10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-23-010336 |
| Period End Date | 20221231 |
| Filing Date | 20230331 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Temporary equity, par value |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Temporary equity, par value |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Temporary equity, shares authorized |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Temporary equity, shares authorized |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.43M | USD | Point-in-time |
| Temporary equity, shares issued |
TemporaryEquitySharesIssued
|
880,400.00 | shares | Point-in-time |
| Temporary equity, shares issued |
TemporaryEquitySharesIssued
|
13.26M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.72M | USD | Point-in-time |
| Investments, available-for-sale |
ShortTermInvestments
|
- | USD | Point-in-time |
| Investments, available-for-sale |
ShortTermInvestments
|
$7.37M | USD | Point-in-time |
| Temporary equity, shares outstanding |
TemporaryEquitySharesOutstanding
|
13.26M | shares | Point-in-time |
| Temporary equity, shares outstanding |
TemporaryEquitySharesOutstanding
|
880,400.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.92M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$918.65K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$41.02K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$311.62K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.39M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
66.30M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$16.33M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
82.91M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
82.91M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
66.30M | shares | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$216.00K | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$25.71K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$2.70M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$2.74M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$23.05M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$540.03K | USD | Point-in-time |
| Intangibles, definite life |
FiniteLivedIntangibleAssetsNet
|
$662.80K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.17K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$182.31K | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$567.92K | USD | Point-in-time |
| Total long-term assets |
AssetsNoncurrent
|
$26.85M | USD | Point-in-time |
| Total Assets |
Assets
|
$11.95M | USD | Point-in-time |
| Total Assets |
Assets
|
$43.18M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.85M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$996.73K | USD | Point-in-time |
| Accrued expenses, related parties |
AccruedExpensesRelatedPartiesCurrent
|
$104.38K | USD | Point-in-time |
| Accrued expenses, related parties |
AccruedExpensesRelatedPartiesCurrent
|
$32.60K | USD | Point-in-time |
| Notes payable, current |
OtherNotesPayableCurrent
|
$405.93K | USD | Point-in-time |
| Notes payable, current |
OtherNotesPayableCurrent
|
$404.65K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.13M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Royalty obligations, current |
ProgramRightsObligationsCurrent
|
$1.20M | USD | Point-in-time |
| Royalty obligations, current |
ProgramRightsObligationsCurrent
|
$2.64M | USD | Point-in-time |
| Convertible notes, current related parties |
ConvertibleNotesCurrentRelatedParties
|
$950.00K | USD | Point-in-time |
| Convertible notes, current related parties |
ConvertibleNotesCurrentRelatedParties
|
- | USD | Point-in-time |
| Convertible notes, current |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes, current |
ConvertibleNotesPayableCurrent
|
$350.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.63M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.42M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$5.49M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$4.87M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$22.76M | USD | Point-in-time |
| Convertible notes |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible notes |
ConvertibleDebtNoncurrent
|
$350.00K | USD | Point-in-time |
| Convertible notes- related parties |
ConvertibleNotesRelatedPartiesNoncurrent
|
$950.00K | USD | Point-in-time |
| Convertible notes- related parties |
ConvertibleNotesRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Royalty obligations |
RoyaltyObligation
|
$2.64M | USD | Point-in-time |
| Royalty obligations |
RoyaltyObligation
|
- | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$27.63M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$9.43M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.05M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.06M | USD | Point-in-time |
| Commitments and Contingent Liabilities: |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable preferred stock - subject to redemption: $0 par value; 20,000,000 shares authorized; 880,400 and 13,256,936 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$3.31M | USD | Point-in-time |
| Redeemable preferred stock - subject to redemption: $0 par value; 20,000,000 shares authorized; 880,400 and 13,256,936 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$220.10K | USD | Point-in-time |
| Common stock and additional paid-in capital: $0 par value, 500,000,000 shares authorized; 82,907,541 and 66,295,288 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$70.88M | USD | Point-in-time |
| Common stock and additional paid-in capital: $0 par value, 500,000,000 shares authorized; 82,907,541 and 66,295,288 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$114.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-74.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-106.07M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-62.15K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-3.39M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$7.91M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-35.44K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.91M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.42M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$11.95M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$43.18M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$32.02K | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$43.11K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$18.91K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$88.46K | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$13.11K | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-45.35K | USD | Annual |
| Selling, general and administrative expenses- related party |
SellingGeneralAndAdministrativeExpensesRelatedParty
|
$248.22K | USD | Annual |
| Selling, general and administrative expenses- related party |
SellingGeneralAndAdministrativeExpensesRelatedParty
|
- | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$5.14M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$26.39M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-26.63M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-5.19M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$589.01K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$560.38K | USD | Annual |
| Other income - loan forgiveness |
DebtInstrumentIncreaseDecreaseOtherNet
|
$178.25K | USD | Annual |
| Other income - loan forgiveness |
DebtInstrumentIncreaseDecreaseOtherNet
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$18.05K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
- | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-410.76K | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-542.33K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-27.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.73M | USD | Annual |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
- | USD | Annual |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
$4.69M | USD | Annual |
| Non-controlling interest |
NoncontrollingInterest
|
$35.44K | USD | Annual |
| Non-controlling interest |
NoncontrollingInterest
|
- | USD | Annual |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
$129.46K | USD | Annual |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
$38.05K | USD | Annual |
| Net loss attributed to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-31.80M | USD | Annual |
| Net loss attributed to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.86M | USD | Annual |
| Unrealized loss on debt securities |
DebtSecuritiesUnrealizedGainLoss
|
- | USD | Annual |
| Unrealized loss on debt securities |
DebtSecuritiesUnrealizedGainLoss
|
$-62.15K | USD | Annual |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-5.86M | USD | Annual |
| Net comprehensive loss attributed to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-31.86M | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasic
|
$-0.40 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasic
|
$-0.09 | USD | Annual |
| Weighted average number of common shares outstanding basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
64.94M | shares | Annual |
| Weighted average number of common shares outstanding basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
79.49M | shares | Annual |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-27.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.73M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$883.23K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$84.29K | USD | Annual |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$178.25K | USD | Annual |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$10.00K | USD | Annual |
| Share-based payments |
ShareBasedCompensation
|
$1.46M | USD | Annual |
| Share-based payments |
ShareBasedCompensation
|
$13.96M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.00M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$270.60K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$39.47K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-109.89K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Accretion operating lease liabilities |
AccretionOperatingLeaseLiabilities
|
- | USD | Annual |
| Accretion operating lease liabilities |
AccretionOperatingLeaseLiabilities
|
$377.75K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$180.13K | USD | Annual |
| Royalty obligation |
IncreaseDecreaseInRoyaltyObligations
|
$-500.00K | USD | Annual |
| Royalty obligation |
IncreaseDecreaseInRoyaltyObligations
|
$-1.20M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$920.49K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$104.81K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-13.84M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.63M | USD | Annual |
| Investments, available-for-sale |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Investments, available-for-sale |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$7.44M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$312.69K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Payment of patent costs |
PaymentsToAcquireIntangibleAssets
|
$179.20K | USD | Annual |
| Payment of patent costs |
PaymentsToAcquireIntangibleAssets
|
$307.62K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-179.20K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.06M | USD | Annual |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
$23.10M | USD | Annual |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
$13.04M | USD | Annual |
| Placement cost |
PaymentsOfStockIssuanceCosts
|
$2.55M | USD | Annual |
| Placement cost |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Proceeds from exercise of options and warrants |
ProceedsFromStockOptionsExercised
|
$130.00K | USD | Annual |
| Proceeds from exercise of options and warrants |
ProceedsFromStockOptionsExercised
|
$862.30K | USD | Annual |
| Proceeds from SBA - PPP notes payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from SBA - PPP notes payable |
ProceedsFromNotesPayable
|
$178.24K | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$50.00K | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$129.46K | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$38.05K | USD | Annual |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$446.04K | USD | Annual |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$343.84K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.92M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$20.93M | USD | Annual |
| Change in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-964.65K | USD | Annual |
| Change in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$8.12M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.46M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.43M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.31M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.46M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.43M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.31M | USD | Point-in-time |
| Preferred stock conversion to common |
PreferredStockConversionToCommon
|
$3.09M | USD | Annual |
| Preferred stock conversion to common |
PreferredStockConversionToCommon
|
$50.00K | USD | Annual |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
- | USD | Annual |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
$4.69M | USD | Annual |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
$23.62M | USD | Annual |
| Right-of-use assets and operating lease liabilities |
RightofuseAssetsAndOperatingLeaseLiabilities
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
$425.32K | USD | Annual |
| Interest |
InterestPaidNet
|
$303.96K | USD | Annual |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
Stockholders Equity
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.91M | USD | Point-in-time |
| Balance, beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.42M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-27.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.73M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.91M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.42M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.