10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-22-012565 |
| Period End Date | 20220331 |
| Filing Date | 20220509 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Temporary Equity, Par or Stated Value Per Share |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Temporary Equity, Par or Stated Value Per Share |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Temporary Equity, Shares Authorized |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Temporary Equity, Shares Authorized |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Temporary Equity, Shares Issued |
TemporaryEquitySharesIssued
|
13.26M | shares | Point-in-time |
| Temporary Equity, Shares Issued |
TemporaryEquitySharesIssued
|
3.28M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.43M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.57M | USD | Point-in-time |
| Temporary Equity, Shares Outstanding |
TemporaryEquitySharesOutstanding
|
3.28M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$918.65K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$918.65K | USD | Point-in-time |
| Temporary Equity, Shares Outstanding |
TemporaryEquitySharesOutstanding
|
13.26M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$41.02K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$1.44M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.39M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$29.92M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
79.22M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
66.30M | shares | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$25.71K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
66.30M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
79.22M | shares | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$207.24K | USD | Point-in-time |
| Patents, net |
FiniteLivedIntangibleAssetsNet
|
$540.03K | USD | Point-in-time |
| Patents, net |
FiniteLivedIntangibleAssetsNet
|
$576.18K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.17K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.17K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$567.92K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$785.60K | USD | Point-in-time |
| Total Assets |
Assets
|
$30.71M | USD | Point-in-time |
| Total Assets |
Assets
|
$11.95M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.03M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.61M | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$404.65K | USD | Point-in-time |
| Notes payable, current |
NotesPayableCurrent
|
$405.04K | USD | Point-in-time |
| Royalty obligation |
RoyaltyObligation
|
$1.73M | USD | Point-in-time |
| Royalty obligation |
RoyaltyObligation
|
$1.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.63M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.74M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$5.49M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$5.31M | USD | Point-in-time |
| Convertible notes |
ConvertibleDebtNoncurrent
|
$1.30M | USD | Point-in-time |
| Convertible notes |
ConvertibleDebtNoncurrent
|
$1.30M | USD | Point-in-time |
| Royalty obligation |
RoyaltyObligationNonCurrent
|
$1.81M | USD | Point-in-time |
| Royalty obligation |
RoyaltyObligationNonCurrent
|
$2.64M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$9.43M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$8.43M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.06M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.17M | USD | Point-in-time |
| Commitments and Contingent Liabilities: |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingent Liabilities: |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable preferred stock - subject to redemption: $0 par value; 20,000,000 shares authorized; 3,280,400 and 13,256,936 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$3.31M | USD | Point-in-time |
| Redeemable preferred stock - subject to redemption: $0 par value; 20,000,000 shares authorized; 3,280,400 and 13,256,936 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$820.10K | USD | Point-in-time |
| Common stock and additional paid-in-capital: $0 par value, 500,000,000 shares authorized; and 79,217,056 and 66,295,288 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$70.88M | USD | Point-in-time |
| Common stock and additional paid-in-capital: $0 par value, 500,000,000 shares authorized; and 79,217,056 and 66,295,288 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$107.60M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-90.88M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-74.27M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-3.39M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$16.72M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-35.44K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.42M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.72M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$30.71M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$11.95M | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.97K | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$100.19K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$31.14K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$82.51K | USD | 1 Quarter |
| Gross income (loss) |
GrossProfit
|
$17.68K | USD | 1 Quarter |
| Gross income (loss) |
GrossProfit
|
$-24.17K | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$11.92M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$867.68K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-11.95M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-850.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$136.96K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$90.63K | USD | 1 Quarter |
| Other income, loan forgiveness |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other income, loan forgiveness |
OtherNonoperatingIncomeExpense
|
$178.25K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$22.00 | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$125.00 | USD | 1 Quarter |
| Total other (expense), net |
NonoperatingIncomeExpense
|
$-136.94K | USD | 1 Quarter |
| Total other (expense), net |
NonoperatingIncomeExpense
|
$87.75K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.86M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-986.94K | USD | 1 Quarter |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
$4.69M | USD | 1 Quarter |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
- | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
$32.55K | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsAndOtherAdjustments
|
$21.23K | USD | 1 Quarter |
| Net loss attributed to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-16.57M | USD | 1 Quarter |
| Net loss attributed to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.02M | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasic
|
$-0.23 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Weighted average number of common shares outstanding during the year basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
72.82M | shares | 1 Quarter |
| Weighted average number of common shares outstanding during the year basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
64.56M | shares | 1 Quarter |
Cash Flow Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-11.86M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-986.94K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$21.90K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$20.77K | USD | 1 Quarter |
| (Other income), loan forgiveness |
OtherIncomeLoanForgiveness
|
- | USD | 1 Quarter |
| (Other income), loan forgiveness |
OtherIncomeLoanForgiveness
|
$178.25K | USD | 1 Quarter |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$8.77M | USD | 1 Quarter |
| Non-cash equity-based compensation expense |
ShareBasedCompensation
|
$187.44K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$1.40M | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$181.20K | USD | 1 Quarter |
| Royalty obligation |
IncreaseDecreaseInRoyaltyObligations
|
$-300.00K | USD | 1 Quarter |
| Royalty obligation |
IncreaseDecreaseInRoyaltyObligations
|
$-125.00K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.58M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$320.83K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-764.10K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.36M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$191.03K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Payment of patent costs |
PaymentsToAcquireIntangibleAssets
|
$48.54K | USD | 1 Quarter |
| Payment of patent costs |
PaymentsToAcquireIntangibleAssets
|
$54.62K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-54.62K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-239.58K | USD | 1 Quarter |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
$754.46K | USD | 1 Quarter |
| Proceeds from common stock issuance |
ProceedsFromIssuanceOfCommonStock
|
$23.10M | USD | 1 Quarter |
| Placement cost |
PaymentsOfPlacementCosts
|
$2.55M | USD | 1 Quarter |
| Placement cost |
PaymentsOfPlacementCosts
|
- | USD | 1 Quarter |
| Proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
- | USD | 1 Quarter |
| Proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$210.00K | USD | 1 Quarter |
| Proceeds from SBA - PPP notes payable |
ProceedsFromNotesPayable
|
- | USD | 1 Quarter |
| Proceeds from SBA - PPP notes payable |
ProceedsFromNotesPayable
|
$178.24K | USD | 1 Quarter |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$50.00K | USD | 1 Quarter |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 1 Quarter |
| Dividends paid |
PaymentsOfDividends
|
$21.23K | USD | 1 Quarter |
| Dividends paid |
PaymentsOfDividends
|
$32.55K | USD | 1 Quarter |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
$839.00 | USD | 1 Quarter |
| Principal repayments of notes payable |
RepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$20.74M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$950.15K | USD | 1 Quarter |
| Increase (decrease) cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$131.43K | USD | 1 Quarter |
| Increase (decrease) cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$17.14M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.44M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.31M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.43M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$27.57M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.44M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.31M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.43M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$27.57M | USD | Point-in-time |
| Preferred stock conversion to common |
PreferredStockConversionToCommon
|
$50.00K | USD | 1 Quarter |
| Preferred stock conversion to common |
PreferredStockConversionToCommon
|
$2.49M | USD | 1 Quarter |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
$4.69M | USD | 1 Quarter |
| Common stock issued pursuant to antidilutive provisions |
CommonStockIssuedPursuantToAntidilutiveProvisions
|
- | USD | 1 Quarter |
| Stock issuance, cashless exercise of warrants |
StockIssued1
|
$74.38K | USD | 1 Quarter |
| Stock issuance, cashless exercise of warrants |
StockIssued1
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
$90.63K | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
$136.96K | USD | 1 Quarter |
Stockholders Equity
7 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.42M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.72M | USD | Point-in-time |
| Common stock issued pursuant to exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
200,000.00 | shares | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.86M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-986.94K | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.42M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.72M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.