◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1/A Filing

KONA GOLD BEVERAGE, INC. CIK: 1802546
Filing Information
Form Type S-1/A
Accession Number 0001493152-22-028494
Period End Date 20220630
Filing Date 20221014
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance forms-1a_htm.xml
Filing Contents
Balance Sheet 143 line items
Line Item Tag Value Unit Period
Cash Cash $113.17K USD Point-in-time
Cash Cash $6.19K USD Point-in-time
Cash Cash $703.83K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $11,961 and $11,926, respectively AccountsReceivableNetCurrent $24.94K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $11,961 and $11,926, respectively AccountsReceivableNetCurrent - USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $11,961 and $11,926, respectively AccountsReceivableNetCurrent $15.99K USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivable $11.93K USD Point-in-time
Inventory, net of reserve for obsolescence of $150,000 and $150,000, respectively InventoryNet $1.19M USD Point-in-time
Inventory, net of reserve for obsolescence of $150,000 and $150,000, respectively InventoryNet $660.50K USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivable $3.97K USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivable $11.96K USD Point-in-time
Inventory, net of reserve for obsolescence of $150,000 and $150,000, respectively InventoryNet $574.81K USD Point-in-time
Inventory reserve InventoryValuationReserves $150.00K USD Point-in-time
Prepaids PrepaidExpenseCurrent - USD Point-in-time
Prepaids PrepaidExpenseCurrent - USD Point-in-time
Prepaids PrepaidExpenseCurrent $278.71K USD Point-in-time
Inventory reserve InventoryValuationReserves - USD Point-in-time
Inventory reserve InventoryValuationReserves $150.00K USD Point-in-time
Other current assets OtherAssetsCurrent $30.37K USD Point-in-time
Other current assets OtherAssetsCurrent $20.45K USD Point-in-time
Debt instrument, unamortized discount DebtInstrumentUnamortizedDiscountCurrent - USD Point-in-time
Other current assets OtherAssetsCurrent $59.83K USD Point-in-time
Debt instrument, unamortized discount DebtInstrumentUnamortizedDiscountCurrent $2.15M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Total current assets AssetsCurrent $1.28M USD Point-in-time
Total current assets AssetsCurrent $794.12K USD Point-in-time
Total current assets AssetsCurrent $1.60M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.70M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.70M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 988,000.00 shares Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $348.04K USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $167.87K USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $327.95K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 988,000.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 988,140.00 shares Point-in-time
Right-of-use asset, net FinanceLeaseRightOfUseAsset $966.96K USD Point-in-time
Right-of-use asset, net FinanceLeaseRightOfUseAsset $912.99K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 988,000.00 shares Point-in-time
Right-of-use asset, net FinanceLeaseRightOfUseAsset $870.74K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 988,000.00 shares Point-in-time
Intangible property, net IntangibleAssetsNetExcludingGoodwill $75.95K USD Point-in-time
Intangible property, net IntangibleAssetsNetExcludingGoodwill $69.49K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Intangible property, net IntangibleAssetsNetExcludingGoodwill $71.08K USD Point-in-time
Deposits DepositsAssetsNoncurrent $15.12K USD Point-in-time
Deposits DepositsAssetsNoncurrent $15.12K USD Point-in-time
Deposits DepositsAssetsNoncurrent $6.50K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 2.50B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 2.50B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 2.50B shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 1.71B shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 1.00B shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 786.31M shares Point-in-time
Total assets Assets $1.95M USD Point-in-time
Total assets Assets $3.01M USD Point-in-time
Total assets Assets $2.57M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1.00B shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 786.31M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1.71B shares Point-in-time
Common stock issuable, shares CommonStockIssuableShares 170.00M shares Point-in-time
Common stock issuable, shares CommonStockIssuableShares 170.00M shares Point-in-time
Common stock issuable, shares CommonStockIssuableShares 170.00M shares Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $541.12K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $309.69K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $854.36K USD Point-in-time
Amounts owed to customers AmountsOwedToCustomers - USD Point-in-time
Amounts owed to customers AmountsOwedToCustomers $10.51K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $329.58K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $257.50K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $219.58K USD Point-in-time
Notes payable, net of discount of $99,031 and $0, respectively, current NotesPayableCurrent $198.33K USD Point-in-time
Notes payable, net of discount of $99,031 and $0, respectively, current NotesPayableCurrent - USD Point-in-time
Notes payable, net of discount of $99,031 and $0, respectively, current NotesPayableCurrent $7.97K USD Point-in-time
Notes payable - related parties, current NotesPayableRelatedPartiesClassifiedCurrent $6.00K USD Point-in-time
Notes payable - related parties, current NotesPayableRelatedPartiesClassifiedCurrent $1.73M USD Point-in-time
Notes payable - related parties, current NotesPayableRelatedPartiesClassifiedCurrent $12.00K USD Point-in-time
Acquisition obligations, current OtherLiabilitiesCurrent $60.00K USD Point-in-time
Acquisition obligations, current OtherLiabilitiesCurrent $60.00K USD Point-in-time
Acquisition obligations, current OtherLiabilitiesCurrent - USD Point-in-time
Lease liabilities, current OperatingLeaseLiabilityCurrent $224.16K USD Point-in-time
Lease liabilities, current OperatingLeaseLiabilityCurrent $213.84K USD Point-in-time
Lease liabilities, current OperatingLeaseLiabilityCurrent $149.41K USD Point-in-time
Convertible debt, net of discount of $815,270 and $2,150,067, respectively ConvertibleDebtCurrent $900.00K USD Point-in-time
Convertible debt, net of discount of $815,270 and $2,150,067, respectively ConvertibleDebtCurrent $849.93K USD Point-in-time
Convertible debt, net of discount of $815,270 and $2,150,067, respectively ConvertibleDebtCurrent $84.73K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $361.15K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $2.12M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $833.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.20M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.13M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.00M USD Point-in-time
Line of credit LineOfCredit - USD Point-in-time
Line of credit LineOfCredit $398.47K USD Point-in-time
Line of credit - related party LineOfCreditRelatedParty $1.50M USD Point-in-time
Line of credit - related party LineOfCreditRelatedParty $1.48M USD Point-in-time
Notes payable, net of current LongTermNotesPayable $25.34K USD Point-in-time
Notes payable, net of current LongTermNotesPayable - USD Point-in-time
Notes payable, net of current LongTermNotesPayable $22.22K USD Point-in-time
Note payable - related party, net of current NotesPayableRelatedPartiesNoncurrent $56.00K USD Point-in-time
Note payable - related party, net of current NotesPayableRelatedPartiesNoncurrent $47.50K USD Point-in-time
Notes payable - related parties, net of current NotesPayableRelatedPartiesIncludingLineOfCreditNoncurrent $1.53M USD Point-in-time
Notes payable - related parties, net of current NotesPayableRelatedPartiesIncludingLineOfCreditNoncurrent - USD Point-in-time
Acquisition obligations, net of current OtherLiabilitiesNoncurrent $606.73K USD Point-in-time
Acquisition obligations, net of current OtherLiabilitiesNoncurrent - USD Point-in-time
Acquisition obligations, net of current OtherLiabilitiesNoncurrent $615.32K USD Point-in-time
PPP notes payable PaycheckProtectionProgramNotesPayable - USD Point-in-time
PPP notes payable PaycheckProtectionProgramNotesPayable $95.16K USD Point-in-time
Lease liabilities, net of current OperatingLeaseLiabilityNoncurrent $763.59K USD Point-in-time
Lease liabilities, net of current OperatingLeaseLiabilityNoncurrent $838.88K USD Point-in-time
Lease liabilities, net of current OperatingLeaseLiabilityNoncurrent $725.28K USD Point-in-time
Total liabilities Liabilities $4.81M USD Point-in-time
Total liabilities Liabilities $7.13M USD Point-in-time
Total liabilities Liabilities $5.56M USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
Preferred Stock, $.00001 par value, 5,700,250 shares authorized, 988,000 and 988,000 issued and outstanding, respectively PreferredStockValue $10.00 USD Point-in-time
Preferred Stock, $.00001 par value, 5,700,250 shares authorized, 988,000 and 988,000 issued and outstanding, respectively PreferredStockValue $10.00 USD Point-in-time
Common Stock, $.00001 par value, 2,500,000,000 authorized, 1,709,122,945 and 1,004,709,546, issued and outstanding, respectively CommonStockValue $17.09K USD Point-in-time
Common Stock, $.00001 par value, 2,500,000,000 authorized, 1,709,122,945 and 1,004,709,546, issued and outstanding, respectively CommonStockValue $7.86K USD Point-in-time
Common Stock, $.00001 par value, 2,500,000,000 authorized, 1,709,122,945 and 1,004,709,546, issued and outstanding, respectively CommonStockValue $10.05K USD Point-in-time
Common stock issuable (170,000,000 and 170,000,000 shares) CommonStockIssuable $1.39M USD Point-in-time
Common stock issuable (170,000,000 and 170,000,000 shares) CommonStockIssuable $1.39M USD Point-in-time
Common stock issuable (170,000,000 and 170,000,000 shares) CommonStockIssuable $1.39M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $5.03M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $16.86M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $10.78M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-16.30M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-21.25M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-9.28M USD Point-in-time
Total stockholders deficit StockholdersEquity $-2.99M USD Point-in-time
Total stockholders deficit StockholdersEquity $-2.47M USD Point-in-time
Total stockholders deficit StockholdersEquity $-4.12M USD Point-in-time
Total stockholders deficit StockholdersEquity $-4.36M USD Point-in-time
Total stockholders deficit StockholdersEquity $-2.60M USD Point-in-time
Total stockholders deficit StockholdersEquity $-2.86M USD Point-in-time
Total stockholders deficit StockholdersEquity $-604.48K USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $3.01M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $1.95M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $2.57M USD Point-in-time
Income Statement 88 line items
Line Item Tag Value Unit Period
REVENUES, NET RevenueFromContractWithCustomerExcludingAssessedTax $2.48M USD Annual
REVENUES, NET RevenueFromContractWithCustomerExcludingAssessedTax $2.17M USD 2 Qtrs
REVENUES, NET RevenueFromContractWithCustomerExcludingAssessedTax $910.23K USD Annual
REVENUES, NET RevenueFromContractWithCustomerExcludingAssessedTax $1.25M USD 2 Qtrs
REVENUES, NET RevenueFromContractWithCustomerExcludingAssessedTax $1.17M USD 1 Quarter
REVENUES, NET RevenueFromContractWithCustomerExcludingAssessedTax $790.81K USD 1 Quarter
COST OF REVENUES CostOfRevenue $1.74M USD 2 Qtrs
COST OF REVENUES CostOfRevenue $654.18K USD Annual
COST OF REVENUES CostOfRevenue $885.52K USD 1 Quarter
COST OF REVENUES CostOfRevenue $1.00M USD 2 Qtrs
COST OF REVENUES CostOfRevenue $686.71K USD 1 Quarter
COST OF REVENUES CostOfRevenue $2.14M USD Annual
Gross profit GrossProfit $287.88K USD 1 Quarter
Gross profit GrossProfit $256.05K USD Annual
Gross profit GrossProfit $433.14K USD 2 Qtrs
Gross profit GrossProfit $335.38K USD Annual
Gross profit GrossProfit $252.41K USD 2 Qtrs
Gross profit GrossProfit $104.10K USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $1.97M USD 2 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $3.38M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $1.21M USD 2 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $2.61M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $644.05K USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $1.03M USD 1 Quarter
Impairment of goodwill GoodwillImpairmentLoss - USD Annual
Impairment of goodwill GoodwillImpairmentLoss $1.34M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-2.36M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-743.63K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-539.95K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-1.54M USD 2 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-4.39M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-960.32K USD 2 Qtrs
Interest expense InterestExpense $64.96K USD 1 Quarter
Interest expense InterestExpense $418.96K USD Annual
Interest expense InterestExpense $982.38K USD Annual
Interest expense InterestExpense $156.46K USD 1 Quarter
Interest expense InterestExpense $1.20M USD 2 Qtrs
Interest expense InterestExpense $587.35K USD 2 Qtrs
Financing costs FinancingCostExpense - USD Annual
Financing costs FinancingCostExpense $286.00K USD 2 Qtrs
Financing costs FinancingCostExpense $1.33M USD Annual
Financing costs FinancingCostExpense - USD 2 Qtrs
Financing costs FinancingCostExpense $286.00K USD 1 Quarter
Financing costs FinancingCostExpense - USD 1 Quarter
Change in the fair value of derivative liability DerivativeGainLossOnDerivativeNet $-1.67M USD 2 Qtrs
Change in the fair value of derivative liability DerivativeGainLossOnDerivativeNet $549.71K USD Annual
Change in the fair value of derivative liability DerivativeGainLossOnDerivativeNet $141.50K USD 1 Quarter
Change in the fair value of derivative liability DerivativeGainLossOnDerivativeNet $122.00K USD 1 Quarter
Change in the fair value of derivative liability DerivativeGainLossOnDerivativeNet $-361.15K USD Annual
Change in the fair value of derivative liability DerivativeGainLossOnDerivativeNet $-124.37K USD 2 Qtrs
Gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-873.04K USD 2 Qtrs
Gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.06M USD Annual
Gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-326.23K USD 1 Quarter
Gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Gain on forgiveness of SBA PPP loan GainsLossesOnExtinguishmentOfPaycheckProtectionProgram - USD Annual
Gain on forgiveness of SBA PPP loan GainsLossesOnExtinguishmentOfPaycheckProtectionProgram $212.65K USD Annual
EIDL advance EidlAdvance - USD 1 Quarter
EIDL advance EidlAdvance - USD Annual
EIDL advance EidlAdvance - USD 2 Qtrs
EIDL advance EidlAdvance $-95.16K USD 2 Qtrs
EIDL advance EidlAdvance $-95.16K USD 1 Quarter
EIDL advance EidlAdvance $-7.00K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $-22.60K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $-7.54K USD 2 Qtrs
Other income (expense) OtherNonoperatingIncomeExpense $5.02K USD 2 Qtrs
Other income (expense) OtherNonoperatingIncomeExpense $-4.97K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $6.29K USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $1.80K USD 1 Quarter
NET LOSS NetIncomeLoss $-2.19M USD 2 Qtrs
NET LOSS NetIncomeLoss $-4.95M USD 2 Qtrs
NET LOSS NetIncomeLoss $-1.39M USD 1 Quarter
NET LOSS NetIncomeLoss $-7.02M USD Annual
NET LOSS NetIncomeLoss $-3.13M USD Annual
NET LOSS NetIncomeLoss $-373.21K USD 1 Quarter
Basic and diluted EarningsPerShareBasic - USD Annual
Basic and diluted EarningsPerShareBasic - USD 2 Qtrs
Basic and diluted EarningsPerShareBasic - USD 1 Quarter
Basic and diluted EarningsPerShareBasic $-0.01 USD Annual
Basic and diluted EarningsPerShareBasic - USD 2 Qtrs
Basic and diluted EarningsPerShareBasic - USD 1 Quarter
Basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 875.32M shares Annual
Basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 805.26M shares 2 Qtrs
Basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 1.36B shares 2 Qtrs
Basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 775.47M shares Annual
Basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 805.26M shares 1 Quarter
Basic and diluted WeightedAverageNumberOfSharesOutstandingBasic 1.56B shares 1 Quarter
Cash Flow Statement 183 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-2.19M USD 2 Qtrs
Net loss NetIncomeLoss $-4.95M USD 2 Qtrs
Net loss NetIncomeLoss $-1.39M USD 1 Quarter
Net loss NetIncomeLoss $-7.02M USD Annual
Net loss NetIncomeLoss $-3.13M USD Annual
Net loss NetIncomeLoss $-373.21K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $44.25K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $40.21K USD Annual
Depreciation and amortization DepreciationAndAmortization $58.71K USD Annual
Depreciation and amortization DepreciationAndAmortization $20.50K USD 2 Qtrs
Right-of-use asset amortization RightofuseAssetAmortization $291.70K USD Annual
Right-of-use asset amortization RightofuseAssetAmortization - USD Annual
Right-of-use asset FinanceLeaseRightOfUseAssetAmortization $96.22K USD 2 Qtrs
Right-of-use asset FinanceLeaseRightOfUseAssetAmortization $74.26K USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $480.76K USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium - USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $774.50K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium - USD 2 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets - USD 2 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $4.88K USD 2 Qtrs
Increase in inventory reserve IncreaseInInventoryReserve $150.00K USD Annual
Increase in inventory reserve IncreaseInInventoryReserve - USD Annual
Impairment of goodwill GoodwillImpairmentLoss - USD Annual
Impairment of goodwill GoodwillImpairmentLoss $1.34M USD Annual
Financing costs FinancingCosts $286.00K USD 2 Qtrs
Financing costs FinancingCosts $1.33M USD Annual
Financing costs FinancingCosts - USD Annual
Change in allowance for doubtful accounts ProvisionForDoubtfulAccounts - USD 2 Qtrs
Change in allowance for doubtful accounts ProvisionForDoubtfulAccounts $35.00 USD 2 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-873.04K USD 2 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.06M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-326.23K USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Loss on change in the fair value of derivative liabilities GainLossOnChangeInFairValueOfDerivativeLiabilities $549.71K USD Annual
Loss on change in the fair value of derivative liabilities GainLossOnChangeInFairValueOfDerivativeLiabilities $-1.67M USD 2 Qtrs
Loss on change in the fair value of derivative liabilities GainLossOnChangeInFairValueOfDerivativeLiabilities - USD 2 Qtrs
Loss on change in the fair value of derivative liabilities GainLossOnChangeInFairValueOfDerivativeLiabilities - USD Annual
Gain on forgiveness of PPP loan GainOnForgivenessOfPPPLoan - USD Annual
Gain on forgiveness of PPP loan GainOnForgivenessOfPPPLoan $212.65K USD Annual
Interest expense related to warrants on convertible debt InterestExpenseRelatedToWarrantsOnConvertibleDebt $281.56K USD Annual
Interest expense related to warrants on convertible debt InterestExpenseRelatedToWarrantsOnConvertibleDebt - USD 2 Qtrs
Interest expense related to warrants on convertible debt InterestExpenseRelatedToWarrantsOnConvertibleDebt $1.05M USD 2 Qtrs
Interest expense related to warrants on convertible debt InterestExpenseRelatedToWarrantsOnConvertibleDebt - USD Annual
Common stock issued for sponsorship CommonStockIssuedForSponsorshipAgreements - USD Annual
Common stock issued for sponsorship CommonStockIssuedForSponsorshipAgreements $-2.58K USD Annual
Common stock issued for compensation CommonStockIssuedForCompensation $-213.80K USD Annual
Common stock issued for compensation CommonStockIssuedForCompensation $-8.50K USD 2 Qtrs
Common stock issued for compensation CommonStockIssuedForCompensation $-476.00K USD Annual
Common stock issued for acquisition CommonStockIssuedForAcquisition - USD 2 Qtrs
Common stock issued for acquisition CommonStockIssuedForAcquisition $-270.90K USD 2 Qtrs
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $344.03K USD 2 Qtrs
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $8.98K USD 2 Qtrs
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $-73.58K USD Annual
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $-16.77K USD Annual
Decrease (increase) in inventory IncreaseDecreaseInInventories $-185.34K USD Annual
Decrease (increase) in inventory IncreaseDecreaseInInventories $615.10K USD 2 Qtrs
Decrease (increase) in inventory IncreaseDecreaseInInventories $92.45K USD 2 Qtrs
Decrease (increase) in inventory IncreaseDecreaseInInventories $-26.42K USD Annual
Decrease (increase) in prepaids IncreaseDecreaseInPrepaidExpense $278.71K USD Annual
Decrease (increase) in prepaids IncreaseDecreaseInPrepaidExpense $-278.71K USD 2 Qtrs
Decrease (increase) in prepaids IncreaseDecreaseInPrepaidExpense - USD Annual
Decrease (increase) in prepaids IncreaseDecreaseInPrepaidExpense $10.24K USD 2 Qtrs
Decrease (increase) in other current assets IncreaseDecreaseInOtherCurrentAssets $29.46K USD 2 Qtrs
Decrease (increase) in other current assets IncreaseDecreaseInOtherCurrentAssets $9.93K USD Annual
Decrease (increase) in other current assets IncreaseDecreaseInOtherCurrentAssets $2.11K USD Annual
Decrease (increase) in other current assets IncreaseDecreaseInOtherCurrentAssets $2.66K USD 2 Qtrs
Decrease (increase) in right-of-use asset IncreaseDecreaseInRightofuseAsset - USD Annual
Decrease (increase) in right-of-use asset IncreaseDecreaseInRightofuseAsset $580.82K USD Annual
Decrease (increase) in deposits IncreaseDecreaseInDepositOtherAssets $8.62K USD Annual
Decrease (increase) in deposits IncreaseDecreaseInDepositOtherAssets - USD Annual
Increase (decrease) in accounts payable and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $263.58K USD Annual
Increase (decrease) in accounts payable and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $66.19K USD Annual
Increase (decrease) in accounts payable and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $450.37K USD 2 Qtrs
Increase (decrease) in accounts payable and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $180.72K USD 2 Qtrs
Increase (decrease) in amounts due to customer IncreaseDecreaseInPayablesToCustomers - USD Annual
Increase (decrease) in amounts due to customer IncreaseDecreaseInPayablesToCustomers $-10.51K USD Annual
Increase (decrease) in accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $257.50K USD Annual
Increase (decrease) in accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $72.08K USD Annual
Increase (decrease) in accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-110.00K USD 2 Qtrs
Increase (decrease) in accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $117.71K USD 2 Qtrs
Increase (decrease) in derivative liability IncreaseDecreaseInDerivativeLiabilities - USD 2 Qtrs
Increase (decrease) in derivative liability IncreaseDecreaseInDerivativeLiabilities - USD Annual
Increase (decrease) in derivative liability IncreaseDecreaseInDerivativeLiabilities $124.37K USD 2 Qtrs
Increase (decrease) in derivative liability IncreaseDecreaseInDerivativeLiabilities $361.15K USD Annual
Increase (decrease) in lease liability IncreaseDecreaseInOperatingLeaseLiability $555.82K USD Annual
Increase (decrease) in lease liability IncreaseDecreaseInOperatingLeaseLiability $-198.43K USD Annual
Increase (decrease) in lease liability IncreaseDecreaseInOperatingLeaseLiability $-74.26K USD 2 Qtrs
Increase (decrease) in lease liability IncreaseDecreaseInOperatingLeaseLiability $-99.48K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.62M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.73M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.37M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-875.55K USD 2 Qtrs
Purchase of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $59.54K USD Annual
Purchase of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $26.25K USD 2 Qtrs
Purchase of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $24.17K USD 2 Qtrs
Purchase of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $194.79K USD Annual
Changes in goodwill PaymentsForProceedsFromGoodwill $1.28M USD 2 Qtrs
Changes in intellectual property PaymentsForProceedsFromInIntellectualProperty - USD 2 Qtrs
Changes in intellectual property PaymentsForProceedsFromInIntellectualProperty $3.59K USD Annual
Changes in intellectual property PaymentsForProceedsFromInIntellectualProperty $-8.18K USD Annual
Changes in intellectual property PaymentsForProceedsFromInIntellectualProperty $7.60K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-198.38K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-24.17K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-51.37K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.31M USD 2 Qtrs
Payment of note payable related party RepaymentsOfRelatedPartyDebt $14.50K USD Annual
Payment of note payable related party RepaymentsOfRelatedPartyDebt $12.00K USD Annual
Payment of note payable related party RepaymentsOfRelatedPartyDebt $3.00K USD 2 Qtrs
Payment of note payable related party RepaymentsOfRelatedPartyDebt $6.00K USD 2 Qtrs
Changes in line of credit - related party RepaymentsOfLongTermLinesOfCredits $-403.00K USD Annual
Changes in line of credit - related party RepaymentsOfLongTermLinesOfCredits $-3.00K USD 2 Qtrs
Changes in line of credit - related party RepaymentsOfLongTermLinesOfCredits - USD 2 Qtrs
Changes in line of credit - related party RepaymentsOfLongTermLinesOfCredits $17.00K USD Annual
Changes in line of credit RepaymentsOfLinesOfCredit $398.47K USD Annual
Changes in line of credit RepaymentsOfLinesOfCredit - USD Annual
Changes in acquisition obligations ProceedsFromPaymentOfAcquisitionObligation $8.59K USD 2 Qtrs
Changes in acquisition obligations ProceedsFromPaymentOfAcquisitionObligation $-624.36K USD 2 Qtrs
Payment of acquisition obligations PaymentOfAcquisitionObligation $463.93K USD Annual
Payment of acquisition obligations PaymentOfAcquisitionObligation - USD Annual
Payments of notes payable RepaymentsOfNotesPayable - USD Annual
Payments of notes payable RepaymentsOfNotesPayable $1.45K USD Annual
Payments of notes payable RepaymentsOfNotesPayable - USD 2 Qtrs
Payments of notes payable RepaymentsOfNotesPayable $3.12K USD 2 Qtrs
Proceeds from notes payable ProceedsFromNotesPayable $289.39K USD 2 Qtrs
Proceeds from notes payable ProceedsFromNotesPayable - USD 2 Qtrs
Proceeds from note payable related party ProceedsFromRelatedPartyDebt - USD 2 Qtrs
Proceeds from note payable related party ProceedsFromRelatedPartyDebt $200.00K USD 2 Qtrs
Principal repayments of finance lease obligation FinanceLeasePrincipalPayments - USD Annual
Principal repayments of finance lease obligation FinanceLeasePrincipalPayments $7.50K USD Annual
Principal repayments of finance lease obligation FinanceLeasePrincipalPayments $3.80K USD 2 Qtrs
Principal repayments of finance lease obligation FinanceLeasePrincipalPayments - USD 2 Qtrs
Proceeds from convertible debentures payable, net of expenses ProceedsFromConvertibleDebt $475.00K USD 2 Qtrs
Proceeds from convertible debentures payable, net of expenses ProceedsFromConvertibleDebt $4.30M USD Annual
Proceeds from convertible debentures payable, net of expenses ProceedsFromConvertibleDebt $1.01M USD Annual
Proceeds from convertible debentures payable, net of expenses ProceedsFromConvertibleDebt $1.52M USD 2 Qtrs
Changes from PPP notes payable ProceedsFromPppNotesPayable - USD 2 Qtrs
Changes from PPP notes payable ProceedsFromPppNotesPayable $117.49K USD Annual
Changes from PPP notes payable ProceedsFromPppNotesPayable $95.16K USD Annual
Changes from PPP notes payable ProceedsFromPppNotesPayable $22.33K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $945.89K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.17M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.52M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.50M USD Annual
Net cash decrease for period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $590.66K USD Annual
Net cash decrease for period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-697.64K USD 2 Qtrs
Net cash decrease for period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-18.67K USD 2 Qtrs
Net cash decrease for period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $76.94K USD Annual
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $94.49K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $6.19K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $113.17K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $703.83K USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $36.22K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $94.49K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $6.19K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $113.17K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $703.83K USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $36.22K USD Point-in-time
Cash paid for income taxes IncomeTaxesPaidNet $22.60K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet - USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $2.27K USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 2 Qtrs
Cash paid for interest InterestPaidNet $35.88K USD Annual
Cash paid for interest InterestPaidNet $256.00 USD 2 Qtrs
Cash paid for interest InterestPaidNet $34.94K USD 2 Qtrs
Cash paid for interest InterestPaidNet $120.74K USD Annual
Common stock issued for acquisition of S&S CommonStockIssuedForSSAcquisition - USD Annual
Common stock issued for acquisition of S&S CommonStockIssuedForSSAcquisition $243.00K USD Annual
Fair value of common shares issued as debt discount on note payable StockIssued1 - USD 2 Qtrs
Fair value of common shares issued as debt discount on note payable StockIssued1 $135.00K USD 2 Qtrs
Recording of right of use asset and lease liability NoncashRecordingOfRightOfUseAssetAndLeaseLiability $345.66K USD Annual
Recording of right of use asset and lease liability NoncashRecordingOfRightOfUseAssetAndLeaseLiability - USD Annual
Fair value of derivative liability created upon issuance of convertible debenture and warrants FairValueOfDerivativeLiabilityCreatedUponIssuanceOfConvertibleDebentureAndWarrants - USD Annual
Fair value of derivative liability created upon issuance of convertible debenture and warrants FairValueOfDerivativeLiabilityCreatedUponIssuanceOfConvertibleDebentureAndWarrants $3.98M USD Annual
Fair value of common shares issued on conversion of debentures and accrued interest CommonSharesIssuedOnConversionOfDebenturesAndAccruedInterest $3.71M USD Annual
Fair value of common shares issued on conversion of debentures and accrued interest CommonSharesIssuedOnConversionOfDebenturesAndAccruedInterest - USD 2 Qtrs
Fair value of common shares issued on conversion of debentures and accrued interest CommonSharesIssuedOnConversionOfDebenturesAndAccruedInterest $112.27K USD Annual
Fair value of common shares issued on conversion of debentures and accrued interest CommonSharesIssuedOnConversionOfDebenturesAndAccruedInterest $5.86M USD 2 Qtrs
Derivative liability recorded on issuance of convertible note DerivativeLiabilityRecordedOnIssuanceOfConvertibleNote - USD 2 Qtrs
Derivative liability recorded on issuance of convertible note DerivativeLiabilityRecordedOnIssuanceOfConvertibleNote $680.00K USD 2 Qtrs
Issuance of loan payable for vehicle purchase IssuanceOfLoanPayableForVehiclePurchase $34.76K USD Annual
Issuance of loan payable for vehicle purchase IssuanceOfLoanPayableForVehiclePurchase - USD Annual
Stockholders Equity 43 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $-2.99M USD Point-in-time
Beginning balance, value StockholdersEquity $-2.47M USD Point-in-time
Beginning balance, value StockholdersEquity $-4.12M USD Point-in-time
Beginning balance, value StockholdersEquity $-4.36M USD Point-in-time
Beginning balance, value StockholdersEquity $-2.60M USD Point-in-time
Beginning balance, value StockholdersEquity $-2.86M USD Point-in-time
Beginning balance, value StockholdersEquity $-604.48K USD Point-in-time
Common Stock Issued for Compensation StockIssuedDuringPeriodValueShareBasedCompensation $476.00K USD Annual
Common Stock Issued for Compensation StockIssuedDuringPeriodValueShareBasedCompensation $213.80K USD Annual
Common Stock Issued for Sponsorship Agreements AdjustmentsToAdditionalPaidInCapitalCommonStockIssuedForSponsorshipAgreementsValue $2.58K USD Annual
Warrants related to convertible notes AdjustmentsToAdditionalPaidInCapitalWarrantIssued $81.00K USD 2 Qtrs
Warrants related to convertible notes AdjustmentsToAdditionalPaidInCapitalWarrantIssued $281.56K USD Annual
Warrants related to convertible notes AdjustmentsToAdditionalPaidInCapitalWarrantIssued $81.00K USD 1 Quarter
Warrants related to convertible notes AdjustmentsToAdditionalPaidInCapitalWarrantIssued $1.05M USD 2 Qtrs
Common stock issued for conversion of convertible debt and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Common stock issued for conversion of convertible debt and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.12M USD 2 Qtrs
Common stock issued for conversion of convertible debt and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $509.17K USD 1 Quarter
Common stock issued for conversion of convertible debt and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $5.86M USD 2 Qtrs
Common stock issued for conversion of convertible debt and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $2.67M USD 1 Quarter
Preferred Stock Conversion to Common Stock StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne - USD Annual
Preferred Stock Conversion to Common Stock StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesOne - USD Annual
Accrued Common Stock Issues for Compensation AccruedCommonStockIssuesForCompensationValue $2.00 USD Annual
Common Stock Issued for Conversion of Convertible Debt and Accrued Interest CommonStockIssuedForConversionOfConvertibleDebtAndAccruedInterestValue $112.27K USD Annual
Common Stock Issued for Conversion of Convertible Debt and Accrued Interest CommonStockIssuedForConversionOfConvertibleDebtAndAccruedInterestValue $3.71M USD Annual
Net loss NetIncomeLoss $-2.19M USD 2 Qtrs
Net loss NetIncomeLoss $-4.95M USD 2 Qtrs
Net loss NetIncomeLoss $-1.39M USD 1 Quarter
Net loss NetIncomeLoss $-7.02M USD Annual
Net loss NetIncomeLoss $-3.13M USD Annual
Net loss NetIncomeLoss $-373.21K USD 1 Quarter
Common stock issued for acquisition StockIssuedDuringPeriodValueAcquisitions $270.90K USD 2 Qtrs
Common stock issued for acquisition StockIssuedDuringPeriodValueAcquisitions $243.00K USD Annual
Warrants related to convertible debenture AdjustmentsToAdditionalPaidInCapitalWarrantsRelatedToConvertibleNote $1.58M USD Annual
Common stock issued with employment agreement StockIssuedDuringPeriodValueCommonStockIssuedWithEmploymentAgreement $8.50K USD 2 Qtrs
Common stock issued with employment agreement StockIssuedDuringPeriodValueCommonStockIssuedWithEmploymentAgreement $8.50K USD 1 Quarter
Common stock issued with note payable recorded as debt discount StockIssuedDuringPeriodValueCommonStockIssuedWithNotePayableReceivedAsDebtDiscount $135.00K USD 2 Qtrs
Ending balance, value StockholdersEquity $-2.99M USD Point-in-time
Ending balance, value StockholdersEquity $-2.47M USD Point-in-time
Ending balance, value StockholdersEquity $-4.12M USD Point-in-time
Ending balance, value StockholdersEquity $-4.36M USD Point-in-time
Ending balance, value StockholdersEquity $-2.60M USD Point-in-time
Ending balance, value StockholdersEquity $-2.86M USD Point-in-time
Ending balance, value StockholdersEquity $-604.48K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...