10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-23-012914 |
| Period End Date | 20230331 |
| Filing Date | 20230419 |
| Fiscal Year | 2023 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Senior secured notes, deferred financing costs |
DeferredFinanceCostsNet
|
$247.16K | USD | Point-in-time |
| Senior secured notes, deferred financing costs |
DeferredFinanceCostsNet
|
$228.38K | USD | Point-in-time |
| Loans receivable |
NotesAndLoansReceivableNetCurrent
|
$71.95M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Loans receivable |
NotesAndLoansReceivableNetCurrent
|
$74.48M | USD | Point-in-time |
| Interest receivable on loans |
InterestReceivable
|
$1.36M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Interest receivable on loans |
InterestReceivable
|
$1.26M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$75.19K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$103.54K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other assets |
OtherAssets
|
$59.57K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other assets |
OtherAssets
|
$98.95K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$262.22K | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$248.51K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsGross
|
$7.71K | USD | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsGross
|
$37.13K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.76M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.76M | shares | Point-in-time |
| Total assets |
Assets
|
$76.28M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.49M | shares | Point-in-time |
| Total assets |
Assets
|
$73.67M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.49M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
262,113.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
262,113.00 | shares | Point-in-time |
| Line of credit |
LineOfCredit
|
$22.58M | USD | Point-in-time |
| Line of credit |
LineOfCredit
|
$24.99M | USD | Point-in-time |
| Senior secured notes (net of deferred financing costs of $228,384 and $247,155, respectively) |
SecuredDebt
|
$5.77M | USD | Point-in-time |
| Senior secured notes (net of deferred financing costs of $228,384 and $247,155, respectively) |
SecuredDebt
|
$5.75M | USD | Point-in-time |
| Deferred origination fees |
DeferredOriginationFees
|
$669.13K | USD | Point-in-time |
| Deferred origination fees |
DeferredOriginationFees
|
$650.86K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$261.82K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$289.87K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiability
|
$273.49K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiability
|
$260.45K | USD | Point-in-time |
| Loan holdback |
LoanHoldbackRelatingToMortgageReceivableCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Loan holdback |
LoanHoldbackRelatingToMortgageReceivableCurrentAndNoncurrent
|
$17.50K | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrentAndNoncurrent
|
$1.44M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrentAndNoncurrent
|
$1.29M | USD | Point-in-time |
| Dividends payable |
DividendsPayableCurrentAndNoncurrent
|
$1.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$33.42M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$30.84M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred shares - $.01 par value; 5,000,000 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares - $.01 par value; 5,000,000 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common shares - $.001 par value; 25,000,000 shares authorized; 11,757,058 issued; 11,494,945 outstanding |
CommonStockValue
|
$11.76K | USD | Point-in-time |
| Common shares - $.001 par value; 25,000,000 shares authorized; 11,757,058 issued; 11,494,945 outstanding |
CommonStockValue
|
$11.76K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$45.54M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$45.54M | USD | Point-in-time |
| Treasury stock, at cost 262,113 shares |
TreasuryStockValue
|
$798.94K | USD | Point-in-time |
| Treasury stock, at cost 262,113 shares |
TreasuryStockValue
|
$798.94K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.92M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.89M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$43.39M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$42.83M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$43.38M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$42.86M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$73.67M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$76.28M | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest income from loans |
InterestAndFeeIncomeLoansAndLeases
|
$1.95M | USD | 1 Quarter |
| Interest income from loans |
InterestAndFeeIncomeLoansAndLeases
|
$1.64M | USD | 1 Quarter |
| Origination fees |
OriginationFees
|
$443.97K | USD | 1 Quarter |
| Origination fees |
OriginationFees
|
$471.27K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$2.40M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$2.12M | USD | 1 Quarter |
| Interest and amortization of deferred financing costs |
InterestAndAmortizationOfDeferredFinancingCosts
|
$331.85K | USD | 1 Quarter |
| Interest and amortization of deferred financing costs |
InterestAndAmortizationOfDeferredFinancingCosts
|
$646.26K | USD | 1 Quarter |
| Referral fees |
ReferralFees
|
$291.00 | USD | 1 Quarter |
| Referral fees |
ReferralFees
|
$1.36K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$496.10K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$361.49K | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$1.14M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$694.70K | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$1.26M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$1.42M | USD | 1 Quarter |
| Other income |
NonoperatingIncomeExpense
|
$4.50K | USD | 1 Quarter |
| Other income |
NonoperatingIncomeExpense
|
$4.50K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.42M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.26M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.11 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.12 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.11 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.12 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.49M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.49M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.49M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.49M | shares | 1 Quarter |
Cash Flow Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$1.42M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.26M | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfDeferredCharges
|
$27.54K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfDeferredCharges
|
$24.02K | USD | 1 Quarter |
| Adjustment to operating lease right-of-use asset and liability |
AdjustmentToOperatingLeaseRightofuseAssetAndLiability
|
$685.00 | USD | 1 Quarter |
| Adjustment to operating lease right-of-use asset and liability |
AdjustmentToOperatingLeaseRightofuseAssetAndLiability
|
$1.22K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$469.00 | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$892.00 | USD | 1 Quarter |
| Non-cash compensation expense |
ShareBasedCompensation
|
$3.27K | USD | 1 Quarter |
| Non-cash compensation expense |
ShareBasedCompensation
|
$3.27K | USD | 1 Quarter |
| Interest receivable on loans |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$73.47K | USD | 1 Quarter |
| Interest receivable on loans |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-104.45K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$35.19K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$27.28K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-5.96K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-28.04K | USD | 1 Quarter |
| Deferred origination fees |
IncreaseDecreaseInDeferredCharges
|
$18.27K | USD | 1 Quarter |
| Deferred origination fees |
IncreaseDecreaseInDeferredCharges
|
$-107.77K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.45M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.31M | USD | 1 Quarter |
| Issuance of short term loans |
PaymentsToAcquireLoansReceivable
|
$13.73M | USD | 1 Quarter |
| Issuance of short term loans |
PaymentsToAcquireLoansReceivable
|
$18.30M | USD | 1 Quarter |
| Collections received from loans |
ProceedsFromCollectionOfLoansReceivable
|
$15.57M | USD | 1 Quarter |
| Collections received from loans |
ProceedsFromCollectionOfLoansReceivable
|
$16.29M | USD | 1 Quarter |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.08K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.55M | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.72M | USD | 1 Quarter |
| (Repayment of) proceeds from line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$2.74M | USD | 1 Quarter |
| (Repayment of) proceeds from line of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-2.41M | USD | 1 Quarter |
| Dividend paid |
PaymentsOfDividends
|
$1.44M | USD | 1 Quarter |
| Dividend paid |
PaymentsOfDividends
|
$1.44M | USD | 1 Quarter |
| Deferred financing costs incurred |
PaymentsOfFinancingCosts
|
$35.82K | USD | 1 Quarter |
| Deferred financing costs incurred |
PaymentsOfFinancingCosts
|
$38.19K | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.27M | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.89M | USD | 1 Quarter |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.82K | USD | 1 Quarter |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-28.35K | USD | 1 Quarter |
| Cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.19K | USD | Point-in-time |
| Cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$145.37K | USD | Point-in-time |
| Cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$103.54K | USD | Point-in-time |
| Cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$142.55K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.19K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$145.37K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$103.54K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$142.55K | USD | Point-in-time |
| Interest paid during the period |
InterestPaidNet
|
$277.76K | USD | 1 Quarter |
| Interest paid during the period |
InterestPaidNet
|
$636.99K | USD | 1 Quarter |
| Operating leases paid during the period |
OperatingLeasesPaidDuringPeriod
|
$15.92K | USD | 1 Quarter |
| Operating leases paid during the period |
OperatingLeasesPaidDuringPeriod
|
$15.88K | USD | 1 Quarter |
| Dividend declared and payable |
DividendDeclaredAndPayable
|
$1.29M | USD | 1 Quarter |
| Dividend declared and payable |
DividendDeclaredAndPayable
|
$1.44M | USD | 1 Quarter |
| Loan holdback relating to mortgage receivable |
LoanHoldbackRelatingToMortgageReceivable
|
- | USD | 1 Quarter |
| Loan holdback relating to mortgage receivable |
LoanHoldbackRelatingToMortgageReceivable
|
$17.50K | USD | 1 Quarter |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$43.39M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$42.83M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$43.38M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$42.86M | USD | Point-in-time |
| Non-cash compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.27K | USD | 1 Quarter |
| Non-cash compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.27K | USD | 1 Quarter |
| Dividends declared and payable |
StockIssuedDuringPeriodValueStockDividend
|
$1.44M | USD | 1 Quarter |
| Dividends declared and payable |
StockIssuedDuringPeriodValueStockDividend
|
$1.29M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.42M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.26M | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$43.39M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$42.83M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$43.38M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$42.86M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.