◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

POWERFLEET, INC. CIK: 1774170 Q3 2022
Filing Information
Form Type 10-Q
Accession Number 0001493152-22-031096
Period End Date 20220930
Filing Date 20221109
Fiscal Year 2022
Fiscal Period Q3
XBRL Instance form10-q_htm.xml
Balance Sheet 115 line items
Line Item Tag Value Unit Period
Accounts receivable, allowance for credit loss AllowanceForDoubtfulAccountsReceivableCurrent $2.83M USD Point-in-time
Accounts receivable, allowance for credit loss AllowanceForDoubtfulAccountsReceivableCurrent $3.18M USD Point-in-time
Temporary equity, shares authorized TemporaryEquitySharesAuthorized 100,000.00 shares Point-in-time
Temporary equity, shares authorized TemporaryEquitySharesAuthorized 100,000.00 shares Point-in-time
Temporary equity, par value TemporaryEquityParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $18.13M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $33.82M USD Point-in-time
Temporary equity, par value TemporaryEquityParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $16.70M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $26.45M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $308.00K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $308.00K USD Point-in-time
Temporary equity, shares issued TemporaryEquitySharesIssued 58,000.00 shares Point-in-time
Temporary equity, shares issued TemporaryEquitySharesIssued 55,000.00 shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $308.00K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $309.00K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $3,176 and $2,835 in 2021 and 2022, respectively AccountsReceivableNetCurrent $32.09M USD Point-in-time
Temporary equity, shares outstanding TemporaryEquitySharesOutstanding 58,000.00 shares Point-in-time
Temporary equity, shares outstanding TemporaryEquitySharesOutstanding 55,000.00 shares Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $3,176 and $2,835 in 2021 and 2022, respectively AccountsReceivableNetCurrent $33.35M USD Point-in-time
Inventory, net InventoryNet $18.24M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Inventory, net InventoryNet $23.57M USD Point-in-time
Deferred costs - current ContractWithCustomerAssetNetCurrent $1.02M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Deferred costs - current ContractWithCustomerAssetNetCurrent $1.76M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 75.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $8.87M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $9.05M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 75.00M shares Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Total current assets AssetsCurrent $83.83M USD Point-in-time
Total current assets AssetsCurrent $87.91M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 37.26M shares Point-in-time
Deferred costs - less current portion ContractWithCustomerAssetNetNoncurrent $249.00K USD Point-in-time
Deferred costs - less current portion ContractWithCustomerAssetNetNoncurrent - USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 37.58M shares Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $8.99M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 35.88M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 36.16M shares Point-in-time
Fixed assets, net PropertyPlantAndEquipmentNet $8.99M USD Point-in-time
Treasury stock, shares TreasuryStockShares 1.43M shares Point-in-time
Goodwill Goodwill $83.49M USD Point-in-time
Treasury stock, shares TreasuryStockShares 1.38M shares Point-in-time
Goodwill Goodwill $83.49M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $26.12M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $23.31M USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $9.79M USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $8.00M USD Point-in-time
Severance payable fund SeverancePayableFund $3.61M USD Point-in-time
Severance payable fund SeverancePayableFund $4.36M USD Point-in-time
Deferred tax asset DeferredIncomeTaxAssetsNet $4.26M USD Point-in-time
Deferred tax asset DeferredIncomeTaxAssetsNet $3.74M USD Point-in-time
Other assets OtherAssetsNoncurrent $5.09M USD Point-in-time
Other assets OtherAssetsNoncurrent $4.70M USD Point-in-time
Total assets Assets $229.87M USD Point-in-time
Total assets Assets $220.06M USD Point-in-time
Short-term bank debt and current maturities of long-term debt ShortTermBorrowings $9.37M USD Point-in-time
Short-term bank debt and current maturities of long-term debt ShortTermBorrowings $6.11M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $28.82M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $29.02M USD Point-in-time
Deferred revenue - current ContractWithCustomerLiabilityCurrent $6.52M USD Point-in-time
Deferred revenue - current ContractWithCustomerLiabilityCurrent $6.52M USD Point-in-time
Lease liability - current OperatingLeaseLiabilityCurrent $2.46M USD Point-in-time
Lease liability - current OperatingLeaseLiabilityCurrent $2.64M USD Point-in-time
Total current liabilities LiabilitiesCurrent $47.17M USD Point-in-time
Total current liabilities LiabilitiesCurrent $44.29M USD Point-in-time
Long-term debt, less current maturities LongTermDebtNoncurrent $11.91M USD Point-in-time
Long-term debt, less current maturities LongTermDebtNoncurrent $18.11M USD Point-in-time
Deferred revenue - less current portion ContractWithCustomerLiabilityNoncurrent $4.43M USD Point-in-time
Deferred revenue - less current portion ContractWithCustomerLiabilityNoncurrent $4.21M USD Point-in-time
Lease liability - less current portion OperatingLeaseLiabilityNoncurrent $5.79M USD Point-in-time
Lease liability - less current portion OperatingLeaseLiabilityNoncurrent $7.37M USD Point-in-time
Accrued severance payable AccruedSeverancePayableNoncurrent $4.15M USD Point-in-time
Accrued severance payable AccruedSeverancePayableNoncurrent $4.89M USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilitiesNet $5.22M USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilitiesNet $5.18M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $706.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $628.00K USD Point-in-time
Total liabilities Liabilities $79.04M USD Point-in-time
Total liabilities Liabilities $85.01M USD Point-in-time
Commitments and Contingencies (note 20) CommitmentsAndContingencies - USD Point-in-time
Convertible redeemable preferred stock: Series A 100 shares authorized, $0.01 par value; 55 and 58 shares issued and outstanding at December 31, 2021 and September 30, 2022 TemporaryEquityCarryingAmountAttributableToParent $52.66M USD Point-in-time
Convertible redeemable preferred stock: Series A 100 shares authorized, $0.01 par value; 55 and 58 shares issued and outstanding at December 31, 2021 and September 30, 2022 TemporaryEquityCarryingAmountAttributableToParent $56.31M USD Point-in-time
Preferred stock; authorized 50,000 shares, $0.01 par value; PreferredStockValue - USD Point-in-time
Preferred stock; authorized 50,000 shares, $0.01 par value; PreferredStockValue - USD Point-in-time
Common stock; authorized 75,000 shares, $0.01 par value; 37,263 and 37,584 shares issued at December 31, 2021 and September 30, 2022, respectively; shares outstanding, 35,882 and 36,156 at December 31, 2021 and September 30, 2022, respectively CommonStockValue $373.00K USD Point-in-time
Common stock; authorized 75,000 shares, $0.01 par value; 37,263 and 37,584 shares issued at December 31, 2021 and September 30, 2022, respectively; shares outstanding, 35,882 and 36,156 at December 31, 2021 and September 30, 2022, respectively CommonStockValue $376.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $233.59M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $234.08M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-139.78M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-134.44M USD Point-in-time
Accumulated other comprehensive gain (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.05M USD Point-in-time
Accumulated other comprehensive gain (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-24.00K USD Point-in-time
Accumulated other comprehensive gain (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $391.00K USD Point-in-time
Accumulated other comprehensive gain (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $399.00K USD Point-in-time
Treasury stock; 1,381 and 1,429 common shares at cost at December 31, 2021 and September 30, 2022, respectively TreasuryStockValue $8.49M USD Point-in-time
Treasury stock; 1,381 and 1,429 common shares at cost at December 31, 2021 and September 30, 2022, respectively TreasuryStockValue $8.30M USD Point-in-time
Total Powerfleet, Inc. stockholders equity StockholdersEquity $92.11M USD Point-in-time
Total Powerfleet, Inc. stockholders equity StockholdersEquity $84.64M USD Point-in-time
Non-controlling interest MinorityInterest $68.00K USD Point-in-time
Non-controlling interest MinorityInterest $86.00K USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $92.20M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $102.92M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $88.62M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $87.19M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $98.80M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $84.71M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $102.44M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $79.29M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $220.06M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $229.87M USD Point-in-time
Income Statement 87 line items
Line Item Tag Value Unit Period
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $34.29M USD 1 Quarter
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $102.04M USD 3 Qtrs
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $91.78M USD 3 Qtrs
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $29.25M USD 1 Quarter
Total cost of revenues CostOfGoodsAndServicesSold $47.01M USD 3 Qtrs
Total cost of revenues CostOfGoodsAndServicesSold $17.11M USD 1 Quarter
Total cost of revenues CostOfGoodsAndServicesSold $14.98M USD 1 Quarter
Total cost of revenues CostOfGoodsAndServicesSold $54.23M USD 3 Qtrs
Gross profit GrossProfit $14.27M USD 1 Quarter
Gross profit GrossProfit $44.78M USD 3 Qtrs
Gross profit GrossProfit $17.18M USD 1 Quarter
Gross profit GrossProfit $47.81M USD 3 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $16.66M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $13.96M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $40.99M USD 3 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $47.39M USD 3 Qtrs
Research and development expenses ResearchAndDevelopmentExpense $2.73M USD 1 Quarter
Research and development expenses ResearchAndDevelopmentExpense $1.74M USD 1 Quarter
Research and development expenses ResearchAndDevelopmentExpense $8.26M USD 3 Qtrs
Research and development expenses ResearchAndDevelopmentExpense $6.96M USD 3 Qtrs
Total Operating expenses OperatingExpenses $16.69M USD 1 Quarter
Total Operating expenses OperatingExpenses $18.40M USD 1 Quarter
Total Operating expenses OperatingExpenses $54.36M USD 3 Qtrs
Total Operating expenses OperatingExpenses $49.25M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-6.55M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-1.22M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-4.47M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-2.43M USD 1 Quarter
Interest income InvestmentIncomeInterest $35.00K USD 3 Qtrs
Interest income InvestmentIncomeInterest $20.00K USD 1 Quarter
Interest income InvestmentIncomeInterest $11.00K USD 1 Quarter
Interest income InvestmentIncomeInterest $48.00K USD 3 Qtrs
Interest expense InterestExpenseNonOperating $-1.26M USD 3 Qtrs
Interest expense InterestExpenseNonOperating $1.45M USD 3 Qtrs
Interest expense InterestExpenseNonOperating $331.00K USD 1 Quarter
Interest expense InterestExpenseNonOperating $777.00K USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense - USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $1.00K USD 3 Qtrs
Other (expense) income, net OtherNonoperatingIncomeExpense $7.00K USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $5.00K USD 3 Qtrs
Net loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.53M USD 1 Quarter
Net loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.19M USD 1 Quarter
Net loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.87M USD 3 Qtrs
Net loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.24M USD 3 Qtrs
Income tax benefit (expense) IncomeTaxExpenseBenefit $701.00K USD 3 Qtrs
Income tax benefit (expense) IncomeTaxExpenseBenefit $770.00K USD 1 Quarter
Income tax benefit (expense) IncomeTaxExpenseBenefit $161.00K USD 1 Quarter
Income tax benefit (expense) IncomeTaxExpenseBenefit $107.00K USD 3 Qtrs
Net loss before non-controlling interest ProfitLoss $-6.57M USD 3 Qtrs
Net loss before non-controlling interest ProfitLoss $-3.35M USD 1 Quarter
Net loss before non-controlling interest ProfitLoss $-5.34M USD 3 Qtrs
Net loss before non-controlling interest ProfitLoss $-2.30M USD 1 Quarter
Non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-5.00K USD 3 Qtrs
Non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $1.00K USD 1 Quarter
Non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $1.00K USD 1 Quarter
Non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $1.00K USD 1 Quarter
Non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $3.00K USD 3 Qtrs
Non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-4.00K USD 1 Quarter
Non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-1.00K USD 1 Quarter
Net loss NetIncomeLoss $-2.30M USD 1 Quarter
Net loss NetIncomeLoss $-5.35M USD 3 Qtrs
Net loss NetIncomeLoss $-6.57M USD 3 Qtrs
Net loss NetIncomeLoss $-3.35M USD 1 Quarter
Accretion of preferred stock AccretionOfPreferredStock $504.00K USD 3 Qtrs
Accretion of preferred stock AccretionOfPreferredStock $504.00K USD 3 Qtrs
Accretion of preferred stock AccretionOfPreferredStock $168.00K USD 1 Quarter
Accretion of preferred stock AccretionOfPreferredStock $168.00K USD 1 Quarter
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact $3.08M USD 3 Qtrs
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact $1.07M USD 1 Quarter
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact $3.14M USD 3 Qtrs
Preferred stock dividend PreferredStockDividendsIncomeStatementImpact $1.03M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-10.16M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.98M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-4.54M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.63M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-3.54M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-8.99M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-4.12M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.33M USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasic $-0.25 USD 3 Qtrs
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasic $-0.13 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasic $-0.30 USD 3 Qtrs
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasic $-0.10 USD 1 Quarter
Weighted average common shares outstanding - basic and diluted WeightedAverageNumberOfSharesIssuedBasic 35.02M shares 1 Quarter
Weighted average common shares outstanding - basic and diluted WeightedAverageNumberOfSharesIssuedBasic 34.40M shares 3 Qtrs
Weighted average common shares outstanding - basic and diluted WeightedAverageNumberOfSharesIssuedBasic 35.41M shares 1 Quarter
Weighted average common shares outstanding - basic and diluted WeightedAverageNumberOfSharesIssuedBasic 35.38M shares 3 Qtrs
Cash Flow Statement 95 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-2.30M USD 1 Quarter
Net loss NetIncomeLoss $-5.35M USD 3 Qtrs
Net loss NetIncomeLoss $-6.57M USD 3 Qtrs
Net loss NetIncomeLoss $-3.35M USD 1 Quarter
Non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-5.00K USD 3 Qtrs
Non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $1.00K USD 1 Quarter
Non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $1.00K USD 1 Quarter
Non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $1.00K USD 1 Quarter
Non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $3.00K USD 3 Qtrs
Non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-4.00K USD 1 Quarter
Non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-1.00K USD 1 Quarter
Inventory reserve InventoryReserveForObsoleteInventory $122.00K USD 3 Qtrs
Inventory reserve InventoryReserveForObsoleteInventory $177.00K USD 3 Qtrs
Stock based compensation expense ShareBasedCompensation $3.38M USD 3 Qtrs
Stock based compensation expense ShareBasedCompensation $3.16M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $6.38M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $6.15M USD 3 Qtrs
Right-of-use assets, non-cash lease expense RightOfUseAssetNonCashLeaseExpense $1.84M USD 3 Qtrs
Right-of-use assets, non-cash lease expense RightOfUseAssetNonCashLeaseExpense $2.07M USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $102.00K USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $824.00K USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $701.00K USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $107.00K USD 3 Qtrs
Other non-cash items OtherNoncashIncomeExpense $-229.00K USD 3 Qtrs
Other non-cash items OtherNoncashIncomeExpense $-660.00K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.02M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $7.47M USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $3.69M USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $5.54M USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $871.00K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $761.00K USD 3 Qtrs
Deferred costs IncreaseDecreaseInContractWithCustomerAsset $-986.00K USD 3 Qtrs
Deferred costs IncreaseDecreaseInContractWithCustomerAsset $-2.89M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-1.36M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-197.00K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.72M USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $4.13M USD 3 Qtrs
Lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-2.03M USD 3 Qtrs
Lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-1.76M USD 3 Qtrs
Accrued severance payable, net IncreaseDecreaseInPostemploymentObligations $63.00K USD 3 Qtrs
Accrued severance payable, net IncreaseDecreaseInPostemploymentObligations $-12.00K USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-1.25M USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-1.71M USD 3 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $2.53M USD 3 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $4.00M USD 3 Qtrs
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-4.00M USD 3 Qtrs
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-2.53M USD 3 Qtrs
Net proceeds from stock offering ProceedsFromIssuanceInitialPublicOffering - USD 3 Qtrs
Net proceeds from stock offering ProceedsFromIssuanceInitialPublicOffering $26.91M USD 3 Qtrs
Payment of preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock - USD 3 Qtrs
Payment of preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $3.08M USD 3 Qtrs
Repayment of long-term debt RepaymentsOfLongTermDebt $4.28M USD 3 Qtrs
Repayment of long-term debt RepaymentsOfLongTermDebt $4.04M USD 3 Qtrs
Short-term bank debt, net ProceedsFromRepaymentsOfShortTermDebt $3.95M USD 3 Qtrs
Short-term bank debt, net ProceedsFromRepaymentsOfShortTermDebt $94.00K USD 3 Qtrs
Proceeds from exercise of stock options, net ProceedsFromStockOptionsExercised - USD 3 Qtrs
Proceeds from exercise of stock options, net ProceedsFromStockOptionsExercised $170.00K USD 3 Qtrs
Purchase of treasury stock upon vesting of restricted stock PurchaseOfTreasuryStockVestingOfRestrictedStock $383.00K USD 3 Qtrs
Purchase of treasury stock upon vesting of restricted stock PurchaseOfTreasuryStockVestingOfRestrictedStock $193.00K USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-523.00K USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $19.66M USD 3 Qtrs
Effect of foreign exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-189.00K USD 3 Qtrs
Effect of foreign exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-3.51M USD 3 Qtrs
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $15.69M USD 3 Qtrs
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-9.75M USD 3 Qtrs
Cash, cash equivalents, and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $18.43M USD Point-in-time
Cash, cash equivalents, and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $34.13M USD Point-in-time
Cash, cash equivalents, and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $17.01M USD Point-in-time
Cash, cash equivalents, and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $26.76M USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $18.43M USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $34.13M USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $17.01M USD Point-in-time
Cash, cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $26.76M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $18.13M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $33.82M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $16.70M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $26.45M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $308.00K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $308.00K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $308.00K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $309.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $18.13M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $33.82M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $16.70M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $26.45M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $308.00K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $308.00K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $308.00K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $309.00K USD Point-in-time
Taxes IncomeTaxesPaidNet $52.00K USD 3 Qtrs
Taxes IncomeTaxesPaidNet $50.00K USD 3 Qtrs
Interest InterestPaidNet $945.00K USD 3 Qtrs
Interest InterestPaidNet $1.13M USD 3 Qtrs
Value of shares withheld pursuant to exercise of stock options ValueOfSharesWithheldPursuantToExerciseOfStockOptions - USD 3 Qtrs
Value of shares withheld pursuant to exercise of stock options ValueOfSharesWithheldPursuantToExerciseOfStockOptions $647.00K USD 3 Qtrs
Stockholders Equity 73 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $92.20M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $102.92M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $88.62M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $87.19M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $98.80M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $84.71M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $102.44M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $79.29M USD Point-in-time
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-10.16M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.98M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-4.54M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.63M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-3.54M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-8.99M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-4.12M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.33M USD 1 Quarter
Net income (loss) attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-5.00K USD 3 Qtrs
Net income (loss) attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $1.00K USD 1 Quarter
Net income (loss) attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $1.00K USD 1 Quarter
Net income (loss) attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $1.00K USD 1 Quarter
Net income (loss) attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $3.00K USD 3 Qtrs
Net income (loss) attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-4.00K USD 1 Quarter
Net income (loss) attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-1.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-73.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-6.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.72M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $268.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.34M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $1.01M USD 1 Quarter
Issuance of restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD 1 Quarter
Issuance of restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD 1 Quarter
Issuance of restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD 1 Quarter
Issuance of restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardGross $1.00K USD 1 Quarter
Forfeiture of restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD 1 Quarter
Forfeiture of restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD 1 Quarter
Forfeiture of restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD 1 Quarter
Forfeiture of restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures $1.00K USD 1 Quarter
Forfeiture of restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD 1 Quarter
Forfeiture of restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD 1 Quarter
Vesting of restricted stock units StockIssuedDuringPeriodVestingOfRestrictedStockUnits - USD 1 Quarter
Vesting of restricted stock units StockIssuedDuringPeriodVestingOfRestrictedStockUnits - USD 1 Quarter
Vesting of restricted stock units StockIssuedDuringPeriodVestingOfRestrictedStockUnits - USD 1 Quarter
Shares withheld pursuant to vesting of restricted stock RestrictedStockValueSharesIssuedNetOfTaxWithholdings $-5.00K USD 1 Quarter
Shares withheld pursuant to vesting of restricted stock RestrictedStockValueSharesIssuedNetOfTaxWithholdings $-20.00K USD 1 Quarter
Shares withheld pursuant to vesting of restricted stock RestrictedStockValueSharesIssuedNetOfTaxWithholdings $-7.00K USD 1 Quarter
Shares withheld pursuant to vesting of restricted stock RestrictedStockValueSharesIssuedNetOfTaxWithholdings $-347.00K USD 1 Quarter
Shares withheld pursuant to vesting of restricted stock RestrictedStockValueSharesIssuedNetOfTaxWithholdings $-181.00K USD 1 Quarter
Shares withheld pursuant to vesting of restricted stock RestrictedStockValueSharesIssuedNetOfTaxWithholdings $-15.00K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.09M USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.63M USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $928.00K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.07M USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $457.00K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.36M USD 1 Quarter
Shares issued pursuant to exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $68.00K USD 1 Quarter
Shares issued pursuant to exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $717.00K USD 1 Quarter
Shares issued pursuant to exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $72.00K USD 1 Quarter
Shares withheld pursuant to exercise of stock options SharesWithheldPursuantToExerciseOfStockOptions $-647.00K USD 1 Quarter
Common shares issued, net of issuance costs StockIssuedDuringPeriodValueNewIssues $26.87M USD 1 Quarter
Forfeiture of restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD 1 Quarter
Forfeiture of restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD 1 Quarter
Forfeiture of restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD 1 Quarter
Forfeiture of restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures $1.00K USD 1 Quarter
Forfeiture of restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD 1 Quarter
Forfeiture of restricted shares StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD 1 Quarter
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $92.20M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $102.92M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $88.62M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $87.19M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $98.80M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $84.71M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $102.44M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $79.29M USD Point-in-time
Comprehensive Income 20 line items
Line Item Tag Value Unit Period
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-10.16M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.98M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-4.54M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.63M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-3.54M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-8.99M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-4.12M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.33M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrenciesTransactionAndTranslationAdjustmentNetOfTax $12.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrenciesTransactionAndTranslationAdjustmentNetOfTax $-423.00K USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrenciesTransactionAndTranslationAdjustmentNetOfTax $-92.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrenciesTransactionAndTranslationAdjustmentNetOfTax $-1.44M USD 3 Qtrs
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $12.00K USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-423.00K USD 3 Qtrs
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-1.44M USD 3 Qtrs
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-92.00K USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-10.58M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-3.52M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-10.44M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-4.63M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...