10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-23-011850 |
| Period End Date | 20221231 |
| Filing Date | 20230411 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$9.92M | USD | Point-in-time |
| Cash |
Cash
|
$10.30M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.77M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Notes receivable and accrued interest |
NotesAndLoansReceivableNetCurrent
|
$5.78M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Notes receivable and accrued interest |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$11.14M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.64M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.43M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.64M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$8.75M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$4.16M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.64M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.64M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.85M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.07M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$25.14M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$33.04M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.80M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$516.00K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.45M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.67M | USD | Point-in-time |
| Financing lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$565.00K | USD | Point-in-time |
| Financing lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$727.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$162.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$39.00K | USD | Point-in-time |
| Total assets |
Assets
|
$37.17M | USD | Point-in-time |
| Total assets |
Assets
|
$27.93M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$3.35M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.24M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$703.00K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$605.00K | USD | Point-in-time |
| Current portion of financing lease liabilities |
FinanceLeaseLiabilityCurrent
|
$355.00K | USD | Point-in-time |
| Current portion of financing lease liabilities |
FinanceLeaseLiabilityCurrent
|
$202.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$10.66M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$2.42M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.96M | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$797.00K | USD | Point-in-time |
| Operating lease liabilities, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$1.11M | USD | Point-in-time |
| Financing lease liabilities, non-current portion |
FinanceLeaseLiabilityNoncurrent
|
$418.00K | USD | Point-in-time |
| Financing lease liabilities, non-current portion |
FinanceLeaseLiabilityNoncurrent
|
$411.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$65.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$274.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.38M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$20.24M | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 5,000,000 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 5,000,000 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 30,000,000 shares authorized; 9,644,545 and 9,640,545 shares issued and outstanding on December 31, 2022 and 2021, respectively |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 30,000,000 shares authorized; 9,644,545 and 9,640,545 shares issued and outstanding on December 31, 2022 and 2021, respectively |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$31.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$32.86M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$14.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$14.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.95M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-12.31M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$16.93M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$19.55M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$13.86M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$37.17M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$27.93M | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$18.31M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$27.00M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$16.92M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$22.39M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.39M | USD | Annual |
| Gross profit |
GrossProfit
|
$4.61M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$8.64M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$5.25M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$8.64M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$5.25M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.86M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.03M | USD | Annual |
| Interest income |
InterestIncomeExpenseNonoperatingNet
|
$465.00K | USD | Annual |
| Interest income |
InterestIncomeExpenseNonoperatingNet
|
$387.00K | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-67.00K | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$1.29M | USD | Annual |
| Loss before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.18M | USD | Annual |
| Loss before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.63M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-16.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$7.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.64M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.17M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.24 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.37 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.37 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.24 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.86M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.73M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.86M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.73M | shares | Annual |
Cash Flow Statement
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.64M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.17M | USD | Annual |
| Depreciation |
Depreciation
|
$228.00K | USD | Annual |
| Depreciation |
Depreciation
|
$153.00K | USD | Annual |
| Amortization of right-of-use finance leases |
FinanceLeaseRightOfUseAssetAmortization
|
$285.00K | USD | Annual |
| Amortization of right-of-use finance leases |
FinanceLeaseRightOfUseAssetAmortization
|
$238.00K | USD | Annual |
| Amortization of imputed interest |
AmortizationOfImputedInterest
|
$-455.00K | USD | Annual |
| Amortization of imputed interest |
AmortizationOfImputedInterest
|
$-428.00K | USD | Annual |
| Interest expense from PPP Loan |
InterestExpenseDebt
|
- | USD | Annual |
| Interest expense from PPP Loan |
InterestExpenseDebt
|
$4.00K | USD | Annual |
| Gain on forgiveness of PPP Loan |
GainsLossesOnExtinguishmentOfDebt
|
$1.42M | USD | Annual |
| Gain on forgiveness of PPP Loan |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Amortization of right-of-use operating leases |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$580.00K | USD | Annual |
| Amortization of right-of-use operating leases |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$663.00K | USD | Annual |
| Change in receivable reserves |
ProvisionForDoubtfulAccounts
|
$71.00K | USD | Annual |
| Change in receivable reserves |
ProvisionForDoubtfulAccounts
|
$-140.00K | USD | Annual |
| Proceeds from insurance receivable |
ProceedsFromInsuranceReceivable
|
$95.00K | USD | Annual |
| Proceeds from insurance receivable |
ProceedsFromInsuranceReceivable
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$186.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-115.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.57M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.76M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.59M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$195.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.80M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$28.00K | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$397.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-73.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.67M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$1.71M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$8.24M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-752.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-653.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.77M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.19M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$237.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.51M | USD | Annual |
| Collection of notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | Annual |
| Collection of notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
$6.23M | USD | Annual |
| Net cash provided by/ (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$4.72M | USD | Annual |
| Net cash provided by/ (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-237.00K | USD | Annual |
| Net proceeds from the exercise of options for common stock |
ProceedsFromStockOptionsExercised
|
$17.00K | USD | Annual |
| Net proceeds from the exercise of options for common stock |
ProceedsFromStockOptionsExercised
|
$58.00K | USD | Annual |
| Net proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$8.66M | USD | Annual |
| Net proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Payment to affiliates |
PaymentsOfDistributionsToAffiliates
|
$129.00K | USD | Annual |
| Payment to affiliates |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Dividend paid to shareholders |
PaymentsOfDividends
|
- | USD | Annual |
| Dividend paid to shareholders |
PaymentsOfDividends
|
$1.05M | USD | Annual |
| Dividend paid to shareholders |
PaymentsOfDividends
|
$1.00M | USD | Point-in-time |
| Principal repayments of financing leases |
FinanceLeasePrincipalPayments
|
$112.00K | USD | Annual |
| Principal repayments of financing leases |
FinanceLeasePrincipalPayments
|
$241.00K | USD | Annual |
| Net cash (used in)/ provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.56M | USD | Annual |
| Net cash (used in)/ provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-353.00K | USD | Annual |
| (Decrease) increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.40M | USD | Annual |
| (Decrease) increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$4.13M | USD | Annual |
| Cash, and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.57M | USD | Point-in-time |
| Cash, and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.30M | USD | Point-in-time |
| Cash, and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.70M | USD | Point-in-time |
| Cash, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.57M | USD | Point-in-time |
| Cash, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.30M | USD | Point-in-time |
| Cash, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.70M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$3.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$4.00K | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$-395.00K | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$-20.00K | USD | Annual |
| Acquisition of right-of-use assets and lease liabilities |
AcquisitionOfRightOfUseAssetsAndLeaseLiabilities
|
$841.00K | USD | Annual |
| Acquisition of right-of-use assets and lease liabilities |
AcquisitionOfRightOfUseAssetsAndLeaseLiabilities
|
$1.60M | USD | Annual |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$16.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$19.55M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$13.86M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-3.64M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.17M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$186.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.00M | USD | Annual |
| Dividend to shareholders |
Dividends
|
$1.05M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$17.00K | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$58.00K | USD | Annual |
| Exercise of stock options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
4,000.00 | shares | Annual |
| Issuance of common stock, net of transaction costs |
StockIssuedDuringPeriodValueNewIssues
|
$9.00M | USD | Point-in-time |
| Issuance of common stock, net of transaction costs |
StockIssuedDuringPeriodValueNewIssues
|
$8.66M | USD | Annual |
| Issuance of common stock, net of transaction costs, shares |
StockIssuedDuringPeriodSharesNewIssues
|
888,500.00 | shares | Point-in-time |
| Balance |
StockholdersEquity
|
$16.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$19.55M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$13.86M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.