10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-22-017581 |
| Period End Date | 20220331 |
| Filing Date | 20220623 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.39M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.69M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.69M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.85M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.69M | shares | Point-in-time |
| Accounts receivables |
AccountsReceivableNetCurrent
|
$2.16M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.69M | shares | Point-in-time |
| Accounts receivables |
AccountsReceivableNetCurrent
|
$4.76M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$266.60K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$270.43K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$575.21K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$684.16K | USD | Point-in-time |
| Advances to suppliers |
Supplies
|
$1.18M | USD | Point-in-time |
| Advances to suppliers |
Supplies
|
$355.45K | USD | Point-in-time |
| Amount due from related party |
DueFromRelatedPartiesCurrent
|
$84.84K | USD | Point-in-time |
| Amount due from related party |
DueFromRelatedPartiesCurrent
|
$110.24K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.69M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.00M | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$793.98K | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$836.42K | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$6.53M | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$9.63M | USD | Point-in-time |
| Long-term prepayment |
PrepaidExpenseNoncurrent
|
- | USD | Point-in-time |
| Long-term prepayment |
PrepaidExpenseNoncurrent
|
$31.50K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$10.43M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$7.40M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$18.42M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$13.09M | USD | Point-in-time |
| Short-term loan |
ShortTermBorrowings
|
$151.09K | USD | Point-in-time |
| Short-term loan |
ShortTermBorrowings
|
$152.61K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.12M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.33M | USD | Point-in-time |
| Related party borrowings |
DueToRelatedPartiesCurrent
|
$3.69M | USD | Point-in-time |
| Related party borrowings |
DueToRelatedPartiesCurrent
|
$4.91M | USD | Point-in-time |
| Advances from customers |
ContractWithCustomerLiabilityCurrent
|
$2.38K | USD | Point-in-time |
| Advances from customers |
ContractWithCustomerLiabilityCurrent
|
$3.03K | USD | Point-in-time |
| Accrued expenses and other payables |
AccruedLiabilitiesCurrent
|
$1.45M | USD | Point-in-time |
| Accrued expenses and other payables |
AccruedLiabilitiesCurrent
|
$681.98K | USD | Point-in-time |
| Lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$3.76M | USD | Point-in-time |
| Lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$3.56M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.39M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.43M | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$6.08M | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$2.77M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$13.16M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$18.51M | USD | Point-in-time |
| Common stock ($0.001 par value, 50,000,000 shares authorized, 26,693,004 shares issued and outstanding as of March 31, 2022 and 2021) |
CommonStockValue
|
$26.69K | USD | Point-in-time |
| Common stock ($0.001 par value, 50,000,000 shares authorized, 26,693,004 shares issued and outstanding as of March 31, 2022 and 2021) |
CommonStockValue
|
$26.69K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$6.82M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$6.82M | USD | Point-in-time |
| Accumulated deficits |
RetainedEarningsAccumulatedDeficit
|
$-6.83M | USD | Point-in-time |
| Accumulated deficits |
RetainedEarningsAccumulatedDeficit
|
$-6.76M | USD | Point-in-time |
| Statutory reserve |
StatutoryReserve
|
$13.82K | USD | Point-in-time |
| Statutory reserve |
StatutoryReserve
|
$13.82K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-103.12K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-170.98K | USD | Point-in-time |
| Total deficit |
StockholdersEquity
|
$-71.37K | USD | Point-in-time |
| Total deficit |
StockholdersEquity
|
$-3.07M | USD | Point-in-time |
| Total deficit |
StockholdersEquity
|
$-81.50K | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$13.09M | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$18.42M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.69M | USD | Annual |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$24.73M | USD | Annual |
| COST OF REVENUES |
CostOfRevenue
|
$10.63M | USD | Annual |
| COST OF REVENUES |
CostOfRevenue
|
$25.92M | USD | Annual |
| GROSS PROFIT/(LOSS) |
GrossProfit
|
$2.06M | USD | Annual |
| GROSS PROFIT/(LOSS) |
GrossProfit
|
$-1.19M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$413.65K | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$206.25K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.91M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.01M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.12M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.42M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-3.61M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-57.01K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$230.00 | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$7.82K | USD | Annual |
| Interest expenses |
InterestExpense
|
$9.89K | USD | Annual |
| Interest expenses |
InterestExpense
|
$19.14K | USD | Annual |
| Other income/(expenses) |
OtherNonoperatingIncomeExpense
|
$160.57K | USD | Annual |
| Other income/(expenses) |
OtherNonoperatingIncomeExpense
|
$62.78K | USD | Annual |
| INCOME/(LOSS) BEFORE INCOME TAX EXPENSE |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.56M | USD | Annual |
| INCOME/(LOSS) BEFORE INCOME TAX EXPENSE |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$101.49K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$23.49K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$25.87K | USD | Annual |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-3.59M | USD | Annual |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$78.00K | USD | Annual |
| Foreign currency translation loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-67.87K | USD | Annual |
| Foreign currency translation loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-159.60K | USD | Annual |
| TOTAL COMPREHENSIVE INCOME/(LOSS) |
ComprehensiveIncomeNetOfTax
|
$10.13K | USD | Annual |
| TOTAL COMPREHENSIVE INCOME/(LOSS) |
ComprehensiveIncomeNetOfTax
|
$-3.75M | USD | Annual |
| Basic and diluted |
EarningsPerShareBasic
|
- | USD | Annual |
| Basic and diluted |
EarningsPerShareBasic
|
$-0.14 | USD | Annual |
| Weighted average number of shares outstanding Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
25.82M | shares | Annual |
| Weighted average number of shares outstanding Basic and diluted |
WeightedAverageNumberOfSharesIssuedBasic
|
26.69M | shares | Annual |
Cash Flow Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-3.59M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$78.00K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$101.01K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$157.60K | USD | Annual |
| Loss on disposal of plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on disposal of plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-46.77K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.59M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$365.12K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-67.32K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-3.84K | USD | Annual |
| Advances to suppliers |
IncreaseDecreaseInPrepaidSupplies
|
$466.05K | USD | Annual |
| Advances to suppliers |
IncreaseDecreaseInPrepaidSupplies
|
$826.01K | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-108.95K | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$186.57K | USD | Annual |
| Accounts payables |
IncreaseDecreaseInAccountsPayable
|
$-268.18K | USD | Annual |
| Accounts payables |
IncreaseDecreaseInAccountsPayable
|
$-1.79M | USD | Annual |
| Accrued expenses and other payables |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$763.49K | USD | Annual |
| Accrued expenses and other payables |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$409.15K | USD | Annual |
| Advances from customers |
IncreaseDecreaseInContractWithCustomerLiability
|
$28.83K | USD | Annual |
| Advances from customers |
IncreaseDecreaseInContractWithCustomerLiability
|
$-654.00 | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.09M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.22M | USD | Annual |
| Purchase of plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$198.12K | USD | Annual |
| Purchase of plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$405.85K | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.44K | USD | Annual |
| Proceeds from disposal of subsidiaries |
ProceedsFromDisposalOfSubsidiaries
|
$542.24K | USD | Annual |
| Proceeds from disposal of subsidiaries |
ProceedsFromDisposalOfSubsidiaries
|
- | USD | Annual |
| Cash decreased in disposal of subsidiaries |
CashDecreasedInDisposalOfSubsidiaries
|
- | USD | Annual |
| Cash decreased in disposal of subsidiaries |
CashDecreasedInDisposalOfSubsidiaries
|
$701.88K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-563.05K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-198.12K | USD | Annual |
| Proceeds from related party borrowings |
ProceedsFromRelatedPartyDebt
|
$4.51M | USD | Annual |
| Proceeds from related party borrowings |
ProceedsFromRelatedPartyDebt
|
$9.20M | USD | Annual |
| Repayment of related party borrowings |
RepaymentsOfRelatedPartyDebt
|
$5.88M | USD | Annual |
| Repayment of related party borrowings |
RepaymentsOfRelatedPartyDebt
|
$9.70M | USD | Annual |
| Proceeds from bank borrowings |
ProceedsFromBankDebt
|
- | USD | Annual |
| Proceeds from bank borrowings |
ProceedsFromBankDebt
|
$87.03K | USD | Annual |
| Repayment of bank borrowings |
RepaymentsOfBankDebt
|
$6.53K | USD | Annual |
| Repayment of bank borrowings |
RepaymentsOfBankDebt
|
$221.27K | USD | Annual |
| Proceeds from issue of common stocks |
ProceedsFromIssuanceOfCommonStock
|
$6.74M | USD | Annual |
| Proceeds from issue of common stocks |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.37M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.10M | USD | Annual |
| NET INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-480.05K | USD | Annual |
| NET INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.31M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-200.00 | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.62K | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$531.68K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.85M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.39M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$531.68K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.85M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.39M | USD | Point-in-time |
| Cash paid during the year for interest |
InterestPaidNet
|
$4.59K | USD | Annual |
| Cash paid during the year for interest |
InterestPaidNet
|
$116.00 | USD | Annual |
| Cash paid during the year for income tax |
IncomeTaxesPaidNet
|
$25.87K | USD | Annual |
| Cash paid during the year for income tax |
IncomeTaxesPaidNet
|
$23.49K | USD | Annual |
| Right-of-use assets obtained in exchange for operating lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$9.38M | USD | Annual |
| Right-of-use assets obtained in exchange for operating lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$470.76K | USD | Annual |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-71.37K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-3.07M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-81.50K | USD | Point-in-time |
| Issuance of common stocks for cash |
StockIssuedDuringPeriodValueNewIssues
|
$6.74M | USD | Annual |
| Appropriation of Statutory reserve and release of Statutory Reserve with disposition of subsidiaries |
AppropriationOfStatutoryReserveAndReleaseOfStatutoryReserveWithDispositionOfSubsidiaries
|
- | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-67.87K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-159.60K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-3.59M | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$78.00K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-71.37K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-3.07M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-81.50K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.