10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-22-016371 |
| Period End Date | 20220430 |
| Filing Date | 20220610 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Lease asset- right of use |
OperatingLeaseRightOfUseAsset
|
$38.85K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Lease asset- right of use |
OperatingLeaseRightOfUseAsset
|
$23.40K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Equity method investment |
EquityMethodInvestments
|
- | USD | Point-in-time |
| Equity method investment |
EquityMethodInvestments
|
$231.71K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$38.85K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$255.10K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
332.70M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
332.70M | shares | Point-in-time |
| Trade receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Trade receivable |
AccountsReceivableNetCurrent
|
$39.90K | USD | Point-in-time |
| Prepayment and deposits |
PrepaymentsAndDepositsCurrent
|
$7.12K | USD | Point-in-time |
| Prepayment and deposits |
PrepaymentsAndDepositsCurrent
|
$244.35K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
332.70M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
332.70M | shares | Point-in-time |
| Cash in bank |
CashAndCashEquivalentsAtCarryingValue
|
$1.91M | USD | Point-in-time |
| Cash in bank |
CashAndCashEquivalentsAtCarryingValue
|
$1.68M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.20M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.69M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.19M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.95M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.23M | USD | Point-in-time |
| Trade payable |
AccountsPayableCurrent
|
$38.74K | USD | Point-in-time |
| Trade payable |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Other payables and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$28.68K | USD | Point-in-time |
| Other payables and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$58.20K | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$19.96K | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$19.75K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$78.16K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$87.17K | USD | Point-in-time |
| Lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$3.44K | USD | Point-in-time |
| Lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$19.10K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$81.60K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$106.27K | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 200,000,000 shares authorized; None issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 200,000,000 shares authorized; None issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Shares, par value $0.0001; 1,000,000,000 shares authorized, 332,699,500 shares issued and outstanding as of April 30, 2022 and July 31, 2021 |
CommonStockValue
|
$33.27K | USD | Point-in-time |
| Common Shares, par value $0.0001; 1,000,000,000 shares authorized, 332,699,500 shares issued and outstanding as of April 30, 2022 and July 31, 2021 |
CommonStockValue
|
$33.27K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.25M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.15M | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$2.13M | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$1.68M | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$1.86M | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$1.46M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.95M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.23M | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$14.62K | USD | 1 Quarter |
| REVENUE |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$19.92K | USD | 3 Qtrs |
| REVENUE |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$28.82K | USD | 3 Qtrs |
| REVENUE |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| COST OF REVENUE |
CostOfRevenue
|
$43.13K | USD | 3 Qtrs |
| COST OF REVENUE |
CostOfRevenue
|
$12.95K | USD | 1 Quarter |
| COST OF REVENUE |
CostOfRevenue
|
- | USD | 1 Quarter |
| COST OF REVENUE |
CostOfRevenue
|
$16.33K | USD | 3 Qtrs |
| GROSS PROFIT/(LOSS) |
GrossProfit
|
$3.59K | USD | 3 Qtrs |
| GROSS PROFIT/(LOSS) |
GrossProfit
|
$-14.32K | USD | 3 Qtrs |
| GROSS PROFIT/(LOSS) |
GrossProfit
|
- | USD | 1 Quarter |
| GROSS PROFIT/(LOSS) |
GrossProfit
|
$1.68K | USD | 1 Quarter |
| OTHER INCOME |
OtherNonoperatingIncome
|
$37.32K | USD | 3 Qtrs |
| OTHER INCOME |
OtherNonoperatingIncome
|
- | USD | 1 Quarter |
| OTHER INCOME |
OtherNonoperatingIncome
|
$37.46K | USD | 3 Qtrs |
| OTHER INCOME |
OtherNonoperatingIncome
|
$1.87K | USD | 1 Quarter |
| EQUITY METHOD LOSS |
GainLossOnInvestments
|
$-131.00 | USD | 1 Quarter |
| EQUITY METHOD LOSS |
GainLossOnInvestments
|
- | USD | 3 Qtrs |
| EQUITY METHOD LOSS |
GainLossOnInvestments
|
- | USD | 1 Quarter |
| EQUITY METHOD LOSS |
GainLossOnInvestments
|
$-335.00 | USD | 3 Qtrs |
| SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
GeneralAndAdministrativeExpense
|
$242.98K | USD | 3 Qtrs |
| SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
GeneralAndAdministrativeExpense
|
$135.30K | USD | 1 Quarter |
| SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
GeneralAndAdministrativeExpense
|
$304.24K | USD | 3 Qtrs |
| SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
GeneralAndAdministrativeExpense
|
$159.84K | USD | 1 Quarter |
| LOSS BEFORE INCOME TAX |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-219.98K | USD | 3 Qtrs |
| LOSS BEFORE INCOME TAX |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-263.53K | USD | 3 Qtrs |
| LOSS BEFORE INCOME TAX |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-158.10K | USD | 1 Quarter |
| LOSS BEFORE INCOME TAX |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-133.62K | USD | 1 Quarter |
| INCOME TAX PROVISION |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| INCOME TAX PROVISION |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| INCOME TAX PROVISION |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| INCOME TAX PROVISION |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-158.10K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-263.53K | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-133.62K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-219.98K | USD | 3 Qtrs |
| OTHER COMPREHENSIVE LOSS |
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterestAvailableforsaleSecurities
|
- | USD | 1 Quarter |
| OTHER COMPREHENSIVE LOSS |
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterestAvailableforsaleSecurities
|
- | USD | 3 Qtrs |
| OTHER COMPREHENSIVE LOSS |
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterestAvailableforsaleSecurities
|
- | USD | 1 Quarter |
| OTHER COMPREHENSIVE LOSS |
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterestAvailableforsaleSecurities
|
- | USD | 3 Qtrs |
| TOTAL COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-133.62K | USD | 1 Quarter |
| TOTAL COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-219.98K | USD | 3 Qtrs |
| TOTAL COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-158.10K | USD | 1 Quarter |
| TOTAL COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-263.53K | USD | 3 Qtrs |
| Net loss per share, basic and diluted: |
EarningsPerShareBasic
|
$-0.00 | USD | 3 Qtrs |
| Net loss per share, basic and diluted: |
EarningsPerShareBasic
|
$-0.00 | USD | 1 Quarter |
| Net loss per share, basic and diluted: |
EarningsPerShareBasic
|
$-0.00 | USD | 3 Qtrs |
| Net loss per share, basic and diluted: |
EarningsPerShareBasic
|
$-0.00 | USD | 1 Quarter |
| Weighted average number of common shares outstanding Basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
331.92M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding Basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
331.92M | shares | 1 Quarter |
| Weighted average number of common shares outstanding Basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
332.70M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding Basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
332.70M | shares | 1 Quarter |
Cash Flow Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-158.10K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-263.53K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-133.62K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-219.98K | USD | 3 Qtrs |
| Equity method investment loss |
GainLossOnInvestments
|
$-131.00 | USD | 1 Quarter |
| Equity method investment loss |
GainLossOnInvestments
|
- | USD | 3 Qtrs |
| Equity method investment loss |
GainLossOnInvestments
|
- | USD | 1 Quarter |
| Equity method investment loss |
GainLossOnInvestments
|
$-335.00 | USD | 3 Qtrs |
| Depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1
|
$48.97K | USD | 3 Qtrs |
| Depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1
|
- | USD | 3 Qtrs |
| Operating lease expenses |
OperatingLeaseExpenses
|
$11.45K | USD | 3 Qtrs |
| Operating lease expenses |
OperatingLeaseExpenses
|
$15.45K | USD | 3 Qtrs |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$-39.90K | USD | 3 Qtrs |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$-8.06K | USD | 3 Qtrs |
| Prepayments and deposits |
IncreaseDecreaseInPrepaymenrtAndDeposits
|
$5.19K | USD | 3 Qtrs |
| Prepayments and deposits |
IncreaseDecreaseInPrepaymenrtAndDeposits
|
$4.16K | USD | 3 Qtrs |
| Trade payable |
IncreaseDecreaseInAccountsPayable
|
$-577.00 | USD | 3 Qtrs |
| Trade payable |
IncreaseDecreaseInAccountsPayable
|
$-38.74K | USD | 3 Qtrs |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$677.26K | USD | 3 Qtrs |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$29.52K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-15.45K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-13.46K | USD | 3 Qtrs |
| Net cash (used in)/generated from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$515.88K | USD | 3 Qtrs |
| Net cash (used in)/generated from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-227.32K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net (decrease)/ increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$515.88K | USD | 3 Qtrs |
| Net (decrease)/ increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-227.32K | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.91M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.92M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.68M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.41M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.91M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.92M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.68M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.41M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
- | USD | 3 Qtrs |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$2.13M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$1.68M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$1.86M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$1.46M | USD | Point-in-time |
| Net loss for the period |
NetIncomeLoss
|
$-158.10K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-263.53K | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-133.62K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-219.98K | USD | 3 Qtrs |
| Ending balance, value |
StockholdersEquity
|
$2.13M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$1.68M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$1.86M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$1.46M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.