S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001493152-22-025778 |
| Period End Date | 20220531 |
| Filing Date | 20220913 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | forms-1_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
151 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
499.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
499.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
499.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
23.47M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.66M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.61M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
23.47M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.68M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
30.66M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.07M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.61M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.29M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.47M | USD | Point-in-time |
| Common stock to be issued, shares |
CommonStockSharesSubscribedButUnissued
|
3.62M | shares | Point-in-time |
| Common stock to be issued, shares |
CommonStockSharesSubscribedButUnissued
|
4.31M | shares | Point-in-time |
| Common stock to be issued, shares |
CommonStockSharesSubscribedButUnissued
|
3.62M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.73M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$5.17M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$645.06K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$339.38K | USD | Point-in-time |
| Convertible notes payable net of discount current |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
- | USD | Point-in-time |
| Other receivables, current portion |
OtherReceivablesNetCurrent
|
$302.66K | USD | Point-in-time |
| Convertible notes payable net of discount noncurrent |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$5.17M | USD | Point-in-time |
| Other receivables, current portion |
OtherReceivablesNetCurrent
|
$1.21M | USD | Point-in-time |
| Other receivables, current portion |
OtherReceivablesNetCurrent
|
$814.16K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$218.38K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$191.72K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$380.80K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.08M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.13M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.29M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.93M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.07M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$353.66K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$26.62M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$32.03M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$32.19M | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$2.81M | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$2.54M | USD | Point-in-time |
| Right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$2.22M | USD | Point-in-time |
| Other receivables, net of current portion |
LongTermInvestmentsAndReceivablesNet
|
$287.77K | USD | Point-in-time |
| Other receivables, net of current portion |
LongTermInvestmentsAndReceivablesNet
|
- | USD | Point-in-time |
| Other receivables, net of current portion |
LongTermInvestmentsAndReceivablesNet
|
$692.74K | USD | Point-in-time |
| Acquisition deposits |
DepositsAssetsNoncurrent
|
$383.70K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$9.49M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$11.37M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$636.94K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$61.96M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$35.39M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$71.79M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.45M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.62M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$883.77K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.24M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$194.71K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.13M | USD | Point-in-time |
| Accrued interest (including amounts to related parties) |
InterestPayableCurrent
|
$366.28K | USD | Point-in-time |
| Accrued interest (including amounts to related parties) |
InterestPayableCurrent
|
$961.82K | USD | Point-in-time |
| Accrued interest (including amounts to related parties) |
InterestPayableCurrent
|
$346.26K | USD | Point-in-time |
| Government loans and notes payable, current portion |
NotesAndLoanPayableCurrent
|
$83.29K | USD | Point-in-time |
| Government loans and notes payable, current portion |
NotesAndLoanPayableCurrent
|
$4.49M | USD | Point-in-time |
| Government loans and notes payable, current portion |
NotesAndLoanPayableCurrent
|
$5.26M | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 |
ConvertibleNotesPayableCurrent
|
$1.88M | USD | Point-in-time |
| Convertible notes payable, net of discount of $0 |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Contingent liability |
ContingentLiabilitiesCurrent
|
- | USD | Point-in-time |
| Contingent liability |
ContingentLiabilitiesCurrent
|
$750.86K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$528.21K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$478.92K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$456.53K | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$23.18K | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$15.98K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$563.79K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$530.80K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$544.69K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.73M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.46M | USD | Point-in-time |
| Debentures, related parties |
SecuredLongTermDebt
|
$952.06K | USD | Point-in-time |
| Debentures, related parties |
SecuredLongTermDebt
|
$981.34K | USD | Point-in-time |
| Debentures, related parties |
SecuredLongTermDebt
|
$982.21K | USD | Point-in-time |
| Notes payable, net of current portion |
LongTermNotesPayable
|
$158.65K | USD | Point-in-time |
| Notes payable, net of current portion |
LongTermNotesPayable
|
$5.13M | USD | Point-in-time |
| Notes payable, net of current portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible notes payable, net of discount of $5,170,205 |
ConvertibleNotesPayableNetOfDiscount
|
$10.25M | USD | Point-in-time |
| Convertible notes payable, net of discount of $5,170,205 |
ConvertibleNotesPayableNetOfDiscount
|
- | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$16.22K | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$8.56K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$2.27M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$2.06M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$1.73M | USD | Point-in-time |
| Deferred tax liability |
DeferredCreditsAndOtherLiabilities
|
- | USD | Point-in-time |
| Deferred tax liability |
DeferredCreditsAndOtherLiabilities
|
$1.50M | USD | Point-in-time |
| Deferred tax liability |
DeferredCreditsAndOtherLiabilities
|
$1.50M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$5.82M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$18.15M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$27.36M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Convertible preferred stock; $0.001 par value; 1,000,000 shares authorized; 0 and 0 shares issued and outstanding at May 31, 2022 and August 31, 2021, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 499,000,000 shares authorized; 30,659,073 and 26,610,144 shares issued and outstanding at May 31, 2022 and August 31, 2021, respectively |
CommonStockValue
|
$23.47K | USD | Point-in-time |
| Common stock; $0.001 par value; 499,000,000 shares authorized; 30,659,073 and 26,610,144 shares issued and outstanding at May 31, 2022 and August 31, 2021, respectively |
CommonStockValue
|
$30.66K | USD | Point-in-time |
| Common stock; $0.001 par value; 499,000,000 shares authorized; 30,659,073 and 26,610,144 shares issued and outstanding at May 31, 2022 and August 31, 2021, respectively |
CommonStockValue
|
$26.61K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$54.58M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$44.91M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$64.62M | USD | Point-in-time |
| Common stock to be issued (4,308,591 and 3,622,199 shares at May 31, 2022 and August 31, 2021) |
CommonStockSubscribedButUnissuedSubscriptionsReceivable
|
$10.10M | USD | Point-in-time |
| Common stock to be issued (4,308,591 and 3,622,199 shares at May 31, 2022 and August 31, 2021) |
CommonStockSubscribedButUnissuedSubscriptionsReceivable
|
$9.24M | USD | Point-in-time |
| Common stock to be issued (4,308,591 and 3,622,199 shares at May 31, 2022 and August 31, 2021) |
CommonStockSubscribedButUnissuedSubscriptionsReceivable
|
- | USD | Point-in-time |
| Other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$991.08K | USD | Point-in-time |
| Other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.02M | USD | Point-in-time |
| Other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.97M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-31.39M | USD | Point-in-time |
| Total Novo Integrated Sciences, Inc. stockholders equity |
StockholdersEquity
|
$44.37M | USD | Point-in-time |
| Total Novo Integrated Sciences, Inc. stockholders equity |
StockholdersEquity
|
$43.86M | USD | Point-in-time |
| Total Novo Integrated Sciences, Inc. stockholders equity |
StockholdersEquity
|
$29.62M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$55.19K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-60.26K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-49.86K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.15M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.54M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$44.52M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$44.43M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$43.67M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.13M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.61M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$43.80M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.57M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$61.96M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$71.79M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$35.39M | USD | Point-in-time |
Income Statement
142 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.86M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$19.88M | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.38M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$9.31M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.85M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.61M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$14.99M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$1.10M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$11.44M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$4.80M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$3.77M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$5.48M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.84M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.28M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.82M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.41M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.89M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$3.06M | USD | Annual |
| Selling expenses |
SellingExpense
|
$4.92K | USD | Annual |
| Selling expenses |
SellingExpense
|
$36.34K | USD | 3 Qtrs |
| Selling expenses |
SellingExpense
|
$9.80K | USD | 1 Quarter |
| Selling expenses |
SellingExpense
|
$7.53K | USD | Annual |
| Selling expenses |
SellingExpense
|
$2.38K | USD | 1 Quarter |
| Selling expenses |
SellingExpense
|
$4.23K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.68M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$8.09M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.60M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$9.54M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$5.32M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$7.29M | USD | Annual |
| Write down of assets |
AssetImpairmentCharges
|
$99.35K | USD | Annual |
| Write down of assets |
AssetImpairmentCharges
|
$29.74K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.61M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$9.58M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$8.20M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$7.32M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.68M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.33M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-4.69M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-401.97K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-4.37M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.49M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.20M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-4.26M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$33.63K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$25.27K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$25.23K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$8.40K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$8.36K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$45.69K | USD | Annual |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$513.40K | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$165.00K | USD | Annual |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$68.59K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$21.70K | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$156.66K | USD | Annual |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$1.81M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$3.65M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$2.13M | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$21.90K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-194.06K | USD | Annual |
| Write off of acquisition deposit |
WriteOffOfAcquisitionDeposits
|
- | USD | Annual |
| Write off of acquisition deposit |
WriteOffOfAcquisitionDeposits
|
$-344.52K | USD | Annual |
| Foreign currency transaction gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-303.71K | USD | 3 Qtrs |
| Foreign currency transaction gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | 1 Quarter |
| Foreign currency transaction gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$97.65K | USD | 1 Quarter |
| Foreign currency transaction gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-5.74M | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-2.54M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-97.42K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-43.33K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-13.30K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-661.61K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.74M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.53M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.92M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-415.27K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.43M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.47M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.53M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.34M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.47M | USD | Annual |
| Net loss |
ProfitLoss
|
$-10.43M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-4.87M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.74M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-773.10K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.82M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-415.27K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.92M | USD | Annual |
| Net income (loss) attributed to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.44K | USD | 3 Qtrs |
| Net income (loss) attributed to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-9.05K | USD | Annual |
| Net income (loss) attributed to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-4.08K | USD | 1 Quarter |
| Net income (loss) attributed to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$66.03K | USD | 1 Quarter |
| Net income (loss) attributed to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.79K | USD | Annual |
| Net income (loss) attributed to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.82K | USD | 3 Qtrs |
| Net loss attributed to Novo Integrated Sciences, Inc. |
NetIncomeLoss
|
$-10.42M | USD | 3 Qtrs |
| Net loss attributed to Novo Integrated Sciences, Inc. |
NetIncomeLoss
|
$-3.81M | USD | 1 Quarter |
| Net loss attributed to Novo Integrated Sciences, Inc. |
NetIncomeLoss
|
$-4.46M | USD | Annual |
| Net loss attributed to Novo Integrated Sciences, Inc. |
NetIncomeLoss
|
$-4.92M | USD | Annual |
| Net loss attributed to Novo Integrated Sciences, Inc. |
NetIncomeLoss
|
$-411.19K | USD | 1 Quarter |
| Net loss attributed to Novo Integrated Sciences, Inc. |
NetIncomeLoss
|
$-2.52M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-2.53M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.34M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.47M | USD | Annual |
| Net loss |
ProfitLoss
|
$-10.43M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-4.87M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.74M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-773.10K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.82M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-415.27K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.92M | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$24.92K | USD | 3 Qtrs |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-208.62K | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$13.71K | USD | 1 Quarter |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$60.78K | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$176.35K | USD | 3 Qtrs |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$123.52K | USD | 1 Quarter |
| Comprehensive loss: |
ComprehensiveIncomeNetOfTax
|
$-10.40M | USD | 3 Qtrs |
| Comprehensive loss: |
ComprehensiveIncomeNetOfTax
|
$-4.86M | USD | Annual |
| Comprehensive loss: |
ComprehensiveIncomeNetOfTax
|
$-2.35M | USD | 3 Qtrs |
| Comprehensive loss: |
ComprehensiveIncomeNetOfTax
|
$-3.73M | USD | 1 Quarter |
| Comprehensive loss: |
ComprehensiveIncomeNetOfTax
|
$-4.68M | USD | Annual |
| Comprehensive loss: |
ComprehensiveIncomeNetOfTax
|
$-291.75K | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.82M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.30M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.19M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
23.03M | shares | Annual |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.77M | shares | Annual |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
28.50M | shares | 3 Qtrs |
| Net loss per common share - basic and diluted |
EarningsPerShareBasic
|
$-0.21 | USD | Annual |
| Net loss per common share - basic and diluted |
EarningsPerShareBasic
|
$-0.18 | USD | Annual |
| Net loss per common share - basic and diluted |
EarningsPerShareBasic
|
$-0.10 | USD | 3 Qtrs |
| Net loss per common share - basic and diluted |
EarningsPerShareBasic
|
$-0.37 | USD | 3 Qtrs |
| Net loss per common share - basic and diluted |
EarningsPerShareBasic
|
$-0.13 | USD | 1 Quarter |
| Net loss per common share - basic and diluted |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
Cash Flow Statement
175 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-2.53M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.34M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.47M | USD | Annual |
| Net loss |
ProfitLoss
|
$-10.43M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-4.87M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.74M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-773.10K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.82M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-415.27K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.92M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.12M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$381.50K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.45M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$881.60K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.35M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.72M | USD | Annual |
| Fair value of vested stock options |
FairValueOfVestedStockOptions
|
$-289.89K | USD | 3 Qtrs |
| Fair value of vested stock options |
FairValueOfVestedStockOptions
|
$-88.86K | USD | 3 Qtrs |
| Fair value of vested stock options |
FairValueOfVestedStockOptions
|
$-2.27M | USD | Annual |
| Fair value of vested stock options |
FairValueOfVestedStockOptions
|
$-155.50K | USD | Annual |
| Expense associated with modified stock option terms |
ExpenseAssociatedWithModifiedStockOptionTerms
|
- | USD | Annual |
| Expense associated with modified stock option terms |
ExpenseAssociatedWithModifiedStockOptionTerms
|
$62.82K | USD | Annual |
| Common stock issued for services |
CommonStockIssuedForServices
|
$875.17K | USD | Annual |
| Common stock issued for services |
CommonStockIssuedForServices
|
$590.00K | USD | Annual |
| Common stock issued for services |
CommonStockIssuedForServices
|
$660.17K | USD | 3 Qtrs |
| Common stock issued for services |
CommonStockIssuedForServices
|
$676.75K | USD | 3 Qtrs |
| Operating lease expense |
OperatingLeaseExpense
|
$642.99K | USD | Annual |
| Operating lease expense |
OperatingLeaseExpense
|
$467.86K | USD | 3 Qtrs |
| Operating lease expense |
OperatingLeaseExpense
|
$541.53K | USD | Annual |
| Operating lease expense |
OperatingLeaseExpense
|
$418.19K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$3.65M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$2.13M | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
$21.90K | USD | Annual |
| Gain on forgiveness of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Write down of assets |
AssetImpairmentCharges
|
$99.35K | USD | Annual |
| Write down of assets |
AssetImpairmentCharges
|
$29.74K | USD | Annual |
| Loss on settlement of other receivable |
LossOnSettlementOfOtherReceivable
|
- | USD | Annual |
| Loss on settlement of other receivable |
LossOnSettlementOfOtherReceivable
|
$-74.36K | USD | Annual |
| Write off of acquisition deposit |
WriteOffOfAcquisitionDeposits
|
- | USD | Annual |
| Write off of acquisition deposit |
WriteOffOfAcquisitionDeposits
|
$-344.52K | USD | Annual |
| Foreign currency transaction losses |
ForeignCurrencyTransactionLossBeforeTax
|
$303.71K | USD | 3 Qtrs |
| Foreign currency transaction losses |
ForeignCurrencyTransactionLossBeforeTax
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.10M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-543.21K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.65M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$229.01K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$147.81K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$263.54K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$43.19K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$143.59K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-61.22K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$150.63K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-45.23K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$117.06K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-97.66K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-275.89K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-15.59K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-68.87K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$64.51K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-287.03K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$114.81K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$7.46K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$598.90K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$9.02K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-406.86K | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-618.64K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-526.28K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-460.06K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.56M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.02M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-279.28K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-441.69K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$190.97K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$255.95K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$200.75K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$201.37K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.11K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Cash acquired from (paid for) acquisition |
PaymentsForProceedsCashFromAcquisition
|
$-10.00K | USD | 3 Qtrs |
| Cash acquired from (paid for) acquisition |
PaymentsForProceedsCashFromAcquisition
|
$57.49K | USD | 3 Qtrs |
| Cash paid for acquisition |
PaymentsToAcquireBusinessesGross
|
$10.00K | USD | Annual |
| Cash paid for acquisition |
PaymentsToAcquireBusinessesGross
|
- | USD | 3 Qtrs |
| Cash paid for acquisition |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Cash acquired with acquisition |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Cash acquired with acquisition |
CashAcquiredFromAcquisition
|
$3.74M | USD | Annual |
| Payment on other receivable |
PaymentOnOtherReceivable
|
- | USD | 3 Qtrs |
| Payment on other receivable |
PaymentOnOtherReceivable
|
$296.14K | USD | 3 Qtrs |
| Amounts loaned for other receivables |
PaymentsForProceedsFromLoansReceivable
|
- | USD | Annual |
| Amounts loaned for other receivables |
PaymentsForProceedsFromLoansReceivable
|
- | USD | 3 Qtrs |
| Amounts loaned for other receivables |
PaymentsForProceedsFromLoansReceivable
|
$473.10K | USD | Annual |
| Amounts loaned for other receivables |
PaymentsForProceedsFromLoansReceivable
|
$470.04K | USD | 3 Qtrs |
| Payment for acquisition deposit |
PaymentsForOtherDeposits
|
- | USD | Annual |
| Payment for acquisition deposit |
PaymentsForOtherDeposits
|
$636.99K | USD | Annual |
| Return of acquisition deposit |
ProceedsFromOtherDeposits
|
$636.99K | USD | Annual |
| Return of acquisition deposit |
ProceedsFromOtherDeposits
|
- | USD | Annual |
| Collection of other receivable |
ProceedsFromCollectionOfOtherReceivable
|
$669.24K | USD | Annual |
| Collection of other receivable |
ProceedsFromCollectionOfOtherReceivable
|
- | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$657.13K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-681.41K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$162.65K | USD | 3 Qtrs |
| Repayments to related parties |
RepaymentsOfRelatedPartyDebt
|
$177.53K | USD | 3 Qtrs |
| Repayments to related parties |
RepaymentsOfRelatedPartyDebt
|
$246.33K | USD | Annual |
| Repayments to related parties |
RepaymentsOfRelatedPartyDebt
|
$198.78K | USD | Annual |
| Repayments to related parties |
RepaymentsOfRelatedPartyDebt
|
$21.93K | USD | 3 Qtrs |
| Repayments of debenture, related party |
RepaymentsOfDebentureRelatedParty
|
$267.70K | USD | Annual |
| Repayments of debenture, related party |
RepaymentsOfDebentureRelatedParty
|
- | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$2.77M | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$4.43M | USD | 3 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Repayments of finance leases |
RepaymentsOfFinanceLeases
|
$14.80K | USD | 3 Qtrs |
| Repayments of finance leases |
RepaymentsOfFinanceLeases
|
$8.87K | USD | Annual |
| Repayments of finance leases |
RepaymentsOfFinanceLeases
|
- | USD | Annual |
| Repayments of finance leases |
RepaymentsOfFinanceLeases
|
- | USD | 3 Qtrs |
| Proceeds from government loans and note payable |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from government loans and note payable |
ProceedsFromIssuanceOfDebt
|
$81.39K | USD | Annual |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$7.33M | USD | 3 Qtrs |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$113.40K | USD | Annual |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$7.33M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$12.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$12.00K | USD | Annual |
| Proceeds from issuance of convertible notes, net |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes, net |
ProceedsFromConvertibleDebt
|
$15.27M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.32M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-271.69K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.80M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.16M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$40.30K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-20.94K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$97.97K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-65.74K | USD | Annual |
| NET INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$4.38M | USD | 3 Qtrs |
| NET INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-15.95K | USD | Annual |
| NET INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.23M | USD | Annual |
| NET INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.30M | USD | 3 Qtrs |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.29M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.68M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.08M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.07M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.37M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.29M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.68M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.08M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.07M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.37M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$144.99K | USD | Annual |
| Interest |
InterestPaidNet
|
$33.18K | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$1.29M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$95.22K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Common stock to be issued for intangible assets |
CommonStockIssuedForIntangibleAssets
|
$188.93K | USD | 3 Qtrs |
| Common stock to be issued for intangible assets |
CommonStockIssuedForIntangibleAssets
|
$876.00K | USD | 3 Qtrs |
| Common stock to be issued for intangible assets |
CommonStockIssuedForIntangibleAssets
|
$876.00K | USD | Annual |
| Common stock to be issued for intangible assets |
CommonStockIssuedForIntangibleAssets
|
$5.63M | USD | Annual |
| Common stock issued for debt |
CommonStockIssuedForDebt
|
- | USD | Annual |
| Common stock issued for debt |
CommonStockIssuedForDebt
|
$226.36K | USD | Annual |
| Common stock to be issued for acquisitions |
CommonStockIssuedForAcquisitionOfAssets
|
- | USD | Annual |
| Common stock to be issued for acquisitions |
CommonStockIssuedForAcquisitionOfAssets
|
- | USD | 3 Qtrs |
| Common stock to be issued for acquisitions |
CommonStockIssuedForAcquisitionOfAssets
|
$1.24M | USD | 3 Qtrs |
| Common stock to be issued for acquisitions |
CommonStockIssuedForAcquisitionOfAssets
|
$430.84K | USD | Annual |
| Conversion of convertible notes payable and accrued interest to common stock |
ConversionOfConvertibleNotesPayableAndAccruedInterestToCommonStock
|
- | USD | 3 Qtrs |
| Conversion of convertible notes payable and accrued interest to common stock |
ConversionOfConvertibleNotesPayableAndAccruedInterestToCommonStock
|
$1.25M | USD | 3 Qtrs |
| Common stock issued for acquisition |
CommonStockIssuedForAcquisition
|
$430.84K | USD | 3 Qtrs |
| Common stock issued for acquisition |
CommonStockIssuedForAcquisition
|
$1.70M | USD | 3 Qtrs |
Stockholders Equity
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.15M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.54M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$44.52M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$44.43M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$43.67M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.13M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.61M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$43.80M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.57M | USD | Point-in-time |
| Common stock issued for cash, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 1 Quarter |
| Common stock issued for cash, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$113.40K | USD | Annual |
| Common stock issued for cash, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$92.00K | USD | 1 Quarter |
| Common stock issued for cash, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$7.33M | USD | Annual |
| Common stock issued for cash, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$7.24M | USD | 1 Quarter |
| Common stock issued for licensing agreement |
CommonStockIssuedForLicensingAgreement
|
$5.25M | USD | Annual |
| Common stock issued for software license |
StockIssuedDuringPeriodValueOther
|
$386.23K | USD | Annual |
| Common stock for conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.25M | USD | 1 Quarter |
| Common stock for conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$226.36K | USD | Annual |
| Common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$314.00K | USD | 1 Quarter |
| Common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$248.00K | USD | 1 Quarter |
| Common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$875.17K | USD | Annual |
| Common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$590.00K | USD | Annual |
| Common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$298.00K | USD | 1 Quarter |
| Common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$64.75K | USD | 1 Quarter |
| Common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | 1 Quarter |
| Fair value of modification of stock option terms |
AdjusstmentToAdditionalPaidInCapitalFairValueOfModificationOfStockOptionTerms
|
$62.82K | USD | Annual |
| Fair value of stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$2.27M | USD | Annual |
| Fair value of stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$154.13K | USD | 1 Quarter |
| Fair value of stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$44.43K | USD | 1 Quarter |
| Fair value of stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$155.50K | USD | Annual |
| Fair value of stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$91.33K | USD | 1 Quarter |
| Foreign currency translation gain |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
|
$120.38K | USD | 1 Quarter |
| Foreign currency translation gain |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
|
$115.09K | USD | 1 Quarter |
| Foreign currency translation gain |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
|
$59.60K | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
|
$41.27K | USD | 1 Quarter |
| Foreign currency translation gain |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
|
$-210.23K | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
|
$13.76K | USD | 1 Quarter |
| Foreign currency translation gain |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
|
$-104.39K | USD | 1 Quarter |
| Foreign currency translation gain |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest
|
$10.37K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.53M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.34M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.47M | USD | Annual |
| Net loss |
ProfitLoss
|
$-10.43M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-4.87M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.74M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-773.10K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.82M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-415.27K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-4.92M | USD | Annual |
| Common stock issued for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$1.70M | USD | 1 Quarter |
| Common stock issued for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$430.84K | USD | 1 Quarter |
| Common stock issued for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$430.84K | USD | Annual |
| Common stock to be issued for purchase of Mullin assets |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$188.93K | USD | 1 Quarter |
| Common stock to be issued for purchase of Mullin assets |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$876.00K | USD | Annual |
| Common stock to be issued for purchase of Acenzia, Inc. |
StockIssuedDuringPeriodValuePurchaseOfAzenziaInc
|
$9.24M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionExercised
|
$12.00K | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionExercised
|
$12.00K | USD | 1 Quarter |
| Rounding due to stock split |
StockIssuedDuringPeriodValueStockSplits
|
- | USD | 1 Quarter |
| Rounding due to stock split |
StockIssuedDuringPeriodValueStockSplits
|
- | USD | Annual |
| Common stock issued as collateral and held in escrow |
CommonStockIssuedToBeHeldInEscrow
|
- | USD | 1 Quarter |
| Common stock to be issued for purchase of Terragenx |
StockIssuedDuringPeriodValuePurchaseOfAsset
|
$1.08M | USD | 1 Quarter |
| Value of warrants issued with convertible notes |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$5.26M | USD | 1 Quarter |
| Value of warrants issued with convertible notes |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$295.82K | USD | 1 Quarter |
| Common stock to be issued for acquisitions |
CommonStockToBeIssuedForAcquisitions
|
$286.03K | USD | 1 Quarter |
| Common stock issued for intellectual property |
CommonStockIssuedForIntellectualProperty
|
$876.00K | USD | 1 Quarter |
| Common stock to be issued for services rendered |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$375.00K | USD | 1 Quarter |
| Fair value of vested stock options |
FairValueOfVestedStockOption
|
$22.21K | USD | 1 Quarter |
| Common stock issued for services rendered |
CommonStockToBeIssuedForServicesRendered
|
$37.17K | USD | 1 Quarter |
| Fair value of vested stock options |
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
|
$66.64K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.15M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.54M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$44.52M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$44.43M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$43.67M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.13M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.61M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$43.80M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.57M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.