10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-22-013040 |
| Period End Date | 20220331 |
| Filing Date | 20220512 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.50M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
15.71M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$14.39M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
15.94M | shares | Point-in-time |
| Due from tax agencies |
DueFromTaxAgencies
|
$70.27K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.84M | shares | Point-in-time |
| Due from tax agencies |
DueFromTaxAgencies
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.71M | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.99M | USD | Point-in-time |
| Treasury stock shares |
TreasuryStockShares
|
100,000.00 | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.76M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$18.33M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$16.38M | USD | Point-in-time |
| Operating lease right-of-use assets, net of accumulated amortization |
OperatingLeaseRightOfUseAsset
|
$51.62K | USD | Point-in-time |
| Operating lease right-of-use assets, net of accumulated amortization |
OperatingLeaseRightOfUseAsset
|
$74.18K | USD | Point-in-time |
| Intangible assets, net of accumulated amortization |
IntangibleAssetsNetExcludingGoodwill
|
$8.06M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization |
IntangibleAssetsNetExcludingGoodwill
|
$7.86M | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$5.54K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$5.54K | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$8.14M | USD | Point-in-time |
| Total Other Assets |
OtherAssetsNoncurrent
|
$7.92M | USD | Point-in-time |
| Total Assets |
Assets
|
$24.30M | USD | Point-in-time |
| Total Assets |
Assets
|
$26.46M | USD | Point-in-time |
| Current maturities of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$71.08K | USD | Point-in-time |
| Current maturities of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$49.12K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$218.91K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$316.09K | USD | Point-in-time |
| Due to licensor |
DueToLicensor
|
$400.00K | USD | Point-in-time |
| Due to licensor |
DueToLicensor
|
$400.00K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$1.77K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$279.26K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$292.57K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$971.02K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.06M | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$7.38K | USD | Point-in-time |
| Non-current operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$6.15K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.06M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$978.40K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.0001, 50,000,000 shares authorized: 15,937,525 issued and 15,837,525 outstanding at March 31, 2022 and 15,710,246 issued and outstanding at December 31, 2021 |
CommonStockValue
|
$1.59K | USD | Point-in-time |
| Common stock, par value $0.0001, 50,000,000 shares authorized: 15,937,525 issued and 15,837,525 outstanding at March 31, 2022 and 15,710,246 issued and outstanding at December 31, 2021 |
CommonStockValue
|
$1.57K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$63.59M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$62.31M | USD | Point-in-time |
| Treasury stock at cost 100,000 shares at March 31, 2022 |
TreasuryStockValue
|
$300.00K | USD | Point-in-time |
| Treasury stock at cost 100,000 shares at March 31, 2022 |
TreasuryStockValue
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-40.05M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-36.82M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$23.24M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$25.49M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$31.34M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$22.94M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$24.30M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$26.46M | USD | Point-in-time |
Income Statement
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$2.04M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$1.48M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$717.15K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.18M | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-3.23M | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-2.19M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$362.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$1.58K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$4.94K | USD | 1 Quarter |
| Net Operating Loss Before Income Tax Benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.23M | USD | 1 Quarter |
| Net Operating Loss Before Income Tax Benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.19M | USD | 1 Quarter |
| Income Tax Benefit |
IncomeTaxExpenseBenefit
|
$-89.25K | USD | 1 Quarter |
| Income Tax Benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-3.23M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.10M | USD | 1 Quarter |
| Net Loss Per Common Share - Basic and Diluted |
EarningsPerShareBasic
|
$-0.20 | USD | 1 Quarter |
| Net Loss Per Common Share - Basic and Diluted |
EarningsPerShareBasic
|
$-0.14 | USD | 1 Quarter |
| Weighted Average Common Shares Used to Compute Net Loss Per Common Shares - Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.83M | shares | 1 Quarter |
| Weighted Average Common Shares Used to Compute Net Loss Per Common Shares - Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.58M | shares | 1 Quarter |
Cash Flow Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.10M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$484.00 | USD | 1 Quarter |
| Depreciation |
Depreciation
|
- | USD | 1 Quarter |
| Non-cash lease expense for right-of-use assets |
OperatingLeaseExpense
|
$22.56K | USD | 1 Quarter |
| Non-cash lease expense for right-of-use assets |
OperatingLeaseExpense
|
$20.45K | USD | 1 Quarter |
| Amortization of issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$3.11K | USD | 1 Quarter |
| Amortization of issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$198.83K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$197.12K | USD | 1 Quarter |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-89.25K | USD | 1 Quarter |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$308.30K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$828.90K | USD | 1 Quarter |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-216.72K | USD | 1 Quarter |
| Prepaid expenses and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$557.14K | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-20.95K | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-23.20K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$362.00 | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
- | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$97.19K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-143.67K | USD | 1 Quarter |
| Due (from) to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$122.56K | USD | 1 Quarter |
| Due (from) to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$-1.77K | USD | 1 Quarter |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-70.27K | USD | 1 Quarter |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-6.75K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$13.30K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$9.22K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.24M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.80M | USD | 1 Quarter |
| Net proceeds from private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 1 Quarter |
| Net proceeds from private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$9.88M | USD | 1 Quarter |
| Acquisition of treasury stock |
ProceedsFromRepurchaseOfEquity
|
- | USD | 1 Quarter |
| Acquisition of treasury stock |
ProceedsFromRepurchaseOfEquity
|
$-300.00K | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.88M | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-300.00K | USD | 1 Quarter |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.10M | USD | 1 Quarter |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.63M | USD | 1 Quarter |
| Cash and Cash Equivalents Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.05M | USD | Point-in-time |
| Cash and Cash Equivalents Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$16.50M | USD | Point-in-time |
| Cash and Cash Equivalents Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$14.39M | USD | Point-in-time |
| Cash and Cash Equivalents Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.42M | USD | Point-in-time |
| Cash and Cash Equivalents End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.05M | USD | Point-in-time |
| Cash and Cash Equivalents End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$16.50M | USD | Point-in-time |
| Cash and Cash Equivalents End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$14.39M | USD | Point-in-time |
| Cash and Cash Equivalents End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$15.42M | USD | Point-in-time |
| Issuance of 123,609 shares of common stock in connection with the Purchase Agreement with Lincoln Park |
StockIssued1
|
- | USD | 1 Quarter |
| Issuance of 123,609 shares of common stock in connection with the Purchase Agreement with Lincoln Park |
StockIssued1
|
$450.00K | USD | 1 Quarter |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$23.24M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$25.49M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$31.34M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$22.94M | USD | Point-in-time |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$308.30K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$828.90K | USD | 1 Quarter |
| Equity issued to a consultant as a prepayment for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$312.29K | USD | 1 Quarter |
| Shares issued in private placement, net of transaction costs |
StockIssuedDuringPeriodValueNewIssues
|
$9.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.10M | USD | 1 Quarter |
| Acquisition of treasury stock |
StockRepurchasedDuringPeriodValue
|
$300.00K | USD | 1 Quarter |
| Shares issued in connection with the Purchase Agreement with Lincoln Park |
SharesIssuedInConnectionWithPurchaseAgreementValue
|
$450.00K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$23.24M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$25.49M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$31.34M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$22.94M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.