10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-22-021775 |
| Period End Date | 20220630 |
| Filing Date | 20220809 |
| Fiscal Year | 2022 |
| Fiscal Period | Q2 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for credit loss |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.18M | USD | Point-in-time |
| Accounts receivable, allowance for credit loss |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.64M | USD | Point-in-time |
| Temporary equity, shares authorized |
TemporaryEquitySharesAuthorized
|
100,000.00 | shares | Point-in-time |
| Temporary equity, shares authorized |
TemporaryEquitySharesAuthorized
|
100,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$39.86M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.13M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$26.45M | USD | Point-in-time |
| Temporary equity, par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Temporary equity, par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.70M | USD | Point-in-time |
| Temporary equity, shares issued |
TemporaryEquitySharesIssued
|
55,000.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$308.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$308.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$309.00K | USD | Point-in-time |
| Temporary equity, shares issued |
TemporaryEquitySharesIssued
|
57,000.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$308.00K | USD | Point-in-time |
| Temporary equity, shares outstanding |
TemporaryEquitySharesOutstanding
|
55,000.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $3,176 and $2,641 in 2021 and 2022, respectively |
AccountsReceivableNetCurrent
|
$32.09M | USD | Point-in-time |
| Temporary equity, shares outstanding |
TemporaryEquitySharesOutstanding
|
57,000.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $3,176 and $2,641 in 2021 and 2022, respectively |
AccountsReceivableNetCurrent
|
$33.49M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$18.24M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$23.54M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Deferred costs - current |
ContractWithCustomerAssetNetCurrent
|
$1.76M | USD | Point-in-time |
| Deferred costs - current |
ContractWithCustomerAssetNetCurrent
|
$1.31M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.05M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.02M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$85.38M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$87.91M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
37.55M | shares | Point-in-time |
| Deferred costs - less current portion |
ContractWithCustomerAssetNetNoncurrent
|
$249.00K | USD | Point-in-time |
| Deferred costs - less current portion |
ContractWithCustomerAssetNetNoncurrent
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
37.26M | shares | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$8.33M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$8.99M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
36.12M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
35.88M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
1.38M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$83.49M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$83.49M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
1.43M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$26.12M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$24.02M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$8.46M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$9.79M | USD | Point-in-time |
| Severance payable fund |
SeverancePayableFund
|
$4.36M | USD | Point-in-time |
| Severance payable fund |
SeverancePayableFund
|
$3.61M | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$4.26M | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$4.39M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.06M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$4.70M | USD | Point-in-time |
| Total assets |
Assets
|
$222.75M | USD | Point-in-time |
| Total assets |
Assets
|
$229.87M | USD | Point-in-time |
| Short-term bank debt and current maturities of long-term debt |
ShortTermBorrowings
|
$6.11M | USD | Point-in-time |
| Short-term bank debt and current maturities of long-term debt |
ShortTermBorrowings
|
$7.79M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$29.02M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$29.23M | USD | Point-in-time |
| Deferred revenue - current |
ContractWithCustomerLiabilityCurrent
|
$7.33M | USD | Point-in-time |
| Deferred revenue - current |
ContractWithCustomerLiabilityCurrent
|
$6.52M | USD | Point-in-time |
| Lease liability - current |
OperatingLeaseLiabilityCurrent
|
$2.49M | USD | Point-in-time |
| Lease liability - current |
OperatingLeaseLiabilityCurrent
|
$2.64M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$46.85M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$44.29M | USD | Point-in-time |
| Long-term debt, less current maturities |
LongTermDebtNoncurrent
|
$18.11M | USD | Point-in-time |
| Long-term debt, less current maturities |
LongTermDebtNoncurrent
|
$13.41M | USD | Point-in-time |
| Deferred revenue - less current portion |
ContractWithCustomerLiabilityNoncurrent
|
$4.43M | USD | Point-in-time |
| Deferred revenue - less current portion |
ContractWithCustomerLiabilityNoncurrent
|
$4.14M | USD | Point-in-time |
| Lease liability - less current portion |
OperatingLeaseLiabilityNoncurrent
|
$7.37M | USD | Point-in-time |
| Lease liability - less current portion |
OperatingLeaseLiabilityNoncurrent
|
$6.24M | USD | Point-in-time |
| Accrued severance payable |
AccruedSeverancePayableNoncurrent
|
$4.12M | USD | Point-in-time |
| Accrued severance payable |
AccruedSeverancePayableNoncurrent
|
$4.89M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$5.22M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$5.09M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$706.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$647.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$85.01M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$80.49M | USD | Point-in-time |
| Commitments and Contingencies (note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Convertible redeemable preferred stock: Series A 100 shares authorized, $0.01 par value; 55 and 57 shares issued and outstanding at December 31, 2021 and June 30, 2022 |
TemporaryEquityCarryingAmountAttributableToParent
|
$55.07M | USD | Point-in-time |
| Convertible redeemable preferred stock: Series A 100 shares authorized, $0.01 par value; 55 and 57 shares issued and outstanding at December 31, 2021 and June 30, 2022 |
TemporaryEquityCarryingAmountAttributableToParent
|
$52.66M | USD | Point-in-time |
| Preferred stock; authorized 50,000 shares, $0.01 par value; |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; authorized 50,000 shares, $0.01 par value; |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; authorized 75,000 shares, $0.01 par value; 37,263 and 37,546 shares issued at December 31, 2021 and June 30, 2022, respectively; shares outstanding, 35,882 and 36,119 at December 31, 2021 and June 30, 2022, respectively |
CommonStockValue
|
$375.00K | USD | Point-in-time |
| Common stock; authorized 75,000 shares, $0.01 par value; 37,263 and 37,546 shares issued at December 31, 2021 and June 30, 2022, respectively; shares outstanding, 35,882 and 36,119 at December 31, 2021 and June 30, 2022, respectively |
CommonStockValue
|
$373.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$233.76M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$234.08M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-134.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-137.48M | USD | Point-in-time |
| Accumulated other comprehensive gain (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$391.00K | USD | Point-in-time |
| Accumulated other comprehensive gain (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$68.00K | USD | Point-in-time |
| Accumulated other comprehensive gain (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$399.00K | USD | Point-in-time |
| Accumulated other comprehensive gain (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.06M | USD | Point-in-time |
| Treasury stock; 1,381 and 1,427 common shares at cost at December 31, 2021 and June 30, 2022, respectively |
TreasuryStockValue
|
$8.30M | USD | Point-in-time |
| Treasury stock; 1,381 and 1,427 common shares at cost at December 31, 2021 and June 30, 2022, respectively |
TreasuryStockValue
|
$8.48M | USD | Point-in-time |
| Total PowerFleet, Inc. stockholders equity |
StockholdersEquity
|
$87.10M | USD | Point-in-time |
| Total PowerFleet, Inc. stockholders equity |
StockholdersEquity
|
$92.11M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$86.00K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$85.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$102.44M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$88.62M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$79.29M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$87.19M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$102.92M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$92.20M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$222.75M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$229.87M | USD | Point-in-time |
Income Statement
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$67.75M | USD | 2 Qtrs |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$33.55M | USD | 1 Quarter |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$62.54M | USD | 2 Qtrs |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$34.59M | USD | 1 Quarter |
| Total cost of revenues |
CostOfGoodsAndServicesSold
|
$37.13M | USD | 2 Qtrs |
| Total cost of revenues |
CostOfGoodsAndServicesSold
|
$17.50M | USD | 1 Quarter |
| Total cost of revenues |
CostOfGoodsAndServicesSold
|
$32.02M | USD | 2 Qtrs |
| Total cost of revenues |
CostOfGoodsAndServicesSold
|
$18.36M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$30.63M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$16.05M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$16.23M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$30.52M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$30.73M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$27.03M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$13.42M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$15.82M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$5.52M | USD | 2 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$5.23M | USD | 2 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$2.00M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$2.78M | USD | 1 Quarter |
| Total Operating expenses |
OperatingExpenses
|
$32.55M | USD | 2 Qtrs |
| Total Operating expenses |
OperatingExpenses
|
$17.82M | USD | 1 Quarter |
| Total Operating expenses |
OperatingExpenses
|
$16.20M | USD | 1 Quarter |
| Total Operating expenses |
OperatingExpenses
|
$35.96M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-5.33M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-155.00K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.59M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.04M | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$15.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$24.00K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$12.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$28.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonOperating
|
$1.23M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonOperating
|
$-1.59M | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonOperating
|
$669.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonOperating
|
$-1.49M | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-2.00K | USD | 2 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-2.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$2.00K | USD | 2 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$3.00K | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-77.00K | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.71M | USD | 2 Qtrs |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.37M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.69M | USD | 2 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$67.00K | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$40.00K | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$540.00K | USD | 2 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-663.00K | USD | 2 Qtrs |
| Net loss before non-controlling interest |
ProfitLoss
|
$-3.04M | USD | 2 Qtrs |
| Net loss before non-controlling interest |
ProfitLoss
|
$-3.23M | USD | 2 Qtrs |
| Net loss before non-controlling interest |
ProfitLoss
|
$-1.44M | USD | 1 Quarter |
| Net loss before non-controlling interest |
ProfitLoss
|
$-117.00K | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00K | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00K | USD | 2 Qtrs |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00K | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00K | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.00K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.22M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.05M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.44M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-118.00K | USD | 1 Quarter |
| Accretion of preferred stock |
AccretionOfPreferredStock
|
$168.00K | USD | 1 Quarter |
| Accretion of preferred stock |
AccretionOfPreferredStock
|
$336.00K | USD | 2 Qtrs |
| Accretion of preferred stock |
AccretionOfPreferredStock
|
$168.00K | USD | 1 Quarter |
| Accretion of preferred stock |
AccretionOfPreferredStock
|
$336.00K | USD | 2 Qtrs |
| Preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$1.03M | USD | 1 Quarter |
| Preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$1.05M | USD | 1 Quarter |
| Preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$2.06M | USD | 2 Qtrs |
| Preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$2.08M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.63M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.98M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.62M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.12M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.46M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.33M | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasic
|
$-0.08 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasic
|
$-0.15 | USD | 2 Qtrs |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasic
|
$-0.16 | USD | 2 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
34.90M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
34.08M | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
35.39M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
35.36M | shares | 2 Qtrs |
Cash Flow Statement
95 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.22M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.05M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.44M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-118.00K | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00K | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00K | USD | 2 Qtrs |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00K | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00K | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.00K | USD | 2 Qtrs |
| Inventory reserve |
InventoryReserveForObsoleteInventory
|
$119.00K | USD | 2 Qtrs |
| Inventory reserve |
InventoryReserveForObsoleteInventory
|
$135.00K | USD | 2 Qtrs |
| Stock based compensation expense |
ShareBasedCompensation
|
$2.45M | USD | 2 Qtrs |
| Stock based compensation expense |
ShareBasedCompensation
|
$2.09M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.13M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.23M | USD | 2 Qtrs |
| Right-of-use assets, non-cash lease expense |
RightOfUseAssetNonCashLeaseExpense
|
$1.38M | USD | 2 Qtrs |
| Right-of-use assets, non-cash lease expense |
RightOfUseAssetNonCashLeaseExpense
|
$1.50M | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$-364.00K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$531.00K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$540.00K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-663.00K | USD | 2 Qtrs |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-160.00K | USD | 2 Qtrs |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-604.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.91M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.36M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$5.41M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$797.00K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$412.00K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-485.00K | USD | 2 Qtrs |
| Deferred costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$-696.00K | USD | 2 Qtrs |
| Deferred costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$-1.40M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$533.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$962.00K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.64M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.86M | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.33M | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.45M | USD | 2 Qtrs |
| Accrued severance payable, net |
IncreaseDecreaseInPostemploymentObligations
|
- | USD | 2 Qtrs |
| Accrued severance payable, net |
IncreaseDecreaseInPostemploymentObligations
|
$30.00K | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.70M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.20M | USD | 2 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.45M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$2.01M | USD | 2 Qtrs |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.01M | USD | 2 Qtrs |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.45M | USD | 2 Qtrs |
| Net proceeds from stock offering |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 2 Qtrs |
| Net proceeds from stock offering |
ProceedsFromIssuanceInitialPublicOffering
|
$26.87M | USD | 2 Qtrs |
| Payment of preferred stock dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | 2 Qtrs |
| Payment of preferred stock dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.06M | USD | 2 Qtrs |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$2.90M | USD | 2 Qtrs |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$2.67M | USD | 2 Qtrs |
| Short-term bank debt, net |
ProceedsFromRepaymentsOfShortTermDebt
|
$93.00K | USD | 2 Qtrs |
| Short-term bank debt, net |
ProceedsFromRepaymentsOfShortTermDebt
|
$2.33M | USD | 2 Qtrs |
| Proceeds from exercise of stock options, net |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Proceeds from exercise of stock options, net |
ProceedsFromStockOptionsExercised
|
$142.00K | USD | 2 Qtrs |
| Purchase of treasury stock upon vesting of restricted stock |
PurchaseOfTreasuryStockVestingOfRestrictedStock
|
$186.00K | USD | 2 Qtrs |
| Purchase of treasury stock upon vesting of restricted stock |
PurchaseOfTreasuryStockVestingOfRestrictedStock
|
$362.00K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$22.01M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-753.00K | USD | 2 Qtrs |
| Effect of foreign exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-3.28M | USD | 2 Qtrs |
| Effect of foreign exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-2.03M | USD | 2 Qtrs |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$21.73M | USD | 2 Qtrs |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-8.75M | USD | 2 Qtrs |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.01M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$40.17M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.43M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$26.76M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.01M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$40.17M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.43M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$26.76M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$39.86M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.13M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$26.45M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.70M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$308.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$308.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$309.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$308.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$39.86M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.13M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$26.45M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.70M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$308.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$308.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$309.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$308.00K | USD | Point-in-time |
| Taxes |
IncomeTaxesPaidNet
|
$48.00K | USD | 2 Qtrs |
| Taxes |
IncomeTaxesPaidNet
|
$48.00K | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
$757.00K | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
$639.00K | USD | 2 Qtrs |
| Value of shares withheld pursuant to exercise of stock options |
ValueOfSharesWithheldPursuantToExerciseOfStockOptions
|
- | USD | 2 Qtrs |
| Value of shares withheld pursuant to exercise of stock options |
ValueOfSharesWithheldPursuantToExerciseOfStockOptions
|
$647.00K | USD | 2 Qtrs |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$102.44M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$88.62M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$79.29M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$87.19M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$102.92M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$92.20M | USD | Point-in-time |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.63M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.98M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.62M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.12M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.46M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.33M | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00K | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00K | USD | 2 Qtrs |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00K | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00K | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.00K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.01M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.72M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.34M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$268.00K | USD | 1 Quarter |
| Issuance of restricted shares |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | 1 Quarter |
| Issuance of restricted shares |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | 1 Quarter |
| Forfeiture of restricted shares |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | 1 Quarter |
| Forfeiture of restricted shares |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | 1 Quarter |
| Forfeiture of restricted shares |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | 1 Quarter |
| Forfeiture of restricted shares |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | 1 Quarter |
| Vesting of restricted stock units |
StockIssuedDuringPeriodVestingOfRestrictedStockUnits
|
- | USD | 1 Quarter |
| Vesting of restricted stock units |
StockIssuedDuringPeriodVestingOfRestrictedStockUnits
|
- | USD | 1 Quarter |
| Vesting of restricted stock units |
StockIssuedDuringPeriodVestingOfRestrictedStockUnits
|
- | USD | 1 Quarter |
| Shares withheld pursuant to vesting of restricted stock |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-347.00K | USD | 1 Quarter |
| Shares withheld pursuant to vesting of restricted stock |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-5.00K | USD | 1 Quarter |
| Shares withheld pursuant to vesting of restricted stock |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-15.00K | USD | 1 Quarter |
| Shares withheld pursuant to vesting of restricted stock |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-181.00K | USD | 1 Quarter |
| Common shares issued, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.63M | USD | 1 Quarter |
| Common shares issued, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$457.00K | USD | 1 Quarter |
| Common shares issued, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$26.87M | USD | 1 Quarter |
| Shares issued pursuant to exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$72.00K | USD | 1 Quarter |
| Shares issued pursuant to exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$717.00K | USD | 1 Quarter |
| Shares withheld pursuant to exercise of stock options |
SharesWithheldPursuantToExerciseOfStockOptions
|
$-647.00K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.09M | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.36M | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$102.44M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$88.62M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$79.29M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$87.19M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$102.92M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$92.20M | USD | Point-in-time |
Comprehensive Income
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.63M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.98M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.62M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.12M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.46M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.33M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrenciesTransactionAndTranslationAdjustmentNetOfTax
|
$-1.45M | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrenciesTransactionAndTranslationAdjustmentNetOfTax
|
$-1.71M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrenciesTransactionAndTranslationAdjustmentNetOfTax
|
$-331.00K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrenciesTransactionAndTranslationAdjustmentNetOfTax
|
$1.00M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.71M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.00M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-331.00K | USD | 2 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.45M | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.63M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-6.91M | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-3.04M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.95M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.