10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-22-033089 |
| Period End Date | 20220930 |
| Filing Date | 20221121 |
| Fiscal Year | 2022 |
| Fiscal Period | Q2 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$41.32K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$19.89K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
292,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
292,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
292,000.00 | shares | Point-in-time |
| Prepaid deposits |
PrepaidExpenseCurrent
|
$294.21K | USD | Point-in-time |
| Prepaid deposits |
PrepaidExpenseCurrent
|
$270.51K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
292,000.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$314.09K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$311.82K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$60.26K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$135.28K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$57.71K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.28M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.98M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.98M | shares | Point-in-time |
| Total Assets |
Assets
|
$447.11K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.28M | shares | Point-in-time |
| Total Assets |
Assets
|
$432.06K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$39.10K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$46.20K | USD | Point-in-time |
| Related party payables |
DueToRelatedPartiesCurrent
|
$240.01K | USD | Point-in-time |
| Related party payables |
DueToRelatedPartiesCurrent
|
$348.06K | USD | Point-in-time |
| Customer deposits |
Deposits
|
$20.00K | USD | Point-in-time |
| Customer deposits |
Deposits
|
$20.00K | USD | Point-in-time |
| Loan payable, current portion |
LoansPayableCurrent
|
$12.70K | USD | Point-in-time |
| Loan payable, current portion |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Lease liability current maturity |
OperatingLeaseLiabilityCurrent
|
$16.38K | USD | Point-in-time |
| Lease liability current maturity |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$430.63K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$311.81K | USD | Point-in-time |
| Loan payable, non-current portion |
LongTermLoansPayable
|
- | USD | Point-in-time |
| Loan payable, non-current portion |
LongTermLoansPayable
|
$43.76K | USD | Point-in-time |
| Lease liability net of current maturity |
OperatingLeaseLiabilityNoncurrent
|
$33.81K | USD | Point-in-time |
| Lease liability net of current maturity |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$355.57K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$464.45K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized, 292,000 shares issued and outstanding as of September 30, 2022 and March 31, 2022, respectively |
PreferredStockValue
|
$292.00 | USD | Point-in-time |
| Preferred stock, $0.001 par value; 25,000,000 shares authorized, 292,000 shares issued and outstanding as of September 30, 2022 and March 31, 2022, respectively |
PreferredStockValue
|
$292.00 | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 10,278,861 and 9,979,575 shares issued and outstanding at September 30, 2022 and March 31, 2022, respectively |
CommonStockValue
|
$9.98K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 10,278,861 and 9,979,575 shares issued and outstanding at September 30, 2022 and March 31, 2022, respectively |
CommonStockValue
|
$10.28K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.22M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.64M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.69M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$91.54K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-32.39K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$306.25K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$334.59K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$109.70K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$443.37K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$447.11K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$432.06K | USD | Point-in-time |
Income Statement
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$19.75K | USD | 2 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 2 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$19.75K | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$12.33K | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
- | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$12.33K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$7.42K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$7.42K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
- | USD | 2 Qtrs |
| Legal and filing fees |
LegalFees
|
$21.77K | USD | 2 Qtrs |
| Legal and filing fees |
LegalFees
|
$3.13K | USD | 1 Quarter |
| Legal and filing fees |
LegalFees
|
$4.52K | USD | 1 Quarter |
| Legal and filing fees |
LegalFees
|
$8.46K | USD | 2 Qtrs |
| Rent |
Rent
|
$34.67K | USD | 2 Qtrs |
| Rent |
Rent
|
$46.74K | USD | 2 Qtrs |
| Rent |
Rent
|
$26.40K | USD | 1 Quarter |
| Rent |
Rent
|
$17.34K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$110.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$224.25K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$138.86K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$475.33K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$267.38K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$159.32K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$140.92K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$543.84K | USD | 2 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-151.90K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-259.96K | USD | 2 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-543.84K | USD | 2 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-140.92K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.59K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$434.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.16K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.17K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-1.16K | USD | 2 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-2.59K | USD | 2 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-434.00 | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-1.17K | USD | 1 Quarter |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-142.09K | USD | 1 Quarter |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-261.12K | USD | 2 Qtrs |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-152.34K | USD | 1 Quarter |
| Loss before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-546.43K | USD | 2 Qtrs |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for Income Tax |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-142.09K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-261.12K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-546.43K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-152.34K | USD | 1 Quarter |
| Basic and Diluted Net Loss Per Share |
EarningsPerShareBasic
|
$-0.03 | USD | 2 Qtrs |
| Basic and Diluted Net Loss Per Share |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Basic and Diluted Net Loss Per Share |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic and Diluted Net Loss Per Share |
EarningsPerShareBasic
|
$-0.05 | USD | 2 Qtrs |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.90M | shares | 2 Qtrs |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.28M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.25M | shares | 2 Qtrs |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.93M | shares | 1 Quarter |
Cash Flow Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-142.09K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-261.12K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-546.43K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-152.34K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$8.12K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$10.53K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$21.05K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$19.50K | USD | 2 Qtrs |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | 2 Qtrs |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$6.06K | USD | 2 Qtrs |
| Loss on sale of vehicle |
LossOnSaleOfVehicle
|
- | USD | 2 Qtrs |
| Loss on sale of vehicle |
LossOnSaleOfVehicle
|
$2.03K | USD | 2 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$250.00K | USD | 2 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| (Increase) in prepaid deposits |
IncreaseDecreaseInPrepaidExpense
|
$4.86K | USD | 2 Qtrs |
| (Increase) in prepaid deposits |
IncreaseDecreaseInPrepaidExpense
|
$23.70K | USD | 2 Qtrs |
| (Increase) in right-of-use asset |
IncreaseDecreaseInOperatingLeaseLiability
|
$-13.59K | USD | 2 Qtrs |
| (Increase) in right-of-use asset |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | 2 Qtrs |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$7.26K | USD | 2 Qtrs |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-4.72K | USD | 2 Qtrs |
| Increase in related party payables |
IncreaseDecreaseInDueToRelatedParties
|
$61.00K | USD | 2 Qtrs |
| Increase in related party payables |
IncreaseDecreaseInDueToRelatedParties
|
$108.05K | USD | 2 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-188.66K | USD | 2 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-190.81K | USD | 2 Qtrs |
| Cash proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$124.00K | USD | 2 Qtrs |
| Cash proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$172.50K | USD | 2 Qtrs |
| Cash paid for loan payable |
RepaymentsOfDebt
|
$3.13K | USD | 2 Qtrs |
| Cash paid for loan payable |
RepaymentsOfDebt
|
$5.02K | USD | 2 Qtrs |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$118.98K | USD | 2 Qtrs |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$169.37K | USD | 2 Qtrs |
| Net (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-69.68K | USD | 2 Qtrs |
| Net (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-21.43K | USD | 2 Qtrs |
| Cash - Beginning of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$19.89K | USD | Point-in-time |
| Cash - Beginning of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$340.50K | USD | Point-in-time |
| Cash - Beginning of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$270.82K | USD | Point-in-time |
| Cash - Beginning of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.32K | USD | Point-in-time |
| Cash - End of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$19.89K | USD | Point-in-time |
| Cash - End of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$340.50K | USD | Point-in-time |
| Cash - End of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$270.82K | USD | Point-in-time |
| Cash - End of the Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.32K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$1.16K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$2.59K | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Sale of vehicle |
SaleOfVehicle
|
$50.25K | USD | 2 Qtrs |
| Sale of vehicle |
SaleOfVehicle
|
- | USD | 2 Qtrs |
| Repayment of loan payable |
RepaymentOfLoanPayable
|
- | USD | 2 Qtrs |
| Repayment of loan payable |
RepaymentOfLoanPayable
|
$50.25K | USD | 2 Qtrs |
| Present value of lease liability |
PresentValueOfLeaseLiability
|
$50.19K | USD | 2 Qtrs |
| Present value of lease liability |
PresentValueOfLeaseLiability
|
- | USD | 2 Qtrs |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$91.54K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-32.39K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$306.25K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$334.59K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$109.70K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$443.37K | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-142.09K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-261.12K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-546.43K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-152.34K | USD | 1 Quarter |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$172.50K | USD | 2 Qtrs |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$124.00K | USD | 2 Qtrs |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$124.00K | USD | 1 Quarter |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$250.00K | USD | 2 Qtrs |
| Ending balance, value |
StockholdersEquity
|
$91.54K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-32.39K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$306.25K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$334.59K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$109.70K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$443.37K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.