | USD | Point-in-time |
| Royalty obligation |
ProgramRightsObligationsCurrent
|
$2.64M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.06M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.42M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$5.13M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$4.87M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$22.76M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$22.33M | USD | Point-in-time |
| Convertible notes, net |
ConvertibleDebtNoncurrent
|
$4.92M | USD | Point-in-time |
| Convertible notes, net |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$32.39M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$27.63M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.05M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$40.44M | USD | Point-in-time |
| Commitments and Contingent Liabilities: |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable preferred stock - subject to redemption: $0 par value; 20,000,000 shares authorized; 880,400 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$220.10K | USD | Point-in-time |
| Redeemable preferred stock - subject to redemption: $0 par value; 20,000,000 shares authorized; 880,400 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$220.10K | USD | Point-in-time |
| Common stock and additional paid-in-capital: $0 par value, 500,000,000 shares authorized; and 83,189,729 and 82,907,541shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$114.04M | USD | Point-in-time |
| Common stock and additional paid-in-capital: $0 par value, 500,000,000 shares authorized; and 83,189,729 and 82,907,541shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$122.57M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-114.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-106.07M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.65K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-62.15K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$8.53M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$7.91M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.91M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.53M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$49.19M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$43.18M | USD | Point-in-time |
Income Statement
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.97K | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.03K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$5.64K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$1.47K | USD | 1 Quarter |
| Gross income |
GrossProfit
|
$8.56K | USD | 1 Quarter |
| Gross income |
GrossProfit
|
$1.33K | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$7.25M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$11.95M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-11.95M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.24M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$90.50K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$730.62K | USD | 1 Quarter |
| Other income, loan forgiveness |
DebtInstrumentIncreaseDecreaseOtherNet
|
$178.25K | USD | 1 Quarter |
| Other income, loan forgiveness |
DebtInstrumentIncreaseDecreaseOtherNet
|
- | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-730.62K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$87.75K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.86M | USD | 1 Quarter |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
- | USD | 1 Quarter |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
$4.69M | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
$21.23K | USD | 1 Quarter |
| Non-controlling interest |
NoncontrollingInterest
|
$35.44K | USD | 1 Quarter |
| Net loss attributed to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-16.61M | USD | 1 Quarter |
| Net loss attributed to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.97M | USD | 1 Quarter |
| Unrealized gain on debt securities |
DebtSecuritiesUnrealizedGainLoss
|
- | USD | 1 Quarter |
| Unrealized gain on debt securities |
DebtSecuritiesUnrealizedGainLoss
|
$57.49K | USD | 1 Quarter |
| Net Comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-7.91M | USD | 1 Quarter |
| Net Comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-16.61M | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasic
|
$-0.10 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasic
|
$-0.23 | USD | 1 Quarter |
| Weighted average number of common shares outstanding during the period basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
82.97M | shares | 1 Quarter |
| Weighted average number of common shares outstanding during the period basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
72.82M | shares | 1 Quarter |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-7.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.86M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$21.90K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$497.37K | USD | 1 Quarter |
| (Other income), loan forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
$178.25K | USD | 1 Quarter |
| (Other income), loan forgiveness |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$143.26K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 1 Quarter |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$8.77M | USD | 1 Quarter |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$2.96M | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$178.78K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$45.50K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.40M | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-171.96K | USD | 1 Quarter |
| Accretion operating lease liabilities |
AccretionOperatingLeaseLiabilities
|
$245.01K | USD | 1 Quarter |
| Accretion operating lease liabilities |
AccretionOperatingLeaseLiabilities
|
- | USD | 1 Quarter |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
$-300.00K | USD | 1 Quarter |
| Royalty obligation |
IncreaseDecreaseInRoyaltiesPayable
|
- | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$398.18K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.58M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.36M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.12M | USD | 1 Quarter |
| Investments, available-for-sale |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$136.03K | USD | 1 Quarter |
| Investments, available-for-sale |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
- | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$191.03K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$306.00 | USD | 1 Quarter |
| Payment of patent costs |
PaymentsToAcquireIntangibleAssets
|
$48.54K | USD | 1 Quarter |
| Payment of patent costs |
PaymentsToAcquireIntangibleAssets
|
$33.56K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-239.58K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-169.90K | USD | 1 Quarter |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
$23.10M | USD | 1 Quarter |
| Placement cost |
PaymentsOfStockIssuanceCosts
|
- | USD | 1 Quarter |
| Placement cost |
PaymentsOfStockIssuanceCosts
|
$2.55M | USD | 1 Quarter |
| Proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$210.00K | USD | 1 Quarter |
| Proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
- | USD | 1 Quarter |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 1 Quarter |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$10.35M | USD | 1 Quarter |
| Dividends paid |
PaymentsOfDividends
|
- | USD | 1 Quarter |
| Dividends paid |
PaymentsOfDividends
|
$21.23K | USD | 1 Quarter |
| Principal repayments of notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-839.00 | USD | 1 Quarter |
| Principal repayments of notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-893.00 | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.35M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$20.74M | USD | 1 Quarter |
| Increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.06M | USD | 1 Quarter |
| Increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$17.14M | USD | 1 Quarter |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$27.57M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.46M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.43M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.52M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$27.57M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.46M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.52M | USD | Point-in-time |
| Preferred stock conversion to common |
PreferredStockConversionToCommon
|
- | USD | 1 Quarter |
| Preferred stock conversion to common |
PreferredStockConversionToCommon
|
$2.49M | USD | 1 Quarter |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
- | USD | 1 Quarter |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
$4.69M | USD | 1 Quarter |
| Debt discount |
DebtDiscount
|
$5.57M | USD | 1 Quarter |
| Debt discount |
DebtDiscount
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
$90.63K | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
$711.65K | USD | 1 Quarter |
Stockholders Equity
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.91M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.53M | USD | Point-in-time |
| Common stock issued pursuant to exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
200,000.00 | shares | 1 Quarter |
| Common stock issued pursuant to exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.86M | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.91M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.53M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.