10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-22-010137 |
| Period End Date | 20211231 |
| Filing Date | 20220415 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$234.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$215.00K | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$561.00K | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$361.00K | USD | Point-in-time |
| Cash |
Cash
|
$49.00K | USD | Point-in-time |
| Series A convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$10.00 | USD | Point-in-time |
| Series A convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$10.00 | USD | Point-in-time |
| Cash |
Cash
|
$595.00K | USD | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Accounts receivable, net of allowance of $215 and $234, respectively |
AccountsReceivableNetCurrent
|
$5.18M | USD | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Accounts receivable, net of allowance of $215 and $234, respectively |
AccountsReceivableNetCurrent
|
$4.72M | USD | Point-in-time |
| Receivable from related party |
DueFromRelatedPartiesCurrent
|
$933.00K | USD | Point-in-time |
| Receivable from related party |
DueFromRelatedPartiesCurrent
|
$682.00K | USD | Point-in-time |
| Series A convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
9,411.00 | shares | Point-in-time |
| Series A convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
9,411.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$17.05M | USD | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
9,411.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$11.12M | USD | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
9,411.00 | shares | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.34M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.49M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$18.45M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$24.70M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
180.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
93.73M | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $561 and $361, respectively |
PropertyPlantAndEquipmentNet
|
$992.00K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
86.32M | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $561 and $361, respectively |
PropertyPlantAndEquipmentNet
|
$920.00K | USD | Point-in-time |
| Equipment held for sale |
AssetsHeldForSaleNotPartOfDisposalGroup
|
- | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
93.73M | shares | Point-in-time |
| Equipment held for sale |
AssetsHeldForSaleNotPartOfDisposalGroup
|
$67.00K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
86.32M | shares | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$615.00K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$624.00K | USD | Point-in-time |
| Total assets |
Assets
|
$26.32M | USD | Point-in-time |
| Total assets |
Assets
|
$20.06M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.75M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.43M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$895.00K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$286.00K | USD | Point-in-time |
| Revolving line of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Revolving line of credit |
LinesOfCreditCurrent
|
$10.23M | USD | Point-in-time |
| Payable to related party |
DueToRelatedPartiesCurrent
|
$614.00K | USD | Point-in-time |
| Payable to related party |
DueToRelatedPartiesCurrent
|
$557.00K | USD | Point-in-time |
| Current portion of note payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Current portion of note payable |
NotesPayableCurrent
|
$599.00K | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$130.00K | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$161.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.72M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.93M | USD | Point-in-time |
| Lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$394.00K | USD | Point-in-time |
| Lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$555.00K | USD | Point-in-time |
| Note payable, less current portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Note payable, less current portion |
LongTermNotesPayable
|
$171.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$22.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.65M | USD | Point-in-time |
| Series A Convertible Preferred stock, $10 par value, 500,000 shares authorized, 9,411 shares issued and outstanding |
PreferredStockValue
|
$94.00K | USD | Point-in-time |
| Series A Convertible Preferred stock, $10 par value, 500,000 shares authorized, 9,411 shares issued and outstanding |
PreferredStockValue
|
$94.00K | USD | Point-in-time |
| Common stock, $.0001 par value, 180,000,000 and 120,000,000 shares authorized, respectively; 93,733,975 and 86,317,096 shares issued and outstanding, respectively |
CommonStockValue
|
$9.00K | USD | Point-in-time |
| Common stock, $.0001 par value, 180,000,000 and 120,000,000 shares authorized, respectively; 93,733,975 and 86,317,096 shares issued and outstanding, respectively |
CommonStockValue
|
$9.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$107.24M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$97.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-103.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-86.73M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$4.20M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$10.40M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$26.32M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$20.06M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$41.62M | USD | Annual |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$49.60M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$28.85M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$36.00M | USD | Annual |
| Gross profit |
GrossProfit
|
$13.60M | USD | Annual |
| Gross profit |
GrossProfit
|
$12.77M | USD | Annual |
| Delivery and handling expense |
DeliveryAndHandlingExpense
|
$11.94M | USD | Annual |
| Delivery and handling expense |
DeliveryAndHandlingExpense
|
$6.86M | USD | Annual |
| Selling and marketing expense |
SellingAndMarketingExpense
|
$9.66M | USD | Annual |
| Selling and marketing expense |
SellingAndMarketingExpense
|
$7.50M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$7.96M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$7.02M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$29.57M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$21.38M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-15.97M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-8.62M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-262.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on extinguishment of PPP note payable |
GainOnExtinguishmentOfPPPNotesPayable
|
$770.00K | USD | Annual |
| Gain on extinguishment of PPP note payable |
GainOnExtinguishmentOfPPPNotesPayable
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$1.20M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.31M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-8.00K | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-16.40M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.18M | USD | Annual |
| Dividends on Series A Convertible Preferred Stock |
PreferredStockDividendsAndOtherAdjustments
|
$5.00K | USD | Annual |
| Dividends on Series A Convertible Preferred Stock |
PreferredStockDividendsAndOtherAdjustments
|
$5.00K | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.18M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-16.41M | USD | Annual |
| Loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.18 | USD | Annual |
| Loss per share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.17 | USD | Annual |
| Weighted average number of shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
60.64M | shares | Annual |
| Weighted average number of shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
91.23M | shares | Annual |
Cash Flow Statement
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-16.40M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.18M | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$88.00K | USD | Annual |
| Depreciation |
DepreciationDepletionAndAmortization
|
$143.00K | USD | Annual |
| Loss on disposal of property & equipment |
GainLossOnDispositionOfAssets
|
$-67.00K | USD | Annual |
| Loss on disposal of property & equipment |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Gain on termination of leases |
GainLossOnTerminationOfLease
|
$2.00K | USD | Annual |
| Gain on termination of leases |
GainLossOnTerminationOfLease
|
- | USD | Annual |
| Gain on extinguishment of PPP note payable |
GainOnExtinguishmentOfPPPNotesPayable
|
$770.00K | USD | Annual |
| Gain on extinguishment of PPP note payable |
GainOnExtinguishmentOfPPPNotesPayable
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-262.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$452.00K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$162.00K | USD | Annual |
| Amortization of prepaid financing costs |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Amortization of prepaid financing costs |
AmortizationOfFinancingCosts
|
$295.00K | USD | Annual |
| Fair value of vested options |
FairValueOfVestedOptions
|
$-1.68M | USD | Annual |
| Fair value of vested options |
FairValueOfVestedOptions
|
$-1.18M | USD | Annual |
| Fair value of vested restricted shares granted to directors and officers for services |
FairValueOfVestedRestrictedSharesGrantedToDirectorsAndOfficersForServices
|
$-416.00K | USD | Annual |
| Fair value of vested restricted shares granted to directors and officers for services |
FairValueOfVestedRestrictedSharesGrantedToDirectorsAndOfficersForServices
|
$-243.00K | USD | Annual |
| Decrease in accounts receivable allowance |
DecreaseInAllowanceForDoubtfulAccounts
|
$-141.00K | USD | Annual |
| Decrease in accounts receivable allowance |
DecreaseInAllowanceForDoubtfulAccounts
|
$-19.00K | USD | Annual |
| Inventory write-off |
IncreaseDecreaseInInventoryWriteOff
|
$59.00K | USD | Annual |
| Inventory write-off |
IncreaseDecreaseInInventoryWriteOff
|
$452.00K | USD | Annual |
| Decrease in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-8.00K | USD | Annual |
| Decrease in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Accrual of interest on convertible note to a related party |
AccrualOfInterestOnConvertibleNoteToRelatedParty
|
- | USD | Annual |
| Accrual of interest on convertible note to a related party |
AccrualOfInterestOnConvertibleNoteToRelatedParty
|
$558.00K | USD | Annual |
| Lease liability |
OperatingLeasePayments
|
$28.00K | USD | Annual |
| Lease liability |
OperatingLeasePayments
|
$115.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.48M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$446.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$5.87M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$159.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-322.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$759.00K | USD | Annual |
| Decrease in right of use assets |
IncreaseDecreaseInAmortizationOfRightOfUseAssets
|
$116.00K | USD | Annual |
| Decrease in right of use assets |
IncreaseDecreaseInAmortizationOfRightOfUseAssets
|
$100.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.69M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.39M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$248.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-609.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-17.59M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.50M | USD | Annual |
| Intangible asset trademark costs |
PaymentsForTrademarkCosts
|
$9.00K | USD | Annual |
| Intangible asset trademark costs |
PaymentsForTrademarkCosts
|
$39.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$122.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$326.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-161.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-335.00K | USD | Annual |
| Borrowings under revolving line of credit |
ProceedsFromLinesOfCredit
|
$50.98M | USD | Annual |
| Borrowings under revolving line of credit |
ProceedsFromLinesOfCredit
|
$66.23M | USD | Annual |
| Borrowings under revolving line of credit |
ProceedsFromLinesOfCredit
|
$1.50M | USD | Point-in-time |
| Repayments of revolving line of credit |
RepaymentsOfLinesOfCredit
|
$54.64M | USD | Annual |
| Repayments of revolving line of credit |
RepaymentsOfLinesOfCredit
|
$56.01M | USD | Annual |
| Capitalization of financing costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Capitalization of financing costs |
PaymentsOfFinancingCosts
|
$130.00K | USD | Annual |
| Proceeds from loan payable |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from loan payable |
ProceedsFromIssuanceOfDebt
|
$770.00K | USD | Annual |
| Amounts from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$49.00K | USD | Annual |
| Amounts from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-193.00K | USD | Annual |
| Repayment of convertible note payable |
RepaymentsOfConvertibleDebt
|
$4.25M | USD | Annual |
| Repayment of convertible note payable |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Principal repayments on finance lease obligation |
PrincipalRepaymentsOnFinanceLeaseObligation
|
$2.00K | USD | Annual |
| Principal repayments on finance lease obligation |
PrincipalRepaymentsOnFinanceLeaseObligation
|
$22.00K | USD | Annual |
| Exercise of options |
ProceedsFromStockOptionsExercised
|
$32.00K | USD | Annual |
| Exercise of options |
ProceedsFromStockOptionsExercised
|
$19.00K | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$15.00K | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$16.56M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$7.33M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$17.38M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.34M | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-318.00K | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-546.00K | USD | Annual |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$49.00K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$595.00K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$913.00K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$49.00K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$595.00K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$913.00K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$1.74M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$430.00K | USD | Annual |
| Offset accounts receivable related party and accounts payable related party |
OffsetAccountsReceivableRelatedPartyAndAccountsPayableRelatedParty
|
- | USD | Annual |
| Offset accounts receivable related party and accounts payable related party |
OffsetAccountsReceivableRelatedPartyAndAccountsPayableRelatedParty
|
$153.00K | USD | Annual |
| Dividends on Series A Convertible Preferred Stock |
DividendsOnSeriesAConvertiblePreferredStock
|
$5.00K | USD | Annual |
| Dividends on Series A Convertible Preferred Stock |
DividendsOnSeriesAConvertiblePreferredStock
|
$5.00K | USD | Annual |
| Fair value of warrant recorded to prepaid expenses |
FairValueOfWarrantRecordedToPrepaidExpenses
|
- | USD | Annual |
| Fair value of warrant recorded to prepaid expenses |
FairValueOfWarrantRecordedToPrepaidExpenses
|
$458.00K | USD | Annual |
| Common Shares issued for financing costs |
StockIssued1
|
$472.00K | USD | Annual |
| Common Shares issued for financing costs |
StockIssued1
|
- | USD | Annual |
| Note Payable principal extinguished |
NotePayablePrincipalExtinguished
|
$770.00K | USD | Annual |
| Note Payable principal extinguished |
NotePayablePrincipalExtinguished
|
- | USD | Annual |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$4.20M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$10.40M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
| Fair value of vested options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsVested
|
$1.18M | USD | Annual |
| Fair value of vested options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsVested
|
$1.68M | USD | Annual |
| Fair value of warrants issued as financing costs |
AdjustmentsToAdditionalPaidInCapitalOther
|
$458.00K | USD | Annual |
| Fair value of vested restricted shares granted to officers |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$243.00K | USD | Annual |
| Fair value of vested restricted shares granted to Directors for services |
StockIssuedDuringPeriodValueRestrictedStockAwardGrantedToDirectorsForServices
|
$416.00K | USD | Annual |
| Fair value of warrants issued on extinguishment of debt |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$402.00K | USD | Annual |
| Dividends on Series A Convertible Preferred Stock |
DividendsOnPreferredStock
|
- | USD | Annual |
| Dividends on Series A Convertible Preferred Stock |
DividendsOnPreferredStock
|
- | USD | Annual |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$15.00K | USD | Annual |
| Common shares issued for financing costs |
StockIssuedDuringPeriodValueOther
|
$472.00K | USD | Annual |
| Common shares issued pursuant to a rights offerings, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$7.33M | USD | Annual |
| Common shares issued pursuant to a rights offerings, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$16.56M | USD | Annual |
| Common shares issued on conversion of note payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$857.00K | USD | Annual |
| Common shares issued on exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$32.00K | USD | Annual |
| Common shares issued on exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$19.00K | USD | Annual |
| Common shares issued on exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
63,000.00 | shares | Annual |
| Net Loss |
NetIncomeLoss
|
$-16.40M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-10.18M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$4.20M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$10.40M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.